>li '-T
r"
#-;Ip
K
H:
/
I r) 7
(fk*
I!: il
m Mg
/'
sin
ANNUAL FINANCIAL REPORT University System of Georgia
>
For the Year Ended June 30,1980
BOARD OF REGENTS OF THE UNIVERSITY SYSTEM OF GEORGIA 244 Washington Street, S. W.
Atlanta, Georgia 30334
^ ANNUAL FINANCIAL REPORT University System of Georgia
For the Year Ended June 30,1980
Received
FEB 2 3 1981
DOCUMENTS
uga libraries
BOARD OF REGENTS OF THE UNIVERSITY SYSTEM OF GEORGIA
244 Washington Street, S. W.
Atlanta, Georgia 30334
BOARD OF REGENTS UNIVERSITY SYSTEM OF GEORGIA
Rufus B . C o o d y ........ .......... ....... State-at-Large Term Expires January 1, 1983
Vienna
Marie W. Dodd ..................... ....... State-at-Large Term Expires January 1, 1981
Atlanta
Jesse Hill, Jr. .............. ...... ....... State-at-Large Term Expires January 1, 1985
Atlanta
0. Torbitt Ivey, J r ....... ......... ....... State-at-Large Term Expires January 1, 1984
Augusta
Milton Jones ................... . State-at-Large Term Expires January 1, 1981
.......
Columbus
Erwin A. Friedman ................. ....... First District Term Expires January lj 1983
Savannah
William T. Divine, J r .............. ....... Second District Term Expires January 1, 1982
Albany
John H. Robinson, III .............. ...... . Third District Term Expires January 1, 1986
Americus
Scott Candler, J r ............................... Fourth District Term Expires January 1, 1984
Decatur
Elridge W. McMillan ........ .................... Fifth District Term Expires January 1, 1982
Atlanta
Lamar R. Plunkett .............................. Sixth District Term Expires January 1, 1985
Bowdon
Lloyd L. Summer, J r ............... .............. Seventh District Term Expires January 1, 1987
Rome
Thomas H. Frier, Sr....... ............... '...... Eighth District Term Expires January 1, 1985
Douglas
Sidney 0. Smith, Jr. ............................ Ninth District Term Expires January 1, 1987
Atlanta
Julius F. Bishop ...................... ......... Tenth District Term Expires January 1, 1986
Athens
OFFICERS OF THE BOARD OF REGENTS
Erwin A. Friedman .............. . ........ Chairman Lamar R. Plunkett ................ ___ Vice Chairman Vernon Crawford.................. ...... Chancellor
George A. Christenberry ........ Acting Vice Chancellor Henry G. N e a l ....... ..... ....... Executive Secretary Shealy E. McCoy ............................ Treasurer
ii
TABLE OF CONTENTS
Members of The Board of Regents .................i...... ........................................... . Letters of Transmittal ................ ......................... ........................... ;........... Institutions of The University System of G e o r g i a ................................. ........... .......... . Condensed Comparative Financial Data .................. ............................. ................. ... Consolidated Statements - University System of Georgia ................... .............................. Regents Central Office - University System of Georgia ................... ................................ Georgia Institute of Technology, A t l a n t a ........ ............... ........................................ Georgia State University, A t l a n t a ..... ................................................................. Medical College of Georgia, Augusta ................. '................................................... University of Georgia, Athens ....... ......... ............................... ...... ................... Albany State College, Albany ...................................................... ...................... Armstrong State College, Savannah ............................ ................................. . ......... Augusta College,. A u g u s t a ......................................................... ............... ... Columbus College, Columbus ............................ ...................................... ............ Fort Valley State College, Fort Valley .................... *...................................... ...... Georgia College, Milledgeville.... ..................... ............................. ................... Georgia Southern College, Statesboro ...... ............................... .......... .................... Georgia Southwestern College, Americus ......................................... ......................... Kennesaw College, Marietta ................................................................ .............. North Georgia College,`Dahlonega ..... ............................ E........................... ........ Savannah State College, Savannah ............ .................................. ......................... Valdosta State College, Valdosta ........ ............................ ........'...................... West Georgia College, Carrollton .................................,...................................... Abraham Baldwin Agricultural College, Tifton .......... ................................................. Albany Junior College, Albany ............................................ ................ ............ . Atlanta Junior College, A t l a n t a ...... ............................ , ....... ............................. Bainbridge Junior College, Bainbridge ..... ........................ .\...................... ............. Brunswick Junior College, Brunswick ............................................................ . Clayton Junior College, M o r r o w ...... ................... ................... ..................... . Dalton Junior College, Dalton .... ............................ ............... ................ ........... Emanuel County Junior College, Swainsboro ..................... ................ ............... . Floyd Junior College, Rome ..................... ........................................................ Gainesville Junior College, Gainesville ................................................................. Gordon Junior College, Barnesville ................ ............................. ........................ Macon Junior College, Macon ....................................................... .......... ............ Middle Georgia College, Cochran .................................................................. ....... South Georgia College, Douglas .......................................................................... Waycross Junior College, Waycross .......... ....................... .............. ....'.................. . Skidaway Institute of Oceanography, Savannah ............................... ............. ................
ii iv & v
1 2 9 29 47 159 199 237 453 473 491 509 529 553 577 599 617 635 657 679 701 723 743 761 775 789 805 823 837 851 869 885 899 9^3 931 949 953
iii
BOARD
OF
REGENTS OF THE UNIVERSITY SYSTEM
2 4 4 W A S H I N G T O N S T R E E T , S. W. ATLANTA, GEORGIA 30334
OF
GEORGIA
Mr. Shealy E. McCoy Treasurer Board of Regents University System of Georgia
Dear Mr. McCoy: I am submitting herewith the Annual Financial Report of the University System of Georgia for the fiscal year ended June 30, 1980. This submission represents the thirty-third annual report that has been compiled to convey the financial operations of the University System. These reports are intended to form a comprehensive and permanent record of the financial operations of the System for the period covered and to inform all persons concerned or interested.
Respectfully submitted,
Gordon M. Funk Assistant Vice Chancellor for Fiscal Affairs Accounting Systems and Procedures November 11, 1980
GMF: id
O FFIC E OF T H E V IC E C H A N C E L L O R FOR F IS C A L A F F A IR S AND TREASURER
UNIVER SITY SYSTEM OF GEORGIA
2 4 4 W A S H IN G T O N STREET. S. W. ATLANTA, GEORGIA 3 0 3 3 4
Chancellor Vernon Crawford Board of Regents University System of Georgia
Dear Chancellor Crawford:
In keeping with the by-laws of the Board of Regents, I submit to you the Annual Financial Report of the University System of Georgia for the fiscal year ended June 30, 1980.
The officers of the various institutions represented in this report have assured us that every effort has been made to reflect accurately the information considered important to all concerned parties. In the event that this report is not sufficient in detail or if there is additional information desired, this office will be glad to supply such information.
Vice Chancellor for Fiscal Affairs and Treasurer November 11, 1980
The University System of Georgia
Dalton
Dahlonega
& Universities-- Graduate
B Senior Colleges B Junior Colleges
A Four Year Technical Units Authorized and/or
Under Construction
Rome
Marietta
Gainesville
A, A them
Carrollton
Atlanta
Morrow Griffin
Barnesville
A ugusta Milledgeville Macon
Columbus
Fort Valley
D_*u.b7l!in Swainsboro
Cochran
Statesboro %
A mericus
Savannah
Albany
T ifton
Douglas
Brunswick Waycross
Bainbridge
Thomasville
Valdosta
W
M 4 ") . W y jr I i' Jr
f J
A
if uRf|
> 1.f | B
A l
& V
' 114
>I * % fh , #
Sty
V J i 1 1 1
H
Jr l|r
V V
!II
1 ,r I < ,
m t -M 4 -1 S w <S+
if *1 * * f V it jmfi #r
At u >: f
13'
f' ru V J *.
. 4
4
A* *
>' 4
U
14
*>I lv
k J|V
4' I
r
% i* 4*
i
jb
y
INSTITUTIONS OF THE UNIVERSITY SYSTEM OF GEORGIA
GRADUATE INSTITUTIONS Georgia Institute of Technology Georgia State University Medical College of Georgia University of Georgia
SENIOR COLLEGES Albany State College .Armstrong State College Augusta College Columbus College Fort Valley State College Georgia College Georgia Southern College Georgia Southwestern College Kennesaw College North Georgia College Savannah State College Valdosta State College West Georgia College
JUNIOR COLLEGES Abraham Baldwin Agricultural College Albany Junior College Atlanta Junior College Bainbridge Junior College Brunswick Junior College Clayton Junior College Dalton Junior College Emanuel County Junior College Floyd Junior College Gainesville Junior College Gordon Junior College Macn Junior College Middle Georgia College South Georgia College Waycross Junior College
TECHNICAL INSTITUTES Skidaway Institute of Oceanography.
^Southern Technical Institute
AUTHORIZED Laurens County - Junior College Spalding County - Junior College Thomas County - Junior College
*Four-year Technical Institute administered by Georgia Institute of Technology.
Atlanta Atlanta Augusta
Athens
Albany Savannah
Augusta Columbus Fort Valley Milledgeville Statesboro Americus Marietta Dahlonega Savannah Valdosta Carrollton
Tifton Albany Atlanta Bainbridge Brunswick Morrow Dalton Swainsboro
Rome Gainesville Barnesville
Macon Cochran Douglas Waycross
Savannah Marietta
Dublin Griffin Thomasville
1
CONDENSED COMPARATIVE FINANCIAL DATA
SCOPE OF REPORT
This annual report presents the assets and liabilities at June 30, 1980, with comparative figures at June 30, 1979, of each institution under the Board of Regents of the University System of Georgia, Incorporated, and the financial operations for the fiscal years then ended. The financial reports of the separate institutions are combined to present the financial position and operations of the entire University System.
The accounts are maintained in accordance with the principles of fund accounting, modified as required by State Law, and special needs peculiar to the University System. Resources for accounting and reporting purposes are classified into funds which are designated for specific activities or objectives. Each fund is comprised of a separate group of accounts. The principles of financial accounting presented in College and University Business Administration, Revised 1974, generally have been followed.
STATE APPROPRIATION - $417,516,810
The General Appropriations Act of 1979 and the Supplemental Appropriations Act of 1980 provided a total of $413,907,310 to the University System. Indirect funding via the Department of Administrative Services (DOAS) provided $3,583,000, and Executive Orders, provided an additional $26,500 from the Governor's Emergency Fund. The amounts received were as follows:
STATE APPROPRIATIONS AVAILABLE
General Appropriations Act of 1979 House Bill 134, Section 38
Indirect DOAS Funding - Communications Supplemental Appropriations Act of 1980
House Bill 1203, Section 38 Governor's Emergency Funds
Executive Order 8 - Dated September 7, 1979 Executive Order 23 - Dated January 3, 1980 Executive Order 33 - Dated March 6 , 1980 Executive Order 42 - Dated April 23, 1980 Executive Order 44 - Dated May 14, 1980 Total Governor's Emergency Funds
TOTAL STATE APPROPRIATIONS AVAILABLE
$401,722,861 3,583,000
12,184,449
$
60,000
5,000
(60,000)
7,500
14,000
26,500
$417,516,810
ALLOCATIONS BY THE BOARD OF REGENTS
General Operations Teaching Non-Teaching Other Activities Regents Central Office S.R.E.B. Payments Grants to DeKalb College Teachers Retirement Rental Payments - Georgia Military College Total Other Activities
Total General Operations
Capital Outlay Plant Renovations and Improvements Authority Lease Rentals
Total Capital Outlay
Scholarships Regents Scholarships Medical Scholarships Regents Opportunity Grants
Total Scholarships
TOTAL ALLOCATIONS BY THE BOARD OF REGENTS
$ 2,702,128 2,463,000 5,692,200
33,546,989 ______ 90,000
$288,295,917 56,281,576
44,494,317
9,213,000 18,084,000
448.000 200.000 500,000
$389,071,810 27,297,000
1,148,000 $417,516,810
REVENUE FOR CURRENT OPERATIONS AND PLANT PURPOSES
The University System received revenue from State Appropriations in the amount of $417,516,810 for the current fiscal year. These appropriations, together with internal Revenue of $341,676,870 for current operations and plant purposes and revenue from similar sources for the previous year, are shown in the following summary:
Source
1978-79
1979-80
Increase (Decrease)
State Appropriations Internal Revenue
For Educational and General For Auxiliary Enterprises For Plant Additions and Improvements For Student Activities
$416,875,325
228,300,531 59,275,088 12,200,322 7,228,114
$417,516,810
252,131,638 67,680,742 13,696,906 8,167,584
641,485
23,831,107 8,405,654 1,496,584 939,470
TOTAL REVENUE
$723,879,380
$759,193,680
$ 35,314,300
>1
>|7i ] r#
V j*
I V]|j
lit &H
k tiy
EXPENDITURES FOR CURRENT OPERATIONS AND PLANT PURPOSES
Expenditures for current operations and plant additions and improvements during 1979-80 compare with expenditures for the previous year as follows :
Expenditures
1978-79
1979-80
Increase (Decrease)
For Educational and General For Auxiliary Enterprises For Plant Additions and Improvements For Student Activities
TOTAL EXPENDITURES
$576,564,906 54,286,010 80,039.921 7,670,233
$718,561,070
$641,691,971 60,748,897 41,017,694 8,137,545
$751,596,107
$ 65,127,065 6,462,887
(39,022,227) 467,312
$ 33,035,037
REVENUE FOR EDUCATIONAL AND GENERAL PURPOSES
Source
Interal Revenue Student Fees Gifts and Grants Federal Government Private and Other Endowments Sales & Services and Other
Total Internal Revenue State Appropriations
TOTAL EDUCATIONAL AND GENERAL REVENUE
1978--79
Amount
Percent
1979-80
Amount
Percent
Increase (Decrease)
Amount
Percent
$ 66,779,259
11.6
70,933,694 37,975,801
737,633 51,874,144
12.3 6.6 .1
9.0
228,300,531 348,759,763
39.6 60.4
$577,060,294 100.0
$ 71,890,374
78,682,456 39,211,265
852,789 61,494,754
11.2
12.2 6.1 .1 9.6
252,131,638 390,219,810
39.2 60.8
$642,351,448 100.0
$ 5,111,115
7,748,762 1,235,464
115,156 9,620,610
23,831,107 41,460,047
$ 65,291,154
7.7
10.9 3.3
15.6 18.5
10.4 11.9
11.3
<s
EXPENDITURES FOR EDUCATIONAL AND GENERAL PURPOSES
Function
Instruction Research Public Service Academic Support Student Services Institutional Support Operation and Maintenance of Plant Scholarships and Fellowships
TOTAL EDUCATIONAL AND GENERAL EXPENDITURES
1978--79
1979-80
Increase (Decrease)
Amount
Percent
Amount
Percent
Amount
Percent
$203,630,974 84,594,682 40,196,256 82,128,087 14,432,039 94,580,769 51,083,223 5,918,876
$576,564,906
35.3 14.7
7.0 14.2
2.5 16.4
8.9 1.0
100.0
$221,657,122 92,768,422 45,831,103 78,987,793 16,399,797
116,866,582 62,132,084 7,049,068
$641,691,971
34.5 14.5
7.1 12.3
2.6 18.2
9.7 1.1
100.0
$ 18,026,148 8,173,740 5,634,847
(3,140,294) 1,967,758
22,285,813 11,048,861
1,130,192
$ 65,127,065
8.9 9.7 14.0 (3.8) 13.6 23.6 21.6 19.1
11.3
EDUCATIONAL AND GENERAL SURPLUS
The University System follows a modified basis of accrual accounting. On this basis, general operating revenue for Educational and General operations exceeded expenditures by $659,477. After net adjustments of $190,466 as detailed on the Statement of Changes in Fund Balances, there remained an Unappropriated Fund Balance (Surplus) of $849,943.
The following condensed, consolidated Educational and General Fund Balance Sheets are presented for comparative purposes.
ASSETS Cash and Temporary Investments Accounts Receivable Inventories Other Assets
TOTAL ASSETS
June 30, 1979
$ 11,088,046 27,003,845 4,063,160 2,041,628
$ 44,196,679
June 30, 1980
$ 12,700,691 26,270,600 4,962,921 2,165,045
$ 46,099,257
'Increase (Decrease)
$ 1,612,645 (733,245) 899,761 123,417
$ 1,902,578
LIABILITIES, RESERVES, AND FUND BALANCES Accounts Payable Deposits Deferred Revenue Other Liabilities Reserves for Matching Funds Reserves for Inventories Other Reserves Fund Balances - Unallocated (Surplus)
TOTAL LIABILITIES, RESERVES, AND FUND BALANCES
$ 25,489,878 3,370
8,708,006 4,768,241
129,923 4,635,502
41,924 419,835
$ 44,196,679
24,705,415 4,223
10,611,240 4,735,820 37,796 5,098,811 56,009 849,943
$ 46,099,257
(784,463) 853
1,903,234 (32,421) (92,127) 463,309 14,085 430,108
$ 1,902,578
9k V if
<> *n ?
* V MW
f -y h
W -I * i n
> rif
p] V
#1 r
>1 1 jS 1
AUXILIARY ENTERPRISES OPERATIONS
Consolidated Auxiliary Enterprises revenue and expenditures and fund balances for the fiscal years ended June 30, 1979 and June 30, 1980 are compared below:
REVENUE Student Housing Faculty Housing Food Services Stores and Shops Other Service Units
TOTAL REVENUE
1978-79
16,059,665 194,897
17,259,560 15,777,403
9,983,563
59,275,088
1979-80
18,254,451 195,519
19,823,594 17,906,756 11,500,422
67,680,742
Increase (Decrease)
2,194,786 622
2,564,034 2,129,353 1,516,859
8,405,654
EXPENDITURES Student Housing Faculty Housing Food Services Stores and Shops Other Service Units
TOTAL EXPENDITURES
Excess Revenue Over Expenditures Beginning Fund Balance
Unadjusted Fund Balance Deduct: Transfers to Reserves and Other Surplus Adjustments
ENDING FUND BALANCE
15,364,593 175,679
16,279,789 14,708,222
7,757,727
54,286,010
4,989,078 1,923,394
6,912,472 5,932,077
980,395
17,065,453 179,690
18,207,918 16,432,274
8,863,562
60,748,897
6,931,845 980,395
7,912,240 6,207,832
$ 1,704,408
1,700,860 4,011
1,928,129 1,724,052 1,105,835
6,462,887
1,942,767 (942,999)
999,768 275,755
724,013
STUDENT LOAN FUNDS
Net assets of the Student Loan Funds totaled $35,161,360 on June 30, 1980. This represents an increase of $774,626 from $34,386,734 at the beginning of the year. Funds received in the National Direct Student Loan Program produced most of the increase.
Loan Funds net assets include $1,007,184 cash, $1,743,244 time deposits, $449,323 investments, and $32,439,396 student
%W
notes receivable, less $455,203 notes payable and $22,584 due to other funds.
ENDOWMENT FUNDS
Endowment Funds net assets increased from $26,853,553 at the end of the previous year to $28,448,522 at June 30, 1980. The assets are'comprised of $179,225 cash, $8,596,219 time deposits, $20,148,416 investments, $356,705 accounts receivable, less $832,043 due to other funds.
PLANT ADDITIONS AND IMPROVEMENTS
Condensed comparative Plant Funds revenues and expenditures are presented for the Fiscal Years ended June 30 1979 and June 30, 1980.
REVENUE BY SOURCE State Appropriations Gifts and Grants Private Public Interest on Temporary Investments Other Sources
TOTAL REVENUE
1978-79
$ 68,115,562
1,081,225 378,907 906,480
9,833,711
$ 80,315,885
1979-80
$ 27,297,000
1,027,772 1,276,227
70,838 11,322,070
$ 40,993,907
Increase (Decrease)
$(40,818,562)
(53,453) 897,320 (835,642) 1,488,359
$(39,321,978)
EXPENDITURES APPLIED TO Plant Additions Georgia Education Authority Cental
TOTAL EXPENDITURES
$ 59,196,271 20,843,650
$ 80,039,921
$ 20,165,704 20,851,989
$ 41,017,693
$(39,030,567) 8,339
$(39,022,228)
To obtain the total picture of plant additions in the University System, it is necessary to look at the activities of two organizations which are external to the System.
The first of these is the Georgia State Financing and Investment Commission (GSFIC). GSFIC issues bonds for and on behalf of the State of Georgia, pursuant to powers granted to it in the Constitution of the State of Georgia and the Act creating the GSFIC. The bonds so issued will constitute direct and general obligations of the State of Georgia, to the payment of which the full faith, credit and taxing power of the State are pledged. To the extent that proceeds from these General Obligation Bonds are expended in capital construction on the premises of the University System of Georgia, its activities must be considered in recognizing plant additions for the System.
The second organization is the Georgia Education Authority (University). The Authority is not part of the University System, nor are its activities included as part of this report. The Authority, which was activated in 1950, issued bonds and used the proceeds for capital additions on the campuses of the University System. These additions are leased back to the various units of the System. Certain student housing facilities and certain parking facilities are required to pay a portion of the lease from the revenues produced by the facility. The remainder of the annual lease due to the Authority from the System is provided from the Authority Lease Rental appropriation made to the System by the Legislature. The proceeds from these leases are pledged by the Authority as security for the Revenue Bonds it issued.
As of June 30, 1980, the accumulated value of plant additions to the University System from GSFIC and GEA(U) amounted to $496,321,762. Four hundred, sixty-one projects had been completed or were in progress. Expenditures during 1979-80 amounted to $19,822,862.
During 1979-80, the GEA(U) retired $18,871,000 in previously issued bonds. No new bonds were issued by the Authority. Funds were held in the Sinking and Reserve Fund account of the Authority on June 30, 1980 in the amount of $15,817,553 for future debt service requirements. At June 30, 1980, the Authority had reserved $3,954,569 for completion of unfinished projects and for the construction of other projects not under contract. As noted in the table above, the University System paid $20,851,989 to the GEA(U) during 1979-80 as an annual lease rental for use of the GEA(U) facilities.
6
UNEXPENDED PLANT FUNDS
The University System held Unexpended Plant Fund assets totaling $24,265,503 at June 30, 1980. These assets were composed of $2,412,307 demand deposits, $103,657 bank time deposits, $131,351 investments, $1,642,605 accounts receivable, $17,423,367 appropriations receivable, and $2,552,216 due from other funds.
Unexpended Plant Fund liabilities included accounts payable of $23,748,616, other reserves of $8,885, and $9,000 due to other funds. Unexpended Plant Fund Balance at the end of the year was $499,002 of which $456,337 was restricted.
INVESTMENT IN PLANT FUNDS
The University System had a total Investment in Physical Plant assets at June 30, 1980 in the amount of $1,100,001,571. This represents an-increase of $46,899,900 over the amount invested at the end of the previous year.
The Plant Assets by category at the end of the year, compared with the previous year, are presented below.
PLANT ASSETS Land Buildings Improvements Other Than Buildings Library Collections Equipment Construction Work in Progress (GSFIC)
TOTAL PLANT ASSETS
June 30, 1979
June 30, 1980
Increase (Decrease)
$ 37,308,361 641,522,238 40,804,843 76,678,012 213,620,057 43,168,160
$1,053,101,671
$ 39,104,453 678,580,154 45,246,054 84,206,743 224,799,432 28,064,735
$1,100,001,571
$ 1,796,092 37,057,916 4,441,211 7,528,731 11,179,375
(15,103,425)
$ 46,899,900
AGENCY FUNDS
The University System held Agency Fund assets in trust at the end of the year in the amount of $25,127,026. This consisted of funds received and held by various units as custodians, and primarily represented funds held on deposit, designated scholarships, and payroll deductions. It also held in trust as agent $2,312,713 of Student Activities Program funds.
GENERAL COMMENTS The June 30, 1980 consolidated financial statements for the University System of Georgia are presented in the next section of this report. All of the institutions of the University System are included in the consolidated statements. The remainder of this report, which follows the consolidated section, presents the financial statements of each separate institution.
7
fr
5 % p
% * Hi
r* V fi >:
i '
a
p p>
>
.1
|
-I
*
V
V
!i
$ y
y
*
*
giss
ai -=%.
* y - i jf-
BB85SSS9RTM"
lr SPjpfl -
^v jS
'S-^
? -**f
V"
y '*' |0
^0
f*
UNIVERSITY SYSTEM OF GEORGIA
CONSOLIDATED BALANCE SHEET June 30, 1980
With Comparative Figures at June 30, 1979
ASSETS
LIABILITIES
AND
FUND
BALANCES
1980
1979
1980
1979
CURRENT FUNDS Resident Instruction Funds Cash on Hand and in Banks Receivables General Appropriations Other Due from Other Funds Stores Inventories
Total Resident Instruction Funds
$ 10,417,622.85 $ 10,318,907.16
18,464,201.62 1,555,055.76 2,165,045.25 3,748,675.73
16,489,256.92 1,417,587.21 2,041,628.18 3,065,476.10
36,350,601.21
33,332,855.57
CURRENT FUNDS Resident Instruction Funds Accounts Payable Deposits Deferred Revenue Other Liabilities Reserves for Matching Funds Inventories Other Fund Balance - Unallocated (Surplus)
Total Resident Instruction Funds
$ 17,657,067.24 4,222.73
10,493,935.06 3,904,978.40
37,796.01 3,669,311.41
56,008.99 527,281.37 36,350,601.21
$ 17,021,435.81 3,369.57
8,628,763.63 4,117,126.99
129,923.00 3,391,361.15
41,924.41 (1,048.99) 33,332,855.57
Other Organized Activities
Cash on Hand and in Banks
\o
Receivables
General Appropriations Other Stores Inventories
Total Other Organized Activities
2,283,068.16
5,458,065.68 793,277.06
1,214,245.05 9,748,655.95
769,138.74
8,514,722.28 582,278.19 997,683.67
10,863,822.88
Other Organized Activities Accounts Payable Deferred Revenue Other Liabilities Reserves for Inventories Fund Balance - Unallocated (Surplus)
Total Other Organized Activities
7,048,348.23 117,305.00 830,841.13
1,429,499.16 322,662.43
9,748,655.95
8,468,442.62 79,242.00
651,113.66 1,244,140.82
420,883.78
10,863,822.88
Restricted Funds Cash on Hand and in Banks Cash in Banks - Time Deposits Accounts Receivable Due from Other Funds Investments - At Book Value
Total Restricted Funds
(7,836,419.59) 969,713.42
18,245,940.63 950.00
124,369.61
11,504,554.07
(4,790,055.34) 349,362.23
15,684,570.77 19,481.75
109,941.72
11,373,301.13
Restricted Funds Due to Other Funds Fund Balance
Total Restricted Funds
736,224.41 10,768,329.66
526,113.61 10,847,187.52
11,504,554.07
11,373,301.13
Auxiliary Enterprises Funds Cash on Hand and in Banks Cash in Banks - Time Deposits Accounts Receivable Due from Other Funds Inventories - Merchandise for Resale Investments - At Book Value
3,049,387.83 13,434,381.89
1,482,800.22 82,906.29
6,007,398.23 2,240,193.31
2,635,426.93 12,108,924.69
1,174,482.00 53,203.95
5,150,361.38 1,638,468.87
Total Auxiliary Enterprises Funds
26,297,067.77
22,760,867.82
Auxiliary Enterprises Funds Accounts Payable Deposits Deferred Revenue Due to Other Funds Reserves for Inventories Renewals and Replacements Bus Replacements Other Fund Balance - Unallocated (Surplus)
Total Auxiliary Enterprises Funds
1,149,322.06 1,663,750.00 2,116,109.40 3,318,599.00
5,990,232.16 9,277,070.31
170,914.99 906,662.09 1,704,407.76 26,297,067.77
709,285.06 1,496,274.31 2,000,384.49 2,217,685.98
5,349,865.32 8,108,476.91
133,775.90 1,764,724.75
980,395.10 22,760,867.82
TOTAL CURRENT FUNDS
$ 83,900,879.00 $ 78,330,847.40
TOTAL CURRENT FUNDS
$ 83,900,879.00 $ 78,330,847.40
UNIVERSITY SYSTEM OF GEORGIA
CONSOLIDATED BALANCE SHEET June 30, 1980
With Comparative Figures at June 30, 1979
ASSETS
LIABILITIES
AND
FUND
BALANCES
LOAN FUNDS Cash on Hand and in Banks Cash in Banks - Time Deposits Receivables Student Notes Federal Funds Due from Other Funds Investments - At Book Value
TOTAL LOAN FUNDS
ENDOWMENT FUNDS Cash on Hand and in Banks Cash in Banks - Time Deposits Accounts Receivable Investments - At Book Value
TOTAL ENDOWMENT FUNDS
PLANT FUNDS Unexpended Plant Funds Cash on Hand and in Banks Cash in Banks - Time Deposits Receivables General Appropriations Other Due from Other Funds Investments - At Book Value Total Unexpended Plant Funds
Investment in Plant Funds Land Buildings Improvements Other Than Buildings Library Collections Equipment Construction Work in Progress
Total Investment in Plant Funds
TOTAL PLANT FUNDS
1980
1979
$ 1,007.184.38 $ 1,363,970.66
1,743,244.37
875,208.23
32,439,396.38 449,323.05
31,208,405.61 18,835.00 26,019.66
1,330,799.51
$ 35,639,148.18 $ 34,823,238.67
$
179,225.27 $
179,014.08
8,596,218.98
7,529,570.35
356,704.54
380,783.83
20,148,415.99
18,774,916.36
$ 29,280,564.78 $ 26,864,284.62
$ 2,412,306.74 $ 2,536,764.96
103,657.45
84,000.00
17,423,366.72 1,642,605.58 2,552,216.14 131,350.74
24,265,503.37
45,481,538.00 874,085.20
1,594,520.35 139,121.88
50,710,030.39
39,104,453.32 678,580,154.19
45,246,053.86 84,206,743.32 224,799,432.06 28,064,734.49 1 .,100,001,571.24
37,308,361.03 641,522,238.14
40,804,843.09 76,678,012.43 213,620,057.38 43,168,159.79
1,053,101,671.86
$1 :,124,267,074.61 $1,103,811,702.25
LOAN FUNDS
Notes Payable
Due to Other Funds
Fund Balances
^
National Direct Student Loan
Other Loan Funds
1980
1979
$
455,203.46 $
391,500.00
22,584.25
45,349.39
26,745,546.85 8,415,813.62
26,265,669.80 8,120,719.48
TOTAL LOAN FUNDS
ENDOWMENT FUNDS Due to Other Funds Fund Balance
$ 35,639,148.18 $ 34,823,238.67
$
832,042.72 $
10,731.99
28,448,522.06
26,853,552.63
TOTAL ENDOWMENT FUNDS
$ 29,280,564.78 $ 26,864,284.62
PLANT FUNDS
Unexpended Plant Funds
Accounts Payable
$ 23,748,615.64 $ 50,041,730.33
Due to Other Funds
9,000.00
71,339.49
Reserves
8,885.36
8,918.36
Fund Balance - Allocated (Restricted)
456,336.94
495,962.30
Fund Balance - Unallocated (Surplus)
42,665.43
92,079.91
Total Unexpended Plant Funds
Investment in Plant Funds Bonds Payable Fund Balances Equity of GEA (University) Other Equity Net Investment in Plant
Total Investment in Plant Funds
TOTAL PLANT FUNDS
24,265,503.37
50,710,030.39
2,005,322.48
2,224,554.29
218,678,859.00 356,292.94
878,961,096.82
239,084,390.00 380,783.83
811,411,943.74
1 ,.100.001.571.24
1,053,101,671.86
1 1 ,124,267,074.61 $1,103,811,702.25
yag& 'A i -4SCS5"3
-s. < Ir
it A- -*>
wV
>
V it
^ -V V~
>
*
w-
44
4
*
.
'* m,
-A
-
+> *
>
>
*
V*
v -- *^3 * *
W" --
gV w*"
4F *- **
-A M B
UNIVERSITY SYSTEM OF GEORGIA
CONSOLIDATED BALANCE SHEET June 30, 1980
With Comparative Figures at June 30, 1980
ASSETS
AGENCY FUNDS - PRIVATE TRUST Cash on Hand and in Banks Cash in Banks - Time Deposits Due from Other Funds Investments - At Book Value
TOTAL AGENCY FUNDS - PRIVATE TRUST
AGENCY FUNDS - STUDENT ACTIVITIES Cash on Hand and in Banks Cash in Banks- - Time Deposits Accounts Receivable Due from Other Funds Investments - At Book Value Prepaid Expense
TOTAL AGENCY FUNDS - STUDENT ACTIVITIES
1980
1979
$ 6,377,115.44 $ 6,213,634.68
16,111,049.64
11,365,346.31
549,553.56
345,637.42
2,101,582.11
7,249,381.29
$ 25,139,300.75 $ ' 25,173,999.70
$ 1,200,662.71 $ 1,063,914.77
872,787.23
943,903.35
129,341.74
101,820.38
1,564.74
109,417.50
89,248.97
504.00
$ 2,312,713.18 $ 2,200,452.21
LIABILITIES
AND
FUND
BALANCE
AGENCY FUNDS - PRIVATE TRUST Due to Other Funds Fund Balance
1980
1979
$
12,274.91 $
127,432.09
25,127,025.84
25,046,567.61
TOTAL AGENCY FUNDS - PRIVATE TRUST
AGENCY FUNDS - STUDENT ACTIVITIES Accounts Payable Deferred Revenue Due to Other Funds Fund Balance - Allocated (Restricted) Fund Balance - Unallocated (Surplus)
$ 25,139,300.75 $ 25,173,999.70
$
109,738.20 $
106,915.72
737,719.70
673,223.75
21,553.09
5,499.55
183,741.93
156,681.89
1,259,960.26
1,258,131.30
TOTAL AGENCY FUNDS - STUDENT ACTIVITIES $ 2,312,713.18 $ 2,200,452.21
1
Federal Equity of: $23,793,812.94 for 1980
$23,870,723.95 for 1979
UNIVERSITY SYSTEM OF GEORGIA
CONSOLIDATED STATEMENT OF CHANGES IN FUND BALANCES Year Ended June 30, 1980
Resident Instruction
Funds
CURRENT Other
Organized Activities
FUNDS
Restricted Funds
Auxiliary Enterprises
Funds
LOAN FUNDS
ENDOWMENT FUNDS
PLANT Unexpended Plant Funds
FUNDS Investment In
Plant Funds
AGENCY FUNDS Student
Activities Program
BEGINNING FUND BALANCE
$
(1,048.99) $ 420,883.78 $ 10,847,187.52 $ 980,395.10 $34,386,389.28 $26,853,552.63 $ 588,042.21 $1,050,877,117.57 $ 1,414,813.19
Adjustments - State Audit
(54,149.25)
4,227.69
(28,033.89)
(150,044.54)
27.75
86,646.29
(141,441.59)
10,425.00
BEGINNING FUND BALANCE, ADJ.
(55,198.24)
425,111.47
10,847,187 .52
952,361.21 34,236,344.74 26,853,580.38
674,688.50 1,050,735,675.98
1,425,238.19
REVENUE AND OTHER ADDITIONS
Revenue
491|,580,117.07
Federal Grants & Contracts
-
Other Govt. Grants & Contracts
-
Private Gifts,Grants & Contr.
-
Interest Income on Loans
-
Investment Income
-
Restricted Endowment Income
-
K Adjustments - Prior Year
Accounts Receivable
313,862.02
Accounts Payable
(7,340.06)
Other Additions to Plant Properties
Current Funds Unexpended Plant Funds GEA (University) Other Transfers from Other Funds Other Additions
14,983.07
-
TOTAL REVENUE AND OTHER ADDITIONS
491.,901,622.10
150,771,331.18 -
(1,663.64) 240,777.56
7,825 .01
-
151,018,270.11
84,255,804.59 17,505,396.04 23,446,326.80
6,395.71 706,329.84
67,680,742.10 -
-
-
.<
'-
-
437,835.94
(6,469.19) 64,614.63
33,504.90
6,560.00
126,358,088.92 67,778,952.44
1,382,172.79
199,111.93 174,859.02 441,516.16 258,209.75
-
-I -
238,852.96
2,694,722.61
419,210.81 2,645,360.44 42,192.76
-
577.20
654,914.47 808,649.00
40,993,906.28 -
546.35 28,352.35
-
-
4,570,904.68 41,022,804.98
-
8,167,584.72
-
_
-
_
-
-
-
-
-
-
-
-
-
-
6,515,253.80
29,688,847.35 20,095,329.02
7,597,678.57 (178,515.76) 397,508.36
(1,309.12) 13,466.32 (10,035.26)
8,771.39
64,116,101.34
8,178,478.05
1
t N0 .
' +r
-s-jc
41
>'
*<-
r n S S m 2 * " j W&S
v "V-
V- w
k m b ip
*
4* *
P *3? *
-S*k>. 4? W*
0
-N
;*
v "VM G S naB
& V- w
.-Jfe.
P"
4V
0?
