BIBB COUNTY SCHOOL DISTRICT
COMPREHENSIVE ANNUAL FINANCIAL REPORT
FOR THE FISCAL YEAR ENDED JUNE 30, 2019
Bibb County School District Finance Division
484 Mulberry Street Macon, Georgia 31201
BIBB COUNTY SCHOOL DISTRICT
COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2019
TABLE OF CONTENTS
Page
I. INTRODUCTORY SECTION Letter of Transmittal .................................................................................................................................. i viii GFOA Certificate of Achievement................................................................................................................... ix Board of Public Education for Bibb County Function and Composition .......................................... x xi Bibb County School District Superintendent and Administrative Staff ................................................. xii Organizational Chart ...................................................................................................................................... xiii
II. FINANCIAL SECTION Independent Auditor's Report.................................................................................................................... 1 3 Management's Discussion and Analysis ................................................................................................ 4 12 Basic Financial Statements: Government-wide Financial Statements: Statement of Net Position ..................................................................................................................... 13 Statement of Activities ..............................................................................................................14 and 15 Fund Financial Statements: Balance Sheet Governmental Funds ................................................................................................ 16 Statement of Revenues, Expenditures and Changes in Fund Balances Governmental Funds .................................................................................................... 17 Reconciliation of the Statement of Revenues, Expenditures and Changes in Fund Balances of Governmental Funds to the Statement of Activities...................................... 18 Statement of Revenues, Expenditures and Changes in Fund Balances Budget and Actual General Fund ................................................................... 19 Statement of Net Position Proprietary Funds.................................................................................. 20 Statement of Revenues, Expenses and Changes in Fund Net Position Proprietary Funds........................................................................................................... 21 Statement of Cash Flows Proprietary Funds.......................................................................22 and 23 Statement of Fiduciary Net Position Fiduciary Funds .................................................................... 24 Statement of Changes in Fiduciary Net Position Fiduciary Funds ............................................... 25 Notes to Financial Statements ..................................................................................................... 26 67 Required Supplementary Information: Schedule of Proportionate Share of the Net Pension Liability Teachers' Retirement System of Georgia ...................................................................................... 68 Schedule of Contributions Teachers' Retirement System of Georgia .......................................... 69 Notes to Required Supplementary Information Teachers' Retirement System of Georgia ...................................................................................... 70 Schedule of Proportionate Share of the Net Pension Liability Public School Employees' Retirement System ............................................................................. 71
BIBB COUNTY SCHOOL DISTRICT
COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2019
TABLE OF CONTENTS
Page
II. FINANCIAL SECTION (CONTINUED) Required Supplementary Information (Continued) Notes to Required Supplementary Information Public School Employees' Retirement System ............................................................................. 72 Schedule of Proportionate Share of the Net Pension Liability Employees' Retirement System ...................................................................................................... 73 Schedule of Contributions Employees' Retirement System .......................................................... 74 Notes to Required Supplementary Information Employees' Retirement System........................ 75 Schedule of Proportionate Share of the Net OPEB Liability School OPEB Fund ........................................................................................................................... 76 Schedule of Contributions School OPEB Fund............................................................................... 77 Notes to Required Supplementary Information School OPEB Fund ........................................................................................................................... 78 Combining and Individual Fund Statements and Schedules: Combining Balance Sheet Nonmajor Governmental Funds .......................................................... 79 Combining Statement of Revenues, Expenditures and Changes in Fund Balances Nonmajor Governmental Funds .................................................................................. 80 Schedule of Expenditures of Special Purpose Local Option Sales Tax Proceeds 2011 Issue.................................................................................................... 81 Schedule of Expenditures of Special Purpose Local Option Sales Tax Proceeds 2016 Issue.................................................................................................... 82 Combining Statement of Net Position Nonmajor Enterprise Funds ............................................. 83 Combining Statement of Revenues, Expenses and Changes in Fund Net Position Nonmajor Enterprise Funds ......................................................................... 84 Combining Statement of Cash Flows Nonmajor Enterprise Funds ..................................85 and 86 Combining Statement of Net Position Internal Service Funds ...................................................... 87 Combining Statement of Revenues, Expenses and Changes in Fund Net Position Internal Service Funds .................................................................................. 88 Combining Statement of Cash Flows Internal Service Funds ....................................................... 89 Combining Statement of Assets and Liabilities Agency Funds .................................................... 90 Combining Statement of Changes in Assets and Liabilities Agency Funds................................ 91