WjgP
* * * <#> iKi
CONSOLIDATED STATEMENT OF CHANGES IN FUND BALANCES (Continued)
UNIVERSITY SYSTEM OF GEORGIA
Resident Instruction
Funds
CURRENT Other
Organized Activities
FUNDS
Restricted Funds
Auxiliary Enterprises
Funds
EXPENDITURES & OTHER DEDUCTIONS
Expenditures
491,181,722.15
Lapsed Surplus Returned -
Prior Year
(55,198.24)
Provisions for Reserves
Renewals and Replacements
-
Bus Replacements Inventories
-
277,950.26
Other
-
^ Loan Cancellations
-
Distribution Per Trust
Agreements
-
Disposal of Plant Properties
-
Transfers to Other Funds Other Deductions
-
(85,331.68)
TOTAL EXPENDITURES AND
OTHER DEDUCTIONS
491,319,142.49
150,510,249.34
425,111.47
_ -
185,358.34
-
-
-
-
151,120,719.15
-
-
-
-
-
126,436,946.78 -
126,436,946.78
60,748,896.95
-
3,315,071.64 58,999.67
657,242.74 562,379.05
-
-
1,684,315.84 -
67,026,905.89
LOAN FUNDS
_
-
_ -
668,845.07
-
222,495.83 878,365.98
1,769,706.88
ENDOWMENT FUNDS
PLANT Unexpended Plant Funds
_
41,017,694.02
-
_
-
-
318,429.36
-
1,940,739.44 716,794.20
180,797.09
_
-
-
-
2,975,963.00 41,198,491.11
FUNDS Investment In
Plant Funds
_
-
AGENCY FUNDS Student
Activities Program
8,137,544.93
-
-
-
_
15,284,000.83
-
1,571,527.73
16,855,528.56
-
-
_
-
22,469.12
8,160,014.05
ENDING FUND BALANCE
$ 527,281.37 $ 322,662.43 $ 10,768,329.66 $ 1,704,407.76 $35,161,360.47 $28,448,522.06 $ 499,002.37 $1,097,996,248.76 $ 1,443,702.19
EDUCATIONAL AND GENERAL Revenue State Appropriation Student Fees Other Internal Revenue
UNIVERSITY SYSTEM OF GEORGIA SOURCES OF FUNDS, 1979-80
$ 390,219,810.00 71,890,374.46
180,241,263.79
TOTAL EDUCATIONAL AND GENERAL
AUXILIARY ENTERPRISES Revenue Student Housing Faculty Housing Food Services. Stores and Shops Other Service Units
TOTAL AUXILIARY ENTERPRISES
PLANT FUNDS Revenue State Appropriation Gifts and Grants Private Federal Other Interest on Temporary Investments Other Sources
TOTAL PLANT FUNDS
STUDENT ACTIVITIES PROGRAM Revenue Student Activities Fees and Other Sources
TOTAL STUDENT ACTIVITIES PROGRAM
$ 642,351,448.25
$ 18,254,450.99 195,518.63
19,823,594.28 17,906,755.72 11,500,422.48
$ 67,680,742.10
$ 1,027,771.88 1,033,644.11 242,582.50
$ 27,297,000.00
2,303,998.49 70,837.99
11,322,069.80 $ 40,993,906.28
$ 8,167,584.72 $ 8,167,584.72
14
y1
n A > (Sb
j
>
4
J il
A {fl
(y> In
UNIVERSITY SYSTEM OF GEORGIA
APPLICATION OF FUNDS, 1979-80
EDUCATIONAL AND GENERAL Expenditures Instruction Research Public Service Academic Support Student Services Institutional Support Operation and Pbintenance of Plant Scholarships and Fellowships Sub-Total To Unallocated Fund Balance
TOTAL EDUCATIONAL AND GENERAL
AUXILIARY ENTERPRISES Expenditures Student Housing Faculty Housing Food Services Stores and Shops Other Service Units Provision for Reserves Sub-Total To Unallocated Fund Balance
TOTAL AUXILIARY ENTERPRISES
PLANT FUNDS Expenditures Additions to Plant - Capital Expenditures Rental Paid to GEA (University) Sub-Total To Unallocated Fund Balance
TOTAL PLANT FUNDS
STUDENT ACTIVITIES PROGRAM Expenditures Student Activities Program Expenditures To Unallocated Fund Balance
TOTAL STUDENT ACTIVITIES PROGRAM
221,657 ,121.87 92,768 ,422.95 45,831 ,103.01 78,987 ,792.50 16,399 ,796.63
116,866 ,582.46 62,132 ,083.81 7,049 ,068.26
641,691 ,971.49 659 ,476.76
$ 642,351,448.25
17,065,452.70 179,689.78
18,207,918.17 16,432,274.11
8,863,562.19 4,593,693.10 65,342,590.05 2,338,152.05 $ 67,680,742.10
20,165,705.02 20,851,989.00 41,017,694.02
(23,787.74)
$ 40,993,906.28
$ 8,137,544.93 _______ 30,039.79 $ 8,167,584.72
15
UNIVERSITY SYSTEM
STATEMENT OF EDUCATIONAL For the Year Ended
Student Tuition & Fees
GENERAL
OPERATIONS
State
Gifts5 Grants Indirect Cost
Appropriation And Contracts
Recoveries
Endowment And Other
Georgia Institute of Technology Engineering Experiment Station Engineering Extension Division Agricultural Research Southern Technical Institute
Georgia State University Medical College of Georgia
Eugene Talmadge Memorial Hospital Family Practice Residency Program Satellite Medical Facility Program Special Desegregation Program University of Georgia Agricultural Experiment Station Cooperative Extension Service Marine Extension Service Marine Institute Veterinary Medicine Experiment Station Minority Business Enterprise Program
$12,273,518.73 732,353.32
1,188,772.62 9,861,710.03 1,876,743.63
16,718,901.95
$ 29,266,000.00 3,803,220.00 457,075.00 60,000.00 3,437,450.00
41,125,694.00 28,614,200.00 19,361,234.00
1,147,068.00 500,000.00 250,000.00
77,303,591.00 13,933,259.00 ' 13,553,125.00
522,305.00 382,490.00 1,466,436.00 1 0 0 ,000.0 0
$ 199,631.92 65,178.84 10,107.89
479,083.37 2,845,308.67 8,293,454.88
$ 3,945,651.72 6,998,130.13 2,454.80 16,152.34 477,185.83 1,646,573.18
2,371,336.05 123,966.33
29,019.48
$ 488,759.91 1 .,376,871.99
21,550.49 831,521.06
26^028.22 24 ,994,009.57
234,021.90 2 ,580,622.15
14,439.16 85,718.90
600.08
Albany State College Armstrong State College Augusta College Columbus College Fort Valley State College Georgia College Georgia Southern College Georgia Southwestern College Kennesaw College North Georgia College Savannah State College Valdosta State College West Georgia College
969,179.25 1,335,632.19 1,815,959.65 2,377,366.45
866,673.67 1,676,464.95 3,421,340.62
985,393.32 1,642,850.55
973,094.40 1,076,551.69 2,550,677.21 2,367,763.49
Abraham Baldwin Agricultural College Albany Junior College Atlanta Junior College Bainbridge Junior College Brunswick Junior College Clayton Junior College Dalton Junior College Emanuel County Junior College Floyd Junior College Gainesville Junior College Gordon Junior College Macon Junior College Middle Georgia College South Georgia College Waycross Junior College
937,785.30 638,930.80 591,186.90 147,568.90 338,457.00 826,018.86 445,951.65 1 1 1 ,688.10 389,318.02 499,758.40 354,331.70 721,372.36 564,677.00 478,310.65 134,071.10
Skidaway Institute of Oceanography Regents Central Office
Grants to Junior Colleges Rental Payments to Georgia Military Academy Medical Scholarships Regents Opportunity Grants Regents Scholarships Southern Regional Education Board
Administrative Emory University Medical Student Grants Legislative Workshop Meharry Medical College Morehouse College Southern College of Optometry Tuskegee Institute University of Alabama in Birmingham West. Va. School of Osteopathic Medicine Teachers Retirement System
4,577,653.00 4,572,645.00 5,177,200.00 7,247,890.00 5,473,045.00 5,159,688.00 10,684,900.00 4,516,800.00 4,358,425.00 3,431,100.00 5,592,087.00 7,113,169.00 9,436,133.00
3,355,700.00 2,560,608.00 2,015,900.00 1,241,700.00 1,879,537.00 2,829,550.00 2,297,860.00
943,265.00 1,994,135.00 1,812,400.00 1,627,000.00 2,513,800.00 3,056,292.00 2,145,500.00
935,000.00
745,364.00 2,702,128.00 5,692,200.00
90,000.00 448,000.00 500,000.00 200,000.00
54,000.00 800,800.00
78,750.00 1,277,200.00
161,250.00 38,500.00 45,000.00 7,500.00
33,546,989.00
65.00 2,686.51 25,044.09 2 ,000.00
21,574.00
4,654.35 8,833.00 148,791.26 19,048.16 29,823.92 20,281.18
589.63 21,978.31 115,196.11 10,478.95 43,298.07
15,254.15 156.62
47,801.00
6,473.02
23,622.59 3,117.11
4,256.89
294,283.09
49,440.79 42,537.54 158,863.99 77,192.41 34,144.48 36,253.34 78,048.58 19,883.82 19,767.54 39,234.21 105,420.54 63,480.98 82,545.34
72,497.48 25,067.81 17,822.70
7,339.57 13,819.25 34,507.73 16,525.87
4,841.60 18,398.45 14,288.78 19,438.71 24,312.21 18,947.07 29,635.02
6,749.25
6,402.19 11,269.27
TOTAL EDUCATIONAL AND GENERAL REVENUE
$71,890,374.46 $390,219,810.00 $11,922,561.17 $16,449,981.27 $31.,802,819.95
16
OF GEORGIA
AND GENERAL REVENUE June 30, 1980
DEPARTMENTAL SALES AND SERVICES
S P 0 N S 0 R E D O P ER A T IONS
Gifts. Grants and Contracts
Endowment
Federal
State & Local
Private
And Other
TOTAL REVENUE
1980
1979
$ 345,212.55 18,959.01
16,800 .73 1,037,003.79 1,236,652.34
752,220.96
5,036,209.01
$ 8,540,284.90 $ 15,563,720.52
408,995.51 $ 3,194,020.88 $ 886,887.43 3,083,265.10
4,239.86
99,984.89 2,363,201.10 6,421,476.46
1 ;,015,774.28 2 ,027,161.95 2 .,214,724.33
45,267.89 798,839.46 4,368,602.64
15,727,106.19 2,425,865.09 3,149,788.41
159,403.97
4,,718,255.75 378,359.35 319,196.38
15,834.17
4,827,954.79 1,055,504.98 1,567,255.03
131,734.76
828,221.67 585,679.32
695,198.84 58,804.21
693,229.74 5,591.13
209,590.00
$ 59,490,297.79 32,316,733.50 1,261,301.82 60,000.00 4,836,086.85 58,206,128.39 46,276,242.63 47,322,188.86 1,147,068.00 500,000.00 250,000.00
128,109,689.75 23,348,476.70 27,106,848.86 608,023.90 718,482.38 1,467,036.08 10 0 ,000.00
$ 51,807,545.76 26,778,694.49 1,052,572.57 60,000.00 4,201,838.01 52,068,921.30 42,720,973.95 44,033,235.60 1,082,000.00 500,000.00 250,000.00
116,360,442.10 20,888,823.17 24,600,467.11 570,117.15 713,129.90 875,383.08 10 0 ,000.00
28,850.55 140,961.18
89,645.74 249,539.07
8,808.32 27,417.77 612,892.88 32,235.15 120,088.63
7,941.00 19,847.47 165,580.36 63,512.73
1,428,745.55 315,998.54 342,369.95 465,932.33
3,757,628.40 385,644.63 756,121.83 349,238.53 52,996.78 512,754.29
1,643,323.17 663,227.91 505,709.22
472,357.77 49,874.42 6,157.50 70,415.47 88,728.99 58,602.63
167,271.92 16,162.19 32,162.77 45,966.59 19,429.73 53,407.86
199,062.21
131,921.30
83,128.64 137,963.12
2,648.91 83,442.20 122,491.31 114,027.68
43,909.64 50,448.29 80,644.73 41,096.39
89.30
3,491.00 8,174.07
23,009.50 62,993.99
30,508.60 17,209.08 69,445.73
7,717.15 1,139.74
7,679,811.51 6,457,648.87 7,681,470.82 10,643,305.92 10,380,469.03. 7,469,571.18 15,935,885.05 6,054,021.87 6,257,454.50 5,093,187.52 8,691,749.73 10,711,070.66 12,740,260.19
7,571,232.38 5,879,513.50 7,240,938.20 9,799,719.34 9,616,092.27 7,141,516.38 14,357,976.61 5,698,029.51 4,832,332.56 4,680,357.23 7,551,197.73 10,032,814.08 12,207,989.71
57,501.51 42,687.50 27,183.20 14,971.69 59,936.55 161,667.49 95,000.70
6,542.70 55,810.88 61,588.45
9,266.79 95,840.59 10,080.00 37,859.64 13,635.00
870,403.16 285,085.35 688,492.85
17,654.12 76,061.13 100,848.44 37,201.25
6,724.49 259,528.55 403,683.26 167,197.15 158,739.46 173,952.51 737,919.44
63,604.70
83,881.12 70,913.20 279,062.06 279,185.68 25,426.80 409,342.69 179,733.74 95,818.32
2,644.26
10,855.22
8,310.38 2,850.21 57,253.58 20,412.81 4,013.24 2,400.00 52,996.05 8,730.00
30,632.96 4,228.50
22,580.83 150.00
5,000.00 3,150.00
1,406.92 21,537.98
5,428,922.03 3,628,449.28 3,396,697.03 1,711,146.55 2,715,873.21 3,998,432.13 3,305,895.40 1,075,461.89 2,974,950.20 2,920,922.30 2,177,234.35 3,544,697.58 3,828,177.08 3,456,062.47 1,155,854.31
5,182,302.50 3,252,149.87 3,035,319.46 1,481,761.58 2,624,292.39 3,775,002.70 2,882,095.91 1,024,586.72 2,701,218.63 2,729,618.38 2,016,388.32 3,187,977.53 3,323,474.07 3,229,503.78 1,066,655.04
3,602.42
1,188,155.92
134,403.56
72,327.88 14,034.75.
2,440,936.64 2,731,034.44 5,692,200.00
90,000.00 448,000.00 500,000.00 200,000.00
1,844,027.16 2,544,974.39 5,281,450.00
90,000.00 400,000.00
200,000.00
54,000.00 800,800.00
78,750.00 1,277,200.00
161,250.00 38,500.00 45,000.00 7,500.00
33,546,989.00
54,000.00 800,800.00
7,500.00 80,750.00 1,123,200.00 165,000.00 44,000.00 33,750.00
7,500.00 27,597,142.00
UNIVERSITY SYSTEM
STATEMENT OF EDUCATIONAL For the Year Ended
Georgia Institute of Technology Engineering Experiment Station Engineering Extension Division Agricultural Research Southern Technical Institute
Georgia State University Medical College of Georgia
Eugene Talmadge Memorial Hospital Family Practice Residency Program Satellite Medical Facility Program Special Desegregation Program University of Georgia Agricultural Experiment Station Cooperative Extension Service Marine Extension Service Marine Institute Veterinary Medicine Experiment Station Minority Business Enterprises Program
Albany State College Armstrong State College Augusta College Columbus College Fort Valley State College Georgia College Georgia Southern College Georgia Southwestern College Kennesaw College North Georgia College Savannah State College Valdosta State College West Georgia College
Abraham Baldwin Agricultural College Albany Junior College Atlanta Junior College Bainbridge Junior College Brunswick Junior College Clayton Junior College Dalton Junior College Emanuel County Junior College Floyd Junior College Gainesville Junior College Gordon Junior College Macon Junior College Middle Georgia College South Georgia College Waycross Junior College
INSTRUCTION
General
Sponsored
RESEARCH
General
Sponsored
PIIRT.Tn SERVICE
$ 18,311,610.63
2,363,600.59 28,307,077.52 21,960,800.24
$ 1,217,409.27
31,304.39 1,938,200.91 7,946,509.47
$ 7,153,081.06 6,375,184.64
56,563.21
574,550.48
$ 9,664,160.54 20,061,840.45
3,867.86 860,067.98 4,413,989.57
$ 1,180,328.57 3,373,020.82
1,105,177.04 494,429.40 163,373.02
53,301,787.91
5,557,839.18
1,962,648.56 19,483,156.25
410,518.41 1,465,269.13
12,268,041.13 3,865,070.55
306,972.90
11,646,631.81 27,105,308.82
608,188.02
99,857.91
2,753,080.85 3,526,003.98 3,717,915.06 5,712,239.14 2,982,266.60 3,561,824.63 8,028,206.79 2,900,253.65 3,160,106.61 2,015,828.73 3,081,111.60 5,530,992.97 6,650,810.85
673,561.64 95,147.72
134,404.19 217,277.21 270,119.42 322,542.28 482,620.35 327,810.53
54,876.67 369,419.03 718,953.51 302,735.32 242,930.07
42,029.43
1,444,748.65 16,627.44 74,329.62
10,226.00
294,247.14 178,212.47
536,843.98
62,776.33
893,718.79
11,470.63
56,918.33 28,357.87 20,890.76 21,738.34
2,315,039.82 1,742,272.34 1,369,865.56
525,246.66 1,032,678.97 1,877,756.09 1,176,417.87
371,870.39 1,199,562.02 1,132,252.79
829,276.06 1,682,148.14 1,531,514.47 1,041,467 .55
398,932-77
350,912.84 131,876.39 316,705.67 279,062.06 329,848.99 49,030.56 389,592.23
408,881.88 244,306.63
63,138.49 30,632.96 13,269.74 291,402.96
54,827.32
51,919.28 6,972.90
67,730.n
Skidaway Institute of Oceanography Regents Central Office
Grants to Junior Colleges Rental Payments to Georgia Military Acader | Medical Scholarships Regents Opportunity Grants Regents Scholarships Southern Regional Education Board
Administrative Emory University Medical Student Grants Legislative Workshop Meharry Medical College Morehouse College Southern College of Optometry Tuskegee Institute University of Alabama in Birmingham West Va. School of Osteopathic Medicine Teachers Retirement
374,097.37
1,394,887.36 14,034.75
3,602.42
TOTAL EDUCATIONAL & GENERAL EXPENDITURES
$197,854,799.31 $23,802,322.56 $37,907,324.54 $54,861,098.41 $45,831,103.01
18
V
il * * *
>
w
V*
* V
>"
v
%
-4
>* % 3 m p*
* $ v** 4
OP GEORGIA
AND GENERAL EXPENDITURES June 30, 1980
ACADEMIC SUPPORT
STUDENT SERVICES
INSTITUTIONAL SUPPORT
OPERATION & MAINTENANCE
OF PLANT
SCHOLARSHIPS AND
FELLOWSHIPS
TOTAL EXPENDITURES
1980
1979
$ 5,415,541.71
521,540.67 5,074,745.78 2,556,870.88 37,997,816.83
14,294,897.59
$ 1,429,177.53
295,768.90 3,067,342.50
497,511.32
2,835,232.36
$ 6,794,705.73 $7,780,405.05 $ 1,752,779.06
>,143,684.81*.
765,392.22
95,619.01
3,143.63
794,283.92
776,983.62
7,749,267.01 6,713,876.10
515,803.92
4,454,354.36 4,077,191.97 370,776.51
4,703,796.10 4,558,926.75
4,557.87
6,053.48
9,776.71
70,415.45
' 12,572,571.43 12,270,309.20 1,376,636.61
250.00
$ 59,518,870.58 32,346,102.12 1,275,947.58 59,706.84 4,787,349.95 58,173,953.02 46,278,004.32 47,260,539.68 1,109,734.91 500,482.88 243,565.18
128,086,595.78 23,348,476.80 27,105,308.82 608,188.02 717,491.31 1,465,269.13 99,857.91
$ 51,631,873.54 26,790,481.39 1,048,756.24 57,359.65 4,181,864.35 52,046,630.33 42,763,142.88 43,822,001.87 911,099.83 496,711.19 247,230.49
116,346,633.53 20,887,490.43 24,600,263.11 571,833.73 713,104.75 874,776.99 100,227.69
475,285.26 449,290.82 802,400.24 1,034,128.61 528,560.91 627,239.96 1,538,434.85 459,115.50 566,910.87 378,799.51 559,942.89 853,148.16 1,051,885.66
428,753.03 294,518.73 485,891.97 447,429.14 382,846.33 307,421.51 639,540.50 336,260.62 384,748.85 \ 321,728.32 439,703.51 432,032.76 603,991.74
1,798,020.10 997,309.40
1,291,023.85 1,620,877.64 2,427,752.21 1,252,380.21 2,928,334.53 1,065,285.05 1,041,771.15 1,027,306.22 1,896,958.05 2,048,483.73 2,163,002.43
1,084,088.38 1,017,904.92 1,143,172.78 1,468,985.95 1,277,583.90 1,297,971.46 2,111,512.95
905,183.28 939,170.15 872,471.90 1,588,358.63 1,421,911.75 1,696,891.54
126,503.82 77,471.50 41,393.50
137,014.83 202,931.25
68,687.00 73,804.15 57,236.00 40,645.60 78,164.35 64,730.42 90,575.00 143,745.00
7,876,137.06 6,457,647.07 7,678,977.92 10,637,952.52 10,410,528.06 7,454,694.49 15,930,283.80 6,051,184.63 6,245,148.23 5,092,075.93 8,664,896.51 10,701,618.03 12,741,695.76
7,605,513.27 5,869,087.54 7,239,485.77 9,792,651.98 9,634,930.12 7,118,714.95 14,351,736.62 5,680,429.13 4,831,589.73 4,676,553.74 7,538,983.11 10,032,631.61 12,195,264.45
340,244.92 308,060.84 252,933.66 139,465.41 224,870.63 342,183.28 273,616.81 132,835.53 251,370.93 233,368.70 282,544.53 299,309.52 243,119.38 301,906.61 153,781.39
21,583.66
350,691.02 222,932.82 207,510.76 103,487.74 154,963.92 226,771.94 165,752.45
68,531.33 145,058.05 172,317 .01 182,726.53 306,837.86 194,847.77 182,974.54
84,493.27
1,115,325.44 623,761.94 694,596.00 316,477.14 528,406.94 776,822.63 427,345.89 262,978.15 487,066.89 595,242.01 420,077.27 678,265.67 868,368.89 912,267.62 311,083.96
206,678.02 2,555,292.34 5,572,284.32
90,000.00
775,290.45 505,367.13 463,910.41 341,780.83 406,926.99 636,318.03 858,634.38 229,808.05 468,933.34 448,516.01 378,057.11 532,937.34 945,071.43 597,152.60 178,819.29
443,690.23 152,577.69
119,215.80 94,081.94 89,344.90 4,696.85 37,869.50 37,190.21 1,300.00 2,400.00 12,172.32 24,073.09 21,370.00 13,395.15 31,350.50
128,638.03 29,906.00
412,500.00 500,000.00 200,000.00
5,421,547.61 3,628,353.40 3,394,866.96 1,710,216.692,715,565.94 3,997,992.02 3,292,659.63 1,075,396.35 2,973,045.43 2,917,806.35 2,177,189.99 3,543,526.64 3,827,542.18 3,455,809.91 1,157,016.68
2,440,936.64 2,725,507.20 5,572,284.32
90,000.00 412,500.00 500,000.00 2 0 0 ,00 0.0 0
5,181,973.42 3,243,731.18 3,002,237 .73 1,480,211.99 2,622,416.43 3,769,139.05 2,882,055.07 1,024,557.56 2,699,827.85 2,729,605.35 2,012,433.64 3,185,720.12 3,324,12^.95 3,229,483.99 1,065,085.91
1,821,357.25 2,469,416.74 5,226,742.72
90,000.00 379,500.00
200,000.00
54,000.00 800,800.00
59,500.00 1,261,800.00
161,250.00 38,500.00 45,000.00 7,500.00
33,105,572.71
54,000.00 800,800.00
59,500.00 1,261,800.00
161,250.00 38,500.00 45,000.00 7,500.00
33,105,572.71
54,000.00 800,800.00
7,500.00 51,000.00 1,123,200.00 159,625.00 38,500.00 33,750.00
7,500.00 27,990,357.72
$78,987,792.50 $16,399,796.63 $116,866,582.46 $62,132,083.81 $ 7,049,068.26 $641,691,971.49 $576,564,905.68
19 A
Georgia Institute of Technology Southern Technical Institute
Georgia State University Medical College of Georgia University of Georgia
Albany State College Armstrong State College Augusta College Columbus College Fort Valley State College Georgia College Georgia Southern College Georgia Southwestern College Kennesaw College North Georgia College Savannah State College Valdosta State College West Georgia College
Abraham Baldwin Agricultural College Albany Junior College Atlanta Junior College Bainbridge Junior College Brunswick Junior College Clayton Junior College Dalton Junior College Emanuel County Junior College Floyd Junior College Gainesville Junior College Gordon Junior College Macon Junior College Middle Georgia College South Georgia College Waycross Junior College
Skidaway Institute of Oceanography
TOTAL AUXILIARY ENTERPRISES REVENUE
WI
* % *
UNIVERSITY SYSTEM
STATEMENT OF AUXILIARY For the Year Ended
STUDENT HOUSING
$ 3,608,399.36 $ 309,081.99
369,944.99 5,207,770.56
405,292.34
424,989.67 481,922.38 2,085,845.20 481,149.57
694,807.54 376,945.83 1,059,498.71 1,256,077.93
694,899.90
FACULTY & STAFF HOUSING
FOOD SERVICES
STORES AND SHOPS
Bookstores
Other
4,902.46 $ 2,449,369.52 $ 2,861,153.54 $
159,349.60
375,818.58
87,996.97
1,746,477.03
672,324.96
647,113.79
5,906,220.07 4,189,185.74
21,133.35
27,221.75 38,634.06
70,051.13 30,965.88
651,703.03 97,521.02 6,303.49
227,517.17 494,413.32 611,477.00 2,019,354.00 461,761.36 213,450.44 1,005,261.05 412,860.21 1,378,359.28 548,478.95
118,703.83 309,841.40 487,477.77 497,099.48 116,646.32 423,316.26 872,976.51 255,714.51 506,920.04 327,562.29 180,452.64 695,969.34 347,449.72
306,397.07 143,271.47
10,579.29 24,205.59
678,243.57 81,994.92
363,355.39 259,101.94
69,622.50 440,660.65 281,899.37
5,642.50
630.00 1,980.00
85,884.30 169,106.60
75,044.39 100.86
125,165.97 114,016.08 146,142.36
78,277.83 589,158.03 276,737.93
48,376.89 157,201.04 309,123.39 202,389.09
34,741.47 140,821.71 156,260.78 115,937 .63 275,133.47 191,644.81 162,965.90 45,370.00
$18,254,450.99 $ 195,518.63 $19,823,594.28 $17,422,302.30 $ 484,453.42
it *\
>\
%
* *4 >4
* 99
I
* B
IT U
Jki i
.jr . b
4m
>'
> ' jf
if> f l *\ * s 44.
20
<
3 9 Mi
<\ '
1
k H tf
hjkl . >| : A
* ,| Jk , 4 p 1 If
JUt Aa
# *
R
'1* m
m $, w ! 4t ,> 4 4 *
x^l 4
> A-
!&.[ Wg V
I- ' > 4
S&j
v! t
HI
1* X-r i 4
m `Vf : M
A
fer
H
4
glfir |
<4 fI
Wr
m1*
,-> \
A Am
M (U;
OF GEORGIA
ENTERPRISES REVENUE June 30, 1980
0 T H E R S E R VICE
UNI T S
Student
Health
Transportation
Vending
Services
Other
$ 129,175.18 $ 149,780.75 $ 989,312.33 $ 423,178.72
24,517.30
30,761.01
24,597 .87
136,645.67
603,273.95
115,551.86
60,250.00
352,152.43
798,938.90
304,016.16
2,173,187.73
1,966,516.45
3,930.72
178.75 5,949.40 9,677 .22
11,004.06
10,895.01 7,845.75' 9,209.89
16,096.66
12,420.01 11,223.75
9,361.04 10,039.77 11,466.88 291,426.19 11,797.18 30,936.10 32,553.77
9,393.80 38,063.43 131,979.04
32,747.00 133,415.13.