III. STATISTICAL SECTION Net Position by Activity Last Ten Fiscal Years....................................................................92 and 93 Changes in Net Position Last Ten Fiscal Years ..................................................................94 and 95 Fund Balances, Governmental Funds Last Ten Fiscal Years ............................................96 and 97
BIBB COUNTY SCHOOL DISTRICT
COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2019
TABLE OF CONTENTS
Page
III. STATISTICAL SECTION (CONTINUED) Changes in Fund Balances, Governmental Funds Last Ten Fiscal Years ...........................................................................................................98 and 99 Assessed Value and Actual Value of Taxable Property Last Ten Fiscal Years .......................................................................................................100 and 101 Direct and Overlapping Property Tax Rates Last Ten Fiscal Years ..............................102 and 103 Principal Property Taxpayers Current Year and Nine Years Ago................................................ 104 Property Tax Levies and Collections Last Ten Fiscal Years........................................................ 105 Ratios of Outstanding Debt by Type Last Ten Fiscal Years ........................................................ 106 Ratios of General Bonded Debt Outstanding Last Ten Fiscal Years .......................................... 107 Legal Debt Margin Last Ten Fiscal Years.........................................................................108 and 109 Direct and Overlapping Governmental Activities Debt.................................................................... 110 Demographic and Economic Statistics Last Ten Fiscal Years .................................................... 111 Principal Employers Current Year and Nine Years Ago ............................................................... 112 Operating Statistics Last Ten Fiscal Years.................................................................................... 113 District Employees Last Ten Fiscal Years .......................................................................114 and 115 Teacher Salaries Last Ten Fiscal Years ......................................................................................... 116 Free and Reduced Price Lunch Eligibility Last Ten Fiscal Years................................................ 117 School Data Last Ten Fiscal Years ....................................................................................... 118 133
IV. SINGLE AUDIT SECTION Independent Auditor's Report on Internal Control Over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards ....................................................................................134 and 135 Independent Auditor's Report on Compliance for Each Major Program and on Internal Control Over Compliance Required by the Uniform Guidance................................................................................................................................ 136 138 Schedule of Expenditures of Federal Awards ....................................................................139 and 140 Notes to Schedule of Expenditures of Federal Awards................................................................... 141 Schedule of Findings and Questioned Costs ......................................................................... 142 144 Schedule of Prior Year Findings ........................................................................................................ 145
I. INTRODUCTORY SECTION
BACK OF CLIENT'S CUSTOM TAB DO NOT PRINT
December 19, 2019
To the Honorable Members of the Board of Public Education for Bibb County and Citizens of Bibb County, Georgia:
As required by State law (O.C.G.A. 50-6-6), every general purpose local government must publish a complete set of audited financial statements at the close of each fiscal year. This report is published to fulfill that requirement for the fiscal year ended June 30, 2019.
Based upon a comprehensive framework of internal control that it has established for this purpose, management assumes full responsibility for the completeness and reliability of the information contained in this report. Because the cost of internal control should not exceed anticipated benefits, the objective is to provide reasonable, rather than absolute assurance that the financial statements are free of any material misstatements.
Mauldin & Jenkins, Certified Public Accountants, LLC, has issued an unmodified ("clean") opinion on the Bibb County School District's financial statements for the year ended June 30, 2019. The independent auditor's report is located at the front of the financial section of this report. A single audit was also conducted to meet the requirements of Title 2 U.S. Code of Federal Regulations Part 200 Uniform Administrative Requirements, Cost Principles, and Audit Requirements for Federal Awards (Uniform Guidance). The results of the Single Audit are presented in the last section of this report.
Management's discussion and analysis (MD&A) immediately follows the independent auditor's report and provides a narrative introduction, overview, and analysis of the basic financial statements. MD&A complements this letter of transmittal and should be read in conjunction with it.
PROFILE OF THE BIBB COUNTY SCHOOL DISTRICT
Bibb County, the 55th county formed in Georgia, was created in 1822 and built up to support Macon, a town which had sprung up across the Ocmulgee River from the frontier post known as Fort Hawkins. Houston, Jones, Monroe and Twiggs counties gave up territory to create Bibb, which takes its name from a distinguished Georgian, Dr. William Wyatt Bibb. He was Alabama's first elected Governor. Macon bears the name of a North Carolinian, Nathaniel Macon.
On July 31, 2012, the voters of Macon and Bibb County approved Georgia House Bill 1171, creating a consolidated Macon-Bibb County government with a nine-member commission led by an elected mayor who serves as the president of the Board of Commissioners. The new Macon-Bibb County government was sworn in on Tuesday, December 31, 2013 before a crowd of hundreds at City Hall, unifying the City and County 17 months after voters approved consolidation and nearly a century after the idea was first seriously proposed. The merger of the City and County became effective on January 1, 2014. The new governmental entity is called Macon-Bibb County. The Bibb County School District is a political subdivision of the State of Georgia, the boundaries of which are coextensive in the territorial limits of Macon-Bibb County. The District is separate from and legally and fiscally independent of the Board of Commissioners and all other political subdivisions in the state. The District is the only public school district in Macon-Bibb County and is vested, pursuant to constitutional authority, with the power to conduct a system of public education within its boundaries.