81,585.87 382,699.79
67,239.50
92,597 .60 85,763.60 192,650.09 259,653.00
177,717.99
36,142.62 4,833.41 7,618.66
85,532 .00 20,513.50
153 ,484.42 35,117.10
157,223.20 106,230.38
16,831.32 1,147.57
100,662.95 8,813.02
110,187.51
1,176.15
4,035.45
4,157.20 5,151.67
895.73 6,008.85 7,546.77
135.63 14,979.21 35,395.78
2,208.75 3,158.62 18,415.63 7,334.19 7,508.00
36,658.34 28,300.35
1,748.23 3,858.24
287 .21
3,750.52
$ 1,059,918.20 $ 1 ,554,230.06 $ 4,750,845.71 $ 4,135,428.51
TOTAL REVENUE
1980
1979
$10,615,271.86 924,126.35
2,574,393.62 2,523,735.10 20,689,107.08
$ 8,886,918.80 808,073.58
2,066,246.48 2,401,878.28 18,470,445.92
1,374,550.54 423,713.15 505,005.01 803,046.06
1,217,508.77 1,665,698.33 5,748,412.98 1,309,179.68
751,306.58 2,411,418.40 1,139,344.81 3,530,973.94 2,665,965.68
1,363,988.28 437,689.80 506,829.56 709,937.81
2,125,893.84 1,566,596.96 4,981,127.65 1,158,153.08
650,914.58 1,946,647.90 1,081,382.93 2,985,431.83 2,107,951.77
1,964,180.64 351,057.45
1,677,249.19 304,894.77
49,272.62 250,270.34 485,776.76 279,181.71
38,836.20 285,002.34 305,672.64 334,541.24 356,569.92 1,282,674.66 762,676.62
52,878.00
41,491.50 219,656.75 432,563.29 234,814.25
39,189.47 273,856.78 277,112.09 328,804.08 338,491.22 1,247,162.66 615,737.23
42,686.48
9,393.02
8,539.92
$67,680,742.10 $60,338,358.73
UNIVERSITY SYSTEM
STATEMENT OF AUXILIARY For the Year Ended
Georgia Institute of Technology Southern Technical Institute
Georgia State University Medical College of Georgia University of Georgia
Albany State College Armstrong State College Augusta College Columbus College Fort Valley State College Georgia College Georgia Southern College Georgia Southwestern College Kennesaw College North Georgia College Savannah State College Valdosta State College West Georgia College
Abraham Baldwin Agricultural College Albany Junior College Atlanta Junior College Bainbridge Junior College Brunswick Junior College Clayton Junior College Dalton Junior College Emanuel County Junior College Floyd Junior College Gainesville Junior College Gordon Junior College Macon Junior College Middle Georgia College South Georgia College Waycross Junior College
Skidaway Institute of Oceanography
TOTAL AUXILIARY ENTERPRISES EXPENDITURES
STUDENT HOUSING
$ 3,148,916.81 $ 206,841.56
357,681.60 4,890,808.04
478,994.41
498,704.56 440,499.73 2,010,850.45 531,172.64
614,339.60 452,997.95 814,737.77 1,196,486.99
651,273.70
FACULTY & STAFF HOUSING
FOOD Se r v i c e s
STORES AND SHOPS
Bookstore
Other
4,165,94 $ 2,272,589.21 $ 2,542,969.78 $
152,024.01
320,660.68
98,356.85
1,707,703.39
' 758,381.20
596,890.10
5,202,385.69 3,841,559.64
7,016.75
21,308.49 58,014.55
61,972.56 22,254.90
641,239.79 110,460.37
6,983.68 207,001.37 387,040.49 599,571.47 1,762,712.76 431,471.19 200,111.50 886,446.08 357,239.51 1,253,256.42 509,496.29
126,915.72 278,660.14 460,921.71 456,654.76 149,461.47 381,602.26 773,425.95 229,564.85 446,897.09 290,901.36 182,420.87 615,613.84 332,890.75
286,971.04 75*912.20
14,066.42 18,829.91
671,710.89 84,060.10
321,018.86 265,382.18
62,690.85 445,331.34 257,053.55
6,071.15
4,956.59
79,036.00 162,733.40
66,175.64
131,276.80 111,901.72 146,845.17
89,390.92 583,688.10 244,331.55
45,954.64 141,170.72 264,288.38 188,756.92
28,459.32 136,037.41 147,484.77 110,644.48 253,873.52 201,784.38 155,856.96 40,067.64
17,065,452.70 $ 179,689.78 $18,207,918.17 $16,036,494.54 $ 395,779.57
f; ^ &* %0
In * 0t 44
4
*4 P * 'i 'f* R
*0 *
pt> **
1i R
>A 1t
0 " k- ! 4'
4' 4
4*
4
<* *
Vri h
w
22 4s
4
4
OF GEORGIA
jfl ENTERPRISES EXPENDITURES
June 30, 1980 4 4>
0 T H E R S E R VICE
UNI T S
Student
Health
TOTAL EXPENDITURES
4
Trans portatlon
Vending
Services
Other
1980
1979
4k
$ 112,626.30 $ 58,800.20 $ 752,375.36 $ 258,677.86
$ 9,151,121.46 $ 8,143,086.24
17,528.19
6,961.85
23,982.39
727,998.68
682,260.86
19,448.21
285,578.58
2,111,087.03
1,694,170.03
4i
13,359.70
59,778.84
318,744.25
2,391,806.73
2,202,450.38
H
660,987.46
32,775.46 2,061,144.95 1,769,809.60
18,535,383.04
16,235,505.07
126,535.55
1,380,702.22
1,526,256.04
1,183.80
5,875.09
396,179.40
386,477.31
*
3,446.69
471,352.08
504,206.66
160.91
2,831.75
17,611.06
27,201.38
711,461.23
660,222.39
744.13
10,153.76
115,175.47
1,182,588.37
1,058,141.58
*
4,007.74
106.28
79,266.34
1,418.57
1,564,486.94
1,529,596.24
210,524.99
302,802.06
72,474.45
5,146,857.08
4,560,682.33
8,126.08
8,156.43
55,740.01
10,495.31
1,274,726.51
1,100,579.00
28,886.40
675,894.99
583,551.30
3,555 .44
81,111.63
44,452.69
2,001,609.27
1,701,731.81
8,009.71
7,192.14
79,002.89
27,312.62
1,136,430.59
1,017,645.33
*
3,176.59
30,042.34
188,745.63
191,408.97
3,096,981.56
2,748,865.43
11,483.68
213,082.89
80,699.00
2,344,139.60
1,906,648.67
9
10,556.59
90,960.60
97,707.88
1,843,228.52
1,671,014.06
522.06
5,355.38
355,319.72
278,172.99
45,954.64
36,072.02
448.17
3,938.25
5,040.37
224,593.14 432,062.15
210,313.67 444,244.60
1,440.48
256,373.04
223,438.77
28,459.32
27,357.65
1,782.82
8,507.25
t
25,233.29
277,604.28 284,619.78
271,258.27 250,122.42
320,180.50
328,500.47
85.08
343,349.52
319,137.65
4
3,887.41
4,915.40
31,716.99
1,276,280.21
1,326,584.96
709.21
7,811.02
40,733.53
427.82
706,923.64
614,079.85
3,701.66
43,769.30
37,567.82
3
3,301.26
9,372.41
6,068.24
4
$ 849,496.29 $ 597,410.85 $ 4,199,977.92 $ 3,216,677.13
$60,748,896.95 $54,286,010.11
<* ft
**
4
11
# 4
h
V 4
4L
4}
23
4
J|
UNIVERSITY SYSTEM OF GEORGIA
STATEMENT OF PLANT FUNDS REVENUE For the Year Ended June 30, 1980
STATE APPROPRIATION
GIFTS Public
Federal
AND State
GRANTS Private
AUXILIARY ENTERPRISES
INVESTMENT INCOME
OTHER INCOME
TOTAL
Georgia Institute of Technology Georgia State University Medical College of Georgia University of Georgia
$ 787,000.00 $ 253,200.00
3,250,000.00 1,007,488.00
$ 786,144.11
$ 159,798.50
842,915.50 $ 903,610.36 $
235,051.45
49,859.75
161,699.37
1,340,649.97
57,739.58
$ 907,000.26 130,000.00 554,251.29
1,187,237.36
$ 3,498,265.70 618,251.45
3,854,111.04 4,643,017.31
Albany State College
143,835.00
Armstrong State College
90,831.00
Augusta College
207,200.00
Columbus College
86,270.00
Fort Valley State College
1,144,630.00
Georgia College
73,500.00
Georgia Southern College
50,500.00
Georgia Southwestern College
66,135.00
Kennesaw College
North Georgia College
161,900.00
Savannah State College
1,096,343.00
Valdosta State College
West Georgia College
.N0J Abraham Baldwin Agricultural College
26,825.00 72,671.00
Albany Jnior College
2 10 ,000.00
Atlanta Jnior College
231,000.00
Bainbridge Jnior College
900.00
Brunswick Jnior College
32,000.00
Clayton Jnior College
8,600.00
Dalton Jnior College
8,600.00
Emanuel County Jnior College
Floyd Jnior College
13,300.00
Gainesville Jnior College
3,000.00
Gordon Jnior College
15,135.00
Macn Jnior College
500.00
Middle Georgia College
14,950.00
South Georgia College
43,687.00
Waycross Jnior College
3,000.00
13,632.01 7,282.00
2,243.00
7,826.09 75,228.09
6,285.68 13,696.04
870.79
436,341.08 11,725.51 71,469.19 66,839.29
1,895,841.82 119,339.68
23,643.28
1,013.40
2,286.58 4,317.91
4,881.00 10,635.67 28,757.50 33,794.88
1,267 .48 3,387.98
4,460.34 3,982.61
3,000.00 10 ,000.00 20,249.07 305,099.95
17,011.44 40,187.38
978.55
10,553.75 6,119.42 7,920.14
2,880.70 524.58
154,661.09 176,059.09 213,485.68 133,847.12 1,450,600.74
73,500.00 486,841.08 102,153.95
72,736.67 268,926.67 1,096,343.00 1,899,229.80 146,164.68
99,535.83 2 10 ,000.00 231,000.00
900.00 33,013.40
8,600.00 21,440.33 10,437.33 25,680.48
7,881.00 25,770.67 33,240.11 48,744.88 46,567.70
3,524.58
Skidaway Institute of Oceanography Regents Central Office
40,000.00 18,154,000.00
247,500.00
82,784.00
748.90 2,774,342.00
371,032.90 20,928,342.00
TOTAL PLANT FUNDS REVENUE
$27,297,000.00 $ 1,033,644.11 $ 242,582.50 $ 1,027,771.88 $ 8,119,055.91 $ 70,837.99 $ 3,203,013.89 $40,993,906.28
% Sip w
-4
* m SOI %
' -jjf %
&- I
' h S f i WSSggk * I P m tm * t i mm
^ ip >i
' 1 gg/ tr % # 4 nsm m * 1
* 4
t
ir
a\
^ V^ ** *
t
*
* t
* **
% **
w. 5s IO S %
35-
'4 5SBS9 * ft- m tm rn
Georgia Institute of Technology Georgia State University Medical College of Georgia University of Georgia
Albany State College Armstrong State College Augusta College Columbus College Fort Valley State College Georgia College ' Georgia Southern College Georgia Southwestern College Kennesaw College North Georgia College Savannah State College Valdosta State College West Georgia College
Abraham Baldwin Agricultural College Albany Junior College Atlanta Junior College Bainbrldge Junior College Brunswick Junior College Clayton Junior College Dalton Junior College Emanuel County Junior College Floyd Junior College Gainesville Junior College Gordon Junior College Macon Junior College Middle Georgia College South Georgia College Waycross Junior College
Skidaway Institute of Oceanography Regents Central Office
TOTAL PLANT FUNDS EXPENDITURES
> i e
^7 ir w-.4
* *
* 1 SMS
5r 5%. ir
^V^
a \ ***
W *
* r# * **
UNIVERSITY SYSTEM OF GEORGIA
STATEMENT OF PLANT FUNDS EXPENDITURES For the Year Ended June 30, 1980
Land
PLANT
ADDITIONS
Buildings
Improvements
And
Other Than
Additions
Buildings
Equipment
BUILDING AUTHORITY
RENTALS
TOTAL
$ 576,950.06 $ 2,147,201.81 $ 506,218.28 $ 267,895.55 $
303,222.70
254,207.00
60,821.75
150,414.64 3,639,721.93
40,846.42
22,720.08
9,352.26 3,287,030.50
677,567 .00
712,974.67
$ 3,498,265.70 618,251.45
3,853,703.07 4,686,924.43
1,833.33
34,409.08 58,401.00 10 ,000.00
387.38 416.00 7,622.68
5,831.00 195,733.27
44,449.63 379,624.11
63,500.00 305,551.52
54,029.00 365.00
62,132.00 332,165.60 1,741,590.09
74,484.07
143,882.15 170,000.00
13,100.00 24,661.74 1,007,604.80
23,920.00 11,261.00 52,813.88 164,879.00 675,757.86 129,740.46
4,325.00
7,826.09 228.09
4,652.41 30,207.23 ,
5,867.21
157,369.56 33,907.51 19,587.15 41,507.29 87,991.53 20,276.57 67,355,61
153,541.57 176,059.09 213,485.68 133,727.68 1,451,497.12
73,500.00 486,841.08
99,197.51 72,766.03 268,905.67 1,096,330.99 1,899,229.80 146,164.68
27,387.68 188,000.00
27,898.62
3,889.96 8,329.50 3,000.00 1,075.00
500.00 14,950.00 41,352.15
3,000.00
58,614.09 231,000.00
900.00 8,288.79 19,125.60 14,055.56 1,560.00
2,922.00 2,459.37
14,269.60 2 2 ,000.00
5,013.40
2,286.58 1,619.85
4,881.00 23,062.44 28,757.50 33,794.88
2,287 .00
100,271.37 2 1 0 ,000.00 231,000.00
900.00 32,912.02
8,288.79 21,412.18
5,509.81 22,385.06
7,881.00 25,697.44 29,257.50 48,744.88 46,561.15
5,459.37
330,284.00 70,000.00
40,000.00
748.90 20,851,989.00
371,032.90 20,921,989.00
$ 849,786.43 $13,356,299.14 $ 4,279,710.00 $ 1,679,909.45 $20,851,989.00 $41,017,694.02
Georgia Institute of Technology Southern Technical Institute
Georgia State University Medical College of Georgia University of Georgia
Albany State College Armstrong State College Augusta College Columbus College Fort Valley State College Georgia College Georgia Southern College Georgia Southwestern College Kennesaw College North Georgia College Savannah State College Valdosta State College West Georgia College
Abraham Baldwin Agricultura 1 College Albany Jnior College Atlanta Jnior College Bainbridge Jnior College Brunswick Jnior College Clayton Jnior College Dalton Jnior College Emanuel County Jnior College Floyd Jnior College Gainesville Jnior College Gordon Jnior College Macn Jnior College Middle Georgia College South Georgia College Waycross Jnior College
TOTAL
UNIVERSITY SYSTEM
SCHEDULE OF STUDENT ACTIVITIES For the Year Ended
Student Fees
REVENUE
Athletic
Fees
Other
Total
$ 830,,935.,60 $ 104, 256.,80 928,,216.,00 91,,045.,00 6 6 8 ,,653.,06
17,,670.,00 $ 135,,490..43 $ 984,,096..03
32,,643.,00
39,,958..90
176,,858..70
139,,671.,06
1 .,067,,887.,06
33,,207..78
124,,252..78
722,,841.,94
1 .,391,,495,.00
93,,670..92
97,,728,.60 182,,642,.00 141,,819,.02 162,,013.,00 123,,990,.06 256,,0 2 1 ..00
90,,447,.84 124,,190,.00
66 ,,919,.63 176,,540,.78 217,,880 .62 306,,156 .00
77,,018,.26 93,,231..45
128,,897 .98 61,,308..00 63,,610,.29
188,,303,.00 32,,988,.00
46,,282,.16
165,,575,.08
59,,524..12 45,,977..07 43,,019..75 97,,909..20
17,,389,.51 166,,725..27
19.,649..73 4,,779,.65
30,,205,.39 1 0 0 ,,196,.76
42,,842 .21
230,,213..30 236,,937..12 225,,661,.75 368.,626,.20 223,,321..00 204,,989..86 611,,049..27 143,,085,.57 128,,969,.65 143,,407..18 276,,737,.54 383,,455,.70 348,,998 .21
150.,0 11 .40
64,,999 .75 39,,880 .00 10 ,408 .32 33.,400 .00 74,,680 .00 39,,000 .00
8.,795 .00 32,,437 .00 59.,916 .00 43,,384 .00 48,,552 .00 79 ,825 .66 35 ,919 .10 10 ,860 .00
981 .94 15;,393 .90
30.,10 1 .94 4,,033 .10 2 ,,086 .64 616 .81 110 .61 13.,738 .86 8 ,885 .00 2.,666 .00299 .48
39 ,466 .95 9,972 .14 662 .39 7.,249 .94
29 ,148 .96
59 .91
180.,113 .34 69.,032 .85 41.,966 .64 1 1 .,025 .13 33 ,510 .61 88;,418 .86 47,,885 .00 11 ,461 .00 32;,736 .48
100 ,364 .89 53 ,356 .14 49 ,214 .39 87 ,075 .60 80 ,461 .96 10 ;,919 .91
00 00 !--1
$ 5,395 ,194 .16 $ 923 ,903 .06 $
,487 .50 $ 8,167 ,584 .72
26
p i Tf W| u
V.; *[ 4
^| M > 4t
&I % b | M( V ! M>
tv -4
4* * #; #
w | [*
** A|
^A
> I *'
A
*
f 4*
>| i *4
v1 H
>! 4
M If
+ 11
J9
*, ; m )fI w r 11
'4*
Ig * Iff |
4* Si
* &ffr
t li
$
OF GEORGIA
REVENUE AND EXPENDITURES June 30, 1980
Athletic & Related
Social And Entertainment
EXPEND ITURES
Student
Student
Government
Publications
Other
Total
$ 263,090.98 $ 473,608.73 $
59,135.91
91,176.43
294,697.57
358,273.09
6,685.79
81,089.74
126,776.27
565,641.60
21,917.99 $ 175,875.13 $ 19,176.61 $ 953,669.44
7,638.75
17,554.81
14,193.02
189,698.92
42,895.21
275,459.66
94,650.63
1,065,976.16
3,842.70
26,376.98
2,330.44
120,325.65
13,434.60
281,468.98
393,275.58
1,380,597.03
178,907.63 127,015.70
162,969.63 127,440.98
72,338.29 396,182.23
33,642.34 9,696.97
53,333.97 185,023.92 152,818.63 140,714.59
47,756.76 58,009.06 70,111.78 87,748.92 34,083.66 75,766.02 159,782.03 57,947.01 67,514.39 59,854.42 59,490.18 85,039.34 101,241.98
1,468.45 16,471.44
7,170.82 12,409.28 20,050.43 12,963.89 17,053.59 20,357.19 11,321.85
5,094.37 10,257.61 11,981.74
6,021.43
15,112.18 16,534.59 22,548.63 21,447.54 13,573.09 34,443.05 64,427.90 26,360.38 30,079.99 11,015.91 36,033.35 30,802.25 39,311.99
10,678.90 15,482.90 119,814.74 39,136.74
3,260.00 47,804.21
5,859.61
9,658.74 35,000.00
74,498.75 49,744.24
253,923.92 233,513.69 219,645.97 323,712.11 198,408.16 243,315.46 643,305.36 138,306.92 128,271.94 164,298.67 290,805.06 355,140.71 337,034.23
54,948.12 6,308.66
. 12,311.84 1,089.22 7,786.88 1,266.55 1,642.44 185.97 7,214.30
27,293.61 18,474.97
3,269.15 18,479.84 26,414.16
1,154.43
62,156.11 5,809.03 7,797.89 3,121.23
12,162.71 53,790.21 18,445.18 10,059.21
8,281.40 27,536.81 25,657.43 16,339.28 26,453.33 19,444.77
6,042.77
12,691.44 10,062.76
3,157.89 4,225.31 1,538.65
854.00 1,689.59 3,746.27 31,933.75 1,344.46 7,234.50 2,489.43 1,932.84 1,529.07
48,586.12 4,754.22 13,258.90 968.91 5,600.95 2,607.08 1,839.00 2,990.90 6,644.65 9,818.54
5,218.72 23,304.74
5,542.20 1,338.96
17,740.56 37,466.96 13,632.84
3,664.84 2,801.53 30,969.81 18,681.11
6,556.37 1,449.44 1,526.38 17,148.49 19,654.90 18,059.88
401.07
196,122.35 64,401.63 47,001.47 12,002.09 32,577.38 90,172.30 41,461.73 14,925.67 32,442.99 98,032.15 47,003.24 49,210.14 90,382.24 71,393.85 10,466.30
$ 2,578,311.54 $ 2,837,232.50 $ 326,781.30 $ 1,270,900.30 $ 1,124,319.29 $ 8,137,544.93
Regents Central Office FINANCIAL REPORT
For the Year Ended June BO, 1980
BOARD OF REGENTS OF THE UNIVERSITY SYSTEM OF GEORG/A 244 Washington Street, S. W.
Atlanta, Georgia 30334
Shealy McCoy
Vice Chancellor for Fiscal Affairs and Treasurer
William N. Perry
Assistant Treasurer
REGENTS CENTRAL OFFICE
BALANCE SHEET June 30, 1980 With Comparative Figures at June 30, 1979
ASSETS
1980
CURRENT FUNDS
Resident Instruction Funds
Receivables Teachers Retirement-Employer
$ 4,550,027.62
Resident Instruction Reserve-Unallocated
Total Resident Instruction Funds
Regents Central Office Funds Petty Cash Cash in Banks - Demand Deposits Receivables Regents Central Office Grants to Junior Colleges (DeKalb) Southern Regional Education Board Medical Scholarships
Total Regents Central Office Funds
Restricted Funds Cash in Banks - Demand Deposits Investments - U.S. Treasury Bills
Total Restricted Funds
4,550,027.62
22,923.13
60,000.00 119,915.68
34,650.00 35,500.00 272,988.81
222.12 58,922.83 59,144.95
TOTAL CURRENT FUNDS
ENDOWMENT FUNDS Cash in Banks - Demand Deposits Cash in Banks - Time Deposits
$ 4,882,161.38
$ 1,281,505.62
TOTAL ENDOWMENT FUNDS
$ 1,281,505.62
1979
$ 3,110,175.82 10,489.00
3,120,664.82
10.00 12,828.30
185,890.00 54,707.28 40,625.00 20,500.00
314,560.58
$ 3,435,225.40
$
90.19
1,118,395.00
$ 1,118,485.19
LIABILITIES
AND
FUND
BALANCES
1980
CURRENT FUNDS Resident Instruction Funds Accounts Payable - Teachers Retirement Fund Balances - Unallocated (Surplus) Teachers Retirement-Employer Resident Instruction Reserve
Total Resident Instruction Funds
$ 4,108,611.33 441,416.29
4,550,027.62
Regents Central Office Funds Accounts Payable - Regents Central Office Fund Balances - Unallocated (Surplus) Regents Central Office Grants to Junior Colleges (DeKalb) Southern Regional Education Board Medical Scholarships
73,195.89
7,602.24 119,915.68 36,775.00
35,500.00
Total Regents Central Office Funds
272,988.81
Restricted Funds Fund Balance
59,144.95
Total Restricted Funds
59,144.95
TOTAL CURRENT FUNDS
$ 4,882,161.38
ENDOWMENT FUNDS Fund Balances Corporation Dissolution Fund Porter Trust Fund
$ 47,352.38
1,234,153.24
TOTAL ENDOWMENT FUNDS
$ 1,281,505.62
_____ 1979
$ 3,503,391.54 (393,215.72) 10,489.00
3,120,664.82
133,269.65 65,458.65 54,707.28 40,625.00 20,500.00
314,560.58
$ 3,435,225.40
$ 12,136.61
1,106,348.58 $ 1,118,485.19
4 ^:
-r W ".
K22!
mm
eaw *
. *
*m.
^. K k ^
Sr- W ~
- 4.
\i *
w w ^ 'fV
2 i 4* 4 1 *
* %. * * +r *
* '% li; ^ V *
,,4, -JE*
-r
^ if < -'f-t isf iPt 4-, g
-? . ? *m
52 W
"V tP* ^ 1
&
flr *V 4. * M *
Vr 1
Vw
.r * 5
_ w nr
1 * * * i * -** * 5
REGENTS CENTRAL OFFICE
BALANCE SHEET June 30, 1980 With Comparative Figures at June 30, 1979
ASSETS
PLANT FUNDS Unexpended Plant Funds Receivables Authority Lease Rentals Capital Outlay - GSFIC Institutions Unallocated Balance Total Unexpended Plant Funds
Investment in Plant Funds Land Buildings and Additions Library Collections Equipment Construction Work in Progress
Total Investment in Plant Funds
TOTAL PLANT FUNDS
AGENCY FUNDS - PRIVATE TRUST Cash in Banks - Demand Deposits Cash in Banks - Time Deposits Investments Repurchase Agreements U.S. Treasury Bills
TOTAL AGENCY FUNDS - PRIVATE TRUST
1980
1979
$
6,353.00
7,243,496.00 1,268.72
7,251,117.72
$
31,846,256.00 352,243.00
32,198,499.00
1,399,205.00 83,794.12 7,594.23
393,238.49 1,229,243.00 3,113,074.84
$10,364,192.56
1,399,205.00 83,794.12 6,074.83
368,248.19 1,229,243.00 3,086,565.14
$35,285,064.14
$ (101,617.40) 7,430,484.57
$ 7,328,867.17
$ 349,247.33 650,000.00
6,949,232.85 97,058.00
$ 8,045,538.18
LIABILITIES
AND
FUND
BALANCES
PLANT FUNDS Unexpended Plant Funds Accounts Payable - GSFIC Institutions Unallocated Balance Fund Balance - Unallocated (Surplus) Authority Lease Rentals Total Unexpended Plant Funds
Investment in Plant Funds Fund Balance - Allocated
1980
$ 7,243,496.00 1,268.72 6,353.00
7,251,117.72
3,113,074.84
1979
$31,846,256.00 352,243.00
32,198,499.00 3,086,565.14
Total Investment in Plant Funds
TOTAL PLANT FUNDS
AGENCY FUNDS - PRIVATE TRUST Fund Balance
3,113,074.84 $10,364,192.56
$ 7,328,867.17
3,086,565.14 $35,285,064.14
$ 8,045,538.18
TOTAL AGENCY FUNDS - PRIVATE TRUST
$ 7,328,867.17
$ 8,045,538.18
REGENTS CENTRAL OFFICE
STATEMENT OF CHANGES IN FUND BALANCES Year Ended June 30, 1980
Resident Instruction
CURRENT FUNDS Regents Office
Restricted Funds
BEGINNING FUND BALANCE
$ (382,726.72) $ 181,290.93 $
-
$
REVENUE AND OTHER ADDITIONS Revenue Private Gifts, Grants & Contracts Investment Income Adjustments - Prior Year Accounts Payable Other Additions to Plant Properties Other Additions
33,546,989.00 -
-
-
12,124,234.44 -
2,075.00 2,125.00 -
73,179.70 -
-
-
TOTAL REVENUE AND OTHER ADDITIONS
33,546,989.00 12,128,434.44
73,179.70
EXPENDITURES AND OTHER DEDUCTIONS Expenditures Lapsed Surplus Returned - Prior Year Distribution per State Law Disposal of Plant Properties Transfers to Regents Office Funds Direct Expenditures
33,105,572.71 (382,726.72) -
-
11,928,641.52 181,290.93 -
"
-
-
14,034.75
32,722,845.99 12,109,932.45
14,034.75
LOAN FUNDS
_
-
-
_
-
_
-
7
_
_
ENDOWMENT FUNDS
Unexpended
$ 1,118,485.19 $
Investment In Plant
Stdent Activities
$ 3,086,565.14 $
20,928,342.00
-
-
-
-
129,206.55
-
-
-
_
_
.
-
-
-
-
35,215.77
-
-
-
32,113.70
-
-
-
164,422.32 20,928,342.00
32,113.70
20,921,989.00
-
-
-
-
1,401.89
-
-
-
P
7
5,604.00
r
_
_
_
1,401.89 20,921,989.00
5,604.00
ENDING FUND BALANCE
$ 441,416.29 $ 199,792.92 $,
59,144.95 $
$ 1,281,505.62 $
6,353.00 $ 3,113,074.84 $
fv l
v*
jS - Sjj
T h
i QSgggi
mm
v* k
v^ +7
^ '1 w it' k
-> $ . M * A Sg
*%
A<
p
4
P
P
P
N 4>
v
*
h> v 4-
VP M x : >
& *
p fit vw *> *
*>
P 4v IH 4 I- 4
b4
Jk
. A 4
A?
>
<
>*
t
9
V
P
(4
K '4* 91 4
V, <
V ` if
: ** > !:
' '> 'f
A
4 'y i?
t ii
> if in
4|
b
REGENTS CENTRAL OFFICE
SUMMARY STATEMENT OF CURRENT FUNDS REVENUES, EXPENDITURES, AND OTHER CHANGES Year EndecLJune 30, 1980
With Comparative Figures for 1979
1980
EDUCATIONAL AND GENERAL
Unrestricted
Restricted
AUXILIARY ENTERPRISES
TOTAL
1979 TOTAL
REVENUE General Operations State Appropriation Endowment Income Other Sources Departmental Sales and Services Revenues for Program Support Sponsored Operations Private Grants and Contracts
$45,642,317.00 $ 1,401.89 9,867.38
3,602.42
TOTAL REVENUE
45,657,188.69
EXPENDITURES Teachers Retirement-State Portion (University System) Regents Office: Research Public Service Institutional Support Operation and Maintenance of Plant Grants to Junior Colleges (DeKalb) Rental Payments to Ga. Military College Southern Regional Education Board Medical Scholarships Regents' Opportunity Grants Regents' Scholarships
33,105,572.71
3,602.42 2,555,292.34
152,577.69 5,572,284.32
90,000.00 2,428,350.00
412,500.00 500,000.00 200,000.00
TOTAL EXPENDITURES
45,020,179.48 $
Excess Revenue Over Expenditures
637,009.21
Beginning Fund Balance, Adjusted Adjustments Other Than State Audit Lapsed Surplus Returned - Prior Year
201,435.79 4,200.00
(201,435.79)
ENDING FUND BALANCES
$ 641,209.21
$ 14,034.75 14,034.75 14,034.75
14,034.75 $
$45,642,317.00 $38,426,881.00
1,401.89
1,167.30
9,867.38
2,018.09
3,602.42
14,034.75
45,671,223.44 38,430,066.39
33,105,572.71 27,990,357.72
14,034.75 3,602.42
2,555,292.34 152,577.69
5,572,284.32 90,000.00
2,428,350.00 412,500.00 500,000.00 200,000.00
2,312,532.71 156,884.03
5,226,742.72 90,000.00
2,275,875.00 379,500.00
200,000.00
45,034,214.23 38,631,892.18
637,009.21
(201,825.79)
201,435.79 4,200.00
(201,435.79)
376,882.77 390.00
(376,882.77)
$ 641,209.21 $ (201,435.79)
33
REGENTS CENTRAL OFFICE
SCHEDULE OF CURRENT FUNDS REVENUES Year Ended June 30, 1980
EDUCATIONAL AND GENERAL REVENUE General Operations State Appropriation Teachers Retirement-State Portion (University System) - General Regents Office Grants to Junior Colleges (DeKalb) Rental Payments to Ga. Military College Southern Regional Education Board Administrative Emory University Medical Student Grants Meharry Medical College (Medicine) Morehouse College (Medicine) Southern College of Optometry (Memphis) Tuskegee Institute (Veterinary Medicine) University of Alabama in Birmingham (Optometry) West Virginia School of Osteopathic Medicine Medical Scholarships Regents Opportunity Grants Regents Scholarships Endowment Income Other Sources Medical Practice Opportunities Fair Lease State Medical Education Board Revenue Collections Principal Repayments-Medical Scholarships Interest Repayments-Medical Scholarships Payments to Dept, of Administrative ServicesNet Revenue Collections Total Revenue from General Operations
Departmental Sales and Services Revenue for Program Support Fees - Public Services Medical Practice Opportunities Fair
Total Revenue from Departmental Sales and Services
Sponsored Operations Private Grants and Contracts Research W.K. Kellogg Foundation-Statewide Plan for Nur sing Educa tion
Total Revenue from Sponsored Operations
TOTAL CURRENT FUNDS REVENUES
UNRESTRICTED
RESTRICTED
TOTAL
$33,546,989.00
$
2,702,128.00
5,692,200.00
90,000.00
54,000.00 800,800.00
78,750.00 1,277,200.00
161,250.00 38,500.00 45,000.00 7,500.00
448,000.00 500,000.00 200,000.00
1,401.89
297.58 1.00
167,888.00 52,924.08
(211,243.28) 45,653,586.27
3,602.42 3,602.42
$33,546,989.00 2,702,128.00 5,692,200.00 90,000.00
54,000.00 800,800.00
78,750.00 1,277,200.00
' 161,250.00 38,500.00 45,000.00 7,500.00
448,000.00 500,000.00 200,000.00
1,401.89
297.58 1.00
167,888.00 52,924.08
(211,243.28) 45,653,586.27
3,602.42 3,602.42
$45,657,188.69
14,034.75 14,034.75
$ 14,034.75
14,034.75 14,034.75
$45,671,223.44
^ e t collections of $9,568.80 are to cover payments to Department of Law for Collection of Delinquent Accounts. These expenditures are shown as Per Diem and Fees under Operating Supplies and Expenses of Regents Office.
34
A
sfe> K 'r * \ *4
Hj m
V **
1f
JjjV
*4
'i
0
1
*
4
1 .
Mi
>1
fa 4.
;'J]
h j4 9
4' $W
if
V' 4t>
W fj
hi m
Y' 4
fa \\ HS* V1
t : ;fi 4 M
4M
Jl
1 0 *
It '*>v* ^ -r W4 9 w- _r
'V' w"
-f -,- 1
A10amm
fcs eafim t k
VW . 1 %
$ * * * - w" ^ V /C. * ir
4
a4
kV
*5' A.
REGENTS CENTRAL OFFICE
SCHEDULE OF CURRENT FUNDS EXPENDITURES Year Ended June 30, 1980
_____________ FUND CLASSIFICATION___________
Unrestricted
Restricted
Total
_____________________ OBJECT CLASSIFICATION__________________
Operating
Personal
Supplies &
Services
Travel____
Expenses
Equipment
EDUCATIONAL AND GENERAL EXPENDITURES
RESEARCH
Individual or Project Research
W.K. Kellogg Foundation - Statewide Plan
for Nursing Education
$_____________ $ 14,034.75 $ 14,034.75 $ 13,141.32 $
893.43 $
$
PUBLIC SERVICE Community Services Georgia Medical Practice Opportunities Fair
______ 3,602.42 ______________ ______ 3,602.42
282.25 ______ 3,320.17
INSTITUTIONAL SUPPORT
Executive Management
Chancellor
Vice Chancellor
Vice Chancellor-Academic Development
Ln
Vice Chancellor-Facilities
Vice Chancellor-Fiscal Affairs
Asst. Vice Chancellor-Fiscal Affairs/
Accounting Systems & Procedures
Asst. Vice Chance11or-Fiscal Affairs/
Budgets
Vice Chancellor-Health Affairs
Vice Chancellor-Planning
Vice Chancellor-Research
Vice Chancellor-Services
Vice Chancellor-Student Services
Executive Secretary
Fiscal Operations
Vice Chancellor-Fiscal Affairs
Assistant Treasurer
General Administrative Services
Vice Chancellor
Asst. Vice Chancellor-Personnel
Vice Chancellor-Fiscal Affairs
Regents Information Systems-Athens
Regents Information Systems-Atlanta
Logistical Services
Vice Chancellor-Fiscal Affairs
Assistant Treasurer
Office Services
Community Relations
Vice Chancellor-Public Relations and
Information Services
172,995.24 80.317.17
138,180.52 236,681.20 126,142.56
179,120.62
106,512.82 65,699.63
106,834.22 59.998.17 68,044.65 34,654.67
151,024.31
72,472.81
22,299.62
187,650.22 37,533.10
21,742.75
62,904.73
172,995.24 80.317.17
138,180.52 236,681.20 126,142.56
179,120.62
106,512.82 65,699.63
106,834.22 59.998.17 68,044.65 34,654.67
151,024.31
72,472.81
22,299.62
187,650.22 37,533.10
172,995.24 80.317.17
138,180.52 236,681.20 126,142.56
179,120.62
106,512.82 65,699.63
106,834.22 59.998.17 68,044.65 34,654.67
151,024.31
72,472.81
22,299.62
187,650.22 37,533.10
21,742.75 62,904.73
21,742.75 62,904.73
SCHEDULE OF CURRENT FUNDS EXPENDITURES (Continued)
REGENTS CENTRAL OFFICE
EDUCATIONAL AND GENERAL EXPENDITURES (Cont) INSTITUTIONAL SUPPORT (Cont) Staff Benefits Teachers Retirement (University System) - General FICA Group Insurance - Health Group Insurance - Life Personal Liability Insurance General Regents Office Grants to Junior Colleges (DeKalb) Rental Payments to G a . Military College Southern Regional Education Board Administrative Emory Univ. Mied. Student Grants Meharry Medical College-Medicine Morehouse College Southern College of Optometry Tuskegee Institute-Vet. Medicine Univ. of Ala. in Birmingham-Optometry W. Va. School of Osteopathic Med.
TOTAL INSTITUTIONAL SUPPORT
OPERATION AND MAINTENANCE OF PLANT Building and Equipment Maintenance* Utilities Landscaping and Grounds Maintenance Security
TOTAL OPERATION AND MAINTENANCE OF PLANT
FUND CLASSIFICATION__________
Unrestricted
Restricted
_____ Total
Personal Services
33,105,572.71 91,667.79 40,766.65 6,473.46 494.00
485,081.43 5,572,284.32
90,000.00
54,000.00 800,800.00
59,500.00 1,261,800.00
161,250.00 38,500.00 45,000.00
7,500.00
43,751,499.37
139,194.17 1,845.24 9,558.28 1,980.00
152,577.69
33,105,572.71 91,667.79 40,766.65 6,473.46 494.00
485,081.43 5,572,284.32
90,000.00
54,000.00 800,800.00
59,500.00 1,261,800.00
161,250.00 38,500.00 45,000.00
7,500.00
43,751,499.37
33,105,572.71 91,667.79 40,766.65 6,473.46 494.00
35,175,783.62
139,194.17 1,845.24 9,558.28 1,980.00
152,577.69
OBJECT CLASSIFICATION_________
Operating
Supplies &
Travel
Expenses
Equipment
97.279.65
_________ 97.279.65
357,708.08 5,572,284.32
90.000. 00
54.000. 00 800,800.00
59.500.00 1,261,800.00
161,250.00 38.500.00 45.000. 00 7,500.00
8,448,342,40
139,194.17 1,845.24 9,558.28 1,980.00
152,577.69
30,093.70 30,093.70
* y . 1
*F T *g<s * Jk*
i
ki A
afe .
k
y
% w -- 4f v p % V c * y Tf
iS- i ** 4 m* 9 ** 1 V * Asm k IL
4 <fc.
*V
WZ
^
^
1V
A"' '...i" a
m
^
ga
t
aANj.*M -m
__
*a
'*
m MS .t
f
w s * r Mf
J L . 4- g j jt&fc
*r f HS . A
3 xjfrTT' g -3t jj
4 '# it; A - *
*y
4 ff ^ 4 % * r _ V # * sr
w -*r _ "#*S-
4 a T g > M 1 v 9 ate* it jt S*& 'S A As***
SCHEDULE OF CURRENT FUNDS EXPENDITURES (Continued)
REGENTS CENTRAL OFFICE
EDUCATIONAL AND GENERAL EXPENDITURES SCHOLARSHIPS AND FELLOWSHIPS Medical Scholarships Regents Opportunity Grants Regents Scholarships
(Cont)
TOTAL SCHOLARSHIPS AND FELLOWSHIPS
TOTAL EDUCATIONAL AND GENERAL EXPENDITURES
FUND CLASSIFICATION
Unrestricted
Restricted
Total
Personal Services
412,500.00 500.000. 00 200.000. 00
1,112,500.00
45,020,179.48
14,034.75
412,500.00 500.000. 00 200.000. 00
1,112,500.00
45,034,214.23 35,188,924.94
OBJECT CLASSIFICATION
Operating
Supplies &
Travel
Expenses
Equipment
98,455.33
412,500.00 500.000. 00 200.000. 00
* 1,112,500.00
9,716,740.26
30,093.70
TOTAL CURRENT FUNDS EXPENDITURES
$45,020,179.48 $ 14,034.75 $45,034,214.23 $35,188,924.94 $ 98,455.33 $ 9,716,740.26 $ 30,093.70
00
Includes Real Estate Rental payment in the amount of $122,966.00 to Georgia Building Authority.
REGENTS CENTRAL OFFICE
SCHEDULE OF OPERATION OF RESTRICTED FUNDS Year Ended June 30, 1980
PRIVATE FUNDS W.K. Kellogg Foundation-Statewide Plan for Nursing Education
TOTAL PRIVATE FUNDS
TOTAL RESTRICTED FUNDS
FUND BALANCE JULY 1, 1979
RECEIPTS
DISBURSEMENTS/TRANSFERS
For
Indirect &
Direct
Aditi Allowances
FUND BALANCE JUNE 30, 1980
$
$ 73,179.70 $ 14,034.75 $
$ 59,144.95
73,179.70
14,034.75
59,144.95
$
$ 73,179.70 $ 14,034.75 $
$ 59,144.95
w V1 'm
V! fi : &
1
jpv A
ar
38 ti
REGENTS CENTRAL OFFICE
STATEMENT OF CHANGES IN BALANCES OF PUBLIC TRUST FUNDS Year Ended June 30, 1980
FUND BALANCE, BEGINNING
ADDITIONS Voluntary Dissolution of Corporations-State of Georgia, Department of Administrative Serviees-Fiscal Division'*' Investment Income Porter Trust Fund Corporation Dissolution Fund
TOTAL ADDITIONS
DEDUCTIONS Transfer Income Earned on Corporation Dissolution Fund to Regents Office-Unrestricted
TOTAL DEDUCTIONS
FUND BALANCE, ENDING
LOAN FUNDS .$
$
ENDOWMENT FUNDS
$ 1,118,485.19
TOTAL $ 1,118,485.19
35,215.77
127,804.66 1,401.89
164,422.32
35,215.77
127,804.66 1,401.89
164,422.32
1,401.89 1,401.89 $ 1,281,505.62
______ 1,401.89 ______ 1,401.89 $ 1,281,505.62
^Georgia Laws 1968, p.p. 656,706 (Georgia Code Section 22-1324)
SCHEDULE OF OPERATION OF PUBLIC TRUST FUNDS Year Ended June 30, 1980
LOAN FUNDS
ENDOWMENT FUNDS Unrestricted as to Income Corporation Dissolution Fund Restricted as to Income Porter Trust Fund
To t a l e n d o w m e n t fu nd s
TOTAL PUBLIC TRUST FUNDS
FUND BALANCE JULY 1, 1979
$
ADDITIONS $
DEDUCTIONS $
FUND BALANCE JUNE 30, 1980
$ _______
12,136.61
36,617.66
1,401.89
47,352.38
1,106,348.58
127,804.66
1,234,153.24
1,118,485.19
164,422.32
1,401.89
1,281,505.62
$ 1,118,485.19
$ 164,422.32
$
1,401.89
$ 1,281,505.62
39
REGENTS CENTRAL OFFICE
SCHEDULE OF OPERATION OF UNEXPENDED PLANT FUNDS Year Ended June 30, 1980
ADDITIONS State Appropriation Authority Lease Rentals Capital Outlay, Design Cost, SERI Building (Laboratory & Office)-Ga. Institute of Technology - GEA(U) Transfers from Auxiliary Enterprises Institutions (Authority Lease Rentals)
TOTAL ADDITIONS
DEDUCTIONS Buildings New-Non Capitalized Design Cost, Solar Energy Research Institute (Laboratory & Office) - Ga. Institute of Technology-Payment to Georgia Education Authority (University)
Authority Lease Rentals Payments to Georgia Education Authority (University)
TOTAL DEDUCTIONS
Excess Additions Over Deductions
Beginning Fund Balance Return of Lapsed Surplus-Prior Year
FUND BALANCE, ENDING
UNRESTRICTED
RESTRICTED
TOTAL
$18,084,000.00
$
70,000.00 2,774,342.00 20,928,342.00
$18,084,000.00
70,000.00 2,774,342.00 20,928,342.00
70,000.00
20,851,989.00 20,921,989.00
6,353.00
$
6,353.00
$
70,000.00
20,851,989.00 20,921,989.00
6,353.00
$
6,353.00
SCHEDULE OF CHANGES IN INVESTMENT IN PLANT Year Ended June 30, 1980
INVESTMENT IN PLANT, BEGINNING
ADDITIONS Expended from Current Funds Trade-In Allowances on Equipment
TOTAL ADDITIONS
DEDUCTIONS Trade-In of Equipment
INVESTMENT IN PLANT, ENDING
$ 30,093.70 ______ 2 ,020.00
$ 3,086,565.14 32,113.70
______ 5,604.00 $ 3,113,074.84
REGENTS CENTRAL OFFICE
SCHEDULE OF INVESTMENT IN PLANT Year Ended June 30, 1980
YEAR
INVESTMENT
ACQUIRED JULY 1, 1979
ADDITIONS
DEDUCTIONS
ADJUSTMENTS OR TRANSFERS
LAND
2875 Habersham Road, N.W.
1965 $ 20,000.00 $
$
$
306.49 Acres in Bartow Co.
1976
1,379,205.00
TOTAL LAND
1,399,205.00
BUILDINGS Chancellor's Residence
1965
83,794.12
LIBRARY COLLECTIONS General Acquisitions
6,074.83
1,519.40
EQUIPMENT Regents Office Chancellor's Residence
350,587.39 17,660.80
30,594.30
5,604.00
TOTAL EQUIPMENT
368,248.19
30,594.30
5,604.00
CONSTRUCTION WORK IN PROGRESS(GSFIC) Capital Outlay Unallocated Balance
1,229,243.00
INVESTMENT JUNE 30, 1980
$ 20,000.00 1,379,205.00 1,399,205.00
83,794.12
7,594.23
375,577.69 17,660.80
393,238.49
1,229,243.00
TOTAL INVESTMENT IN PLANT
$ 3,086,565.14 $ 32,113.70 $
5,604.00 $
$ 3,113,074.84
41
REGENTS CENTRAL OFFICE
SCHEDULE OF OPERATION OF AGENCY FUNDS - PRIVATE TRUST Year Ended June 30, 1980
FUND BALANCE JULY 1, 1979
FUNDS HELD ON DEPOSIT E.I. Barnes Retirement Present Board of Regents-Clark Howell Fund-Georgia Institute of Technology (WGST Radio StationPurchased by Meredith Corporation) Collection Clearing Account-Institutions Georgia Institute of Genetics-Dissolution and Transfer of Net Assets to University System of Georgia Georgia Medical Practice Opportunities Fair, November 2-3, 1979 Georgia Medical Practice Opportunities Fair, September 26-27, 1980 Group Hospitalization Ins. Fund-Administered by Equitable Life Assurance Society of the United States Group Life Ins. Fund (Dividend & Interest)Equitable Life Assurance Society of the United States Higher Education Finance Officers Insurance Premiums Retired Personnel: James E. Boyd (Mrs.) Harmon W. Caldwell J.H. Dewberry John 0. Eidson Mallary J. Griffin Jessie G. Harris Carroll McMahon Elizabeth N. Oxford Jenny Lind Pettys L.R. Siebert :rait and Gift Fund Surplus and Deficit Declared by Dept, of AuditsUniversity System of Georgia-Institutions for Fiscal Year Ended June 30, 1979: Educational and General/Unexpended Plant Funds Regents Scholarships
330.00 5,260,390.89
1,400.00
2,144,444.89 638,312.79 64.80
55.92 59.19 10.56 (26.85) 129.60 353.89
TOTAL FUNDS HELD ON DEPOSIT
,045,525.68
PAYROLL DEDUCTIONS Federal Income Taxes State Income Taxes FICA Teachers Retirement Tax Sheltered Annuity Premiums Group Insurance Premiums Savings Bonds
12.50
TOTAL PAYROLL DEDUCTIONS
12.50
TRANSMITTAL OF STATE APPROPRIATION Educational and General Regular Governor's Emergency Fund Resident Instruction-Major Replacement Fund Unexpended Plant Funds
TOTAL TRANSMITTAL OF STATE APPROPRIATION
TOTAL AGENCY FUNDS - PRIVATE TRUST
S 8,045,538.18
RECEIPTS
633,922.40 1,224,502.23
6 ,10 0 .6 6 2,700.00 3,250.00
8,455,030.64
42,171.78
160.68 119.94 321.24 177.57 43.83 90.24 358.05 204.15 101.40 1 1 2 .6 8
782,149.93 7,722.66
11,159,240.08
394,718.81 75,911.57 92,163.29
114,048.42 26,823.00 36,698.53 1,537.50
741,901.12
13.153.993.00 26,500.00
2,219,826.00 12.253.790.00 27,,654,,109,.00 $39,,555,,250,,20
DISBURSEMENTS
633,922.40 1,224,502.23
6 ,100.66 4,100.00
8,715,633.23
500,000.00
160.68 111.84 321.24 236.76
42.24 90.24 331.20 259.20 101.40 112.68
782,149.93 7,722.66
11,875,898.59
394,718.81 75,911.57 92,163.29
114,048.42 26,823.00 36,698.53 1,550.00
741,913.62
13,,153,,993,,oo26,,500,.00
2 ,,219,,826,.00 1 2 ,,253,,790,,00 27,,654,,109..00 $40,,271,,921.,21
FUND BALANCE JUNE 30, 1980
330.00 5,260,390.89
3,250.00 1,883,842.30
180,484.57 64.80 64.02 12.15 74.55
353.89
7,328,867.17
$ 7,328,867.17
Automated Cash Transmittals in the amount of $328,053,000.00 are not included.