The Board of Public Education for Bibb County (the "Board") is the official governing body of the District and as such is responsible for the operation of all public schools within Macon-Bibb County, excluding the state charter school, CIRRUS Academy. Annually, the Board elects a President, Vice-President, and Treasurer. The Superintendent also serves as an ex-officio Secretary of the Board. The Superintendent is appointed by the Board for a term that is determined by the Board. As its Chief Executive Officer, the Superintendent has general supervisory and administrative responsibility for all departments and personnel of the District. The Georgia Constitution provides that the management and control of the School District shall be under the Board of Education. The eight elected Board members have policy and decision-making authority. .
i
As of June 30, 2019, the school district's first locally approved charter school (Academy for Classical Education ACE) had 1,708 students in kindergarten through eleventh grade. The school is located in North Bibb County in a partially renovated 200,000 square foot former corporate building sitting on 39 acres. According to the founders of ACE, former Bibb County School District Educators Laura Perkins and Esterine Stokes, an ACE classical education means extensive Latin study that starts in the 3rd grade and continues in every subsequent grade. The mission of ACE is to build the foundation of knowledge and critical thinking skills necessary for children to become independent learners for life. Effective July 1, 2019, ACE became a state approved charter school.
The Bibb County School District embraces a long held tradition of excellence in education and is committed to providing achievement and performance for every school, for every classroom, and for every child. A pervasive belief within this system of schools is that each student, regardless of socio-economic status, race, neighborhood, or family structure, deserves an education that will establish a foundation for life-long success. The full-time student enrollment in October 2018 was 23,877, a decrease of 233 from the prior year. Regardless of economic status, 100% of our students are eligible for meal service at no charge because of the Community Eligibility Provision, which is part of the Healthy, Hunger-Free Kids Act of 2010 of the National School Lunch Program (NSLP). The District employs approximately 3,455 employees, including over 1,600 teachers. It is the responsibility of each employee within the District, regardless of job title, to do his/her part to provide a thorough and efficient educational program for all students. Through collaborative efforts, District employees ensure that all pre-kindergarten through twelfth grade students attending Bibb County schools are provided a high quality education in a safe and comfortable environment and that human and technological resources are effectively utilized in preparing graduates for post-high school objectives. The Bibb County School District recognizes its obligation to the greater community to create an educational system that will encourage community growth and enhance the quality of life for all citizens.
The standard curricula provide a solid educational foundation for the students served in our twenty-two elementary, six middle, and six high schools. Included in these numbers are three elementary, one middle school, and five high school magnet programs as well as a college and career academy that provides CTAE courses aligned to postsecondary credentials. Students from throughout the District may apply to attend any of the magnet schools. Elementary magnet offerings include math and science, fine arts, and communicative arts.
Additionally, there are three specialty programs designed to serve specific student populations. Northwoods Academy serves regular pre-kindergarten students along with special needs students in collaborative environments. Elam Alexander Academy is a community-based delivery system that serves severely emotionally disturbed/behavioral disordered students and students with autism from Macon-Bibb County as well as six surrounding counties. The Bibb County Alternative School (currently known as SOAR Academy) provides a structured and positive learning environment in an alternative setting for students who have chronic aggressive behavior issues and have gone through the documented Response to Intervention (RTI) process without positive results.
Other highlights of the Bibb County School District include:
Gifted Programs
System-wide Special Education Instruction
Advanced Placement and Pre-Advanced Placement Programs
Technology/Career Education Programs
21st Century Classroom Technology
Instruction of English to Speakers of Other Languages
School House Health Services
Mentors and Tutoring Programs
Before and After-School Programs
Apprenticeship Programs
Athletics and Physical Education
The District is required to adopt an initial budget for the fiscal year no later than June 30th preceding the beginning of the fiscal year on July 1st. This annual budget serves as the foundation for the Bibb County School District's financial planning and control. Effective with the Fiscal Year 2017, the budget is now adopted at the legal level of budgetary control which is the departmental level. The District converted to a new accounting software system (MUNIS) during the FY2016-2017 school year. Due to this conversion, the legal level is now at the departmental level instead of the previous budget center level. The Superintendent has broad discretion to delegate the authority to transfer operational appropriations within the departmental level as necessary to ensure the efficient operation of schools and departments within the District.