42
tm
46
A* w
"to
W
*
MB
!
Ml A
i
f'4
i tL I;
fi J ** Ah km
** 'T 1 -t
ar r^ ; y f * >*
i I4 VS ytr f i x
% 1W I Ayr
P !E l , ;:yW
*
A t 4|H
K*
4^ *)fA& *r*
: 1' P 1
V
* <* j p
\ I ,,v
v/>
4* 4*
it i3 y
1 I ' 11 tyi 4 4"f*
Kn ii |1fl&
WJ '
W #>
a ;A KH
V
> 4y*j
n
Vp
mJ
,IP *
1 *
1 1
REGENTS CENTRAL OFFICE
UNIVERSITY SYSTEM OF GEORGIA REGENTS' ALLOTMENT ACCOUNT FISCAL YEAR 1980
STATE APPROPRIATION AVAILABLE General Appropriations Act of 1979 House Bill 134 Section 38 Indirect DOAS Funding-Communications Supplemental Appropriations Act of 1980 House Bill 1203 Section 38 Governors' Emergency Funds Executive Order 8-Dated Sept. 7, 1979 Executive Order 23-Dated Jan. 3, 1980 Executive Order 33-Dated March 6 , 1980 Executive Order 42-Dated April 23, 1980 Executive Order 44-Dated May 14, 1980 Total Governor's Emergency Funds
TOTAL STATE APPROPRIATION AVAILABLE
ALLOCATIONS BY THE BOARD OF REGENTS General Operations Teaching Non-Teaching Other Activities Regents Central Office S.R.E.B. Payments Grants to DeKalb College Teachers' Retirement Rental Payments-Ga. Military Col. Total Other Activities Total General Operations
Capital Outlay Plant Renovations and Improvements Authority Lease Rentals
Total Capital Outlay
Scholarships Regents' Scholarships Medical Scholarships Regents' Opportunity Grants
Total Scholarships
TOTAL ALLOCATIONS
$401,722,861.00 3,583,000.00
12,184,449.00
$
60,000.00
5,000.00
(60,000.00)
7,500.00
14,000.00
26,500.00
$417,516,810.00
2,702,128.00 2,463,000.00 5,692,200.00 33,546,989.00
90,000.00
288,295,917.00 56,281,576.00
44,494,317.00
389,071,810.00
9,213,000.00 18,084,000.00
27,297,000.00
448,000.00 200,000.00 500,000.00
1,148,000.00 $417,516,810.00
43
REGENTS CENTRAL OFFICE
UNIVERSITY SYSTEM OF GEORGIA STATEMENT OF ALLOCATION BY BOARD OF REGENTS
Year Ended June 30, 1980
Georgia Institute of Technology Agricultural Research Engineering Experiment Station Engineering Extension Division Southern Technical Institute
Georgia State University Medical College of Georgia
Eugene Talmadge Memorial Hospital Family Practice Residency Program Satellite Medical Facility Program Special Desegregation Program University of Georgia Agricultural Experiment Stations Cooperative Extension Service Marine Extension Service Marine Institute Minority Business Enterprises Veterinary Medicine Experiment Station
Albany State College Armstrong State College Augusta College Columbus College Fort Valley State College Georgia College Georgia Southern College Georgia Southwestern College Kennesaw College North Georgia College Savannah State College Valdosta State College West Georgia College
Abraham Baldwin Agricultural College Albany Junior College Atlanta Junior College Bainbridge Junior College Brunswick Junior College Clayton Junior College Dalton Junior College Emanuel County Junior College Floyd Junior College Gainesville Junior College Gordon Junior College Macon Junior College Middle Georgia College South Georgia College Waycross Junior College Skidaway Institute of Oceanography
Sub-Total
EDUCATIONAL & GENERAL
OPERATIONS
$ 29,266,000.00 60,000.00
3,803,220.00 457,075.00
3,437,450.00 41,125,694.00 28,614,200.00 19,361,234.00
1,147,068.00 500,000.00 250,000.00
77,303,591.00 13,933,259.00 13,553,125.00
522,305.00 382,490.00 1 0 0 ,0 0 0 .0 0 1,466,436.00
4,577,653.00 4,572,645.00 5,177,200.00 7,247,890.00 5,473,045.00 5,159,688.00 10,684,900.00 4,516,800.00 4,358,425.00 3,431,100.00 5,592,087.00 7,113,169.00 9,436,133.00
3,355,700.00 2,560,608.00 2,015,900.00 1,241,700.00 1,879,537.00 2,829,550.00 2,297,860.00
943,265.00 1,994,135.00 1,812,400.00 1,627,000.00 2,513,800.00 3,056,292.00 2,145,500.00
935,000.00 745,364.00 344,577,493.00
PLANT ADDITIONS & IMPROVEMENTS
$ 787,000.00
253,200.00 3,250,000.00
1,007,488.00
143,835.00 90,831.00
207,200.00 86,270.00
1,144,630.00 73,500.00 50,500.00 66,135.00
161,900.00 1,096,343.00
26,825.00
72,671.00 2 10 ,000.00 231,000.00
900.00 32,000.00
8,600.00 8,600.00
13,300.00 3,000.00
15,135.00 500.00
14,950.00 43,687.00
3,000.00 40,000.00 9,143,000.00
STUDENT AID
$
10,600.00
3,800.00 39,400.00
3,400.00
42,396.00
3,600.00 2,275.00 6,800.00 5,300.00 3,000.00 4,150.00 15,767.00 4,200.00 4,034.00 5,700.00 5,300.00 8 ,200.0 0 9,000.00
2,449.00
2,600.00
1,554.00 2,600.00
500.00 2,400.00 2,600.00
200.00 2 ,100.00 1,475.00 3,900.00
700.00
200,000.00
TOTAL ALLOCATIONS
$ 30,063,600.00 60,000.00
3,803,220.00 457,075.00
3,441,250.00 41,418,294.00 31,867,600.00 19,361,234.00
1,147,068.00 500,000.00 250,000.00
78,353,475.00 13,933,259.00 13,553,125.00
522,305.00 382,490.00 1 0 0 ,000.0 0 1,466,436.00
4,725,088.00 4,665,751.00 5,391,200.00 7,339,460.00 6,620,675.00 5,237,338.00 10,751,167.00 4,587,135.00 4,362,459.00 3,598,700.00 6,693,730.00 7,121,369.00 9,471,958.00
3,430,820.00 2,770,608.00 2,249,500.00 1,242,600.00 1,911,537.00 2,839,704.00 2,309,060.00
943,765.00 2,009,835.00 1,818,000.00 1,642,335.00 2,516,400.00 '3,072,717.00 2,193,087.00
938,700.00 785,364.00 353,920,493.00
F
j i
VI Jf *K \ ir
4 4*
* 'A
/w
'p * # H iW
**
f e vj
fife A
Up
**
> 4 >5 kk. 4*
l4
Ji
jy>
4
t &!
*
f
V
IjjJ*4
*y
`L#
jT
>r f,
vV f
REGENTS CENTRAL OFFICE STATEMENT OF ALLOCATION BY BOARD OF REGENTS (Continued)
EDUCATIONAL & GENERAL
OPERATIONS
Authority Lease Rentals Grants to Junior Colleges (DeKalb) Medical Scholarships Regents Central Office Regents Opportunity Grants Rental Payments to Georgia Military College Southern Regional Education Board
Administrative Emory University Medical Student Grants Meharry Medical College (Medicine) Morehouse College (Medicine) Southern College of Optometry (Memphis) Tuskegee Institute (Veterinary Medicine) University of Alabama in Birmingham (Optometry) West Virginia School of Osteopathic Medicine Teachers Retirement - State Portion
5,692,200.00
2,702,128.00
90,000.00
54,000.00 800,800.00
78,750.00 1,277,200.00
161,250.00 38,500.00 45,000.00 7,500.00
33,546,989.00
TOTAL ALLOCATIONS
$389,071,810.00
PLANT ADDITIONS & IMPROVEMENTS 18,084,000.00
70,000.00
$ 27,297,000.00
STUDENT AID
448,000.00 500,000.00
$ 1,148,000.00
TOTAL ALLOCATIONS
18,084,000.00 5,692,200.00 448,000.00 2,772,128.00 500,000.00 90,000.00
54,000.00 800,800.00
78,750.00 1,277,200.00
161,250.00 38,500.00 45,000.00 7,500.00
33,546,989.00
$417,516,810.00
,T>1 $
|r |
>1 4 A
i
Y(j 4* ft f4
ft I 4 p w it*
V * VI *"
ipp ft
A Wl
4i
VAp:r4* .%if: 4
If!jft
i>lI
4
4
( X*
yrJwI f
M -jK jJf>it
4f
Hft>1I1Bi* %>9v
* -
>>11$**
jft ^Tf JtjJM' V V.
Georgia Institute of Technology FINANCIAL REPORT
For the Year Ended June 30,1980
G EO RG IA INSTITUTE OF TECHNOLOGY Atlanta, Georgia
Joseph M. Pettit
President
Gene M. Nordby
Vice-President - Business and Finance
GEORGIA INSTITUTE OF TECHNOLOGY
BALANCE SHEET June 30, 1980 With Comparative Figures at June 30, 1979
ASSETS
CURRENT FUNDS Resident Instruction Funds Petty Cash Cash in Banks - Demand Deposit Accounts Receivable Appropriations Receivable Due from Endowment Funds Inventories Prepaid Expenses
1980______ ______ 1979
$
11,790.00
2,862,933.48
202,349.53
2,085,500.00
119,927.84
608,165.08
6,307.56
$
7,344.37
3,243,845.50
198,017.10
1,500,000.00
509,138.82 3,285.54
Total Resident Instruction Funds
Engineering Experiment Station Petty Cash Cash in Banks - Demand Deposit Accounts Receivable Prepaid Expenses
Total Engineering Experiment Station Funds
Engineering Extension Division Funds Cash in Banks - Demand Deposits Accounts Receivable Appropriations Receivable Prepaid Expenses
Total Engineering Extension Division Funds
Agriculture Research Funds Cash in Banks - Demand Deposits
Total Agriculture Research Funds
Restricted Funds Cash in Banks - Demand Deposits Accounts Receivable
Total Restricted Funds
Auxiliary Enterprises Funds Petty Cash Cash in Banks - Demand Deposits Cash in Banks - Time Deposits Accounts Receivable
5,896,973.49
15,100.00 1,285,032.48
284,046.73 745.00
1,584,924.21
5,461,631.33
15,000.00 1,191,683.34
59,451.09 5,354.29
1,271,488.72
172,989.41 46,098.77 25,000.00
626.00
244,714.18
872.10
872.10
111,323.89 37,162.95 1 0 ,000.00
158,486.84
18,883.65 18,883.65
(5,434,496.71) 6,544,743.10 1,110,246.39
(4,128,840.28) 5,329,171.84 1,200,331.56
81,600.00 83,006.71 3,619,000.00 157,397.22
50,400.00 (100,586.48) 3,269,500.00
81,363.87
LIABILITIES
AND
CURRENT FUNDS Resident Instruction Funds Accounts Payable Accrued Retirement Expense Accrued Staff Benefits Due to Georgia Self-Insurance Trust Fund Other Current Liabilities Deferred Revenue Reserve for Inventories Reserve for Matching Funds Fund Balance - Unallocated (Surplus) Total Resident Instruction Funds
Engineering Experiment Station Accounts Payable Accrued Retirement Expense Due to Georgia Self-Insurance Trust Fund Fund Balance - Unallocated (Surplus)
Total Engineering Experiment Station Funds
Engineering Extension Division Funds Accounts Payable Deferred Revenue Fund Balance - Unallocated (Surplus)
Total Engineering Extension Division Funds
Agriculture Research Funds Accounts Payable Fund Balance - Unallocated (Surplus)
Total Agriculture Research Funds
Restricted Funds Fund Balance
Total Restricted Funds
Auxiliary Enterprises Funds Accounts Payable Accrued Retirement Expense Deposits Deferred Revenue
FUND
BALANCES 1980
1979
$ 2,315,265.64 52,083.58
1,216,384.76 398.41
1,704,676.00 608,165.08
.02 5,896,973.49
$ 2,469,629.23 36,949.70
1,028,708.34 666.21 480.00
1,230,989.00 509,138.82 90,000.00 95,070.03
5,461,631.33
1,385,545.79 199,182.44 196.16 (.18)
1,584,924.21
1,211,264.84 60,091.52 138.16 (5.80)
1,271,488.72
127,409.18 117,305.00
244,714.18
872.10 872.10
68,765.45 79,242.00 10,479.39
158,486.84
16,243.30 2,640.35
18,883.65
1,110,246.39 1,110,246.39
1,200,331.56 1,200,331.56
102,866.77 9,087.73
749,578.00 603,491.09
62,857.62 7,598.72
623,189.00 501,344.62
-X \
* "0 * ? T > ->
t -f *
1f
t*
*4 ^
f
'<4
A
&
>4
J * *** i i
r 4 1 * % P ' tgr-V -- yf
r ft* J * < k* l 4 *
X
f * sf ^ % i * *
. .X 4- . 4 " + * +
t*
2 Jf 4 v T > > 9 | R i i ** jr 4 > #
* 4
* %'> % itfkfej
ff i * m m
&r *^
r < r **
%
* w
4
' ty -v 4 fc*
* ** ;4
**** * <&
GEORGIA INSTITUTE OF TECHNOLOGY
BALANCE SHEET June 30, 1980 With Comparative Figures at June 30, 1979
ASSETS
CURRENT FUNDS (Continued) Auxiliary Enterprises Funds (Continued) Inventories Prepaid Expenses
1980
632,244.45 570.00
1979
537,500.98 312.00
Total Auxiliary Enterprises Funds
TOTAL CURRENT FUNDS
LOAN FUNDS Cash in Banks - Demand Deposits Cash in Banks - Time Deposits Student Notes Receivable Investments - At Book Value
TOTAL LOAN FUNDS
ENDOWMENT FUNDS Cash in Banks - Demand Deposits Cash in Banks - Time Deposits Cash Held by Board of Regents Loans Receivable Investments - At Book Value
TOTAL ENDOWMENT FUNDS
PLANT FUNDS Unexpended Plant Funds Cash in Banks - Demand Deposits Accounts Receivable Appropriations Receivable Due from Auxiliary Enterprises Due from Endowment Funds Total Unexpended Plant Funds
4,573,818.38
3,838,490.37
$ 13,411,548.75 $ 11,949,312.47
$
79,498.05
200,000.00
4,404,995.54
1,899.38
$
31,173.22
250,000.00
4,053,194.39
1,899.38
$ 4,686,392.97 $ 4,336,266.99
$
64,317.50
5,776,000.00
5,260,390.89
356,292.94
1,340,990.28
$
58,755.80
4,250,000.00
5,260,390.89
380,783.83
1,384,385.95
$ 12,797,991.61 $ 11,334,316.47
$
33,464.88
442,818.67
287,000.00
343,045.99
712,114.88
1,818,444.42
$
34,679.60
624,605.17
145,000.00
624,317.44
3,150.62
1,431,752.83
LIABILITIES
AND
CURRENT FUNDS (Continued) Auxiliary Enterprises Funds (Continued) Due to Plant Funds Due to Southern Technical Institute Auxiliary Enterprises Other Current Liabilities Reserves for: Inventories Renewals and Replacements Student Health Parking Lots Campus Transportation Food Service (.5%) Interest from Deposits Fund Balance - Unallocated (Surplus) Total Auxiliary Enterprises Funds
TOTAL CURRENT FUNDS
LOAN FUNDS Fund Balance National Direct Student Loan1 Other Loan Funds
FUND
BALANCE S 1980
1979
343,045.99
249,823.66
632,244.45 521,223.17 467,100.84 191,748.29
22,940.70 5,637.44
68,703.04 606,327.21 4,573,818.38
624,317.44
131,645.66 743.02
537,500.98 506,426.94 289,934.08 114,729.57
15,790.69 3,195.91
29,197.85 390,018.27 3,838,490.37
% 13,411,548.75 $ 11,949,312.47
$ 4,199,470.85 $ 3,890,472.34
486,922.12
445,794.65
TOTAL LOAN FUNDS
ENDOWMENT FUNDS Due to Resident Instruction Due to Plant Funds Fund Balance
$ 4,686,392.97 $ 4,336,266.99
$ 119,927.84 712,114.88
11,965,948.89
$ 3,150.62
11,331,165.85
TOTAL ENDOWMENT FUNDS
PLANT FUNDS Unexpended Plant Funds Accounts Payable Fund Balance - Unallocated (Surplus)
$ 12,797,991.61 $ 11,334,316.47
$ 1,814,452.09 $ 1,425,516.34
3,992.33
6,236.49
Total Unexpended Plant Funds
1,818,444.42
1,431,752.83
GEORGIA INSTITUTE OF TECHNOLOGY
BALANCE SHEET June 30, 1980 With Comparative Figures at June 30, 1979
ASSETS
PLANT FUNDS (Continued) Investment in Plant Funds Land Building and Additions Improvements Other Than Buildings Library Collections Equipment Construction Work in Progress Total Investment in Plant Funds
1980
1979
9,898,876.28 92,275,773.21 10,185,836.76 10,619,961.44 52,678,402.06
53,955.75 175,712,805.50
9,308,873.55 88,477,294.73
9,679,618.48 9,603,692.35 49,145,483.15 1,684,675.80 167,899,638.06
TOTAL PLANT FUNDS
$177,531,249.92 $169,331,390.89
AGENCY FUNDS - PRIVATE TRUST Petty Cash Cash in Banks - Demand Deposits Cash in Banks - Time Deposits
Ln O
TOTAL AGENCY FUNDS - PRIVATE TRUST
AGENCY FUNDS - STUDENT ACTIVITIES Cash in Bank - Demand Deposits Student Accounts Receivable Prepaid Expenses
$
1,325.00
2,365,661.52
656,300.00
$
1,325.00
1,697,537.24
937,700.00
$ 3,023,286.52 $ 2,636,562.24
$ 281,806.11 $ 237,658.35
7,128.00
7,536.00
504.00
TOTAL AGENCY FUNDS - STUDENT ACTIVITIES
$ 289,438.11 $ 245,194.35
LIABILITIES
AND
FUND
BALANCES 1980
1979
PLANT FUNDS (Continued) Investment in Plant Funds Equity of Trust Funds in Bookstore Facilities Equity of Georgia Education Authority (University) Net Investment in Plant
356,292.94 18,648,559.00 156,707,953.56
380,783.83 20,754,994.00 146,763,860.23
Total Investment in Plant Funds
TOTAL PLANT FUNDS
AGENCY FUNDS - PRIVATE TRUST Fund Balance
175,712,805.50 167,899,638.06 $177,531,249.92 $169,331,390.89 $ 3,023,286.52 $ 2,636,562.24
TOTAL AGENCY FUNDS - PRIVATE TRUST
AGENCY FUNDS - STUDENT ACTIVITIES Accounts Payable Deferred Revenue Other Current Fund Balance - Allocated Fund Balance - Unallocated (Surplus)
TOTAL AGENCY FUNDS - STUDENT ACTIVITIES
$ 3,023,286.52 $ 2,636,562.24
$
25,732.72 $
10,313.96
98,976.00
91,272.00
14.40
35,447.78
5,362.78
129,281.61
138,231.21
$ 289,438.11 $ 245,194.35
^Federal Equity of : $3,732,867.00 for 1980 $3,501,425.11 for 1979
** -V> J J * V* i v *
JL *r i -gp i * * -r* j * - *
\
f jr r y * *+
V J*3t'jt if
U
ISSkt.
^ ^A ! * *
9
* f % 1 '? y
t V * ** S * 4
*w
m* A * *
'tsr ^^ 3^ _^ V _ J J
* V*
1V* J * -*
-M
<4-
\
f jr r
ijt if
u
9 r+- * * * 1 '? y
' y
- A.- A- ^A 1 * * JrNk t V * * * * * 4
i*
l 4k * *
GEORGIA INSTITUTE OF TECHNOLOGY
STATEMENT OF CHANGES IN FUND BALANCES Year Ended June 30, 1980
BEGINNING FUND BALANCE Adjustments Per State Audit
BEGINNING FUND BALANCE, ADJUSTED
Resident Instruction
$ 95,070.03
39.44
CURRENT FUNDS_____________ ______________
Other Organized Restricted
Auxiliary
Activities
Funds
Enterprises
LOAN FUNDS
ENDOWMENT FUNDS
_______ PLANT FUNDS_________ AGENCY FUNDS
Investment
Student
Unexpended
In Plant
Activities
$ 13,113.94 $ 1,200,331.56 $ 390,018.27 $4,336,266.99 $11,331,165.85 $ 6,236.49 $167,899,638.06 $138,231.21
_
_
_
_
-
-
-
95,109.47
13,113.94
1,200,331.56
390,018.27 4,336,266.99 11,331,165.85
6,236.49 167,899,638.06 138,231.21
REVENUE AND OTHER ADDITIONS Revenue Federal Grants and Contracts Other Governmental Grants & Contracts Private Gifts, Grants and Contracts Endowment Grants and Contracts Services to Georgia Tech Interest Income on Loans Investment Income Adjustments - Prior Year Accounts Receivable Accounts Payable Void Check Expenditures Cash Receipts Income Distributions Received Additions to Plant Properties Other Additions
59,490,297.79 -
_
(3,784.71) 32,067.51
547.17 6,514.60 2,254.50
-
-
TOTAL REVENUE AND OTHER ADDITIONS
59,527,896.86
33,638,035.32 -
(562.01)
44,081.02 511.68 562.45
-
-
-
33,682,628.46
-
32,848,619.65
2,075,966.78
8,535,394.06
229,447.50 437,624.49
.
-
_
_ _
-
-
.
-
44,127,052.48
10,615,271.86 -
-
_
(2,392.65) 5,018.86
350.29
-
1,809.83 -
-
10,620,058.19
EXPENDITURES AND OTHER
DEDUCTIONS Expenditures
59,518,870.58 33,681,756.54
-
Lapsed Surplus Returned -
Prior Year
95,109.47
13,113.94
-
Provision for Reserves
Matching Funds
(90,000.00)
_
-
Inventory
99,026.26
-
-
9,151,121.46
-
-
94,743.47
-
279,593.00
-
33,826.39
14,136.45
-
58,006.27 18,521.92
-
10.23
-
-
-
_
1,662.00
405,756.26
-
3,498,265.70
-
-
-
-
-
-
1,369,654.27
_
577.20
-
-
-
-
-
-
3,992.33
-
-
-
-
654,142.29
-
-
674,936.90
-
2,699,310.66 3,502,258.03
-
984,096.03
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
475.66
-
142.15
-
-
"
91.00
-
-
11,571,318.92
-
-
11,571,318.92 984,804.84
-
-
3,498,265.70
"
953,669.44
-
-
6,236.49
-
-
-
-
-
-
-
-
-
-
STATEMENT OF CHANGES IN FUND BALANCES (Continued)
GEORGIA INSTITUTE OF TECHNOLOGY
Resident Instruction
EXPENDITURES AND OTHER
DEDUCTIONS (Continued)
Provision for Reserves
(Continued)
Renewals and Replacements
Student Health
-
Parking Lots
-
Campus Transportation
Interest on Deposits
-
Food Service .5% Reserve
I
Transfer to Allocation for:
Capital Outlay
-
Student Publication
"
Loan Cancellations
"
Distribution per Trust
Agreements
Disposal of Plant
Properties
Transfers to
Resident Instruction Funds
General
-
Direct Expenditures
-
Indirect Cost Recoveries -
Administrative Allowances -
Loan Funds
Restricted Funds -
Georgia Tech
Restricted Funds -
Southern Tech
-
Engineering Experiment
Station
Unexpended Plant Funds
-
Other Deductions
-
CURRENT FUNDS
Other Organized Restricted
Activities
Funds
.
-
-
-
-
-
-
-
-
"
*
-
-
-
"
"
~
-
-
-
33,240,567.97
-
10,962,388.99
-
14,180.69
"
"
"
"
-
-
"
-
-
-
-
Auxiliary Enterprises
476,409.00 213,234.46
84,262.43 7,150.01
51,558.02 2,441.53
-
1 " "
-
" -
322,828.87 -
LOAN FUNDS
ENDOWMENT FUNDS
PLANT FUNDS
Investment
Unexpended
In Plant
AGENCY FUNDS Student
Activities
-
-
-
-
-
-
-
-
-
-
-
-
"
-
-
-
-
-
-
-
-
22,232.09
"
-
30,770.25
"
-
141,627.84
-
-
-
-
-
-
-
33,398.19
-
-
"
14,136.45
-
-
260,213.34
-
-
21,007.17
_
-
2,353.92
-
-
897,000.26
-
-
697,418.39
-
-
-
-
?
3,758,151.48
_ -
-
_
-
-
-
-
26,667.00 3,418.00
-
"
*
M _ -
-
_
-
1 0 ,000.00
-
TOTAL EXPENDITURES AND OTHER DEDUCTIONS
59.,623,006.31 33,694,870.48 44,217,137.65 10,403,749.25
55,630.28 2,064,527.62 3,504,502.19
3,758,151.48 993,754.44
ENDING FUND BALANCE
$
.02 $
871.92 $ 1,110,246.39 $ 606,327.21 $4,686,392.97 $11,965,948.89 $ 3,992.33 $175,712,805.50 $ 129,281.61
1 * * V* % *
4T^r $
& ^ >1 <. 4"4- i * * 1 * ^ - JL \
'r
V *
>1
Aw- >
MS
2 v> **
-f
*
*4
>
^* +
%
5AU
,a
*
<M
l4
S* A
* >r> i 44-
V i
*m 3 *
\? i*
. "*-Jk ^-
1 $
% JL
\
'*
''& v
> 1 4; A >
_* MS
* v > *
r t*
44
>
4* +
sAu
,a
*
< f 1 4
BEGINNING FUND BALANCE
REVENUE AND OTHER ADDITIONS Revenue Adjustments - Prior Year Accounts Receivable Accounts Payable Void Check Expenditures
TOTAL REVENUE AND OTHER ADDITIONS
EXPENDITURES AND OTHER DEDUCTIONS Expenditures Lapsed Surplus Returned - Prior Year
TOTAL EXPENDITURES AND OTHER DEDUCTIONS
ENDING FUND BALANCE
GEORGIA INSTITUTE OF TECHNOLOGY
STATEMENT OF CHANGES IN FUND BALANCES Year Ended June 30, 1980
Engineering Experiment
Station
OTHER ORGANIZED ACTIVITIES
Engineering
Extension
Agricultural
Division
Research
Total Other Organized Activities
$
(5.,80) $ 10 ,479.,39 $ 2 ,,640.,35 $ 13 ,113.,94
32.,316.,733.,50
(46,.00) 28 j,520.,31
361.,68 532,.45
1 ,,261 ,301.,82
(516..0 1) 14 ,981..77
150,,00 30,.00
32.,346.,1 0 1 ,.94 1 ,,275 ,947,.58
60.,000.,00
578..94
"
33,,638 ,035..32
(562.,0 1) 44 ,081,.02
511,.68 562,,45
60.,578,.94 33;,682 ,628..46
32;,346;,10 2 ,.12 (5,.80)
32;,346,,096,.32
1 .,275 ,947,.58 10 ,479,.39
1 .,286 ,426,.97
59.,706..84 33;,681 ,756,.54
2 ,640,.35
13 ,113,.94
62;,347,.19 33;,694 ,870,.48
$
(.18) $
$
872.10 $
871.92
GEORGIA INSTITUTE OF TECHNOLOGY
SUMMARY STATEMENT OF CURRENT FUNDS REVENUES, EXPENDITURES, AND OTHER CHANGES Year Ended June 30, 1980
With Comparative Figures for 1979
EDUCATIONAL AND GENERAL
Unrestricted
Restricted
1980 AUXILIARY
ENTERPRISES
REVENUE
Resident Instruction
General Operations
Student Tuition and Fees State Appropriations Gifts and Grants Indirect Cost Recoveries Endowment Income Sales and Services of
$12,273,518.73 29,266,000.00 199,631.92 3,945,651.72 141,627.84
Educational Departments Other Sources Departmental Sales and Services
53,149.73 293,982.34
Revenues for Program
Support Sponsored Operations
345,212.55
Federal Grants and Contracts
State Grants and Contracts
Local Grants and Contracts
Private Grants and Contracts
Foundation Supplements
Endowment Income
Engineering Experiment Station
General Operations
State Appropriations Gifts and Grants
3,803,220.00
Indirect Cost Recoveries Endowment Income Other Sources Departmental Sales and
6,998,130.13 2,353.92
1,374,518.07
Services
Revenues for Program Support Sponsored Operations
18,959.01
Federal Grants and Contracts
State Grants and Contracts
Local Grants and Contracts
Private Grants and Contracts
Sales and Services
Engineering Extension Division
General Operations
Student Tuition and Fees State Appropriations Gifts and Grants Indirect Cost Recoveries Sponsored Operations
732,353.32 457,075.00
65,178.84 2,454.80
Federal Grants and Contracts
State Grants and Contracts
Agriculture Research
General Operations
State Appropriations Auxiliary Enterprises
60,000.00
Student Housing
Faculty and Staff Housing .
Food Services
Bookstore
Other Service Units
$
$
8,540,284.90 408,995.51 56,908.44
3,194,020.88 543,730.73 227,582.50
15,563,720.52 886,887.43 148,054.83
3,083,265.10 437,624.49
4,239.86
3,608,399.36 4,902.46
2,449,369.52 2,861,153.54 1,691,446.98
TQTAT.
1979 TOTAL
$ 12,273,518.73 29,266,000.00 199,631.92 3,945,651.72 141,627.84
$10,773,596.90 25,827,515.00 167,030.94 3,429,135.89 18,000.00
53,149.73 293,982.34
58,451.26 323,015.25
345,212.55
8,540,284.90 408,995.51 56,908.44
3,194,020.88 543,730.73 227,582.50
107,550.98
7,550,476.41 315,081.75 60,006.35
2,431,791.58 582,074.95 181,818.50
3,803,220.00
6,998,130.13 2,353.92
1,374,518.07
3,183,505.00 500.00
5,607,553.34 114,619.59 764,846.55
18,959.01
15,563,720.52 886,887.43 148,054.83
3,083,265.10 437,624.49
12,238.34
13,369,835.34 990,287.95 98,111.74
2,245,791.55 391,405.09
732,353.32 457,075.00
65,178.84 2,454.80
4,239.86
594,278.28 377,500.00
64,638.07 1,429.00
545.94 14,246.00
60,000.00
3,608,399.36 4,902.46
2,449,369.52 2,861,153.54 1,691,446.98
60,000.00
3,179,695.50 6,317.60
2,075,171.42 2,351,097.07 1,274,637.21
TOTAL REVENUE
60,033,017.92 33,095,315.19 10,615,271.86 103,743,604.97 88 585 731 62 ------------------------------------------------------------ :--------- *--- !--- --
54
ri v **
% 4M f| >1) if
'
. .*
A ** fel
Tt #y
j t >:
1
A *
.-Aa >4 1 >1
1 V-| 4 A
* r^' |/ i M\
li 1 -V i
4M [
jn i El 4,1 ** *!
4 . jj
Vi Ef t* *
x, -if y s
*
jiM -r
y
ftm ll J
-f < if JL Iw#
*< J .4 . w
Effr '
Tm # V:
1
>' V# 1
A
#
v* JfeW
I Vi &
14
-I *jr
jP jr
>1 yI Vi f
Cl n tTil V
p 'W . s^l
1 1 fv & 'f
4*A.