ii
LOCAL ECONOMY
One of Macon's key strengths is its strategic location in the heart of Georgia. At the crossroads of interstates 75 and 16, and just 75 minutes south of Atlanta, Macon has become an attractive location for businesses. A population of over 390,000 in a 30-mile radius; 4 major seaports within a 4-hour truck travel time; international airfreight facilities only 75 minutes away; 2 railroads and the largest rail switching center on the East coast make Macon an ideal location. A strategic location and small town attributes coupled with the amenities of a larger city, Macon is the place where people come from all over Middle Georgia to work; receive state of the art medical services; attend Medical, Engineering, and Law Schools; receive award winning information technology training; and enjoy a wide variety of retail, restaurants, and entertainment offerings.4
Macon-Bibb County is filled with cultural and entertainment opportunities. Macon-Bibb County is the home of over 10 museums, 5 tours, 7 annual festivals, and a multitude of events including the Macon Cherry Blossom Festival, Ocmulgee Indian Festival, Tubman Pan African Festival, Mid-Summer Macon, Arrowhead Indian Festival and many others. In addition to Capricorn Records, the list of musicians who have called Macon 'home' includes such notable performers as "Little Richard" Penniman, Otis Redding, the Allman Brothers Band, Robert McDuffie and Jason Aldean. In the Museum District you'll find Georgia's largest African American Museum; the Tubman African American Museum and the Georgia Sports Hall of Fame. The Museum of Arts & Sciences is an additional attraction offering visitors extraordinary exhibits and educational opportunities. Macon-Bibb County has two theater groups, the Macon Little Theatre and Theatre Macon. Three local colleges also offer regular season performances. The Macon Ballet and touring groups perform here regularly, with the Nutcracker of Middle Georgia each holiday season. The Macon Symphony Orchestra and the Macon Pops perform with local and national musicians. 4
The exceptional quality of higher education available in Macon-Bibb County is increasingly recognized as a valuable community asset. One of the most beneficial features of Macon-Bibb County's network of local universities, colleges, and technical schools is its visionary approach to developing specific employee training programs for individual industries and companies, including courses developed specifically for GEICO at Middle Georgia State University and Central Georgia Technical College to Mercer University's School of Engineering internship and co-op programs with area businesses. These alliances have fostered a positive and invaluable relationship between local businesses and educational institutions. 4
At approximately 250 square miles, Macon-Bibb County is the 119th largest of Georgia's 159 counties and ranks 16th in the state with a population total of 153,095. According to the Georgia Department of Labor, Macon-Bibb County had a 2018 civilian workforce of 69,212 2 with a 4.5% unemployment rate, the same rate as 2017.2
A listing of the major employers of Macon-Bibb County, GA is provided in the schedules which follow:
Largest Private Employers4
Employers
# of Employees
GEICO Coliseum Medical Centers Wal-Mart Super Stores Amazon Mercer University
6,000 1,200 1,125 1,000
950
Largest Public Employers4
Employers
# of Employees
Navicent Health Medical Center Bibb County School District 3 Macon-Bibb Government Middle Georgia State University United States Postal Service
5,000 3,455 2,200
680 600
iii
On December 21, 2016 the Macon-Bibb County Industrial Authority ("MBCIA") and the Macon Economic Development Commission "(MEDC") announced that the two groups had signed an agreement to restructure the Economic Development Team for Macon-Bibb County, Georgia that was effective January 1, 2017. During that month, the two groups transitioned the MBCIA into the role as the single point of contact for industrial recruitment in Macon-Bibb County. In this new role, the MBCIA is responsible for marketing Macon-Bibb County to new businesses and industries, and is responsible for Authority Resource (land, incentives, etc.) involved in the recruitment process. The MEDC continues to focus on Talent Recruitment/Retention, Workforce Development, Exiting Industry/Retention and Growth, and Entrepreneurship/Small Business Development for Macon-Bibb. This new agreement strengthens Macon-Bibb's economic development team, a team that has been recognized for excellence across the state and the South, says MEDC Chair Starr Purdue. 4
Other Economic Development News:
In June 2017, Macon-Bibb's Tyson Foods Distribution Center announced plans to expand its current facility from about 182,000 square feet to 345,000 square feet and add over 100 jobs. This includes a $59 million investment and a 152,000 square foot addition to the existing facility.
In August 2017, Irving Consumer Products announced plans to locate a $400 million manufacturing plant in MaconBibb County, creating 200 jobs. The 135 year old Canadian based family business produces premium household store brand paper products for a variety of top retailers. The company plans to locate a state of the art 700,000 square foot facility in the Sofkee Industrial Park. 4
In October 2017, Governor Nathan Deal announced that Amazon, Inc. will create more than 500 full-time jobs at their new fulfillment center to be located in Macon-Bibb County. This will be the company's fourth fulfillment center in the state of Georgia. Amazon will lease one million square feet of industrial space in Macon for the facility. The newly created jobs will include warehouse, management, and supervisory positions. As a result, Amazon will invest $90 million in Macon-Bibb County. That includes $5.7 million for the site located on Skipper Road.
In December 2017, Atlanta-based Graphic Packaging Holding Company stated that it will invest $136 million in the modernization of its Macon mill helping retain more than 460 manufacturing jobs according to an announcement by the Georgia Department of Economic Development (GDEcD) and the Macon-Bibb County Industrial Authority. GDEcD stated Georgia successfully competed against other states to win this investment. Graphic Packaging's Macon Mill makes paperboard used in packaging for the food and beverage industry.
In August 2018, after 11 years of doing business in Macon, Nichiha Corp. announced plans to expand its plant and add more than 70 jobs to the current 161. The Japan-based company will invest $120 million in the expansion. The 74 new jobs will include positions in management and operations. Nichiha specializes in fiber cement products made for interior and exterior uses and for commercial and residential applications. The finished product can be made to look like stone, brick or other composites.
In November 2018, Stevens Aerospace and Defense Systems announced plans to move its large-cabin business jet operation from the company headquarters facility in Greenville, North Carolina to Macon, GA. This move will create 150 new jobs in their Macon-Bibb 48,000 square-foot facility located at the Middle Georgia Regional Airport.
Embraer is the third largest aircraft manufacturer in the world and in 2018 brought more than 100 jobs to Macon. Embraer operates out of a 155,000 square-foot facility at the Middle Georgia Regional Airport. The company performs commercial jet aircraft maintenance services. Embraer signed a three-year lease with the option to renew for three additional years. The company, based in Brazil invested about $1.6 million into the facility and for operations.
In October 2019, Dean Baldwin Painting, a private company headquartered in Texas providing strip and paint services for military and commercial aircrafts, will invest $21,450,000 to build a new, four bay service hangar at the Middle Georgia Regional Airport, creating 115 new jobs in Macon-Bibb County. This new state-of-the-art strip and paint facility will be approximately 127,000 square feet in addition to office, warehouse, and aircraft ramp space.
iv
Robins Air Force Base: Robins Air Force Base in Warner Robins, Georgia is located approximately 16 miles south of Macon-Bibb County is the largest industrial complex in Georgia. According to the installation's latest economic impact statement, Robins contributed $3.15 billion to the Georgia economy in fiscal 2018. According to the fiscal 2018 statement, Robins had a total workforce of 23,266, which is made up of 14,284 appropriated fund civilians, 6,151 military members and 2,791 other employees. The report further states that Robins Air Force Base spent $1.45 billion in salaries. The largest portion of that payout money, $1.7 billion, was paid to civilians working on the base, while military members accounted for $363.3 million, and non-federal civilians and contract employees accounted for just above $15.4 million. Additionally the base awarded $6.8 billion in contracts. Of that amount, the base awarded $607 million to Georgia firms, with the lion's share - $247.9 million to firms in Houston County. The top five contractors in terms of contracts awarded were Boeing, Northrup Grumman, Lockheed Martin, General Atomics and Raytheon. 5
1U.S. Census Bureau 2GA Department of Labor 3District Records 4Macon Economic Development Commission 5Economic Impact Statement Robins Air Force Base
DISTRICT MAJOR INITIATIVES
Vision Statement Each student will demonstrate strength of character and will be college or career ready.
Mission Statement The Bibb County School District develops a highly trained staff and an engaged community dedicated to educating each student for a 21st century global society.
Core Values
Competence
Loyalty
Open Communication
Defined Autonomy
Honor
Non-Negotiables
Positive Behavioral Interventions and Supports (PBIS)
Response to Intervention (RTI)
Formative Instructional Practices (FIP)
Teacher Key Effectiveness System (TKES) and Leader Keys Effectiveness System (LKES)
Strategic Plan The Bibb County Board of Education approved a comprehensive strategic plan, Victory In Our Schools, in October 2015. The strategic plan is guided by five areas of focus: Student Achievement, Student and Stakeholder Engagement, Leader & Teacher Effectiveness, Reliable Organization and Learning and Growth. Listed below are the key components of the Victory In Our Schools strategic plan:
Increase Content Mastery
Increase Post School Readiness
Increase Graduation Rate and Post-Secondary Options
Partner with Students
Partner with Parents
Partner with Community
Be a Professional Learning Community (PLC)
Know Technology
Do Standards-Based Classrooms
Manage Processes and Projects
Manage Finances and Personnel
v
Manage Perceptions
Maintain a Safe Learning and Working Environment
Recruit and Retain the Right People
Respect BCSD Value and Culture
Grow from Evaluations
AdvancED Accreditation The February 2018 final report from the District's October 2017 accreditation visit from AdvancED indicated that the Bibb County School District has successfully achieved accreditation for the next five years and exceeded expectations in several of the Resource Capacity standards. According to the official report, the District earned 342.79 out of a score of 100 to 400 points on its five-year review from AdvancEd. "That's an amazing score", said District Superintendent Dr. Curtis Jones, Jr. The report did not include any areas needing improvement.
On November 8, 2015 Bibb County residents voted in favor of a referendum extending again the one-cent Special Purpose Local Option Sales Tax for capital improvements. The referendum approved a maximum collection of $185 million over the period covering January 1, 2016 December 31, 2020. Highlights of the projects include:
1 new elementary school Consolidation of Appling Middle School and Northeast High School to one shared campus Renovating, extending, repairing and equipping existing facilities Acquiring, improving and renovating various athletic facilities Constructing and equipping a replacement facility for campus police and transportation Controlled access entrances and updating security technology throughout the District Constructing, furnishing and equipping auditoriums Capital outlay projects for education purposes for use by approved charter school operators New technology, fine arts equipment, athletic equipment, safety and security systems throughout
the District New school buses, vehicles, maintenance, custodial and transportation equipment
On November 5, 2019, Bibb County residents voted in favor of a referendum extending again the one-cent Special Purpose Local Option Sales Tax for capital improvements. The referendum approved a maximum collection of $185 million over the period covering January 1, 2021 December 31, 2025. Highlights of the projects include:
1 new elementary school Fine Arts Facility Security Improvements-District Wide Facility Renovations Technology Upgrades-District Wide Athletic Improvements-District Wide Energy Efficiency-District Wide Furniture-Media Centers-District Wide Land Acquisition Program Management New school buses, vehicles, maintenance, custodial and transportation equipment
LONG-TERM FINANCIAL PLANNING
The Finance Division provides Multi-Year General Fund Projections to the Board of Education annually during budget sessions. This document is continually adjusted as reasonable assumptions about future trends are replaced with more concrete information. Over the past three years, the percentage of General Fund Balance to General Fund Expenditures has been 16.8%, 16.0% and 12.8%.