'
H 44 ; V
M
4-
GEORGIA INSTITUTE OF TECHNOLOGY SUMMARY STATEMENT OF CURRENT FUNDS REVENUES, EXPENDITURES, AND OTHER CHANGES (Continued)
1980
EDUCATIONAL AND GENERAL
AUXILIARY
Unrestricted
Restricted
ENTERPRISES
TOTAL
1979 TOTAL
EXPENDITURES
Educational and General
Resident Instruction
Instruction
18,311,610.63
Research
7,153,081.06
Academic Support
5,231,204.83
Student Services
1,426,047.59
Institutional Support
6,644,998.46
Operation and Maintenance
of Plant
7,780,405.05
Scholarships and Fellowship s
Engineering Experiment Station
Research
6,375,184.64
Institutional Support
5,124,240.56
Operation and Maintenance
of Plant
727,124.55
Engineering Extension Division
Public Service
1,176,088.71
Institutional Support
95,619.01
Agriculture Research
Research
56,563.21
Institutional Support
3,143.63
Auxiliary Enterprises
Student Housing
Faculty and Staff Housing
Food Services
Bookstore
Other Service Units
1,217,409.27 9,664,160.54
184,336.88 3,129.94
149,707.27
1,752,779.06
20,061,840.45 19,444.25
38,267.67
4,239.86
3,148,916.81 4,165.94
2,272,589.21 2,542,969.78 1,182,479.72
19,529,019.90 16,817,241.60
5,415,541.71 1,429,177.53 6,794,705.73
17,358,393.33 14,702,134.94
4,718,464.52 1,218,520.48 5,809,296.72
7,780,405.05 1,752,779.06
6,544,508.65 1,280,554.90
26,437,025.09 22,090,506.40 5,143,684.81 3,984,394.00
765,392.22
715,580.99
1,180,328.57 95,619.01
977,858.98 70,897.26
56,563.21 3,143.63
57,359.65
3,148,916.81 4,165.94
2,272,589.21 2,542,969.78 1,182,479.72
2,519,063.78 5,157.75
1,921,024.26 2,125,749.77 1,112,457.18
TOTAL EXPENDITURES
60,105,311.93 $ 33,095,315.19 9,151,121.46 102,351,748.58 87,671,557.06
Excess Revenue Over Expenditures
Beginning Fund Balance, Adjusted Adjustments Other Than State
Audit Lapsed Surplus Returned -
Prior Year Provision for Reserves Transfer to Other Funds
(72,294.01)
108,223.41 82,565.41
108,223.41 9,399.46
ENDING FUND BALANCES
$
871.94
1,464,150.40
1,391,856.39
914,174.56
390,018.27
498,241.68
213,057.10
4,786.33
87,351.74
36,853.33
929,798.92 322,828.87
108,223.41 939,198.38 322,828.87
(11,522.82) (637,423.53)
(16,936.40)
$ 606,327.21 $ 607,199.15 $ 498,202.24
GEORGIA INSTITUTE OF TECHNOLOGY
SCHEDULE OF CURRENT FUNDS REVENUES Year Ended June , 1980
EDUCATIONAL AND GENERAL REVENUE RESIDENT INSTRUCTION General Operations Student Tuition and Fees Matriculation Non-Resident Tuition Diploma Fees Examination Fees for Advanced Standing Duplicate Identification and Receipt Charges Discrepancy Charges Late Fees State Appropriations State of Georgia - General State of Georgia - Indirect Funding State of Georgia - Major Replacement Funds Gifts and Grants Federal Private Indirect Cost Recoveries Federal State Local Private Endowment Income Sales and Services of Educational Departments Library Fines Transcript Fees Sale of Special Products - Textile Engineering Public Service Fees Sales and Services - Media-Based Instruction Sale of Microfiche Catalogs and Supplements Library Other Sources Rents - Alexander Memorial Coliseum Rents - AIRMICS Rents - Other Facilities Salvage Sales Cash Over or Short Chemistry Breakage Fees Wilby Room Faculty Lounge Income Revenue - Post Office Physical Plant Income Campus Safety Income General and Miscellaneous Insurance Recoveries Income from Campus Units for Work-Study Administrative Cost Allowance - DHEW College Work-Study Administrative Cost Allowance - EOG Programs Administrative Cost Allowance - NDSL Programs
Total Revenue from General Operations
Departmental Sales and Services Revenues for Program Support Fees - Community Education Fees - Other Quasi-Revenue from Distribution of Costs Cost Transfers - Service Departments Copying Services - Library Media-Based Instruction Cost Transfers - Other Computer Center Nuclear Reactor
Total Less: Quasi-Revenue from Distribution of Costs
Total Revenue from Departmental Sales and Services
Unrestricted
Restricted
Total
$ 6,499,891.83 $ 5,733,285.20 19,331.70 1,300.00 3,510.50 389.00 15,810.50
28,547,400.00 458,100.00 260,500.00
58,675.25 140,956.67
3,214,907.65 166,614.33 8,995.76 555,133.98 141,627.84
12,103.66 14,961.94
6.00 15,566.32
8,116.81
2,395.00
19,047.61 24,205.56
6,946.00 2,217.14
(75.43) 3,051.45 16,142.17 14,958.36 138,722.64 7,765.87 5,794.53 4,036.31 3,591.25
4,382.39 9,798.30 33,398.19 46,173,562.28
159,876.17 185,336.38
293,112.29 27,001.75
323,558.12 173,259.65 1,162,144.36 (816,931.81) 345,212.55
$ 6,499,891.83 5,733,285.20 19,331.70 1,300.00 3,510.50 389.00 15,810.50
28,547,400.00 458,100.00 260,500.00
58,675.25 140,956.67
3,214,907.65 166,614.33 8,995.76 555,133.98 141,627.84
12,103.66 14,961.94
6.00 15,566.32
8,116.81
2,395.00
19,047.61 24,205.56
6,946.00 2,217.14
(75.43) 3,051.45 16,142.17 14,958.36 138,722.64 7,765.87 5,794.53 4,036.31 3,591.25
4,382.39 9,798.30 33,398.19 46,173,562.28
159,876.17 185,336.38
293,112.29 27,001.75
323,558.12 173,259.65 1,162-, 144.36 (816,931.81) 345,212.55
\4
j > >1 Jif
? 31
1* V4
Y<t0,
* 46 v 4) *
*
t> V
MH
4 <>4
Ar % $ At
'S + A
jK
A*
4
& U4p
* b h
1 *
bf
t!wr*ji4n
Hi
tp 1 T*
fA 4
w . AtA
ftp
> ft 'yp,1
Vvf 4
4
yji f
> >1
? 11
if
V4
Y<t0,
* vM -4!> '(.*
*>
*
t>
ti
V
#
V s *4
A*
'S +
fib
A
<k 4
tgW
* ft
h
1* ura
4
SB fa '^4 1K- >4 w& m
i f T* fA
& w< #4
!* * ft ',. 4[
4
a*i
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF CURRENT FUNDS REVENUES (Continued)
EDUCATIONAL AND GENERAL REVENUE (Continued) RESIDENT INSTRUCTION (Continued) Sponsored Operations Federal Grants and Contracts State Grants and Contracts Local Grants and Contracts Private Grants and Contracts Foundation Supplements Endowment Income Total Revenue from Sponsored Operations
TOTAL RESIDENT INSTRUCTION
ENGINEERING EXPERIMENT STATION General Operations State Appropriations State of Georgia - General State of Georgia - Indirect Funding Indirect Cost Recoveries - Restricted Funds Federal State Local Private Endowment Income Other Sources Service Groups Services to Georgia Tech Technical Report Typing Services Insurance Recoveries Analytical Laboratory Income Income from T-29 Aircraft Energy Van Copy Machines Miscellaneous Income Total Revenue from General Operations
Departmental Sales and Services Revenues for Program Support Fees - Community Education
Total Revenue from Departmental Sales and Services
Sponsored Operations Federal Grants and Contracts State Grants and Contracts Local Grants and Contracts Private Grants and Contracts Sales and Services
Total Revenue from Sponsored Operations
TOTAL ENGINEERING EXPERIMENT STATION
ENGINEERING EXTENSION DIVISION General Operations Student Tuition and Fees Registration Fees - Continuing Education Food, Housing, and Travel Fees - Continuing Education Departmental Share of Course Fees State Appropriations State of Georgia - General State of Georgia - Indirect Funding Gifts and Grants Indirect Cost Recoveries - Restricted Funds State Total Revenue from General Operations
Sponsored Operations State Grants and Contracts
Total Revenue from Sponsored Operations
TOTAL ENGINEERING EXTENSION DIVISION
Unrestricted
Restricted
Total
46,518,774.83
8,540,284.90 408,995.5 56,908.44
3,194,020.88 543,730.73 227,582.50
12,971,522.96
12,971,522.96
8,540,284.90 408,995.51 56,908.44
3,194,020.88 543,730.73 227,582.50
12,971,522.96
59,490,297.79
3,685,620.00 117,600.00
5,556,308.25 333,663.86 67,460.79
1,040,697.23 2,353.92
639,512.43 7,220.77 749.26 980.35
112,786.02 172,572.51
2,520.59 140,822.47 297,353.67 12,178,222.12
3,685,620.00 117,600.00
5,556,308.25 333,663.86 67,460.79
1,040,697.23 2,353.92
639,512.43 7,220.77 749.26 980.35
112,786.02 172,572.51
2,520.59 140,822.47 297,353.67 12,178,222.12
18,959.01 18,959.01
18,959.01 18,959.01
12,197,181.13
15,563,720.52 886,887.43 148,054.83
3,083,265.10 437,624.49
20,119,552.37
20,119,552.37
15,563,720.52 886,887.43 148,054.83
3,083,265.10 437,624.49
20,119,552.37
32,316,733.50
884,011.73 29,927.50
(181,585.91) 444,875.00
1 2 ,200.00 65,178.84
2,454.80 1,257,061.96
1,257,061.96
4,239.86 4,239.86
4,239.86
884,011.73 29,927.50
(181,585.91)
444,875.00 1 2 ,200.00 65,178.84
2,454.80 1,257,061.96
4,239.86 4,239.86
1,261,301.82
57
GEORGIA INSTITUTE OF TECHNOLOGY
SCHEDULE OF CURRENT FUNDS REVENUES (Continued)
EDUCATIONAL AND GENERAL REVENUE (Continued) AGRICULTURE RESEARCH State Appropriations State of Georgia - General TOTAL AGRICULTURE RESEARCH
TOTAL EDUCATIONAL AND GENERAL REVENUE
AUXILIARY ENTERPRISES REVENUE Student Housing Rents - Student Dormitories Rents - Apartments Faculty and Staff Housing Rental Property Food Services Bookstore Other Service Units Barbershop Concessions - Alexander Memorial Coliseum Campus Transportation Parking Lots Recreation - Student Center Student Health Vending
TOTAL AUXILIARY ENTERPRISES REVENUE
TOTAL CURRENT FUNDS REVENUES
Unrestricted
Restricted
Total
60,000.00 60,000.00
60,033,017.92
33,095,315.19
60,000.00 60,000.00
93,128,333.11
2,982,960.74 625,438.62
4,902.46 2,449,369.52 2,861,153.54
3,234.78 20,594.65 129,175.18 279,080.09 120,269.20 989,312.33 149,780.75
2,982,960.74 625,438.62
4,902.46 2,449,369.52 2,861,153.54
3,234.78 20,594.65 129,175.18 279,080.09 120,269.20 989,312.33 149,780.75
10,615,271.86
10,615,271.86
$70,648,289.78 $33,095,315.19 $103,743,604.97
1 ^ V ' V4 V
H i -A V
*e 'i**
% .-V *<*> 4*
** * ) M* T*
-*{4
* 5
$ 4$ -y*
V II >*
iibl ^
JA
y\ *
y
l
Hr I 4
**
t * . > 'i %
4
I* w 4
V
4j m !
4
* U p J. 4,
]fy AA
+
3 ? - C- S'Bt._f% w.*-
-* " * I *
fA
y 'r g
;\- - 1 * v 4%
\ ^r''Z< {i
[r w ,4*k. A
^W JL C..^
^ !i
* *r * ,u
4 ?r ^ , -,L--3^ 4 4 4 *4 1 &
GEORGIA INSTITUTE OF TECHNOLOGY
SCHEDULE OF CURRENT FUNDS EXPENDITURES Year Ended June 30j, 1980
FUND CLASSIFICATION
Unrestricted
Restricted
Total
Personal Services
OBJECT CLASSIFICATION
Operating
Supplies &
Travel
Expenses
Equipment
EDUCATIONAL AND GENERAL EXPENDITURES
RESIDENT INSTRUCTION
INSTRUCTION
General Academic Instruction
Centers and Interdisciplinary Programs Center for Media-Based Instruction Less: Charges to User Departments Office of Interdisciplinary Programs Energy Programs
$ 274,665.96 $ (27,001.75)
58,234.69
66,053.02 $ 8,654.19
340,718.98 $ 183,043.20 $
(27,001.75)
8,654.19
6,600.00
58,234.69
40,562.48
9,919.08 $ 129.75
79,600.62 $ (27,001.75)
2,054.19 15,598.96
68,156.08 1,943.50
Engineering College
Dean of Engineering College
254,339.18
211,161.29
465,500.47
303,689.65
26,661.10
94,953.31
40,196.41
Aerospace Engineering
393,168.81
28,882.80
422,051.61
375,462.51
3,500.15
28,448.50
14,640.45
Ceramic Engineering
151,059.11
6,834.49
157,893.60
141,362.36
2,658.23
8,373.01
5,500.00
Chemical Engineering
692,228.06
87,494.70
779,722.76
713,347.50
7,657.80
50,221.61
8,495.85
Civil Engineering
1,178,344.00
54,841.29
1,233,185.29
1,005,801.23
22,563.52
163,559.77
41,260.77
Electrical Engineering
1,580,005.98
41,463.03
1,621,469.01
1,451,766.21
16,700.03
92,796.94
60,205.83
Health Systems
107,908.03
28,392.82
136,300.85
131,305.83
1,300.00
3,695.02
in
Engineering Science and Mechanics
541,842.10
24,645.21
566,487.31
514,106.65
2,403.53
34,235.21
15,741.92
Industrial and Systems Engineering
962,011.79
27,980.43
989,992.22
928,877.32
5,457.32
47,401.35
8,256.23
Mechanical Engineering
925,859.50
34,419.74
960,279.24
818,788.30
11,846.49
94,600.39
35,044.06
Nuclear Engineering
430,256.84
82,920.69
513,177.53
474,301.57
205.12
38,670.84
Textile Engineering
276,974.39
77,857.74
354,832.13
299,480.40
8,665.58
42,394.52
4,291.63
College of Sciences and Liberal Studies
Dean of College of Sciences and Liberal Studies
Applied Biology Chemistry English Geophysical Sciences Information and Computer Science Mathematics Modern Languages Music Physical Education and Recreation Physics Psychology Social Sciences Air Force R. 0. T. C. Army R. 0,, T. C. Naval Science College of Architecture College of Management
214,096.78 297,734.94 1,150,740.58 847,592.85 261,925.83 478,582.24 1,388,964.32 322,460.00
63,221.59 350,271.48 1,050,483.89 353,642.90 498,533.50
16,837.22 19,426.13 15,353.38 1,546,892.20 1,634,954.11
6,474.96 3,899.76 60,362.66 11,253.19 25,488.72 34,689.86 26,254.24 10,329.66 2 ,000.21 20,536.19 25,517.56 8,968.88 73,131.25
85,358.72 41,541.97
220,571.74 301,634.70 1,211,103.24 858,846.04 287,414.55 513,272.10 1,415,218.56 332,789.66
65,221.80 370,807.67 1,076,001.45 362,611.78 571,664.75
16,837:22 19,426.13 15,353.38 1,632,250.92 1,676,496.08
193,409.93 263,219.50 1,065,225.92 825,479.20 249,813.62 397,867.04 1,334,071.81 294,527.60
41,417.00 292,912.19 971,152.58 329,095.69 530,493.14
11,767.98 13,367.47 11,767.98 1,270,519.30 1,449,446.50
4,439.41 250.00
2,148.80 10,790.16
4,474.29 3,897.24 9,989.67 11,116.35
594.46 3,629.93 1,901.32 6,961.11 10,823.91
24,876.99 16,836.41
14,526.90 30,280.16 127,683.82 19,803.85 26,351.64 92,585.82 59,345.50 20,300.95
6,375.34 31,393.45 86,339.12 23,048.18 24,687.30
5,069.24 6,058.66 3,585.40 234,576.23 165,447.00
8,195.50 7,885.04 16,044.70 2,772.83 6,775.00 18,922.00 11,811.58 6,844.76 16,835.00 42,872.10 16,608.43 3,506.80 5,660.40
102,278.40 44,766.17
TOTAL INSTRUCTION
18,311,610.63
1,217,409.27
19,529,019.90
16,934,049.66
232,397.75 1,747,061.05
615,511.44
GEORGIA INSTITUTE OF TECHNOLOGY
SCHEDULE OF CURRENT FUNDS EXPENDITURES (Continued)
FUND CLASSIFICATION
Unrestricted
Restricted
Total
Personal Services
OBJECT CLASSIFICATION
Operating
Supplies &
Travel
Expenses
Equipment
EDUCATIONAL AND GENERAL EXPENDITURES (Continued)
RESIDENT INSTRUCTION (Continued)
RESEARCH
Individual or Project Research
Centers and Interdisciplinary Programs
Office of Interdisciplinary Programs
Engineering College
Dean of Engineering College
Aerospace Engineering
Ceramic Engineering
Chemical Engineering
Civil Engineering
Electrical Engineering
Health Systems
Engineering Science and Mechanics
Industrial and Systems Engineering
Mechanical Engineering
Nuclear Engineering
o
Textile Engineering
College of Sciences and Liberal Studies
Dean of College of Sciences and Liberal
Studies
Applied Biology
Chemistry
English
Geophysical Sciences
Information and Computer Science
Mathematics
Physics
Psychology
Social Sciences
College of Architecture
College of Management
165,764.84
141,249.98 725,814.37 124,589.16 510,403.97 751,309.51 469,435.90 114,774.81 202,904.35 348,273.92 235,484.00 151,058.02 138,361.36
115,384.46
22,651.35 877,040.75
88,427.17 518,557.05 867,233.21 1,391,711.64 116,198.65 114,597.81 748,464.16 375,223.17 363,811.93 469,561.38
281,149.30
163,901.33 1,602,855.12
213,016.33 1,028,961.02 1,618,542.72 1,861,147.54
230,973.46 317,502.16 1,096,738.08 610,707.17 514,869.95 607,922.74
214,502.56
90,042.42 1,254,573.05
175,564.69 663,813.99 1,283,104.94 1,121,817.33 189,448.54 278,866.81 783,362.91 467,903.13 410,459.46 322,087.98
16,876.86 179,947.65 685,910.79
21,099.90 368,105.63 315,491.23 249,182.71 466,035.56
57,925.46 132,980.72 253,037.38 327,062.98
246,202.44 990,120.08
1,100.44 869,538.68 475,267.45
53,108.40 444,207.21
23,629.13 48,787.87 261,326.70 182,009.41
16,876.86 426,150.09 1,676,030.87
22,200.34 1,237,644.31
790,758.68 302,291.11 910,242.77
81,554.59 181,768.59 514,364.08 509,072.39
16,876.86 342,932.02 1,058,633.70
21,099.90 792,478.29 453,416.15 292,544.36 692,502.64
77,170.12 152,371.64 371,008.50 499,478.05
6,663.11
11,501.03 38,130.42
5,192.02 15,876.54 29,122.07 36,518.98
4,120.89 10,558.63 34,284.23 18,140.97 32,639.36 16,349.15
37,235.54
14,891.56 141,840.59
28,631.27 149,458.08 268,707.04 535,869.78
32,542.12 19,490.08 254,684.85 55,515.99 65,398.16 250,827.83
22,748.09
47,466.32 168,311.06
3,628.35 199,812.41
37,608.67 166,941.45
4,861.91 8,586.64 24,406.09 69,147.08 6,372.97 18,657.78
-6,376.20 22,059.53
38,948.65 28,752.19
3,154.47 26,771.18
546.72 1,996.73 25,375.43 2,402.62
43,762.77 319,191.62
1,100.44 326,755.59 173,539.86
5,016.28 107,313.58
1,086.75 27,400.22 108,865.43
7,191.72
33,079.10 276,146.02
79,461.78 135,050.48
1,576.00 83,655.37
2,751.00
9,114.72
TOTAL RESEARCH
7,153,081.06
9,664,160.54
16,817,241.60
12,026,060.04
415,481.12 2,976,317.15 1,399,383.29
ACADEMIC SUPPORT Library Less: Charges to User Departments Office of Computing Services Less: Charges to User Departments Nuclear Reactor Less: Charges to User Departments Vice President for Academic Affairs Graduate Studies Institutional Research
2,600,319.00 (323,558.12)
1,827,818.96 (293,112.29) 198,539.71 (173,259.65) 281,393.41 122,958.94 85,877.52
12,367.02 96,946.15 19,068.75
2,612,686.02 (323,558.12)
1,827,818.96 (293,112.29) 295,485.86 (173,259.65) 281,393.41 142,027.69 85,877.52
1,212,469.36
687,223.98
227,292.90
198,214.92 110,956.24
76,621.00
7,871.22 8,095.55 3,951.65 13,824.72 8,299.66
261,883.41 (323,558.12) 533,088.79 (293,112.29)
62,788.31 (173,259.65)
44,382.03 21,689.34
9,256.52
1,130,462.03 599,410.64 1,453.00
24,971.74 1,082.45
V * ' ^ ^ T
-j
% ^ ..
$
Jjk
- . - J t A - --*
*T-J f y v w
X*
l % jro-
A >>
V mpp
V
*
4
i V
i*t
gl
? -V A * +
A * 4-
4 -^
mn
*
\
X i ^ __4_ 4 ? "**- *r-- I j r v ^
14
AflH A A-t. I Q i -- gr^H A --*
| k.
V I#
1-w -> 1a
4 tT M ,._ Z
A
i i * V 4 * a V
' k
>V4fey 4 .^,
SCHEDULE OF CURRENT FUNDS EXPENDITURES (Continued)
GEORGIA INSTITUTE OF TECHNOLOGY
EDUCATIONAL AND GENERAL EXPENDITURES (Continued) RESIDENT INSTRUCTION (Continued) ACADEMIC SUPPORT (Continued) Co-Operative Vice President for Research Office of Contract Administration Office of Radiological Safety
TOTAL ACADEMIC SUPPORT
STUDENT SERVICES Dean of Students Vice President for Development and Public Relations - Placement Office Financial Aid Office Registrar's Office
TOTAL STUDENT SERVICES
INSTITUTIONAL SUPPORT Executive Management President's Office Vice President for Business and Finance Vice President for Development and Public Relations Vice President for Development Resources Development Office of Vice President for Planning Fiscal Operations Director of Budgets Comptroller General Administrative Services Internal Auditing Systems and Procedures Financial Data Processing CDC 6400 Computer System Division of Personnel Logistical Services Procurement Central Receiving Communications - Telephone Exchange Communications - Telephone and Telegraph Post Office Postage Printing
FUND CLASSIFICATION
Unrestricted
Restricted
Total
168,947.36 330,609.57 314,516.86
90,153.56
5,231,204.83
422,102.61
126,879.34 76,728.39
800,337.25
1,426,047.59
43,268.74 1 2 ,686.22 184,336.88
168,947.36 373,878.31 314,516.86 102,839.78
5,415,541.71
3,129.94 3,129.94
422,102.61
126,879.34 76,728.39
803,467.19
1,429,177.53
189,749.88 114,078.51
100,293.71
161,535.26
188,746.73 805,146.09
92,635.33 122,737.10 276,443.97 225,000.00 267,738.52
280,681.73 51,134.11 20,464.05 44,893.32
150,255.48 255,246.42 105,516.71
37,324.98 13,544.83
189,749.88 114,078.51
137,618.69
13,544.83 161,535.26
188,746.73 805,146.09
92,635.33 122,737.10 276,443.97 225,000.00 267,738.52
280,681.73 51,134.11 20,464.05 44,893.32
150,255.48 255,246.42 105,516.71
Personal Services
142,708.83 146,619.10 197,585.69
81,702.32
3,081,394.34
371,679.30 110,980.46
76,728.43 590,686.85
1,150,075.04
163,464.57 100,840.56
117,095.41
13,544.83 147,053.70 153,797.75 728,167.96
78,916.68 112,574.34 195,734.00
227,004.59 220,950.99
47,706.66 20,464.05 130,663.51
OBJECT CLASSIFICATION
Operating
Supplies &
Travel
Expenses
Equipment
4,999.24 18,321.87
3,003.37 199.05
68,566.33
2,715.37 1,977.39 9,891.74 14,584.50
6,647.50 161,823.40
82,600.27 15,528.41
409,757.92
14,591.79 47,113.94 31,327.53
5,410.00
1,855,823.12
40,102.38
13,921.49 (.04)
178,219.82
232,243.65
7,605.56
24,668.78 32,274.34
5,050.30 2,297.86
2,840.28 1,110.53 4,191.41
405.77 21.75
500.59 1,389.18 2,145.75
301.37
20,188.21 9,607.09
14,837.85
6,579.16
21,831.21 63,807.76
12,482.53 8,680.01
69,517.16
29,665.75
53,623.79 2,984.30
44,893.32 6,443.60
255,246.42 105,516.71
1,046.80 1,333.00
5,685.43
5,062.12
12,007.24 8,978.96
830.35 1,461.00 10,692.22 225,000.00 9,679.00
3,961.20 443.15
12,847.00
SCHEDULE OF CURRENT FUNDS EXPENDITURES (Continued)
GEORGIA INSTITUTE 0? TECHNOLOGY
FUND CLASSIFICATION
Unrestricted
Restricted
Total
Personal Services
EDUCATIONAL AND GENERAL EXPENDITURES (Continued)
RESIDENT INSTRUCTION (Continued)
INSTITUTIONAL SUPPORT (Continued)
Community Relations
Alumni Affairs
50,593.16
Public Relations
63,953.37
Information Services
38,784.42
Publications
38,955.90
Resources Development
35,731.95
Staff Benefits
Social Security
1,809,804.89
Payment to Retired Persons
25,581.34
Group Health Insurance
787,055.41
Group Life Insurance
146,255.91
Employee Liability Insurance
7,433.49
Retirement Contributions
General Expense
Central Office Supply
N5
Printing of Diplomas
1,356.20 35,341.90
Staff ID Cards
4,891.00
Special Institutional Expense
11,873.58
Computer Advisory Consultant
8,129.22
Payroll Personnel System
22,500.00
Institutional Expense - Kelly
4,033.25
Presidential Visit
265.07
Commencement and Public Occasions
537.33
Search Committee
3,776.13
Insurance and Bonding
5,998.26
General Institutional Expense
28,701.86
Memberships
20,889.00
Wilby Room Faculty Lounge
16,307.17
Xerox Machines
12,670.25
Work-Study Program
11,281.48
49,377.22 49,460.24
50,593.16 63,953.37 38,784.42 38,955.90 35,731.95
1,809,804.89 25,581.34
787,055.41 146,255.91
7,433.49 49,377.22
1,356.20 35,341.90
4,891.00 11,873.58
8,129.22 22,500.00
4,033.25 265.07 537.33
3,776.13 5,998.26 28,701.86 20,889.00 16,307.17 12,670.25 60,741.72
39,619.98 57,456.21 34,171.57 34,652.85 29,579.53 1,809,804.89 25,581.34 787,055.41 146,255.91
7,433.49 49,377.22
4,033.25
76.00
16,142.17
TOTAL INSTITUTIONAL SUPPORT
6,644,998.46
149,707.27
6,794,705.73
5,499,219.42
OPERATION AND MAINTENANCE OF PLANT Administration Building and Equipment Maintenance Custodial Services Utilities Landscape and Grounds Maintenance Major Replacement Funds Campus Safety
TOTAL OPERATION AND MAINTENANCE OF PLANT
824,325.77 1,937,100.86
940,670.53 2,668,615.18
536,557.65 247,872.93 625,262.13
7,780,405.05
824,325.77 1,937,100.86
940,670.53 2,668.615.18
536,557.65 247,872.93 625,262.13
7,780,405.05
692,512.52 935,824.15 834,813.45 215,563.03 362,620.76
2,474.64 390,635.09
3,434,443.64
OBJECT CLASSIFICATION
Operating
Supplies &
Travel
Expenses
Equipment
2,655.41
10,973.18 3,841.75 4,612.85 4,303.05 6,152.42
426.10 23,336.30
1,356.20 35,341.90
4,891.00 11,873.58
8,129.22 22,500.00
265.07 537.33 3,350.03 5,922.26 28,701.86 20,889.00 165.00 12,670.25 60,741.72
973,122.54
2,963.52
2,925.08 5,888.60
111,415.13 965,538.88 100,616.74 2,453,052.15 166,504.21 245,398.29
75,355.16
4,117,880.56
299,027.47
17,434.60 35,737.83
5,240.34 7,432.68 156,346.80 222,192.25
i * .* y_t _ A ' *
Jk W g g ^ j 0 1 i
i . r * *-
''l" t A v
A
*581 1 X A >
V I*
k * y* 4 *
"j
%# A
'k sail
X
jk
.J? y_t * a Jb- $
I. -t..._T >%rV:. .- Ssk- y V' i- 4 >
\r L# 4$ 4
y* Si <
jP_ ^ y><r <1
-^4- jprif
f
l% 4**i 4 ^ 1 sV
GEORGIA INSTITUTE OF TECHNOLOGY
SCHEDULE OF CURRENT FUNDS EXPENDITURES (Continued)
EDUCATIONAL AND GENERAL EXPENDITURES RESIDENT INSTRUCTION (Continued) SCHOLARSHIPS AND FELLOWSHIPS Scholarships Fellowships
(Continued)
TOTAL SCHOLARSHIPS AND FELLOWSHIPS
TOTAL RESIDENT INSTRUCTION
ENGINEERING EXPERIMENT STATION RESEARCH Individual or Project Research Resources Laboratories Chemicals & Material Sciences Economic Development Energy Research Engineering Extension Technology Applications Electronics Laboratories Computer Sciences & Technology Electromagnetics Laboratory Electronic Technology Laboratory Nuclear Research Center Radar and Instrumentation Laboratory Systems Engineering Division Systems and Techniques Laboratory
TOTAL RESEARCH
INSTITUTIONAL SUPPORT Executive Management Office of the Director Fiscal Operations Office of Contract Administration Accounting and Budget Office Facilities Management Property Management Administrative Support for Research General Administrative Services Personnel, Reports, & Procedures Office Logistical Services Mechanical Services Supply Services Instrumentation and Calibration Group
FUND CLASSIFICATION
Unrestricted
Restricted
Total
46,547,347.62
1,219,846.65 532,932.41
1,752,779.06
12,971,522.96
1,219,846.65 532,932.41
1,752,779.06
59,518,870.58
149,481.43 277,870.71 505,167.23 194,698.32 646,438.69 212,537.00 159,504.61 574,766.64 789,781.34 504,672.87
28,963.17 707,234.28 883,351.23 740,717.12
6,375,184.64
25,755.39 734,697.40 1,690,672.87 753,562.95 623,231.95 1,318,280.99
10,432.83 983,055.42 2,969,449.13 . 1,383,247.44
2,879,786.43 2,572,270.36 4,117,397.29
20,061,840.45
175,236.82 1,012,568.11 2,195,840.10
948,261.27 1,269,670.64 1,530,817.99
169,937.44 1,557,822.06 3,759,230.47 1,887,920.31
28,963.17 3,587,020.71 3,455,621.59 4,858,114.41
26,437,025.09
269,337.97
359,574.13 146,778.00 149,901.51
46,555.80 80,250.18
175,128.90
165,433.38 139,428.83
47,557.97
1,250.00
14,734.51 99.00
1,502.72
269,337.97
360,824.13 146,778.00 149,901.51
46,555.80 80,250.18
175,128.90
180,167.89 139,527.83
49,060.69
Personal Services
42,125,242.14
142,163.24 533,771.60 1,285,889.08 604,682.68 905,616.82 1,152,756.59
98,755.01 1,002,216.99 2,390,958.74 1,341,560.30 2,308,297.37 2,054,682.45 2,579,853.90
16,401,204.77
251,704.52 300,101.33 134,774.94 148,308.40
44,947.08 79,598.48 135,593.82 98,691.83 123,318.17 40,460.58
OBJECT CLASSIFICATION
Operating
Supplies &
Travel
Expenses
1,219,846.65 532,932.41
1,752,779.06
760,254.60 12,209,161.93
15,698.52 17,790.80 106,306.70 43,622.73 176,188.91 73,325.06 15,136.88 48,068.69 124,627.67 37,935.29
222,764.23 163,094.69 141,749.24
1,186,309.41
14,740.48 407,520.67 669,128.78 263,179.46 154,374.95 247,509.85
6,697.85 2 0 1,020.01 982,889.14 269,404.59
28,963.17 840,227.63 852,040.99 1,395,244.47
6,332,942.04
8,735.16
4,893.50
82.95 395.18
77.50
3,589.57
790.00
8,898.29
50,771.05 5,763.60 1,510.16 1,213.54 574.20
34,145.51
12,274./7 10,109.66
2,397.45
Equipment
4,424,211.91
2,634.58 53,485.04 134,515.54 36,776.40 33,489.96 57,226.49 49,347.70 306,516.37 260,754.92 239,020.13 215,731.48 385,803.46 741,266.80 2,516,568.87
5,058.25 6,239.46
1,800.00 68,411.29
6 ,100.00 6 ,202.66
GEORGIA INSTITUTE OF TECHNOLOGY
SCHEDULE OF CURRENT FUNDS EXPENDITURES (Continued)
FUND CLASSIFICATION
Unrestricted
Restricted
EDUCATIONAL AND GENERAL EXPENDITURES (Continued) ENGINEERING EXPERIMENT STATION (Continued) INSTITUTIONAL SUPPORT (Continued) Logistical Services (Continued) Central Photographic & Duplicating Services Editorial Assistance Community Relations Publications and Public Relations Office Staff Benefits FICA Group Insurance Life & Hospitalization Personal Liability Insurance Retirement Supplements General General Expense
' 627,864.60 70,364.19
134,646.97
858,678.79 365,286.13
2,334.27 1,476.00
1,483,642.94
1,279.24 578.78
TOTAL INSTITUTIONAL SUPPORT
5,124,240.56
19,444.25
Total
627,864.60 70,364.19
134,646.97 859,958.03 365,864.91
2,334.27 1,476.00 1,483,642.94 5,143,684.81
OPERATION AND MAINTENANCE OF PLANT Administration Building and Equipment Maintenance Custodial Services Utilities Landscaping and Ground Maintenance Campus Safety
TOTAL OPERATION AND MAINTENANCE OF PLANT .
TOTAL ENGINEERING EXPERIMENT STATION
ENGINEERING EXTENSION DIVISION PUBLIC SERVICE Continuing Education Energy Extension Industrial Training
TOTAL PUBLIC SERVICE
INSTITUTIONAL SUPPORT Staff Benefits Social Security Group Health Insurance Group Life Insurance Employee Liability Insurance
1,730.29 207,178.42 148,717.56 239,273.52
23,590.83 106,633.93
727,124.55
12,226,549.75
38,267.67 38,267.67 20,119,552.37
1,730.29 207,178.42 148,717.56 239,273.52
23,590.83 144,901.60
765,392.22
32,346,102.12
961,282.16 61,225.18
153,581.37
1,176,088.71
4,239.86 4,239.86
965,522.02 61,225.18
153,581.37
1,180,328.57
40,867.51 7,742.00 1,792.50 70.14
40,867.51 7,742.00 1,792.50 70.14
Personal Services
OBJECT CLASSIFICATION
Operating
Supplies &
Travel
Expenses
Equipment
297,142.07 61,447.61
98,882.33
859,958.03 365,864.91
2,334.27 1,476.00
(14,637.90)
3,029,966.47
295.86
274,088.40 2,226.74
34,173.93
7.65 18,867.37
1,158,273.67 1,596,420.97
56,634.13 6.689.84 1.294.85
339,999.52 498,430.00
1,593.97 63,013.41 74,490.63
243.79 6,120.13 135,379.95
280,841.88
19,712,013.12
311.46 311.46 1,205,488.24
136.32 144,165.01
74,226.93 239,029.73
17,470.70 8,023.19
483,051.88
8,412,414,89
1,187.00 1,187.00 3,016,185.87
606,524.97 12,068.00
117,427.66
736,020.63
14,296.30 1,510.64
15,458.52
31,265.46
251,927.80 47,646.54 12,450.38
312,024.72
92,772.95 8,244.81
101,017.76
40,867.51 7,742.00 1,792.50 70.14
*
! v-
%' W x ^
i- yT
4 r vV
`v
i*
T
t ir
t
s a fe
a * n g-jffltu r
-A4, ^k
,
i
*
X
X
X it A -i
f <4 a,
1
A
V
n
t
X
-X
*
1 V- > % A % $
*.A 1 * + f* k
#i
ST
vV
'v T > I i t -t 4.
Vf
iA V
4' n
1 ir
^ :^
GEORGIA INSTITUTE OF TECHNOLOGY
SCHEDULE OF CURRENT FUNDS EXPENDITURES (Continued)
FUND CLASSIFICATION
Unrestricted
Restricted
Total
Personal Services
OBJECT CLASSIFICATION
Operating
Supplies &
Travel
Expenses
Equipment
EDUCATIONAL AND GENERAL EXPENDITURES (Continued) ENGINEERING EXTENSION DIVISION (Continued) INSTITUTIONAL SUPPORT (Continued) General Expense
TOTAL INSTITUTIONAL SUPPORT
TOTAL ENGINEERING EXTENSION DIVISION
45,146.86 95,619.01 1,271,707.72
4,239.86
45,146.86 95,619.01 1,275,947.58
13,305.75 63,777.90 799,798.53
29.75 29.75 31,295.21
31,811.36 31,811.36 343,836.08
101,017.76
AGRICULTURAL RESEARCH GENERAL RESEARCH Agricultural Research
TOTAL GENERAL RESEARCH
56,563.21 56,563.21
56,563.21 56,563.21
52,115.92 52,115.92
923.90 923.90
3,191.48 3,191.48.