vi
FINANCIAL POLICIES AND LEGISLATION
Fund Balance Board policy establishes certain expectations related to fund balance. As of June 30, 2019, total fund balance in the General Fund was 10.6% of budgeted expenditures, well within the required minimum of 8%. Internal Controls Management of the District is responsible for establishing and maintaining an internal control structure which is designed to ensure that the assets are protected from loss or theft and to ensure that adequate accounting data is compiled to allow for the preparation of financial statements in conformity with generally accepted accounting principles. The internal control structure is designed to provide reasonable, but not absolute assurance that these objectives are met. The concept of reasonable assurance recognizes that (1) the cost of a control should not exceed the benefit likely to be derived; and (2) the valuation of costs and benefits requires estimates and judgments by management. As a recipient of federal, state, and local financial assistance, the District is also responsible for ensuring that an adequate internal control structure is in place to ensure and document compliance with applicable laws and regulations related to these programs. The internal control structure is subject to periodic evaluation by management. Budgetary Controls The District maintains budgetary controls to ensure compliance with legal provisions embodied in the annual appropriated budget approved by the Board of Public Education for Bibb County. Activities of the General Fund are included in the annual appropriated budget. Capital Projects funds adopt project length budget. The level of budgetary control is established by program within an individual fund. As demonstrated by the statements and schedules included in the financial section of this report, the District continues to meet its responsibility for sound financial management. The District is required to adopt a final budget no later than June 30th at the close of each fiscal year. An administrative budget review team aligns requests with priorities and proposed expenditures with anticipated revenues to arrive at a budget for consideration by the Superintendent and the Board of Education. In accordance with local board policy and state law, two public hearings are held to provide an opportunity for community response to the proposed budget.
AWARDS AND ACKNOWLEDGEMENTS
Certificates of Achievement and Excellence The Government Finance Officers Association of the United States and Canada (GFOA) awarded a Certificate of Achievement for Excellence in Financial Reporting to the Bibb County School District for its comprehensive annual financial report for the fiscal year ended June 30, 2018. This was the twentieth consecutive year the School District has achieved this prestigious award. The Certificate of Achievement is a prominent national award recognizing conformity with the highest standards for preparation of state and local governmental financial reports. In order to be awarded a Certificate of Achievement, a government unit must publish an easily readable and efficiently organized comprehensive annual financial report whose contents conform to program standards. The CAFR must satisfy both generally accepted accounting principles and applicable legal requirements. A Certificate of Achievement is valid for a period of one year only. We believe that our current comprehensive annual financial report conforms to the Certificate of Achievement Program's requirements and we are submitting it to the GFOA to determine its eligibility for another certificate.
vii
We wish to express appreciation to Sharon Roberts, Executive Director of Accounting, Carol Tims, Financial Assistant to Chief Financial Officer and the entire Accounting Department Staff without whose dedicated and committed efforts this report could not have been completed. We also acknowledge the active participation and professional support of Mauldin & Jenkins. Audit Partner Miller Edwards and the staff of Mauldin & Jenkins, particularly Hope Pendergrass, Director and Audit Manager, Demetria Wright-Fluellyn have been instrumental to the completion of this comprehensive annual financial report. We also extend appreciation to the members of the Board of Public Education for Bibb County for their interest and support in planning and conducting the financial operations of the District in a responsible and progressive manner.
viii
ix
BIBB COUNTY SCHOOL DISTRICT
BOARD OF PUBLIC EDUCATION FOR BIBB COUNTY FUNCTION AND COMPOSITION
FOR THE FISCAL YEAR ENDED JUNE 30, 2019 _____________________________________________________________________________
(ADD BOARD SEAL)
As of June 30, 2019, the members of the Board and year of expiration of their terms are as follows:
Name
District
Years in Office
Expiration of Current Term
Lester M. Miller, President
District 4
Dr. Thelma D. Dillard, Treasurer
District 2
Daryl J. Morton
At-large
Mrs. Susan K. Sipe
District 3
Robert M. Easter
District 6
Mrs. Ella M. Styles Carter
District 1
Dr. Sundra M. Woodford, Vice President District 5
Dr. Lisa W. Garrett
At-large
6 6 4 10 2 10 2
December 31, 2020 December 31, 2020 December 31, 2022 December 31, 2020 December 31, 2020 December 31, 2020 December 31, 2020 December 31, 2022
Function and Composition
All matters relating to education and operations in the Bibb County School District (the "District") are governed and controlled by the Board of Public Education for Bibb County (the "Board") as provided by Georgia law. The Board is legally responsible for the operation of the District and all related policy.
It shall be the purpose of the Board to provide education of the best obtainable quality for the residents of Bibb County within the limitations imposed by the taxpayer's ability to pay and his/her willingness to support the educational program. The Board shall be the representative, not only of the citizens of Bibb County, but of the State Board of Education as well.
x
BIBB COUNTY SCHOOL DISTRICT
BOARD OF PUBLIC EDUCATION FOR BIBB COUNTY FUNCTION AND COMPOSITION
FOR THE FISCAL YEAR ENDED JUNE 30, 2019 _____________________________________________________________________________
The Board currently consists of eight elected members, six elected from single member districts and two elected county-wide. Successors to the initial elected members of the Board are elected in the general election conducted immediately prior to the expiration of the term of office for which they offer as a candidate. The newly elected Board members take office on the first day of January following their election and serve for a term of four years and until their successors are duly elected and qualified. Regular Board meetings are held on the third Thursday of each month at 6:30 p.m. usually in the Board Room at the Central Office, but sometimes at The Bibb County School District's Professional Learning Center. All meetings are open to the public. Special meetings may be called at other times by the Board President. At all meetings, a majority of the entire membership constitutes a quorum.
xi
Strength of Character and College or Career Ready
ADMINISTRATIVE STAFF as of December 2019
Superintendent's Senior Cabinet
Curtis L Jones Jr., Ed.D. Keith Simmons Jamie Cassady Ron Collier Randy Howard Mack Bullard Tanzy Kilcrease Lori Rodgers Stephanie Hartley
Superintendent Chief of Staff School Operations Assistant Superintendent Student Affairs Chief Financial Officer Chief Legal Counsel Assistant Superintendent Human Resources Assistant Superintendent Teaching and Learning Assistant Superintendent District Effectiveness/Federal Programs Director of Communications Community & School Affairs
Instructional Services
Jesse Davis Donna Jackson Floyd Jolley Jennifer Mellor Cassandra Washington Barney Hester Ben Bridges Bertha Caldwell April Harriger Tony Jones Michelle Lenderman Monica Radcliff Janice Flowers
Executive Officer of Secondary Education Executive Officer of Elementary Schools Executive Director of Teaching and Learning Executive Director of Program for Exceptional Children Executive Director of Career, Technical and Agricultural Education Director of Athletics, Health & Physical Education Director of Fine Arts & Magnet Programs Director of Professional Learning Director of Northwoods Academy Director of Research, Assessment and Accountability Director of Media Services Director of Instructional Technology Director of Before and After School Programs
Central Services/Operations
Ed Aaron Sam Kitchens Sharon Roberts Rose Powell Timikel Sharpe Myra Abrams Russell Bentley David Gowan Anthony Jackson Eddie Montgomery Beverly Stewart Elaine Wilson
Executive Director of Personnel Executive Director of Capital Projects Executive Director of Accounting Executive Director of Technology Services Executive Director of School Nutrition Director of Human Resources, School Nutrition Department Chief of Campus Police Director of Safety/Risk Management Director of Transportation Director of Maintenance Director of Student Support Services Director of Procurement
xii
BCSD Organizational Chart SY 2019
Board of Education
Superintendent
Executive Assistant
Board Clerk
Asst. Supt.
Human Resources
Asst. Supt. Student Affairs
Asst. Supt. Teaching &
Learning
Chief of Staff
Chief Financial Officer
Asst. Supt.
District Effectiveness
Chief Legal Counsel
Director of Communications
& School Affairs
Benefits
Counselors
Curriculum
Transportation
Accounting
Federal & State Programs
Tribunals
Web Services
Certification
Psychologists
Instruction
School Nutrition
Payroll
Homeless Services
Legal Services
Internal Communications
Compensation
Social Workers
Pre-K
Technology/ REAA
Grants
Family Engagement
External Communications
Personnel
Truancy Services
Academic Interventions
Maintenance
Inventory
School Improvement
Community Partnerships
Worker's Compensation
GNETS
Professional Learning
Capital Improvements
Budget
Before & After School Programs
Talent Management
Behavior Specialists
Gifted/Advanced Academics
Safety & Risk Management
Procurement
CTAE
PEC
Response to Interventions
Athletics, Health & PE
Migrant
PBIS
ESOL
Campus Police
Nurses
Fine Arts/Magnet Programs
Custodial Operations
Alternative Education
Northwoods
Principal Supervisors
xiii
II. FINANCIAL SECTION
BACK OF CLIENT'S CUSTOM TAB DO NOT PRINT
INDEPENDENT AUDITOR'S REPORT
To the Members of the Board of Education of the Bibb County School District
Macon, Georgia
Report on the Financial Statements
We have audited the accompanying financial statements of the governmental activities, the business-type activities, the discretely presented component unit, each major fund, and the aggregate remaining fund information of the Bibb County School District as of and for the year ended June 30, 2019, and the related notes to the financial statements, which collectively comprise the Bibb County School District's basic financial statements as listed in the table of contents.