331.91 331.91
INSTITUTIONAL SUPPORT
Staff Benefits
Ul
Social Security
Group Health Insurance
Group Life Insurance
Employee Liability Insurance
TOTAL INSTITUTIONAL SUPPORT
TOTAL AGRICULTURAL RESEARCH TOTAL EDUCATIONAL AND GENERAL EXPENDITURES
2,513.04 499.80 127.50 3.29
3,143.63
59,706.84
60,105,311.93
33,095,315.19
2,513.04 499.80 127.50 3.29
3,143.63
59,706.84
93,200,627.12
2,513.04 499.80 127.50 3.29
3,143.63
55,259.55
62,692,313.34
923.90
3,191.48
1,997,961.95 20,968,604.38
331.91 7,541,747.45
AUXILIARY ENTERPRISES EXPENDITURES STUDENT HOUSING Administration Student Apartments Student Dormitories
TOTAL STUDENT HOUSING
FACULTY AND STAFF HOUSING
FOOD SERVICES
BOOKSTORE
299,642.83 497,337.91 2,351,936.07
3,148,916.81
4,165.94
2,272,589.21 2,542,969.78
299,642.83 497,337.91 2,351,936.07
3,148,916.81
4,165.94
2.272,589.21 2,542,969.78
238,928.07 200,285.33 984,611.90
1,423,825.30
3,407.47
49,879.28 375,654.99
3,329.18 3,329.18 4,733.26
57,385.58 297,052.58 1,367,324.17
1,721,762.33
758.47
2,222,709.93 2,162,581.53
SCHEDULE OF CURRENT FUNDS EXPENDITURES (Continued)
GEORGIA INSTITUTE OF TECHNOLOGY
AUXILIARY ENTERPRISES EXPENDITURES (Continued) OTHER SERVICE UNITS Barbershop Campus Transportation Concessions - Alexander Memorial Coliseum Parking Lots Recreation - Student Center Student Health Service Vending
TOTAL OTHER SERVICE UNITS
TOTAL AUXILIARY ENTERPRISES EXPENDITURES
TOTAL CURRENT FUNDS EXPENDITURES
FUND CLASSIFICATION
Unrestricted
Restricted
Total
Personal Services
OBJECT CLASSIFICATION
Operating
Travel
Supplies & Expenses
Equipment
954.07 112,626.30
5,046.14 174,511.61
78,166.04 752,375.36
58,800.20
1,182,479.72
9,151,121.46
$69,256,433.39
954.07 112,626.30
5,046.14 174,511.61
78,166.04 752,375.36
58,800.20
1,182,479.72
9,151,121.46
$33,095,315.19 $102,351,748.58
625.11 10,413.40 4,395.16 122,433.68 52,068.58 615,342.33 31,943.87
837,222.13
2,689,989.17
$65,382,302.51
465.00 2,222.15 1,124.38
328.96 102,212.90
650.98 52,077.93 25,632.46 134,810.88 25,731.95
3,811.53
341,446.06
11,873.97 6,449,258.32
$2,009,835.92 $27,417,862.70
$7,541,747.45
O' O'
m*
*
ik
X IP P P
B 'f
* *r
SF *
?
'jr, R j , *$ *
?f
1
< lesr -4r w-
V
tifi
1i
* &
lk a t
A
d ill i v
w il 4
y* A 1y -If V4 V4
V'* M Arf
'S <4
y'4
H*-, M VJ
GEORGIA INSTITUTE OF TECHNOLOGY
SCHEDULE OF OPERATION OF RESTRICTED FUNDS Year Ended June 30, 1980
Fund Balance July 1, 1979
Receipts
Disbursements/Transfers
For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30, 1980
EDUCATIONAL AND GENERAL
RESIDENT INSTRUCTION
FEDERAL FUNDS
SPONSORED OPERATIONS
Department of the Air Force
Air Force Contract F04611-76-
C-0078 - Atluri
$
(10 0 .00) $
Air Force Contract F49620-77-
C-0066 - Zinn
(8,833.76)
Air Force Contract F40600-77-
C-0007 - Larson
(50.00)
Air Force Contract F33615-77-
C-2036 - Martin
(1,247.70)
Air Force Contract F49620-78-
C-0003 - Hubbartt
(41,737.84)
Air Force Contract AFOSR-78-
3471 - Starke
(1,383.45)
Air Force Contract F19628-78-
C-0077 - Edwards
(4,250.72)
Air Force Contract F33615-78-
C-2028 - Flannery & McCann
(22,710.91)
Air Force Contract F29601-78-
C-0054 - Price
(32.58)
Air Force Contract F49620-78-
C-0085 - Rehfield & Atluri
(40,484.83)
Air Force Contract F30602-78-
C-9120 - Paris
(21,777.11)
Air Force Grant AFOSR-77-3469
(Yr. 2) - Huddleston
13,408.49
Air Force Grant AFOSR-78-
2479 - Rhodes
29,302.78
Air Force Contract A-79-
0011 - Stevenson
15,125.42
Air Force Grant AF0SR-78-
3471, Modification #1 - Starke 37,243.10
Air Force Contract F-19628-79-
C-0048
(252.94)
Air Force Contract F09650-74-
C-0343 - Avent and Emkin
(4,295.43)
Air Force Contract F30602-75-
C-0118 - Paris
(2,852.73)
Air Force Contract F33615-76-
C-2033 - Flannery
(86.42)
Air Force Grant AFOSR-76-
3108 - Ribarsky
8,961.72
Air Force Contract F49620-79-
C-0122 - Spruill
Air Force Contract F33615-79-
C-3221 - Simitses
Air Force Contract F49620-79-
C-0123 - Hill
Air Force Contract F49620-79-
C-0120 - Springarn
Air Force Contract F33615-79-
C-1832 - Cochran
Air Force Contract AFOSR-78-
3720, Modification A - Rhodes
Air Force Contract F33615-77-
C-1253 - Hanagud
Air Force Contract F33615-77-
C-0619 - Smith
Air Force Grant Modification
AF0SR-77-3469B - Huddleston
Air Force Purchase Order
F08637-79-M-2732 - Fey
Air Force Grant AFOSR-79-OOH -
Stevenson
$ 38,313.85
2,982.62 269,649.33
(39.20) 31,311.22 24,240.38
132.22 199,425.50 441,206.54
(2,860.52) (5,735.05) 15,431.35 36,827.47 5,270.10 3,315.83
2,831.37 86.42 (60.18)
8,058.73 42,083.43
7,383.14 36,812.65 104,888.60 66,189.05 16,489.96 17,850.19 28,530.32
5,738.86 55,990.65
$ 19,047.59
1,734.92 156,002.24
(878.64) 23,712.06
1,050.09 99.64
125,044.56 411,700.99
6,369.97 13,923.33 21,252.62 45,099.49
5,601.93 (979.60) (21.36)
6,129.04 5,214.63 29,647.70 5,271.47 24,551.06 78,439.28 26,843.01 11,000.48 11,795.49 6,109.33 4,019.83 23,196.25
t? 10,436.10
(10 0 .00) (3.60)
(50.00)
95,283.87 (544.01)
5,910.16 485.83
(23,374.62)
(2,561.72) (6.45)
80,619.15 58,786.15
4,180.00 9,644.40 9,304.15 28,972.75
(46,723.04) (51,057.71)
(2 .00)
(1.67) (584.77)
2,772.50 2,844.10 15,598.62 2,855.99 12,616.95 36,354.95 15,484.94 5,489.48 6,146.94 2,637.77 1,644.03 12,567.24
(3,162.89) (744.32) (355.36)
(9,905.63) 23,861.10
(92.24) 19,783.22
75.00 20,227.16
67
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued)
RESIDENT INSTRUCTION (Continued)
FEDERAL FUNDS (Continued)
SPONSORED OPERATIONS (Continued)
Department of the Air Force
(Continued)
Air Force Grant AFOSR-78-
3471C - Starke
Air Force Grant AFOSR-80-
0023 - Ribarsky
Air Force Grant AFOSR-80-
0055 - Flannery
Department of the Army
Army Contract DAAF29-78-C-
0029 - Joy
(1,676.76)
Army Contract DAAG46-79-C-
0014 - Hanagud
(3,387.02)
Army Contract DASG60-78-C-
0137 - Alford
(4,176.95)
Army Research Institute
Grant MDA903-78-G-04 -
Badre
19,583.91
Army Intergovernmental
Personnel Agreement Dated
12/27/78 - Kelly
(1 ,10 0 .00)
Army Grant DAAG29-76-G-
0261 - Meyer
(2,621.42)
Army Corps of Engineers
Contract DACW54-76-M-1970 -
Long
84.80
Army Grant DAAG29-76-G-0338 -
DeMillo
17,451.75
Army Intergovernmental
Personnel Agreement Dated
12/21/78 - Kelly
(550.00)
Army Contract DAAG17-76-C-
0092 - Cook
(1,378.87)
Army Grant DAAG29-77-G-0045 -
Enslow
(19,342.46)
Army Contract DACW19-77-M-
0082 - Wampler
25.40
Army AIRMICS Personnel Assign
ment R0-8-054 - Thomas
(9,559.15)
Army Contract DACW01-77-C-
0069 - Long
80.22
Army Contract DAAG29-79-C-
0087 - Strahle
(2,432.50)
Army Medical Research &
Development Commission
Contract DAMD17-78-C-
8072 - Chian
(3,051.83)
Army Research Office Contract
DAAG29-79-C-0092 - Grams
(6,773.52)
Army Contract DACW39-77-C-
0079 - Wallace
(2,385.35)
Army Purchase Order DAAK11-
77-M-0627 - Wadsworth
1,623.98
Army Purchase Order DACW54-
78-M-0925 - Long
127.79
Army Research Office Contract
DAAG29-79-C-0010 - Enslow
(507.43)
U. S. Army Corps of Engineers
Purchase Order DACW54-79-M-
1105 - Long
(1,072.90)
U . S . Army Agreement - AIRMICS
Telephones - Enslow
(4,206.26)
Army Contract DAAG-29-78-G-
0063 - Kamen
7,677.25
Army Grant DAAG29-75-G-
0147 - Wu
(2,500.00)
Receipts
-D-i^sbursements /TraTns,.f-e-r-s-- ----
For
Indirect &
Direct
Adm. Allowances
, Fund Balance June 30, 1980
104,486.73 13,662.66 10,806.07 38,507.00 19,134.66 22,918.18 (1,289.03) 4,952.00
8,229.00 550.00
1,241.46
25,787.73
37,742.59
(12,191.82) 76,108.90
2,324.35 999.00
507.43 5,478.00 27,572.63 10,900.00 2,500.00
58,912.76 9.875.54 7.174.54
28,087.88 14,146.93 15,494.57 11,104.30
3,852.00 1,320.12
14.69 23,407.95
1,628.31 25.40
17,819.79 58.00
22,860.80
58,774.54 51,739.50
1,871.60 118.66
3,246.15 27,204.47' 11,150.26
28,823.06 4,676.11 3,631.53
13,206.30 7,370.86 3,512.43 7,190.58
799.00
9,057.60
29.23
11,973.68 17,974.81 21,444.39
740.52
1,685.74 7,423.30
16,750.91 (888.99)
(4,463.94) (5,770.15)
(265.77)
(4,740.54) 70.11
(6,784.80)
(137.41) (2 1 ,000.00)
(1,591.21) 22.22
475.61
(91,993.00) (3,848.51) (61.00) 10.86 9.13
(526.79) (3,838.10)
3.69
68
>4
**
v1 * t4 y-* H # tm ** ># V * o |>M B vm . '? ^
* 4|, H* .K V"
)4 1
4*
y4
yJ
>* 31
ir-D
vU
lb
p II v 41 ,, Ji * I]
y
Af
# Vi ' > * it &
im
`t 4*
7 if
*
-'<>
V-
}H v *1
V* ^
, ! %$; * 4|,
H A *4*
| y * * {
><||
v4
y 'wf ^ * 4? u4 V 4:
4
>* A, 4j( ^11 ,,J y
t * >- h
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued)
RESIDENT INSTRUCTION (Continued)
FEDERAL FUNDS (Continued)
SPONSORED OPERATIONS (Continued)
Department of the Army
(Continued)
Army Contract DAAG29-78-C-
0005 - Barnwell
(6,532.39)
Army Contract DAAG39-78-C-
0047 - Callahan
(50.00)
Army Grant DAAG29-78-G-
9121 - DeMillo
57,181.95
Army Grant DAAG29-78-
9139 - Schlag
8,053.97
Army Contract DAAD07-78-
C-0130 - Grams
(77.89)
Army Contract DAAG46-78-C-
0045 - Berry
(4,173.75)
Army Contract DACW01-78-C-
0153 - Long
Army Contract DAAG29-79-C-
0155 - Lynch
Army Contract DAAK70-79-D-
0087 - Huddleston
Army Contract DAAD70-79-D-
0087 - Huddleston
Army Contract DAAK70-79-D-
0087 - Task Order 5 -
Rardin
Army Contract DAAK70-79-D-
0087 - Task Order 4 -
Huddleston
Army Contract DAAG29-80-C-
0015 - Wu
Army Contract DAAG29-79-C-
0145 - Meyer
Army Airmics Contract DAAK7079-D-0087 - Task Order 6 -
Jensen
Army Research Institute Contract
MDA903-80-C-9158 - Herold
Army Contract DAAG29-80-C-0100 -
Chakrabortty
Army Contract DAAG29-80-C-0098 -
March
Army Work Order 13 DAAD05-77-C-
0723 - Sadosky
Army Purchase Order DACW39-79-
M-2846 - Roberts
Army Contract DASG60-79-C-
0077 - Alford
Army Contract DACW21-79-C-
0099 - Long
Army Contract DAAG08-78-C-
0191 - Harper
Department of Energy
DOE Contract EY-76-S-06-
2439 - Justus
23.84
DOE Grant EF-77-G-01-
2756 - Suidan
2,240.89
DOE Contract EE-77-S-05-
5592 - Matteson
(4,096.60)
DOE Contract EC-77-S-05-
5553 - Strahle
(31,124.62)
DOE Contract EG-77-C-03-
1595 - Debs and Williams
(6,259.59)
DOE Grant EG-77-G-05-
5604 - Justus
9,943.61
DOE Contract EC-77-S-01-
5109 - Debs and Williams
(13,414.93)
Receipts
280,689.00 50.00
(1,895.70) (77.41) 209.45
29,195.11 1,045.04
15,212.72 1,577.47 501.91
51,830.18 13,208.57
4,410.06 8,589.44 24,482.43
371.75 61.02
1,661.35 2,399.19
34,079.43 5,622.94 (.14)
3,932.08 45,000.00
6,259.59 (9,943.61) 90,535.05
Disbursements/Transfers
For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30, 1980
179,250.80
113,566.67
(18,660.86)
53,202.81 6,302.28 131.56
16,652.75 1,075.84
13,601.98 1,793.05 501.91
37,358.23
23,537.42 2,882.38 6,586.37
28,030.50 840.94
3,664.25 4,395.85 2,399.19 3,829.07 24,463.66 4,645.70
2,765.83 (4.72)
16,412.75 164.83
2,089.64 1,674.28
8,368.61 380.22
4,844.17
(6 . 20)
(411.02) (3,233.43)
(215.58)
14,935.79
1,543.43 2,164.02 12,995.43
178.50 1,295.34 2,375.92
(463.84)
(10,328.85) (15.75)
(160.95)
(16,543.50) (647.69)
(4,898.57) (5,110.42)
2,363.60 12,648.07
1,800.66 (.14)
1,330.00 (159.80)
9,490.93
(6,192.67) (3,032.30)
(823.42)
23.84 (1,854.94)
(12,028.30) (164.83)
49,786.30
26,861.28
472.54
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance
EDUCATIONAL AND GENERAL (Continued)
RESIDENT INSTRUCTION (Continued)
FEDERAL FUNDS (Continued)
SPONSORED OPERATIONS (Continued)
Department of Energy (Continued)
DOE Contract ET-78-S-05-
5683-A003 - Flannery DOE Contract EY-76-S-05-
(428.52)
3346, Modification #14 -
Fink
12,083.60
DOE Contract EY-78-A-09-
1058 - Hitch
1,400.00
DOE Grant DE-FG05-77ET20153M000 - Justus
DOE Contract EY-76-S-05-
4,349.48
2591-A020 - Thomas DOE Contract EY-76-S-06-
(3,963.62)
2439, Modification #A004 -
Justus DOE Contract EN-78-5-05-
(3,666.81)
5961 - Hartley DOE Contract DE-AS05-
(761.09)
78ET52025-M001 - Stacey DOE Grant ET-78-G-01-3305 -
2,487.03
Durbetaki DOE Contract DE-AS05-
11,311.61
76EV04814-M006 - Morgan DOE Contract EG-77-S-05-
2,990.64
5489-A001 - Landman DOE Contract EY-S-05-
(658.83)
4970 - Williams DOE Contract E-(40-l)-
(15,149.46)
4958 - Carlson
(8,259.10)
DOE Contract EY-76-S-05-
4942, Modification #5 -
Williams DOE Contract EY-76-S05-
3346 - Fink DOE Contract DE-AS05-ER-
(11,470.59) . (7,165.35)
52049 - Stacey DOE Contract ED-AS05-
(3,460.28)
79ET33018 - Schneider DOE Contract EY-S-05-
(14,293.27)
3027-A018 - Feeney DOE Contract EY-76-S-05-
168.04
5099 - Cook DOE Contract EY-76-S-05-
(188.54)
5099-A004 - Brookstein DOE Contract DE-AS05-
(5,011.14)
77EV05592, Modification
#1 - Matteson DOE Contract ET-78-C-01-
(379.24)
3060 - Roberts DOE Contract DE-AS05-76-
(1,130.39)
DP40017, Modification
#4 - Flannery
DOE Grant DE-FG05-77-ET20153 -
Justus
DOE Contract DE-AS05-79-
EV10248 - Poston
DOE Contract DE-AC21-79-
MC11698 - Gale DOE Contract DE-AS05-76-
ER03346 - Fink
DOE Contract DE-AS05-79-
ER10068 - Zinn
DOE Contract DE-AS05-
76EV04814, A007 - Morgan
DOE Contract DE-AS05-
76CS40081 - Tincher
428.52 (11,103.39)
36,359.24 3,912.16 378.99 931.31 5,742.80
17,500.00 8,663.72
32,898.23
15,736.50 61,103.39 32,900.00 47,942.78 1 0 ,000.00
684.35 19,169.25 36,733.42 11,117.96 23,071.48 134,720.25 21,729.93 23,541.93
44,336.07
67,749.69
70
Disbursement s/Transfers
For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30, 1980
(452.80) 800.00 25,155.52 (51.46)
3,179.01 170.22
13,833.78 15,201.70 12,215.65 19,244.32
1,433.01
14,763.20
1,180.00
9,712.79 9,306.35 8,360.00 12,995.08
8,134.28 39,238.28 58,027.42 29,749.71
8,871.18 495.81
9 ,6 6 4 .8 1
2 4 ,8 6 4 .3 2 6 ,6 8 5 .2 9
1 4 ,7 9 4 .8 2 8 6 ,3 9 8 .2 0 18,245.16 51,580.17 14,198.67 31,260.45 10,916.63 55,107.58
20,329.66 23,223.85 . 15,073.65 4,081.20
4 ,4 9 3 .3 0
1 5 ,3 6 2 .7 4 3 ,3 0 2 .2 8
1 0 ,2 1 5 .9 3 4 6 ,2 5 4 .2 8
8,773.37 5,691.76 7,952.62 14,759.68 8,296.64 12,642.11
600.00 790.00
(7,646.83)
(15,316.74) 4,303.56 (8,921.29)
(15,149.46) (8,259.10) (3,868.37) (5,629.90)
(51,811.55) (11,173.85)
(2,784.34)
(3 ,8 7 2 .8 8 )
(1 ,9 3 9 .2 7 ) 2 ,0 6 7 .7 7 (5,288.60) (33,730.00) (22,151.29) (1,684.06) (19,213.27)
'ij? >- 4 f, t v* *y
T *J
f
f 44 M!
m m W'
>'4w * A
> + M
>* *4
hm
v <-
^4
)* \ y yj
T] ,
J "4 .J m
s|~ - A
h*
4 n f
* *rs 1 gj
4
V
Jt
>
<1 +4 ii]
Va
t4 f HI
^1
Z)a
# 1 V
-VHpah 'fr A $
aM *4 fti
4 >>
14 )V
V If* *f) rr| -4:
H* ^
4 4 il f ^ 1 4 .fi ^ is >.4A >^
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued)
RESIDENT INSTRUCTION (Continued)
FEDERAL FUNDS (Continued)
SPONSORED OPERATIONS (Continued)
Department of Energy (Continued)
DOE Contract DE-AS05-
76ET52038, M021 - Thomas
DOE Office of High Energy
Contract - Wood
DOE Contract DE-AC02-
79CS30238 - Akridge
DOE Contract DE-AS05-
77ER05489 - Landman
DOE Contract DE-AS05-
79CS30397 - Craig
DOE Grant 30123 - Thomas
DOE Contract DE-AC21-
80MC14615 - Gale
Environmental Protection Agency
EPA Grant RB-06498010 -
Pohland
(1,096.47)
EPA Grant R-803953020 -
Pohland
(4,425.96)
EPA Contract 68-01-4480 -
Reuter
(24,471.15)
EPA Contract 68-01-4601 -
Eichholz
(305.31)
EPA Purchase Order WA-7-
2331-J - Little
(9,982.06)
EPA Purchase Order WA-7-
2320-J - Little
198.00
EPA Agreement Dated
6-26-78 - Williams
(6,344.57)
EPA Contract 68-03-
2698 - Davis
(1,833.29)
EPA Grant T-900111-06-0 -
Saunders
(694.50)
EPA Contract 68-01-5161 -
Bragdon
21,215.53
EPA Grant T-900111-07 -
Saunders
(1,641.76)
EPA Grant R-807114010 -
Ames
EPA Grant T-9010700-10 -
Pohland
National Aeronautics and Space
Administration
NASA Grant NGL-11-002-004,
Modification #13 - Edwards
(2,242.32)
NASA Contract NAS5-23886 -
Leach
(316.57)
NASA Grant NSG-2363 - Grams
(592.66)
NASA Contract NASl-15158 -
Gray
(105.82)
NASA Grant NSG-1493 - Grams
(652.39)
NASA Grant NSG-2306 - Grams
817.91
NASA Contract NAS8-32897 -
Justus
(676.30)
NASA Contract NAS1-15370 -
Callen
(973.73)
NASA Grant NSG-3106,
Supplement #3 - Winer
(947.92)
NASA Contract NAS8-33093 -
Pierce, Hadden and Mills NASA Grant NSG-3260 -
(12,448.11)
Johnston NASA Grant NSG-1592 -
(2,849.52)
Pierce
(3,534.53)
NASA Grant NSG-7069 -
Hubbard
766.56
Receipts
41,825.89
29,988.77 91,019.32
6,667.83 1 0 ,000.00
17,637.30 18,115.64 31,950.82
305.31 9,945.00
2,493.75 62,692.94
694.50 11,688.14
1,641.76 10,023.39
5,226.05
13,100.00 316.57
57,388.56 636.99
84,000.00 8,793.82 774.81 3,474.82
40,500.00 31,672.96 26,910.97 56,050.00 17,900.00
71
Disbursements/Transfers
For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30, 1980
23,342.72 8,734.88
22,406.93 53,174.50
7,054.71
8,569.43
17,072.43 10,901.45
6,445.82
15,031.41 4,702.97 9,586.05
36,276.79 3,409.32
3,510.45
8,922.57 5,188.23 2,663.35
3,451.76 (13,437.85)
(2,004.21) 1,568.03 (3,796.20) 1 0 ,000.00 (12,079.88)
(9,454.17) (2,400.00) (1,629.50)
(37.06) 198.00 (707.49) 66,818.82
(662.71)
(2,480.62) (5,959.17)
25,086.04
7,913.50
(95.87)
5,919.39 5,442.30
4,104.00 1,036.49
(1,252.74)
6,395.25
49,362.45 821.17
55,396.56 6,681.71 98.51 1,722.71
24,649.13 12,643.06 21,256.67 37,420.69 10,802.44
4,445.73
11,900.18
31,104.03 4,531.29
1,053.36 15,526.80
7,458.15 8,135.57 22,056.55 6,227.64
16.70
(4,466.73) (290.00)
(3,152.98) (1,601.27)
(274.98) (623.85) (876.36) (5,330.79) (6,961.77) 1,636.48
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued)
RESIDENT INSTRUCTION (Continued)
FEDERAL FUNDS (Continued)
SPONSORED OPERATIONS (Continued)
National Aeronautics and Space
Administration (Continued)
NASA Grant NSG-3036 - Zinn NASA Contract NAS8-31193 -
463.47
Callen and Gaylord
(728.49)
NASA Grant NSG-3052 - Zinn
2 .2 2
NASA Contract NAS5-25817 -
Cunnold
NASA Grant NSG-3260 - Johnson
NASA Co-Op Agreement
NCC-2-9 - Alye
NASA Grant NSG-1643 -
Cunnold
NASA Grant NSG-3307 - Wu
NASA Grant NAG2-11 - Winnink
NASA Grant NAG1-40 - McMahon
NASA Grant NAG3-38 - Atluri
NASA Grant NAG1-50 - Davis
Department of Education
DHEW Grant G007803505 -
Grenga DHEW Grant G00780430 -
589.97
Roberts
(468.84)
DHEW College Work-Study
Program for 1979-80
DHEW Grant G007701740 -
Connally
734.80
DHEW College Work-Study
Program for 1978-79
(7,804.57)
DHEW Grant G007900248 -
Grenga
Department of Health and
Human Services
DHEW Grant 2-R01-GM18894 -
08 - Yu
(2,776.16)
DHEW Grant 1-R01-HL22530-
01 m Powers
(12,737.52)
DHEW Grant 1-R01-HL22636-
01 - Giddens
(827.81)
DHEW Grant 5-R01-CA18818-
03 - Zalkow
1,724.97
DHEW Grant 5-R01-CA19946-
03 - Zalkow
4,229.00
DHEW Grant 2-R01-HL18679-
04 - Powers
704.20
DHEW Grant 5-R01-EY01746-
03 - Yu
1,252.89
DHEW Purchase Order #263-MD-
811493 - Zalkow
62.92
DHEW Grant 1-R01-LM02211-
03 - Slamecka
(.57)
DHEW Grant 5-D12-AH00958-
02 - Smalley
(8,111.45)
DHEW Grant 2-R01-FM20197-
08 - House
(3,168.27)
DHEW Grant 5-R01-DE003601-
06 - Marek
(3,224.50)
DHEW Grant 7-R23-EY03022-
01 - Koblasz
376.07
DHEW Grant 5-T32-DE07053-
03 - Hochman
(3,543.43)
DHEW Grant 5-K04-EY00073-
03 - Yu
787.36
DHEW Contract N01-ES-5-
2135 - Crenshaw
(12,329.67)
DHEW Grant 5-R01-GM24734-
02 - Wartell
62.74
Receipts
20 ,200.00 728.49 (2 .22)
25,772.58 26,302.22
6,973.35 16,000.00 21,814.23 20,086.67 14,000.00 35,695.40
11,579.00 468.84
.49,696.82 (134.80)
7,804.57 13,000.00
3,110.82 27,457.85 24,452.00 10,063.17 17,256.56 24,383.92 (1,613.17)
8,179.79 4,652.00 (4,283.66) 3,232.00 11,094.02
(932.44) 12,500.85 18,930.59
Disbursements/Transfers
For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30, 1980
11,918.99
8 ,12 2 .6 6
621.82
19,438.91 12,210.82
5,531.68
9,392.64 19,221.89 17,825.98
8,783.28 403.56
39,280.32
12,168.97
9,753.58 8,318.20
3,086.53
6,095.46 10,552.95
6,761.42 5,928.00
14,370.85
(3,419.91) 5,773.20
(1,644.86)
511.90 (7,960.61) (4,500.73)
(711.28) (403.56) (17,955.77)
49,460.24 600.00
4,382.39
(4,145.81)
6,899.78
6 ,100.22
(187.67) 11,575.95 15,076.13
8,608.31 14,081.90 16,715.18
(360.28) 38.00
63.27 1,483.40 (4,354.19) 3,121.35 6,933.44
(134.44) 171.18
11,934.05
709.33 3,144.38 8,548.06 3,179.83 7,403.66 8,405.52
, .
(.57) 5.07
.33 (3,153.97) 1,830.72
617.15 (10.64)
7,059.28
(187.00)
(32.58) 24.92
(1,344.00)
72
ll V j|
y^
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued) RESIDENT INSTRUCTION (Continued) FEDERAL FUNDS (Continued) SPONSORED OPERATIONS (Continued)
Department of Health and Human Services (Continued) DHEW National Institute of Education Purchase Order P-76-0331 - Berlin DHEW Grant 1-R01-AG0106101 - Yeargers DHEW Grant 1-R01-GM259401 - Hall DHEW Grant 2-R01-AM1434410 - Felton DHEW Grant 1-R01-OH0077701 - Herald DHEW Grant 5-R01-GM2445503 - Hall DHEW Grant 2-R01-GM1267209A1 - Burgess DHEW Grant 5-R01-GM2518102 - Powers DHEW Grant 5-R01-AG00942002 Dusenberry DHEW Grant 2-R01-E40174604 - Yu DHEW Grant 5-R01-GM2347402 - May DHEW Grant 5-R01-CA2327702 - Zalkow DHEW Contract 223-77-6008 Carter DHEW Grant 5-T15-LM0701402 - Brunjes DHEW Grant 5-S07-RR07024 Crenshaw DHEW Grant 5-R01-HL1867903 - Powers DHEW Grant 5-R01-GM2019709 - House DHEW Grant 1-R01-GM2347301 - May DHEW Grant 5-R01-AG0044506 - Smith DHEW Grant 2-R01-AM1434409 - Felton DHEW Grant 1-R01-GM2473401 - Wartell DHEW Grant 5-R01-GM2445502 - Hall DHEW Grant 1-R01-GM2518101 - Powers DHEW Grant 5-R01-HL2083502 - Giddens DHEW Grant 1-R01-CA2327701 - Zalkow DHEW Grant 1-R01-AG0094201 - Dusenberry DHEW Grant 5-R18-HS02507 Myrick DHEW Grant 5-T32-DE0705304 - Hochman DHEW Grant 5-R01-AM1434411 - Felton DHEW Grant 1-R01-CA2595801 - Bale DHEW Grant 5-R01-GM2549402 - Hall
8.36 624.57 824.49 1,089.12 3,973.71 1,633.90 4,404.10 (1,149.60) (6,916.56)
(7.64) (1,249.99)
(51.91) 322.10 1,490.44 1,950.84
(5.11) (6,598.73)
58.96 (.82)
(1,427.33) (763.69)
(2,122.91) (2,330.90)
356.72 (312.58) 5,346.70 (8,418.34)
Receipts
14,113.69 (594.39)
73,000.00 5,969.00
56,071.44 73,500.00 78,580.00 70,000.00 33,951.00 25,579.00 34,783.00
3,533.62 76,389.40
.51 120,223.00
1,411.00 764.00
2,084.00 2,306.00 4,051.91 1,382.00 (4,284.39) 56,222.73 81,000.00 41,000.00 104,000.00 59,000.00
Disbursements/Transfers
For
Indirect &
Direct_____ Adm. Allowances
Fund Balance June 30, 1980
8.36 9,059.54
230.10 54,703.25
5,897.23 38,377.11 53,237.38 52,257.51 39,726.54 28,251.50 16,258.21 21,387.56
4,447.90 69,260.76
(4.60) 79,631.36
59.64
18.45
(39.07) 52.13 2,637.25 1,070.00 912.31 33,008.69 77,318.60 22,666.77 63,802.72 37,049.03
5,678.72
18,614.27 4,045.48
19,300.98 23,826.68 25,631.71 23,216.15
6,446.82 7,668.57 12,115.34
571.99
33,488.55 (.68) (.82) .28 .31 .16 (.03)
1,771.38 (.58)
14,795.70 5,111.76
13,641.96 39,941.62 20,250.42
771.60
27.25 840.04 (458.82) 140.75 (754.96) 402.23 1,228.19 322.10
4.17 9,079.48
504.36
(35,06)
(77.00)
150.00
(1,430.36) 4,691.27
255.66 1,700.55
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued) RESIDENT INSTRUCTION (Continued) FEDERAL FUNDS (Continued) SPONSORED OPERATIONS (Continued)
Department of Health and Human Services (Continued) DHEW Grant 1-R03-MH3339301 - Diez DHEW Grant 1-R03-MH3288601 - Bohannon DHEW Grant 5-R01-CA2327703 - Zalkow DHEW Grant 5-R01-GM2019710 - House DHEW Grant 5-D12-AH0095804 - Smalley DHEW Grant 5-R01-GM2347403 - May DHEW Grant 5-K04-EY0007304 - Yu DHEW Grant 5-R01-GM1889409 - Yu DHEW Grant 1-R01-GM2473403 - Wartell DHEW Grant 1-R03-MH3338601 - Smith DHEW Grant 5-R01-GM1267210 - Burgess DHEW Grant 2-R01-GM2445504 - Hall DHEW Grant 5-R01-AG0094203 - Dusenberry DHEW Grant 5-R01-HL2253002 - Powers DHEW Grant 5-R18-HS0250703 - Myrick DHEW Grant 5-R01-GM2518103 - Powers
DHEW Grant 5-R01-HL1867905 - Powers
DHEW Grant 5-R01-HL2263502 - Giddens
DHEW Grant 1-K04-AI0033201 - Wartell
DHEW Grant 1-R01-EY0334201 - Zalkow
DHEW Grant 5-R23-EY0302202 - Koblasz
DHEW Grant 5-R01-DE0191216 - Young
DHEW Grant 2-R01-DE0360107 - Marek
National Science Foundation NSF Grant EAR77-23144 - Beck NSF Grant ATM78-23598 - Davis NSF Grant ATM78-11741 - Roper NSF Grant BMS74-20830 - May NSF Grant ATM78-20149 Patterson NSF Grant CHE78-00757 Ashby NSF Grant SOC78-00104 Brittain and Johnston NSF Grant SER78-07018 Bertrand NSF Grant DMR77-22851 - Legg, Martin and Ribarsky NSF Grant MCS78-03564 Andrew NSF Grant ENG78-01587 - Joy
1,144.25 4,026.87
(476.21) 878,34
(419.07)
(111.18)
241.60
5,427.72
(5.63)
541.14 472.37
Receipts
Disbursements/Transfers
For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30, 1980
7,000.00 7,727.00 1 1 ,000.00
27,375.00 45,000.00 35,585.00 75,000.00
9,000.00 8,254.00 20 ,000.00 18,000.00 16,000.00 31,000.00 125,000.00 27,000.00 34,000.00 63,000.00 32,802.00 5,000.00 1 2 ,000.00 4,791.42 41,669.68 2 2 ,000.00 134,000.00 48,000.00 9,000.00 26,174.95 61,000.00
545.75 20,603.59 35,000.00
(125.04) 12,500.00
4,013.74 4,985.80 '4,684.58 1,651.54 25,346.55 27,028.38 32,948.56 46,725.59 3,942.65 4,548.64 14,101.42 7,591.55 3,282.80 18,895.53 79,683.10 14,375.14 20,186.97 36,942.95 30,556.03 3,829.27 4,421.61 2,838.99 25,789.90 14,868.76 102,527.51 28,439.68 6,499.08 16,077.34 39,569.08
787.35 18,315.64 22,908.89
416.10 6,497.74
74
2,361.29 2,736.00 2,731.01
949.99 2,027.73 15,463.59 2,635.85 26,122.53 2,431.98 2,948.84 6,725.91 4,133.41 1,840.96 8,144.52 47,739.29 8,625.55 7,017.28 24,004.20 2,444.47 1,239.18 2,801.18 1,952.43 15,979.39 8,742.87 32,417.02 17,664.78 3,592.00 5,626.11 24,778.05
7,823.44 12,412.28
3,940.90
624.97 5.20
3,584.41 (2,601.53)
.72 2,508.03
.59 2,151.88 2,625.37
756.52 (827.33) 6,275.04 10,876.24 3,959.95 (2,422.39) 3,999.31 6,795.75 2,052.85 (198.50) (68.45) 4,777.21
(99.61) (467.38) 3,082.34 1,419.33 (212.74) 4,052.43 (3,458.31)
(107.77) (326.80)
2-,533.73
- '41
1 (fW <i*
% 4* I'M
* **
V. ;- *
rj
* ;V ' y **
p iff
fW
j, HHII
> 4:
y4
DM
7
Mi
:
1*^ * *M
.u
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued)
RESIDENT INSTRUCTION (Continued)
FEDERAL FUNDS (Continued)
SPONSORED OPERATIONS (Continued)
National Science Foundation
(Continued)
NSF Grant MCS78-05988 -
Chafee NSF Grant SPI7827810 -
196.94
Lundberg NSF Grant MPS75-04127 -
(4,856.94)
Ashby
(.03)
NSF Grant ATM78-10089 -
Roper NSF Grant NSF Grant
79-05158 - Dunn
(3,149.48) (419.92)
DeMillo NSF Grant
1,170.23
Jarvis NSF Grant
369.01
Rhodes NSF Grant
(38.00)
Thowsen NSF Grant NSF Grant
-7827584 - Ford
2,741.87 168.57
Ernst NSF Grant
(1,534.47)
Nachman NSF Grant
6 ,000.00
Sturm
211.40
NSF Grant CHE76-02720 -
Grovenstein
497.02
NSF Grant ENG75-16075 -
Grenga NSF Grant DMR78-17929 -
368.03
O'Shea NSF Grant PCM76-04565-
(4,509.47)
A01 - Wartell NSF Grant ENG78-09244 -
626.47
Black and Hartley NSF Grant ENG79-08012 -
5,183.41
Roberts NSF Grant ENG75-17968 -
(365.17)
Underwood and Ueng
189.72
NSF Grant MCS76-07543 -
Sloan NSF Grant ENG75-04994 -
442.57
Marris NSF Grant SER76-14971 -
159.49
Stevenson NSF Intergovernmental
105.47
Assignment - Kaatz NSF Grant EAR78-12961 -
(3,298.91)
Dainty NSF Grant SER78-12651 -
(10.69)
Peatman NSF Grant MCS76-11040 -
1,105.63
Spruill NSF Grant SOC78-05570 -
43.69
Cohen NSF Grant ENG76-10057 - Orr NSF Grant CHE76-16781 -
446.83 285.34
Burgess NSF Grant SRS78-18959 -
(353.28)
Porter NSF Grant DAR78-24301 -
1,296.93
Berry
(208.00)
NSF Grant ATM76-03742 -
McDaniel and Ellis NSF Grant MCS76-16605 - Ames
3,329.84 1,106.20
Receipts
Disbursements/Transfers
For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30, 1980
585.14 27,000.00
782.08 13,780.95
.60,000.00 26,000.00 14,000.00
(369.02)
41.000. 00 33.000. 00 39,000.00 30,000.00 11,500.00 12,500.00 7,200.00 45,884.00 15,533.26 41,000.00 10,080.11
(83.44) 22,227.89
(105.48) 43,579.04 14,000.00
1 ,000.00 879.35
22,500.00 (285.33)
10,339.00 30,000.00 8 8 ,000.0 0
3,933.75
46,692.16 18,522.69 15,355.31
(38.00) 25.821.68 22.013.68 22,381.14 20,136.82
6,163.91 7,989.11 4,591.30 24,400.81 10,578.83 28,243.83 8,062.66
189.72 359.13 13,713.85
43,941.96 8,255.18 1,949.17 923.04
12,837.67
6,601.90 19,457.61 55,661.76
5,247.24 1,106.20
8,118.61 (.03)
10,543.54 4,893.40 8,964.52 (.0 1)
17,606.92 9,728.00
12.769.53 13,307.24
3,593.26 4,734.80 2,407.48 16,421.97 5,425.34 18,080.66 3,930.16
8,673.53 (.0 1)
5,091.99
8,103.12 .01
3,504.39 9,887.15 32,941.02 2,016.35
243.50
(385.18) 2,163.99 (9,149.60)
313.27 1,426.89 2,314.86 . 2,555.94 1,954.23
273.11 569.25 551.75 155.56 (141.08) (2,277.88)
(3,661.83) 642.14 156.46
2,006.04 (120.57)
1,952.17 (810.78)
75
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance =^==2=
EDUCATIONAL AND GENERAL (Continued) RESIDENT INSTRUCTION (Continued) FEDERAL FUNDS (Continued) SPONSORED OPERATIONS (Continued)
National Science Foundation (Continued) NSF Grant OCE76-81876 Lowell NSF Grant DMR76-11966 - Ford NSF Grant CHE78-10044 Caine NSF Grant ENG76-16418 Fitzgerald and Atluri NSF Grant ENG77-12948 King and Anderson NSF Grant ENG77-07976 - Winer NSF Grant ENG78-16496 Meliopoulos NSF Grant ATM76-81558 Roper NSF Grant ENG77-06478 - Kahn NSF Grant ENG76-23876 Giddens and Mabon NSF Grant ENG77-06190 McGinnis NSF Grant MCS77-15628 Lynch NSF Grant INT76-21526 - Ford NSF Grant APR77-00991 White NSF Grant DMR77-05971 O'Shea and Shelnutt NSF Grant ATM78-10091 - Grams NSF Grant SPI77-27918 Lundberg NSF Grant ENG76-84490 Passman, Sowers, and Marris NSF Grant EAR78-22056 Dainty NSF Grant ENG78-17201 Mersereau and Schafer NSF Grant DS177-05297 Zunde NSF Grant CHE78-18584 Barefield NSF Grant ENG77-22443 Simitses NSF Grant ATM77-05967 Justus NSF Grant PHY-78-01558 Ahrens NSF Grant GZ-2896 - Pierotti
NSF Grant ENG76-81707 Gaylord
NSF Grant ENV77-04269 Goodno and Craig
NSF Grant ENG77-04130 Colwell
NSF Grant CHE76-84181 Gatland
NSF Grant ENG78-06209 White
NSF Grant CHE77-07619 Browner
NSF Grant PHY78-01558 Ahrens
NSF Grant ENG78-05596 Artusy
NSF Grant ENG77-23683 Shetty
392.51 .96
745.01 946.51 1,959.10 (57.82) 1,332.22 863.71 550.37 270.87
2.19 906.34 713.45 1,292.10 1,689.13 2,037.80
.01 221.36
42.23 518.70 3,212.28 345.19 (215.85) (453.83) (1,938.28) (219.45) 3,717.94 (4,286.86) 3,305.86 (16.50) (2,258.13) (9,422.71) 286.60 1,628.70 5,061.45
Receipts
_____ Disbursements/Transfers
For
Indirect &
Adm. Allowances
Fund Balance June 30, 1980
5,700.00 (.96)
23,400.00
35,253.37
26,077.74 57.82
30,500.00
(127.97) (.35)
1,598.33 (2 .2 1 )
23,000.00 1 0 ,000.00
(203.84)
13,900.00 3,000.00
3,593.15
15,517.50 23,928.11 19,106.67
18,719.76 735.74 550.00
1,869.22
14,552.67 7,404.62 1,088.25
12,494.16 3,166.65
(221.36) 1 2 ,200.00 43,000.00 23,899.16 16,000.00
430.37 2,500.00
1 0 ,100.00 111,500.00
999.94 15,000.00
3,000.00 64,779.50 20,182.72
18,000.00
7,565.59 24,305.98 17,052.84 12,513.65
214.52 1,281.02 (1,749.08)
(219.45) 8,124.18 67,868.80 3,064.35 8,999.58
741.87 45,682.77 14,947.21
1,479.29 13,048.26
2,473.80
8,071.50 12,284.57
9,525.08
12,950.32 .02
(.02) (.02) 9,526.30
.0 1 2,953.01 1,335.15
.01
4,716.96 17,184.35 10,058.60
4,974.14
765.67 (189.20) 5,693.76 40,328.38 1,281.76 6,000.85
10,386.64 5,653.41
7,855.15
25.56 556.01 (12.80) (594.91) 162.14
(172.63) 3,308.83
141.96 536.00
(40.32) 2,028.37
(1,142.60)
(.52)
(984.04) (40.31) (16.93)
(712.62) (131.30)
149.41 2,158.04
76
I*
J
A^
v4
1J|
r ll
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
A- - 1w *
i
it * f
>> * 4
*W "
i
4 J1 dr f J Ca
V V**
s yfc i
* V j ; * E9) -- y Mr
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued)
RESIDENT INSTRUCTION (Continued)
FEDERAL FUNDS (Continued)
SPONSORED OPERATIONS (Continued)
National Science Foundation
(Continued)
NSF Grant ENG77-04430 Carlson
1,216.68
NSF Grant ENG77-17104 Vito
(97.77)
NSF Grant ENG77-17233 Chen
NSF Grant PHY77-07372 - Fox
3,796.92 96.62
NSF Grant DMR77-04110 Thomas
365.28
NSF Grant ENG77-07468 Bazaraa
1,911.50
NSF Grant ENG77-17200 Smith
(67.54)
NSF Grant ATM76-81478A02 - Davis
(4,207.91)
NSF Grant ATM79-06109 -
Eisele
NSF Grant SPI79-25500 -
Lundberg
NSF Grant APR74-02326 -
Bangert
NSF Grant CME79-18420 -
Wempner
NSF Grant MCS-7906636 -
Howell
NSF Grant MCS-7903550 -
Berger
NSF Grant MCS-7903322 -
Aharoni
NSF Grant ECS-7923613 -
Huddleston
NSF Purchase Order #80-
SP-0753 - Rossini and
Chubin
.
NSF Contract INT79-24187 -
Slamecka
NSF Grant ENG-7911990 -
Myerson
NSF Grant CME78-20240 -
Morris
NSF Grant DMR-7907758 -
O'Shea
NSF Grant PCM79-18334 - May
NSF Grant ENG-7900891 - Wu
NSF Grant CHE79-09075 - Cole
NSF Grant ATM79-06556 -
Davis
NSF Grant ENG-7908006 -
Kunz
NSF Grant SER78-12270 -
Pohland
NSF Grant CME79-08414 -
Colwell
NSF Grant EAR79-25395 -
Mareschal
NSF Grant INT-8001635 -
Zunde
NSF Grant IST79-17567 -
Zunde
NSF Grant ENG79-08375 -
Bazaraa
NSF Grant IST78-27002 -
Slamecka
Receipts
2 ,000.00 97.77 97.32
10,400.00 3 3 ,000,00
1,957.32 2,889.69 112,677.25 4,037.74 4 ,000.00
5,591.64 6,432.49 5,963.14
73,088.18 7,305.36
35,754.07 17,624.49 16,200.91 31,680.78 84,507.30 13,127.98
8 ,000.00 10,428.03
7,650.01 16,069.61 39,382.14
Disbursements/Transfers_____
For
Indirect &
Fund Balance
Direct_____ Adm^_AlJU)Wuices _June=JO_j_J^yW
2,176.65
1,565.00 6,078.50 21,254.44 3,190.52 2,822.15 108,469.34 2,624.61 8,470.15
330.55 2,821.45 3,634.68 4,942.11 4,033.50 5,825.81
5,0 62.39 99,091.06
5,970.22 4,994.32 30,993.32 15,137.50 14,424.49 27,692.04 66,069.12 10,109.34 11,124.57 8,169.79
22.74 336.47 6,276.67 12,075.39 28,745.16
1,027.03
3,814.44 11,940.33
678.30
13.00
2,329.24 603.68 170.51
1,413.13
1,601.86 1,956.96 2,062.27 1,983.14
2,526.37 20,533.43
2,201.78 2,694.44 5,834.80 4,089.61 6,795.52
980.10 20,992.68
5,242.52
4,483.93
3,219.01 6,293.07 14,279.95
(4,470,15) (330.55)
(4,423.31)
(571.89) (53.50)
(5,825.81)
(7,588.76) (46,536.31)
(866.64) (7,688.76) (1,074.05) (1,602.62) (5,019.10)
3,008.64 (2,554.50) (2,223.88) (3,124.57) (2,225.69)
(22.74) (336.47) (1,845.67) (2,298.85) (3,642.97)
77 Hu r* .IB
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued)
RESIDENT INSTRUCTION (Continued)
FEDERAL FUNDS (Continued)
SPONSORED OPERATIONS (Continued)
National Science Foundation
(Continued)
NSF Grant SOC77-11593 -
Chubin
NSF Grant ENG7908130 -
Hartley
NSF Grant SPI79-26934 -
Barfield
NSF Grant EAR79-18199 -
Mareschal
NSF Grant CME79-21551 -
Giddens
NSF Grant MCS-7902730 Sloan
NSF Grant ONS-7905601 - Diez
NSF Grant ENG79-00284 -
Jeroslow
Department of The Navy
Navy Contract N00014-78-
C-0312 - Montgomery Navy Purchase Order N61533-
(1,934.39)
78-M-1294 - Freeston Office of Naval Research
(3,625.15)
Contract N00014-78-C-
0636 - Atluri Navy Purchase Order N00173-
(1,860.82)
78-M-R965 - Feeney Navy Contract N00014-C-
(123.49)
0771 - Zinn Navy Supply Center Contract
(3,540.55)
N00612-79-C-8004 - Paris Navy Contract N00014-79-C-
(6,481.44)
0207 - Starke Navy Contract N00014-75-C-
(3,574.53)
0332 - Strahle Office of Naval Research
(2,549.42)
Contract N00014-75-C-
0349 - Starke Navy Contract N00014-75-C-
(2,945.32)
0249 - Wu Office of Naval Research
(7,589.95)
Contract N00014-75-C-
0307 - Ashby
Naval Coastal Systems
Laboratory Contract
N61339-75-0122 - Paris
Office of Naval Research
Contract N00014-76-C-
0015 - McDaniel
Office of Naval Research
Contract N00014-76-C-
0828 - Blood
(1,968.35)
Navy Contract N00014-77-
C-0330 - Price
(54.70)
Office of Naval Research
Contract N00014-78-C-
0270 - Starke
(17,318.63)
Navy Contract N00014-79-
C-0231 - DeMillo
Navy Agreement N00173-79-
IPA-09 - Atluri
Navy Contract N00014-79-C0523 - Starke
Navy Contract N00014-79-C-
0765 - Price and Handley
Receipts
5,715.73 21,672.40 13,677.72 34,367.98
36,569.44 587.16
23,591.23 174,254.63 58,800.69
12,582.60 21,235.81 26,176.05
42.46 97,471.77 56,431.32 12,245.46 5,380.80 72,708.24 15,366.57 17,144.96 80,901.21 28,442.36
For Direct
Indirect &
Fund Balance
Adm. Allowances June 30. 1980
6,488.90 1,061.63
94.72 10,108.26
3,715.34 16,236.25
9,050.40
20,472.75 130.40
23,867.30 463.67
13,026.05 137,043.00 46,684.51
6,681.41
20,899.05 14,798.26
4,518.57 2,000.39 7,276.52 4,627.32
12,954.61 89.68
13,665.85
(874.01) 2,938.37
(26.72) (14,626.83)
(1,840.37)
(993.77) (3,845.23) (2,824.53)
7,024.63 53,845.95 24,178.59
3,425.32
11,317.84 10,275.77
(23,115.76) (15,636.94)
(73.55)
(13,926.40) (6,487.93)
79,451.67
32,617.06
6,428.48 3,531.46
41,222.75 13,140.13 24,492.80 61,358.66 22,040.85
8,842.77 19,343.90 3,848.63
1,870.36 24,102.75
3,559.71
23,157.71 11,273.97
(935.25) (269.76)
(75.72) (9,935.89) (1,333.27) (7,347.84) (3,615.16) (4,872.46)
78
V
y
K%iK
* J
1
'*
"t i '.f % i fc
s*
B >
ft* M \;lh >p> **
W
t \4
y 40 >M
t'Mn M4 P4 >
k N 4* -
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued)
RESIDENT INSTRUCTION (Continued)
FEDERAL FUNDS (Continued)
SPONSORED OPERATIONS (Continued)
Department of The Navy
(Continued)
Navy Purchase Order N60530-
79-M-DW93 - Price
Navy Contract N00014-79-C-
0873 - Enslow
Navy Contract N00014-80-C-
0243 - McDaniel
Navy Contract N00014-80-C-
0423 - Zinn
Naval Construction Battalion Center Purchase Order NN6-
2583/80MR 534 - Halpin
Office of Water Research and
Technology
OWRT Allotment for Fiscal
Year 1974 - Kahn
493.36
OWRT Matching Grant B0105-
Ga. - Benke
423.11
OWRT Allotment for Fiscal
Year 1975-76
659.96
OWRT Grant 14-34-0001-6229 -
Husted
82.00
OWRT Allotment for Fiscal
Year 1977
197.56
OWRT Matching Agreement B-130-
Ga. - Wallace
1,063.59
OWRT Matching Agreement 14-34-
0001-7151 - Reuter
2,643.70
OWRT Fiscal Year 1978 Grant
14-34-0001-8011 - Kahn
3,491.10
OWRT Grant 14-34-0001-
8813 - Tincher
(1,378.42)
OWRT Matching Grant B-141-
Ga. - Gould and Suidan
(822.16)
OWRT Fiscal Year 1979
Allotment - Kahn
25,012.44
OWRT Fiscal Year 1980
Allotment
OWRT Matching Grant
B-147-Ga. - Esogbue
OWRT Grant 14-34-0001-
9453 - Hartley
Other Federal Funds
U. S. Department of Commerce
Delivery Order 805938 -
Rardin
(8,988.44)
U. S. Department of Interior
Contract J0188120 - Husted
(1,494.76)
Small Business Administration
Personnel Assignment -
Gearing
(4,426.43)
U. S. Geological Survey Grant
14-08-001-G-540 - Lowell
11,525.38
Federal Highway Administration
Order No. 8-1-0216 - Sowers
377.16
U. S. Nuclear Regulatory
Commission NRC-04-78-253 -
Eichholz
5,093.04
U. S. Department of Labor
Grant Number 91-13-78-44 -
Gonion
5,410.53
Nuclear Regulatory Commission
Agreement NRC-03-78-129-01 -
Weaver
(22,782.65)
Receipts
Disbursements/Transfers_____
For
Indirect &
____ Direct_____ Adm. Allowances
Fund Balance June 30, 1980
8,487.92 161,649.52
8,536.38
5,406.86 121,895.58
7,499.25 7,835.25
17.94
(493.36) (82.00)
423.11 127.29
197.64
376.67 P
34,000.00 23,500.00 18,370.00 48,663.75 2 0 ,0 0 0 .0 0
3,020.37 402.74
21,171.14 17,088.51 37,209.63 28,007.41 16,600.04
28.50
14,482.95
23,132.60 13,236.00
10,050.15
18,706.17 13,027.10
77,841.95 662.49
31,908.57
61,110.47 4,312.92
15,259.19
3,081.06 57,103.40
4,074.75 4,575.74
(17,349.46) (3,037.62)
(12,410.99)
(17.94)
12,459.66 10,332.16 11,225.85
2,922.04
532.67
(.08) 1.063.59
3,088.36 (1,009.22) (4,742.83) 6,172.81 20,656.34 (7,825.89)
(28.50)
(8,988.44) 16.00
8,145.68
37,770.21 2,035.98 8,399.95
3.588.60 377.16
(15,945.69) (275.88)
(14,533.22)
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued) RESIDENT INSTRUCTION (Continued) FEDERAL FUNDS (Continued) SPONSORED OPERATIONS (Continued)
Other Federal Funds (Continued) U. S. Department of Commerce Grant #99-26-09857-10 Freeston U. S. Department of Transpor tation Contract Number DOTTSC-1618 - Jarvis U. S. Department of Transpor tation - Federal Highway Administration Purchase Order Number 9-3-0001 - Lai U. S. Department of Commerce Contract Number DO-A01-7800-3074 - Graves Small Business Administration Contract SBA2155-MA-79 Fyffe U. S. Department of Interior Contract 14-08-001-17713 -
Long Office of Naval Research
Contract N0014-79-C-0035 Ratliff Coastal Plains Regional Commission Agreement Number 10740003 - Craft National Endowment for the Humanities FP-0024-79205 - Kranzberg Community Services Administra tion Letter Dated 5-4-79 Bragdon Small Business Administration Contract SBA-1145-MA-78 Lehrer U. S. Nuclear Regulatory Commission Contract NRC-0472-210, Modification #5 Long
(10,233.92) (8,793.94)
(841.09) (5,904.07)
(27.00) (3,455.50) (4,306.13)(1,666.40) (9,215.00) (26,200.84)
2,000.63
(4,684.75)
U. S. Department of Justice,
LEAA Grant 78-NI-AX-0040 Deutsch
(7,466.28)
U. S. Department of Transpor tation Purchase Order WI-783087-1 - Rardin
750.18
Defense Communications Agency Contract DCA100-76-C-0073 Schafer, Bush, and Barnwell
(90.68)
U. S. Nuclear Regulatory Commission Contract A T (49-24)0210, Modification #2 - Long 1,421.52
U. S. Department of Transpor
tation Contract DOT-OS80050 - Sharp
(58,851.03)
U. S. Geological Survey Purchase Order #94088 - Carter
U. S. Department of Transportation/OST Contract DOT-OS70036 - Porter
511.01 (4,609.05)
U. S. Department of Labor Hines
696.72
Nuclear Regulatory Commission Purchase Order #DR-77-2143 Carter
(2,251.20)
Receipts
201,675.13 75,147.40 1,081.86 28,614.87 2 ,000.00 12,296.22 48,167.86 5,047.71 44,772.63 171,000.00
87,000.00
90.68
251,108.73 18,881.94 2,500.00
Disbursements/Transfers_____
For
Indirect &
Direct_____ Adm. Allowances
Fund Balance June 30, 1980
186,769.04 50,851.74
,031.24) ,279.53)
240.77 20,196.85
1,035.11 5,910.19 30,183.15 3,299.11 26,838.15 104,325.04
549.71
2,442.55
3,534.00 15,349.11
452.20 8,719.48 33,318.96
71.40 937.89 (603.47) (1,670.53) (370.00)
7,155.16 1,450.92
(579.81) 45,730.16
682.24
(.13) 28,542.27
(4,104.81) 5,261.29 67.94
.
(9.72)
203,459.40
8,385.17
_ 590.68
37,006.57 5,887.72
1,431.24 (48,208.27)
511.01
106.04 248.80
80
vl
W
V \
j ,*
f1 4k iti
Vy
H v' $ l ' V
Nt
-
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued)
RESIDENT INSTRUCTION (Continued)
FEDERAL FUNDS (Continued)
SPONSORED OPERATIONS (Continued)
Other Federal Funds (Continued)
Department of Transportation
Contract D0T-FH-11-8504 -
Templer and Wright
7,741.45
U. S. Nuclear Regulatory
Commission Contract NRC-
04-77-157 - Kahn
(2,134.87)
Federal Aviation Administra
tion Contract D0T-FA77WA-
4077 - Strahle
(482.35)
Department of Interior, Bureau
of Mines Grant G0177145 - -
Benzel and Cochran
(4,821.41)
U. S. Department of Justice
Grant 78-NI-AX-0003 -
Deutsch
(1,962.95)
U. S. Department of Agricul
ture Agreement 12-14-7001-
566 - Sheppard, Schlag, and
Williams
(28,584.72)
Defense Communications Agency
Contract DCA100-78-C-003 -
Barnwell
(555.26)
U. S. Department of Commerce
Grant G8-9003 - Zinn and
Browner
(42,375.65)
Tennessee Valley Authority
Account Number 017-15-
40087 - Suidan
U. S. Department of Agricul
ture Cooperative Agreement
58-7830-9-83 - Schlag
National Endowment for the
Arts Grant 92-4233-128 -
Roarck
U. S. Department of Justice
Purchase Order 0-0511-J-
0JARS - Miller
National Research Council
Letter Dated 4-2-80 -
Spurlock
U. S. Department of Labor
(OSHA) Agreement Dated
8-14-79 - Freeston
U. S. Department of Trans
portation Intergovernmental
Personnel Assignment Dated
7-17-79 - Kezios
Tennessee Valley Authority
Contract TV-505-478 - Long
U. S. Nuclear Regulatory
Commission Contract NRC-
04-77-210 - Long
National Institute for
Occupational Safety and
Health Contract 210-79-
0020 - Templer
U. S. Department of Commerce,
National Bureau of Standards
Purchase Order NB79NAAB4972 -
Slamecka
U. S. Fire Administration Grant
USAF 79065 - Rardin
National Endowment for the Arts
Grant 92-4235-269 - Wineman
Receipts
23,223.10
482.35 25,915.63 152,000.00 29,091.03
1,175.62 70,125.00
(150.00) 29,859.77 28,074.63
1,329.15 1,950.00 35,053.53 33,075.91
15,252.30 28,225.81
4,432.91 25,677.18
329.60
Disbursements/Transfers
For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30, 1980
25,817.22
10,138.56
(4,991.23) (2,134.87)
13,174.52 90,988.74
506.31 620.36 16,833.95 (150.00) 20,885.60 23,058.64 2,076.59
39,027.04
46,081.36 1,221.45
13, 617.49
24,870.49 4,333.45
19,541.63 727.40
8,736.47 54,066.53
10,915.40 14,030.75
5,015.99 1,188.80
357.00 6,157.22 3,776.47
762.21 9,504.74
(816.77) 4,981.78
(5,056.58)
(1,936.24) 1,950.00 (3,973.51) (13,005.45) (1,578.45) (4,522.41)
(421.15) (662.75) (3,369.19) (397.80)
81
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
Receipts
EDUCATIONAL AND GENERAL (Continued) RESIDENT INSTRUCTION (Continued) FEDERAL FUNDS (Continued) SPONSORED OPERATIONS (Continued)
Other Federal Funds (Continued) National Rural Center Letter Dated 10-18-79 - Miller U. S. General Accounting Office Assignment Agree ment Dated 11-5-79 Gearing Small Business Administra tion Contract SBA-2657OA-79 - Fyffe U. S. Department of Commerce MA-79-SAC-00067 - McGinnis National Research Council Letter Dated 9-21-79 Carter U. S. Department of Interior Office Surface Mining Grant G5104003 - Husted U. S. Agency for International Development AID/SOD/IT/C0009 - Justus Community Services Administra tion Letter Dated 2-25-80 Bragdon, Keating, Stein Tennessee Valley Authority Contract TV-50547A - Harter U. S. Department of Commerce (NOAA) IPA Dated 2-29-80 Weaver Veterans Administration Medical Center Contract V508P-587 -, Wallace National Endowment for the Humanities Grant EP-10018-800354 - Kranzberg
34,084.68 10,042.60
9,326.87 2.250.00 39,373.50 2.563.00
608.00 -_____ ______
TOTAL SPONSORED OPERATIONS
(435,810.25) 10,848,269.66
SCHOLARSHIPS Department of Health, Education, and Welfare Supplemental Educational Opportunity Grants Program - (1978-79) Department of Health, Education, and Welfare Supplemental Educational Opportunity Grants Program - Renewals (1978-79) Department of Health, Education, and Welfare Supplemental Educational Opportunity Grants Program - Initial (1978-80) Department of Health, Education, and Welfare Supplemental Educational Opportunity Grants Program - Renewals (1979-80) U. S. Department of Interior Grant G510600 - Husted
(588.00) (7,290.32)
TOTAL SCHOLARSHIPS
(7,878.32)
588.00
7,289.96
130,500.00
120,000.00 1,542.00
259,919.96
FELLOWSHIPS DOE Contract EE-77-S-05-5500 (1977-78) - Stevenson U. S. Department of Transpor tation, FHA Grant 8-1-1253 Saunders
(1,400.00) 857.43
82
Disbursements/Transfers
'For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30, 1980
1,422.26
765.77
(2,188.03)
39,024.77
12,833.86 7,245.70
6,706.59 3,889.75
483.13
24,280.21
14,913.10
1,666.49
896.51
27,156.20 545.92
15,150.02 293.93
5,821.12
546.25 9,000.00 8,128,930.43
325.02 3,219,290.04
(4,940.09) (9,497.85) (1,808.58)
1,766.87 180.19
(42,306.22) (839.85)
(5,821.12) (263.27)
(9,000.00) (935,761.06)
137,177.44 107,789.10
1,542.00 246,508.54
857.43
(.36)
9,798.66 9,798.30
(6,677.44) 2,412.24 (4,265.20)
(1,400.00)
Hr I
f. V*
ir
A >
ft fj y
fcf* At jvw
1Vf
4P 1
j4 *4* -* v
&
>
fL
y lV
I,Wk a
yv
>If
M iy
;*, It f
tJ
mm
>>
uy
UA
4 *i -i * Li
Mr
f)2 V '
Ml IT
4 I.I 1 L
il
H
vy ikfe -9
fLjt * jh j
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued)
RESIDENT INSTRUCTION (Continued)
FEDERAL FUNDS (Continued)
FELLOWSHIPS (Continued) DHEW Mineral Engineering Fellow ship for 1978-79 - Husted
(1,933.00)
DHEW Graduate and Professional
Opportunities Program Fellow
ship - Husted
3,044.00
NSF Graduate Fellowship 1979-80
(575.50)
NSF Science Faculty Professional
Development Program
124.00
U. S. Department of Transporta
tion, FHA Fellowship
DHEW Mineral Engineering and Fuel
Conservation Fellowship 02-
G0079-00387 -*Husted DHEW Graduate and Professional
Opportunities Program Fellow
ship 02-G0079-00248 - Grenga
NSF Graduate Fellowship for 1980-81 U. S. Department of Interior
Grant G5106001 - 1
TOTAL FELLOWSHIPS
116.93
TOTAL FEDERAL ]
(443,571.64)
Receipts
13,511.00 856.00
5,322.00 (124.00)
1,198.00 16,197.00 118,638.00
5,084.50 160,682.50 11,268,872.12
STATE FUNDS SPONSORED OPERATIONS STATE OF GEORGIA
Resources Contract Dated
6-25-76 - Saunders
Medical College of Georgia
Agreement Dated 11-1-78 -
Smalley
Georgia Office of Energy
Resources Contract 131 - Benzel,
Muzzy, and Brookstein
Georgia Department of Natural
Resources Agreement Dated
6-28-76 - Reuter
Georgia Department of Natural
Resources Contract Dated
8-2-76 - Kahn
Georgia Office of Energy
Resources Contract Dated 4-1-79 - Benzel Georgia State University - Boyd
(6,736.81) (2,234.21)
University of Georgia Sub
contract 10-32-RR166/-077/ 1135 - Powers Georgia Department of Trans-
(20,713.71)
portation Project 7703 Parsonson
(2,040.17)
Georgia Department of Natural
Resources Contract Wallace
(3,744.76)
Georgia Department of Community
Affairs - Debo
1,778.52
Georgia Department of Human
Resources Contract 4279390634 - Carter
(8,593.37)
Department of Natural Resources
Agreement Dated 3-31-78 -
Kahn
591.55
3,150.00
1 ,000.00 49,828.91 13,144.28 52,843.87
3,260.82
(1,790.61) 21,059.70
Disbursements/Transfers
For
Indirect &
Direct
Fund Balance June 30, 1980
11,578.00
3,900.00 4,746.50
1,198.00
15,905.50
119,071.50 2,504.50
5,084.50 164,845.93
8,540,284.90
3,229,088.34
291.50
(433.50) (2,504.50)
(4,046.50) (944,072,76)
2,766.00
( . 01)
( 2 , 000. 00) 1,734.00
147.36
29,161.67 1 2 ,686.22
36,321.25 842.40
14,656.29 5,305.69 378.25
(12.19) 7,884.88
.10 4,808.49
(725.86) (1,776.15) (9,496.78)
(3,744.76)
(227.04) 591.55
83
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued) RESIDENT INSTRUCTION (Continued) STATE FUNDS (Continued) SPONSORED OPERATIONS (Continued) STATE OF GEORGIA (Continued)
Georgia Department of Natural Resources Agreement Dated 7-1-78 - Kahn
Department of Transportation Letter Dated 12-18-74 Sowers
Georgia Department of Transpor tation Contract 7603 Barksdale
Georgia Department of Natural Resources Contract Dated 7-1-79 - Kahn
Georgia Department of Transpor tation Letter Dated 8-24-79 Kezios
Georgia Department of Human Resources Contract 427-93-80400 - Smalley
Georgia Department of Transpor tation Contract Dated 12-3-79 Parsonson
University of Georgia Contract CHG-80-044 - Putzell
Georgia Office of Energy Resources Agreement Dated 1-1-80 - Muzzy
Georgia Office of Energy Resources Agreement Dated 4-1-80 - Cook
Georgia Department of Natural Resources Agreement Dated 1-31-78 - Kahn
(3,779.57) 122.59
(6,274.30)
TOTAL STATE OF GEORGIA
(52,424.01)
OTHER STATES University of California Sub contract 2711603 - Schneider University of Wisconsin Milwaukee Agreement #144L729 - Demillo Kansas State University Schneider University of North Carolina Water Research Institute Letter Dated 10-11-79 Kahn University of Virginia 5-32167 - Rinalducci University of Arizona PO #172507 - Banks University of Washington PO #455905 - Chian University of Washington Sub contract 376851 - Rust University of Virginia Letter of 4-9-79 (NSF ENG78-18273 Sub) - Smith University of Illinois at Urbana - Champaign Letter Dated 9-12-79 - Forney Minnesota Pollution Control Agency Contract 3220006674 - Carter and Poston
(8,167.50)
(5,232.91) (4,142.22)
(228.93) (1,129.61) (3,589.80) (12,686.14)
266.83
Receipts
10,843.98
53,994.97 53,879.51 16,236.39
300.00 13,489.46
230.71 5,440.71
13.80 1,110.49 298,036.99
7,839.00 15,895.53
4,142.23 2,434.17 1,129.61 8,224.42 182,923.10
11,213.99 7,201.39
15,199.76
Disbursements/Transfers
For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30, 1980
6,696.05 103.88
34,073.39 42,678.39 12,045.55
300.00 11,255.12
1,100.44 9,757.40 8,280.67 1,110.49 217,198.97
368.36 71.44
18,281.63 20,593.10
6,664.01
(52.73) (4,634.35) (9,391.98) (2,473.17)
5,591.14
5,171.15 4,239.98
(3,356.80) (869.73)
(9,487.84) (12,506.85)
86,129.62
(57,715.61)
9,854.33
2,205.21
5,021.94 141,645.69
265.60 7,711.13 7,276.61 10,679.59
1,949.40 .0 1
(328.50) (1,141.11)
.03
2,703.87 60,413.47
5,088.20 1,041.55 5,457.92
(3,091.19) (31,822.20)
1.23 (1,585.34) (1,116.77)
(937.75)
84
V r^ r
3
-,
p
r
ft >
M
yV
1*
f
k%
I - 4
'
*
r
A fm 0
,
1
1 r >
a.
y
m
-l
t
V
f
i
h
.M r
% f
toi ->
-aJ U b '
pi
M Bn 1
1
1
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1979
EDUCATIONAL AND GENERAL (Continued) RESIDENT INSTRUCTION (Continued) STATE FUNDS (Continued) SPONSORED OPERATIONS (Continued) OTHER STATES (Continued)
University of Massachusetts Reference 5-28190 - McGinnis
TOTAL OTHER STATES
(34,910.28)
TOTAL SPONSORED OPERATIONS
(87,334.29)
TOTAL STATE FUNDS
(87,334.29)
LOCAL FUNDS SPONSORED OPERATIONS
Fulton County 1977 Contract Fulton County 1978 Contract City of Columbus - 6-22-78
Agreement (Drainage Problem) - Debo City of Columbus - 6-22-78 Agreement (Storm Water Management) - Debo Atlanta Regulatory Commission Contract FRC-JF-04-06 Rupnow Fulton County 1976 Contract Atlanta Regulatory Commission Contract FRC-JF-04-07 Rupnow Fulton County 1979 Contract
TOTAL SPONSORED OPERATIONS
13.96 7,861.52
(29.49) (34.40) (16,413.15) 4,405.34
(4,196.22)
TOTAL LOCAL FUNDS
(4,196.22)
PRIVATE FUNDS SPONSORED OPERATIONS
Air Products Chemicals, Inc. Check 75 - Donahue
Albany International Corp. Purchase Order 11031 Hartley
Alcoa Foundation Letter Dated 4-11-78 - Schtz
Alcoa Foundation - Price Algerian Ministry of Higher
Education and Scientific Research - Sheppard Allied Chemical Corporation Agreement Dated 3-2-78 Cook Allied General Nuclear Service Agreement Dated 5-31-78 Schneider Aluminum Association Contract Dated 3-28-79 - Saunders Aluminum Company of America Ashby Amax Foundation, Inc. Letter Dated 1-9-78 - Pentecost American Chemical Society PRF Departmental Research Supple ment - Bertrand American Chemical Society Myerson
2,325.80 3,000.62
13,021.69
263.83
(2,351.43) (2,853.91)
891.84 105.09
(933.66)
Receipts
9,121.05 265,324.25 563,361.24 563,361.24
29.49 229.41 19,935.65 (4,394.00) 30,829.41 25,994.00 72,623.96 72,623.96
1 ,000.00 1,823.00 4,500.00 10,500.00
2,351.44 34,280.68
1 ,000.00 1 0 ,000.00
Disbursements/Transfers
For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30, 1980
7,136.44 191,796.54 408,995.51 408,995.51
3,830.29 80,484.71 166,614.33 166,614.33
(1,845.68) (41,867.28) (99,582.89) (99,582.89)
13.96 5,403.63
2,370.28
87.61
195.01
3,522.50 11.34
37,553.73 10,208.27 56,908.44 56,908.44
6,625.48 8,995.76 8,995.76
(6,724.32) 9,160.25
2,523.54
2,523.54
1 ,0 00.12 1,180.40 7,500.00 6,363.08
22,589.98 872.37 22.79 24.95
7,628.28
642.60
.0 1 10,797.11
(.1 2 )
2,325.80 .62
17,158.61 263.83
(1,960.32) 19.47 82.30 41.39
2,371.72
85
GEORGIA INSTITUTE OF TECHNOLOGY
SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued)
RESIDENT INSTRUCTION (Continued)
PRIVATE FUNDS (Continued)
SPONSORED OPERATIONS (Continued)
American Chemical Society -White 2,625.63
American Chemical Society Grant
9728-AC1-4-C - Ashby
(5,551.21)
American Chemical Society Grant
PRF-7154-AC1 - Burgess
3.31
American Chemical Society Grant
10194-AC4 - May
7,588.57
American Hoechst Corporation
Check #31659 - Freeston
88.00
American Iron & Steel Institute
Project 60-417 - Ramalingam
(1,244.01)
American Iron & Steel Institute
Project 40-413 - Chapman
American Nuclear Society Check
#10 - Stacey
(.24)
American Society for Engineering
Education NASW-2956 - Dutton
1.04
American Society for Quality
Control Letter Dated 9-28-79 -
Wadsworth
Amoco Fabrics Check 8841 - Thomas
Architectural Research Centers
Consortium - Williams
(4,090.99)
Association for Media-Based
Continuing Education For
Engineers - Fitch
Atlanta Gas Light Company Letter
Dated 11-2-78 - Shelton
597.10
Atlanta Gas Light Company Agree-
ment Dated 3-28-80 - Shelton
Atlanta Heart and Lung Clinic -
Smalley
2,115.42
Atlanta University Center Letter
Dated 10-19-78 - Wright
(10,126.74)
Atlanta University Agreement
Dated 8-8-79 - Kiang
Atlanta University Subcontract
Dated 3-30-79 - Weinstein
(5,079.90)
Atlantic Richfield Foundation -
Sangster
2,555.61
Atlantic Richfield Foundation
Letter Dated 9-17-76 - Sangster 1 ,000.00
Battelle Columbus Laboratories
Delivery Order 1332 - Bush
Battelle Columbus Laboratories
Delivery Order 1286 - Callahan
Battelle Columbus Laboratories
Delivery Order 1008 - Crews
(9.24)
Battelle Columbus Laboratories
Delivery Order 1297 - Theuson
Battelle Columbus Laboratories
Delivery Order 1269 - Sipper
Battelle Columbus Laboratories
Delivery Order 1378-DAAG29-
76-D0100 - Huddleston
Battelle Memorial Institute Agree-
ment B56084A-H - Eichholz
1,710.57
Battelle Memorial Institute
Subcontract 7265 - Weaver
(5,872.51)
Battelle Memorial Pacific
N.W. Labs Subcontract B-A2357-
A-H - Eichholz
Battelle Pacific Corporation
Agreement Dated 10-19-79 -
Eichholz
(3,327.57)
Receipts
Disbursements/Transfers
For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30, 1980
4,000.00 7,500.00
7,500.00
17,396.12 6,995.62
4,676.35 2,066.07
3.31 11,963.42
11,366.88 5,247.08
6,250.43 1,932.53
8,933.41 1,105.10
52,190.73 . (597.10) 290.00
5,250.00 10,126.74
1 ,866.66 5,079.90
922.00
66,053.02 311.81 900.00
9,209.18 2,104.75
28,409.38 8,496.28
13,052.67 8,643.40 2,942.88
43,842.44 14,593.04 38,118.94
19,103.39 5,671.00 (9.24)
13,052.67 8,643.40
1,912.92 1,213.14 34,252.37
13,079.29
23,826.81
1,949.28 (117.28)
5,737.61 2,930.71
(.24)
760.00
3,125.15 88.00
(952.38) (1,182.17)
1.04
(2,682.98) 67.43
(4,090.99)
(13,862.29)
(21.81) 6,465.42
(7,342.52)
.55
9,305.99 2,675.83
1,372.31 1 ,000.00
149.45
1,029.96 11,582.90
7,191.08 ' 10,964.56
497.43 (7,865.34)
(5,677.33)
86
V \s A '#
vl#
-<K> w W "Jv
^* Jf w
v> .4
o V *$ ,**vp v3 h4
a H
>|
J# ya
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued)
RESIDENT INSTRUCTION (Continued)
PRIVATE FUNDS (Continued)
SPONSORED OPERATIONS (Continued)
Bechtel Foundation Letter
Dated 12-19-79 - Freeston
Bio-Acoustics Laboratory
(Turner) Fund - Paris
251.34
Board of Regents, Institute
of Genetics - Sheppard
17,843.00
Boeing Company Services Agree-
ment Dated 12-15-79 - Emkin
(5,249.32)
Burroughs Corporation - MITE -
Schtz
2,060.35
Trust for Fuller E. Callaway
Professorial Chairs
(17,645.50)
Camsco Agreement Dated 11-10-77
- Konopasek
(707.99)
Carolina Power and Light Purchase
Order 715522 - Havlicek
Carpet Manufacturers Association
Letter Dated 5-11-79 - Tincher (1,539.53)
A. B. Carter, Inc. Letter Dated
7-25-79 - Freeston
Celanese Corporation Check 61086 -
Sangster
Chem-Nuclear Corporation Purchase
Order 12317 - McFarland
(1,556.70)
Chem-Nuclear Corporation Purchase
Order 12601 - McFarland
Coca-Cola Company Letter Agree-
ment - Lehrer
1,413.48
Commonwealth Edison Company
Purchase Order 803455 - Kahn
13.35
Companion Account for G-33-522 -
Bertrand
3,233.74
Continental Forest Industries
Purchase Order 510-2379 -
Simitises
Control Data Letter Dated
8-9-79 - Emkin
Crawford W. Long Hospital -
Bradford
454.80
Crawford W. Long Hospital
Agreement Dated 11-17-75 -
Smalley
2,475.00
Days Inn of America Check
Number 73028 - Freeston
663.00
Detroit Diesel Allison Agreement
Dated 7-17-79 - Strahle
Diamond Shamrock - Bridger
56.85
Diamond Shamrock Check 126309 -
Poehlein
Digital Equipment Corporation
Agreement Dated 9-14-79 -
Emkin
Dow Chemical Company - Levy
500.00
Charles Stark Draper Laboratory
Subcontract 586 - Book
Charles Stark Draper Laboratory
Subcontract 551 - Book
(5,589.87)
E. I. DuPont De Nemours Check 68 - Donahue
E. I. DuPont De Nemours Letter
Dated 1-3-77 - Lai, Robnett
(6,305.02)
E. C. Tsivoglou, Inc. Letter
Dated 11-6-79 - Kahn
E G & G of Idaho, Inc. Sub-
contract K3210 - Kahn
Receipts
2,500.00
3,050.33 89,254.04
72,985.33 4,065.17 5,170.73 1,539.53 1 ,000.00 8,500.53 2,981.52 1,993.93 5,000.00 1,194.36 12,778.46 312.72 1,373.00 (454.80) 5,250.00
18,336.45 1 ,000.00
46,937.15 40,850.60
6,580.31 2,779.00 57,754.47 1,065.05 13,660.43
Disbursements/Transfers
For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30, 1980
144.97 7,486.81 65,001.45
510.36 61,152.82
5,304.48 9,064.89
1 ,000.00 1,846.36 1,424.82 1,993.93 3,283.25
835.86 2,276.74
. 312.72 912.60
27,688.83 3,648.00 280.84
2,257.96 372.40 460.40
2,500.00 106.37
13,406.52 (8,685.56) 1,549.99 (5,812.99) (5,595.30) (4,175.00)
6,654.17
872.27 (.55)
13,735.46
4,632.00 666.38
13,946.71 56.85
53,951.22 419.94
28,291.33 990.44
2,542.37 37,443.52
920.00 8,874.91
7,366.40
14,671.22
18,254.82 297.50
4,785.52
3,093.00 (3.38)
(2,976.66)
1 ,000.00
(7,014.07) 80.06
(2,111.95)
236.63 (4,248.89)
(152.45)
87
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued)
RESIDENT INSTRUCTION (Continued)
PRIVATE FUNDS (Continued)
SPONSORED OPERATIONS (Continued)
E G & G of Idaho, Ihc. Sub
contract K8206-JB5-54-80 -
Russell Electric Power Research
Institute Agreement RP7883-
1 - Black and Henry
Electric Power Research
Institute Agreement RP7972 - Joy
(16,514.32)
Electric Power Research
Institute Agreement RP1707-
3 - Davis
Electric Power Research
Institute Contract RP13421 - Martin
(10,809.57)
Emory University Hospital
Agreement Dated 9-1-79 -
Smalley
Emory University Letter Dated 7-27-76 - Borktaan
(1,682.19)
Emory University - 5R01-EY
01575-05 - Borkman
Emory University Purchase
Order 2-423 and 21761 Defelice
271.05
Emory University Memorandum
of Agreement Dated 2-1-80-
Koblasz
Emory University Purchase Order 55-952 - Harmer
297.25
Emory University Agreement
Dated 1-29-80 - Aral
Engineering - Industry Contract -
Schutz
3.28
Exxon Company, U. S. A. Purchase
Order T-00-0816-A - Martin
Exxon Foundation Letter Dated 10-27-77 - Courtney
261.80
Exxon Foundation Agreement
Dated 1-15-79 - Winer
Exxon Education Foundation Schutz
8,966.61
Exxon Private Support for
Minority - Donahue
Fagin Advisory Services, Inc. Smalley
Family Studies Foundation, Inc.
225.00
Agreement Dated 4-7-80 -
Christensen
Florida Power & Light Company
Purchase Order 35214-88160 Webb Foundry Educational Foundation Letter Dated 8-23-78 - Kezios
(861.89) 7.86
John and Mary Franklin Foundation
- Schaffer
42,370.43
Franklin Research Center
Purchase Order 49330 -
Slamecka
Gardinier, Inc. Purchase
Order 21721 - Hartley
(805.77)
Gas Research Institute GR
5010-362-0018 - Hochman
283.38
General Educational Development
Testing Service Agreement
Dated 7-20-79 - Hitt
Receipts
2,153.18 8,616.01 15,677.22 12,008.52 64,207.04 3,150.00
856.07 27,275.53
(271.05)
(297.25) 2,351.87 1,800.00
579.75 1,459.52 82,698.00 2,114.11 8 ,000.00
92.00 5,363.68
500.00 60,785.00
1,204.89 3,382.03
3,860.00
Disbursements/Trans fers_____
For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30, 1980
2,799.22 17,700.35
2,220.90 9,246.58 48,279.38 2,799.00
(471.46) 18,315.19
1,507.14 4,582.85
4,444.65 14,660.35
(354.66) 10,640.68
(2,153.18) (13,667.19)
(3,058.00) (1,682.71) (9,542.26)
351.00
(1,680.34)
2,169.72
3,035.59 1,803.28
579.75 1,706.58 79,812.36 4,084.23 8 ,000.00
360.73 3,014.30
507.86 70,721.59
934.16 1,862.26
65.11
3,129.94
2,232.26
(2,169.72) (2,915.98)
.01
214.63 1,487.49
270.73 714.00
14.74 2,885.63 6,996.49
225.00 (483.36)
32,433.84
218.27 730.06
88
>1 4 Jlf' V
y h * y4
yjif Ift
TH V If#
gf? *V
,* i
H , i*
rflyP
JE
* OP V] 4
vB
v
H
H? w^ yp yH
Jh
Y4
>* 91
y*
fft < 4
'* ]
M f) y*? 4 vj f
A IT S ! t'
jb J r *
V*' ^ V
MS
mJ
I
r
*
J* ;
.v 4
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued) RESIDENT INSTRUCTION (Continued) PRIVATE FUNDS (Continued) SPONSORED OPERATIONS (Continued)
General Electric Company Letter Dated 1-22-76 - Hochman
General Electric Company Winer
General Electric Company Purchase Order 087-ETBM72359 - Winer
General Electric Company Purchase Order 118-G226A08104 - Enslow
General Electric Company Purchase Order 087-ETBM73224 - Winer
General Electric Company Purchase Order 087-EXBM79825 - Winer
General Electric Foundation Letter Dated 12-4-75 Sangster
General Electric Foundation Letter Dated 10-8-79 Poehlein
General Electric Company Purchase Order A87-0-87EXBM-0A1889 - Sanders
General Motors Foundation Check Number 01359 - Sangster
Georgia Association of Architects Letter Dated 3-12-76 - Clarke
Georgia Baptist Hospital Smalley
Georgia Engineering Foundation,
Inc. - Roberts Georgia Engineering Foundation,
Inc. - Vito Georgia Heart Association Letter
Dated 7-13-78 - Chen Georgia Heart Association Letter
Dated 7-13-78 - Vitto Georgia Heart Association Letter
Dated 7-10-79 - Chen Georgia Hospital Association -
Smalley Georgia Institute of Genetics Georgia Power Company Agreement
Dated 9-1-76 - Long Georgia Power Company Purchase
Order EMP-15 - Long Georgia Power Company Contract
Dated 3-6-78 - Weaver Georgia Power Company Contract
Dated 8-2-79 - Webb and Meliopoulos Georgia Power Company - Webb Georgia Power Company Purchase Order S-51952 - Williams Georgia Power Company Check Dated 1-12-78 - Weaver Georgia Power Company Purchase Order WD1078 - Long Georgia Tech Athletic Association - Reedy Georgia Tech Athletic Association - Culpepper Georgia Tech Athletic Association, Inc. - Durham
190.81 1,156.59 3,758.38
774.25 7,010.98 1,003.21
(2 10 .00) 2 ,000.00
61.13 1,985.00
172.92
(1.13) 1,729.16
32,378.59 75.58
(2,862.96) (2,404.28)
5.84
18,290.97 (9,232.48) 12,062.60
(13.10) (2,624.94)
(499.75)
Receipts
1,079.57
15,000.00 3,181.97
4,200.00 2 ,000.00
1 0 ,000.00 5,735.35
16,694.79 6,861.77
88,591.00 38,021.00 23,088.44
6,277.08 9,994.00 2 ,000.00
Disbursements/Transfers
For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30, 1980
76.00 1,092.61 2,469.17
701.74 774.25 3,361.39 592.00 15,000.00 2,339.27
3,699.00
1,951.60
1,728.91 10,000.04
331.55 1,950.69 9,967.67
4,376.47 45,341.02 27,135.22 12,058.95 18,560.77
6,300.19 10,003.00
2 ,000.21
1,175.75 377.83
114.81 63.98
113.46
1,148.80
2,500.79 411.21
959.15 61.13
(1.13) .25
26.52 912.00 6,002.08
2,485.30 17,055.18
6,294.55
(326.45) 2 ,000.00
2,486.00 172.92 48.40
(.04) 32,020.52
75.58 9.70
(1,679.24) 5.84
61,540.95 (15,401.88)
3.65 (1,779.98) (2,648.05)
(9.00) (499.96)
89
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued)
RESIDENT INSTRUCTION (Continued)
PRIVATE FUNDS (Continued)
SPONSORED OPERATIONS (Continued)
Georgia Tech Foundation -
Allvine
6,477.07
Georgia Tech Foundation Letter
Dated 9-11-79 - Poehlein
Georgia Tech Foundation -
Ducoffe
.04
Georgia Tech Foundation Check
117 - Barnwell
Georgia Tech Foundation -
Ducoffe
755.63
Georgia Tech Foundation - Blood 14,813.37
Georgia Tech Foundation, Inc.
Georgia Tech Foundation Mite
Program - Sangster
6,336.50
Georgia Tech Foundation Check
9912 - Poehlein
.42
Georgia Tech Foundation Check
9912 - Poehlein
185.08
Georgia Tech Foundation Check
10046 - Weaver
Georgia Tech Foundation Check
Dated 10-26-78 - Fash
.06
Georgia Tech Foundation Letter
Dated 5-2-80 - Kezios
Georgia Tech Foundation -
Lehrer
.0 1
Georgia Tech Foundation Check
254 - Weaver
Georgia Tech Foundation Check
11542 - Donahue
2.25
Georgia Tech Foundation Letter
Dated 2-25-80 - Biven
Georgia Tech Foundation Check
11539 - Schutz
182.75
Georgia Tech Foundation Check 11543 - Donahue
(.0 1)
Georgia Tech Foundation Check
11549 - Donahue
4.67
Georgia Tech Foundation Check
1261 - Gearing
Georgia Tech Foundation Check
11540 - Schutz
95.47
Georgia Tech Research
Institute - Zahn
(1,074.99)
Georgia Tech Research Institute
Graduate Research Assistant-
ship Program - Poehlein
Georgia Tech Research Institute
Patent and Data Rights Letter
Dated 1-1-80 - Hammond
Georgia Tech Research Institute
Letter Dated 12-13-79 - Fash
Georgia Tech Research Institute
Letter Dated 12-13-79 -
Poehlein
Georgia Tech Research Institute
Letter Dated 12-13-79 - Paris
GIT-SWT Distribution - Enslow
Goodwill Industries of Atlanta,
Inc. - Spurlock
Greenbrier Associates, Inc. Letter
Dated 4-6-78 - Williams
19,507.86
Gulf Oil Foundation Fellow
ship - Freeston
49.03
Halliburton Education Founda
tion, Inc. - Sangster
17,089.54
Receipts
20 ,000.00 4,800.00 6 ,200.00 2,550.00
482,577.91 36,317.46
5,000.00 4,000.00 10,530.00
948.00 9,100.00
3,990.00
9,071.65 1 ,666.66 1,250.00 2,122.64 16,166.71 29,959.48 1 ,000.00 (27,927.00) 15,800.00
90
Disbursements/Trans fers_____
For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30, 1980
16,207.97 4,800.00
6,199.62 2,924.90 2 ,020.00 482,577.91 24,206.53
184.89 5,500.02
20.00
5,816.69 670.80
3,879.99 108.79
4.67 3,989.41
95.47 8,496.66
2,499.98
59.50 1,514.85
17,497.76 31,913.05
2,062.17 1,571.06
(94.86) 10 .0 1 22,835.83
10,269.10
.42 .19 .0 1
(.0 1)
.04 .38 380.73 12,793.37
18,447.43
(500.02) . (19.94)
4,000.00
4,713.31 279.45
5,220.01 73.96
.59
(500.00)
(833.32)
1,190.50 607.79
(1,331.05) (1,953.57) (2,062.17)
(571.06) (8,324.28)
39.02 10,053.71
V4
' f'
rWw t4 Im tit A*
>s
s*| F* A>
li im Ut
M *%
Ai
w 1*
0
>' :Vf*
A 6 p' At*
>4 A4
yra A
'-io' jM V y
y 3
A4
-ti
J t >^ y,
>| #
X
ViSI ra
w Wfr n WT*
v> 4 * ' 'P *%
<N ^
mw > V f* >* 0
L >] 3 K **
4 w
>.<' 'v y
ft # y1Hi*
Srft > 1 ** \V 1
# |v
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1,1979
EDUCATIONAL AND GENERAL (Continued) RESIDENT INSTRUCTION (Continued) PRIVATE FUNDS (Continued) SPONSORED OPERATIONS (Continued)
Health Care, Inc. Agreement Dated 3-31-77 - Smalley
Health Physics Society Morgan
Henrietta Egleston Hospital for Children Agreement Dated 3-24-80 - Smalley
Hercofina Agreement Dated 10-15-79 - Pohland
Hoffman-Laroche, Inc. House
Hospital Investors, Inc. Agreement Dated 3-23-78 Smalley
Hughes Aircraft Company Purchase Order 04-406163-F55 - Winer
Hunt-Wesson Foods - Sangster Illuninating Engineering
Research Institute IERI9179 - Rinalducci Institute of International Education Check 1-23727 Williams Insurance Institute for Highway Safety Contract 6673 - Wright Insurance Institute for Highway Safety Contract 6702 - Wright International Business Machines GSO Agreement 210189 Enslow International Paper Company Check 53837 - Poehlein and Kezios International Research and Exchange Board Letter Dated 8-1-79 - Matterson ' Interstate Health Management Agreement Dated 5-24-79 Pittman ITT/Rayonier, Inc. Check 7561 - Tincher Jacques Weber Foundation, Inc. Freeston Jacques Weber Foundation, Inc. Check 1455 - Tincher Johns Hopkins University APL601053 - Huddleston Kaiser Aluminum and Chemical Corp. Letter Dated 10-10-79 - Donahue Kennestone Hospital Agreement Dated 3-21-80 - Smalley Kuwait Institute for Scientific Research - Debs Kuwait Institute for Scientific Research Letter Dated 6-17-79 - Debs Law Engineering Testing Company Check 21507 - Kahn Lockheed-California File 50-43/79-862 - Starke Lockheed-Georgia Company Purchase Order CW96163 Harper
2,173.00 (6.60) 9.72
1,910.00 1,187.67
790.23 (2,521.89)
105.49
(6,082.28) (2,893.55)
Receipts
3,150.00
1,050.00 14,028.16
2 ,100.00 23,410.91
3,890.54 200.20
37,313.97 11,003.21
5,000.00 3,790.87 3,150.00 5,000.00
1 ,000.00 13,622.82
1,500.00 1,050.00 9,300.00 21,668.28
357.17 41,011.59
3,379.51
91
Disbursements/Transfers
For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30, 1980
2,766.00 (6.60)
11,588.31
4,375.02
1,833.00 20,318.28
1,000.81 4,221.87 1,939.66
790.23 25,927.99
8,619.00 1,567.76 3,762.55
900.00
9,847.73 844.37
15,839.75 4,909.26
220.30 1.67
9,533.98 491.23
544.41 29,909.44
278.63 27,556.11
2,946.27
4,088.84
78.54 14,215.03
628.92
2,557.00
1,050.00 (1,935.17)
9.72 2,177.00 (6,755.10)
186.86 (1,175.70) (1,739.46)
(6,975.66) (2,525.05) 3,432.24
28.32 2,250.00 5,000.00
(114.81) 998.33
1,008.77 1,050.00 2,673.31 (8,241.16)
(3,653.10) (195.68)
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
1 Balance Juiy 1, 1979
EDUCATIONAL AND GENERAL (Continued) RESIDENT INSTRUCTION (Continued) PRIVATE FUNDS (Continued) SPONSORED OPERATIONS (Continued)
Lockheed-Georgia Company Starke
Lockheed-Georgia Conpany Letter Dated 8-29-79 - Hammond
Lockheed-Georgia Company Purchase Order CN2439 - Wu
Lockheed-Georgia Company Purchase Order CT70286 - Starke
Lockheed-Georgia Company Purchase Order CW96121 - Book
Lockheed-Georgia Company Purchase Order CT-70287 - Wu
J. Ray McDermott and Company Sangster
McLain Unit Fund - Muzzy Mead Packaging Purchase Order
58-765 - Harper Media-Based Instruction for
1979-80 Medical Research Foundation,
Inc. Standard Agreement Davis The Medicus Corporation Agreement Dated 1-22-78 - Smalley Merck Company Foundation Check 022461 - Myerson Merck Company Foundation Check 72 - Donahue Midwest Research Institute/ Solar Energy Resources Institute Division Subcontract XR-9-8370-1 - Roberts Mills B. Lane Professorship in Finance and Banking - Gearing Minnesota Mining & Manufacturing Company Letter Dated 3-1-77 Freeston Minnesota Mining & Manufacturing Company Check 10174 - Tincher Minnesota Mining & Manufacturing Company Check 8478 - Freeston Minnesota Mining & Manufacturing Foundation, Inc. - Freeston Minnesota Mining & Manufacturing Foundation, Inc. - Freeston MIT Subcontract SR-103172 Alyea and Cunnold Monsanto Industrial Chemicals Company - Winer and Sanborn Monsanto Plastics and Resins Company Agreement Dated 9-4-79 - Carter Monsanto Textile Company Letter Dated 3-3-75 - Tincher Morgan-Newman Associates, Inc. Agreement Dated 1-29-79 - Day Morehouse College Agreement Dated 8-8-79 - Kiang Motorola Check 74 - Donahue Multisystems, Inc. Letter Dated 12-28-79 - Emkin and Will National Health Screening Council Volunteer Organization Agree ment Dated 9-17-79 - Smalley National Wuterwell Association Sub AID/SOD/POC-0179 - Craft
50.55 (799.63) (2,599.10) (1,508.60) 1,948.40 1,548.36 35,831.73 (998.36) 2,465.00
.04 710.32 1,460.63 1,409.29 167.87 382.69
1.87 (1,130.00)
(2,071.92)
Receipts
4,000.00 36,289.78
799.63 10,024.08
2,172.36 12,191.92
1,800.00 925.04
19,154.00 20,318.94
4,200.00 4,500.00 3,200.00
13,000.00
5,000.00
145,045.68
5,652.44
1,130.00 8,679.00 8,737.55 1,050.00 15,291.96
92
Disbursements/Transfers
For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30, 1980
1,553.78 25,859.34
11,606.35 2,141.62
12,967.84 1,542.24 2,433.98 687.04 2,273.93
17,462.00 3,699.00
2,967.20
4,733.43 12,999.96
13.45 1,677.24
452.55 616.99 108.90 106,067.93 377.42 3,990.60
1.52
1,906.91 8,001.69 4,980.70
12,618.04
13,923.02 1,140.42 238.00 3,696.73
2,392.96
51,692.57 1,661.84 3,262.30 6,531.11
2,496.77 (3,492.58)
(4,181.37) (1,109.68) (2,284.52)
406.16 914.38
52,711.80
(1,838.15) 2,966.00 4,500.00 232.80
(7,126.39) .08
696.87 3,322.76 1,008.08
792.30 58.97
(12,714.82) 5.27
.35
(1,906.91) 677.31
(1,577.37)
1,050.00 (3,857.19)
r/jff > J 4*%
* t* -"\jr 'ur V j#
'*- 'Mjb ti* Wjj ***
yf gfekl l w t
fp )! TM y f j
>ti tj| y M' yW
fc ft
JuL
yW
ifl > "t
Vi
if
1* ^
t
TM
y
eilJmiM y M *
* yW if
M, J
yifl 4 vrJAf1F
41
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued)
RESIDENT INSTRUCTION (Continued)
PRIVATE FUNDS (Continued)
SPONSORED OPERATIONS (Continued)
North Central Georgia Health
Systems Agency Letter 3-21-79 -
Pittman
(11.82)
Olin Corporation Charitable Trust
Letter Dated 5-21-78 - Sangster 2,119.36
Olin Corporation Charitable
Trust Check 556191 - Poehlein
1,500.00
Owens Corning Check Number
11175 - Sangster
9,275.00
Pfizer, Inc. - Sangster
2.756.50
Pfizer, Inc. Letter Dated
2-18-77 - Sangster
3.906.51
Phillips Petroleum Foundation
Check 501735 - Stevenson
Phillips Petroleum Foundation
Letter Dated 5-6-80 -
Sangster
Piedmont Hospital, Inc. Agree
ment Dated 1-30-76 - Smalley
3,515.51
PPG Industries Foundation Letter
Dated 12-30-77 - Stelson
25,000.00
Private Support for NSF Grant
SM176-05286 - Lundberg
1,240.11
Private Support for SCORE -
Sangster
625.27
Proceeds from Solar Collector
Conference - Williams
699.70
Research Corporation - May
5,081.07
Research Corporation Check 1222
Dated 3-14-80 - Myerson
Research Corporation Check 6542 -
Harter
1 0 ,000.00
Research Foundation of SUNY
Agreement 320-777-1A- Kiang
Research Triangle Institute
Contract F33615-78-C-5139 -
White
(272.45)
Rosser White Hobbs Davidson
McClel Kelly - Murphy
600.00
Sandia Laboratories Contract
07-6958 - Williams and Craig
(9,093.49)
Sandia Laboratories Purchase
Order 15-4277 - Weaver
2,296.00
Sandoz, Inc. Check Number
8490 - Freeston
1,068.75
Schlumberger Foundation - Paris
3,011.05
Schlumberger Foundation Letter Dated 3-14-78 - Kezios
2 ,000.00
- Schlumberger Foundation Check
229327 - Donahue
Scientific Atlanta, Inc. - Paris
(.42)
SCI Systems Purchase Order 1A-
71335 - Morgan
SCORE Team 30 Letter Dated
4-78 - Covault
121.54
Seydell Woolley Professorship -
Bertrand
(5,000.00)
Shell Companies Foundation,
Inc. - Sangster
1,656.11
Shenandoah Limited Check Number
2651 - Williams
2,344.07
Silag, Inc. Agreement Dated
4-15-80 - Johnson
Alfred P. Sloan Foundation -
Sangster
4,851.99
Receipts
4,053.08 4,524.35
1.500.00 1.500.00 3,150.00 8,800.00 2 ,000.00 5,450.00
600.00 7,000.00 7,249.00 60,173.16 24,473.25
1,117.00 2 ,000.00
1,758.00 16,250.00
14,700.00
Disbursements/Transfers
For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30. 1980
3,175.31 2,533.79 1,500.00 3,560.87
900.00
6,627.83 5,977.43 1,011.59
267.96 1,432.45
7,249.00
39,255.41 595.77
7,801.94 2,295.28 2,707.83 2 ,000.00
1.98 420.00 1,877.34 15,000.00
29.82 1,972.42
5.60 24,476.31
1,009.72
(143.77) 4,109.92
5,714.13 2.756.50 3.906.51 1.500.00
1.500.00 5.567.55 33,800.00 (3,387.72)
97.84 288.11 4,813.11 5.567.55 1 0 ,000.00
21,098.36 5,392.28
(.40)
371.65
1,068.75 1,420.22
2 ,000.00 (2.Q0)
(420.00) 2.20
(3,750.00) 1,626.29
(5.60) (4,924.32)
93
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued)
RESIDENT INSTRUCTION (Continued)
PRIVATE FUNDS (Continued)
SPONSORED OPERATIONS (Continued)
Alfred P. Sloan Foundation
Grant BR-1831 - May
13,084.19
Alfred P. Sloan Foundation Chesnutt
(6,245.78)
Society of Photo-Optical
Instrumentation Engineers
Check 6509 - O'Shea
Society of Plastics Engineer-
ing Grant RP-75-1-15 -
Zinn and Browner
248.14
Southeastern Central Electrical
Engineering Education SCEE-
ARB/78-1 - Smith
(3,007.63)
Southeastern Consortium for
International Development -
0 'Connor
(195.00)
Southeastern Exploration and
Production Corporation - Long
Southern Baptist Convention Williams
6,305.38
Southern Company Services, Inc. -
Mayer
(460.05)
Southern Company Services
(Scherer) - Mayer
(.80)
Southern Company Services, Inc. Martin
(952.00)
Southern Company Services Agree-
ment Dated 2-7-79 - Mayer
(14,322.23)
Southern Consoritum for
Minorities in Engineering 1977
11.92
Southern Mills, Inc. Check
2978 - Carter
Southern Research Institute
Purchase Order N0392 -
Berry and Jacobs Southern Research Institute -
(2,696.53)
Kiang
Southern Services Company,
Inc. - Mayer
(1,203.97)
Southern Solar Energy Center
Purchase Order 55-EC-1210
P410-0-905 - Akridge
Southwest Research Institute
Purchase Order 80015-SW -
Atluri
SRI International Subcontract
C101A8 - Grams
Stevens and Wilkinson Agreement
Dated 12-9-78 - Bailey
(1,878.25)
Stone and Webster Engineering
Contract ECC-10 - Williams and Debs Sun Oil Company - Sangster Sun Company - Sangster
(79.54) 814.63 272.25
Sun Petroleum Products Company -
Mite Letter Dated 6-2-78 Schtz
2 ,000.00
Sun Petroleum Products Company
Letter Dated 3-18-80 -
Donahue
Sun Petroleum Products Company -
Women Letter Dated 6-2-78 -
Schtz
2,000.00
Tennessee Eastman Company Check
Dated 1-29-78 - Freeston
4,222.10
Receipts
84,650.00 2 ,000.00
25,045.56 388.88
7,028.03 1 0 ,100.00
5,947.13 81,637.65
2,099.50 4,227.82
800.00 26,188.30
145.22 6,315.21 5,953.76 1,486.64
(160.00) 1 ,000.00 2 ,000.00
Disbursements/Transfers
For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30, 1980
1,039.59 81,079.09
80.00 15,170.36
193.88 5,631.73 8,061.30
(.80) 6,904.86 43,271.25
3.00 2,098.58 1,229.77
15,097.10 1,167.37 5,764.05 5,986.83
11,349.11 (79.54) 111.52 76.85
291.47
155.94
7,290.37
2,810.72 5,172.55
2,166.00 25,409.97
1,443.24 307.16
9,887.23 496.83
2,134.67 3,223.38 4,522.00
1 1 ,888.66 (2,674.87) 2 ,000.00
168.14 (422.80)
(1,414.42) 3,171.53
(460.05)
(4,075.73) (1,365.80)
8.92 (1,442.32)
(5.64) 800.00
(1,518.98) (1,583.51) (3,256.45) (16,262.72)
543.11 195.40 3,000.00 2 ,000.00 1,708.53 4,222.10
94
*%
M i *
fa *4f <rfp
T'-'
MP 4
1 '4Y-yR'
*,
*T
* **4 af
P7 JO
*11
VW > ir* ri y
i*,- M > 'W
$ **
V'W V M jp *
JB ' "I' 4
>4j* * A,,
% Itwu p
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
Fund Balance July 1, 1979
EDUCATIONAL AND GENERAL (Continued)
RESIDENT INSTRUCTION (Continued)
PRIVATE FUNDS (Continued)
SPONSORED OPERATIONS (Continued)
Textile Education Foundation
Letter Dated 10-16-79 -
Freeston
Textile Education Foundation
Letter Dated 10-16-79 -
Freeston
Textile Education Foundation
Letter Dated 8-15-78 -
Freeston
3,689.68
Textile Education Foundation
Letter Dated 10-16-79 -
Freeston
Textile Veterans Association
Letter Dated 10-7-79 Tincher
Tubespress Systems, Inc. Letter
Dated 2-6-79 - Martin
(63.30)
Union Carbide Agreement Dated
3-19-78 - Brookstein
(1,716.03)
Union Carbide Basic Agreement
7802, Task Order X07, Feeney
Union Carbide Contract Modifi
cation #1 - Spooner
(2,892.90)
Union Carbide Corporation Sub
contract 7665 -Atluri
(9,304.77)
Union Carbide Corporation Sub
contract 7670 - Rossini
Union Carbide Corporation Sub
contract 7596 -Eichholz
(4,460.62)
Union Carbide Corporation Sub
contract 7802 Task X-01 -
Kallfelz
Union Carbide Corporation Sub contract 3986, Supplement 8 -
Kallfelz
(5,908.08)
Union Carbide Corporation Project
Authorization X05 Agreement
7802 - Thomas
5 Union Carbide Corporation Sub
contract 3986, Supplement 10 -
Kallfelz
(18,320.62)
Union Carbide Corporation Sub
contract 7802 Task 4 - Rossini,
Weinstein, Morris
United Nations Agreement Dated
6-9-76 - Hines
169.47
University of Notre Dame Agree
ment Dated 2-6-79 - Chen
(2,394.71)
University of Pennsylvania
Letter Dated 4-15-80 - Paulos
United Arab Emirates University
Agreement Dated 3-14-80 -
Sangster
United States Steel Foundation
Letter Dated 12-4-75 - Sangster
853.03
Urban Land Institute Contract
Dated 12-15-78 - Keating
(4,064.90)
Vasser-Wooley Foundation Check
Number 483 - Crenshaw
.08
Vermont American Corporation
Agreement Dated 5-8-78 -
Ramalingam
(1,987.48)
Western Electric Company, Inc.
Contract Dated 5-25-79 -
Jensen
Receipts
Disbursements/Trans fer s
For
Indirect &
Direct
Adm. Allowances
Fund Balance June 30, 1980
18,003.50 1,127.22
(2,145.27) 1,487.50
500.00 3,886.42 40,247.30
22,593.20 38,081.55
6,278.55 21,386.67 59,207.53
5,908.08 73.65
56,897.35 612.80
8,028.79
6,815.03
24,369.01 2,929.36 1,544.42 1,487.50 500.00 2,521.50
29,465.17 22.63
12,450.99 19,182.66
4,453.68 10,229.36 42,467.96
1,251.95 25,228.14
2,646.30 169.47 101.75 1.00
15,306.69 477.20
2,599.82
24,465.19 9,296.56
*"17,949.02 6,973.22
(.0 1)
(6,365.51) (1,802.14)
-1,301.62 10,272.46
7,249.31 9,594.12 1,824.87 6,696.69 21,676.83
(1,206.36) (22.63)
(4,937.26)
13,348.59 979.97
(1,178.30) (3,013.47)
(2,496.46)
3,820.73 148.96 .08
8,299.76 2,323.34
(1 .00) (11,098.63)
375.83 1.35
(3,771.07)
95
GEORGIA INSTITUTE OF TECHNOLOGY SCHEDULE OF OPERATION OF RESTRICTED FUNDS (Continued)
' ... i -1
Fund Balance July 1, 1979
Receipts
EDUCATIONAL AND GENERAL (Continued) RESIDENT INSTRUCTION (Continued) PRIVATE FUNDS (Continued) SPONSORED OPERATIONS (Continued)
Western Electric Company, Inc. Agreement Dated 6-23-78 Jensen
Westinghouse Electric Corporation Contract Dated 9-27-74 - Webb
Whirlpool Corporation - Kezios and Sanborn
Whirlpool Foundation Letter Dated 4-23-73 - Kezios
Whirlpool Corporation Letter Dated 10-18-79 - Alford
Whirlpool Corporation Letter Dated 8-17-78 - Alford
Don Wilkins Check Number 223 - Kahn
Wunsch Foundation, Inc. White
12,861.45 (1,956.49)
(20.90) (4,069.06)
(90.97)
1,354.91
41,021.67 1 ,000.00 8,750.00
190.64'
TOTAL SPONSORED OPERATIONS
198,494.64
3,269,135.77
SCHOLARSHIPS The Alcoa Foundation Scholarships Martha and William Adams Scholarship Fund Alexander-Tharpe Scholarship
Fund Allied Chemical Textile
Scholarship Alumni Club Scholarship
Fund - S . T . I . The Altruse Club - S. T. . Amoco Foundation Scholarship American Association of Textile
Chemists and Colorists Gillespie Smith Scholarship American Chemical Society Project SEED Scholarship Anonymous Scholarship David J. Arnold Memorial Scholarship Atlanta Chapter - AIA Scholarship Atlanta Chapter Society of Packaging and Handling Engineers Atlanta Federal Savings and Loan Association Scholarship Atlanta Federal Savings and Loan Association Once Only Club Atlanta Textile Club Scholarship Atlantic Richfield Engineering College Woman and Minority Scholarship Avondale Educational & Charitable Foundation Scholarship Babcock & Wilcox Scholarship James S. Beall Fund Scholarship Estelle Z. Blalock Sholarship Fund Blount International, Ltd. Scholarship Boosters Club Scholarship Fund - S . T . I .
(4,000.00) (350.00)
2,460.50 25.00
1,295.67 (900.00)
250.67 . 25.00
(5