Management's Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor's Responsibility Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting principles used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
300 MULBERRY STREET, SUITE 300 POST OFFICE BOX 1877 MACON, GEORGIA 31202-1877 478-464-8000 FAX 478-464-8051 www.mjcpa.com MEMBERS OF THE AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS
Opinions In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, the business-type activities, the discretely presented component unit, each major fund, and the aggregate remaining fund information of the Bibb County School District as of June 30, 2019, and the respective changes in financial position and, where applicable, cash flows, thereof, and the budgetary comparison for the General Fund for the year then ended in accordance with accounting principles generally accepted in the United States of America.
Other Matters Required Supplementary Information Accounting principles generally accepted in the United States of America require that the Management's Discussion and Analysis (on pages 4 through 12), the schedules of proportionate share of the net pension liability, the schedules of pension contributions, the schedule of proportionate share of the net OPEB liability, and the schedule of OPEB contributions (on pages 68 through 78) be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management's responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.
Other Information Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the Bibb County School District's basic financial statements. The combining and individual nonmajor fund financial statements and schedules; schedule of expenditures of federal awards, as required by Title 2 U.S. Code of Federal Regulations (CFR) Part 200 Uniform Administrative Requirements, Cost Principles, and Audit Requirements for Federal Awards; and the schedule of expenditures of special purpose local option sales tax proceeds, as required by the Official Code of Georgia 48-8-121, as listed in the table of contents, are presented for purposes of additional analysis and are not a required part of the basic financial statements. The introductory and statistical sections are also presented for purposes of additional analysis and are not a required part of the basic financial statements.
2
The combining and individual nonmajor fund financial statements and schedules, schedule of expenditures of federal awards, and schedule of expenditures of special purpose local option sales tax proceeds (collectively the "supplementary information") are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the basic financial statements or to the basic financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the supplementary information is fairly stated, in all material respects, in relation to the basic financial statements as a whole. The introductory and statistical sections have not been subjected to the auditing procedures applied in the audit of the basic financial statements and, accordingly, we do not express an opinion or provide any assurance on them. Other Reporting Required by Government Auditing Standards In accordance with Government Auditing Standards, we have also issued our report dated December 19, 2019, on our consideration of the Bibb County School District's internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts and grant agreements, and other matters. The purpose of that report solely is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on the effectiveness of Bibb County School District's internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the Bibb County School District's internal control over financial reporting and compliance.
Macon, Georgia December 19, 2019
3
MANAGEMENT'S DISCUSSION AND ANALYSIS
As administration of the Bibb County School District, we offer readers of the Bibb County School District's financial statements this narrative overview and analysis of the financial activities of the District for the fiscal year ended June 30, 2019. We encourage readers to consider the information presented here in conjunction with additional information furnished in our letter of transmittal on pages i viii of this report.
FINANCIAL HIGHLIGHTS
Key financial highlights for FY2019 are as follows:
The assets and deferred outflows of the Bibb County School District exceeded its liabilities and deferred inflows at the close of the most recent fiscal year by $174,477,927. This amount includes the negative unrestricted net position of $326,598,690. This amount is primarily composed of the District's proportionate share of net pension liability related to the implementation of GASB Statement No.68 Accounting and Financial Reporting for Pensions and our proportionate share of net other postemployment benefit liability related to the implementation of GASB Statement No.75 Accounting and Financial Reporting for Post-Employment Benefits other than Pensions.
The Bibb County School District's total net position increased $21,769,903. This increase is primarily a result of an increase investment in capital assets.
At the close of the current fiscal year, the Bibb County School District's governmental funds reported combined fund balances of $48,432,812, a decrease of $19,372,345 in comparison with the prior year. Approximately 56.6% of this amount ($27,431,202) is available for spending at the government's discretion.
At the end of the current fiscal year, unassigned fund balance for the General Fund was $27,431,202 or approximately 10.6% of total General Fund expenditures.
The Bibb County School District's total long-term outstanding debt decreased $13,805,355. This decrease is primarily due to the decrease in Post-Employment Benefits other than Pensions.
OVERVIEW OF THE FINANCIAL STATEMENTS
The discussion and analysis provided here is intended to serve as an introduction to the Bibb County School District's basic financial statements. The Bibb County School District's basic financial statements consist of three components: 1) government-wide financial statements; 2) fund financial statements; and 3) the notes to financial statements. This report also includes supplementary information intended to furnish additional detail to support the basic financial statements themselves.
Government-wide Financial Statements. The government-wide financial statements are designed to provide readers with a broad overview of the Bibb County School District's finances in a manner similar to private-sector business.
The statement of net position presents financial information on all of the Bibb County School District's assets, liabilities, and deferred inflows/outflows of resources, with the difference reported as net position. Over time, increases or decreases in net position may serve as a useful indicator of whether the financial position of the Bibb County School District is improving or deteriorating.
The statement of activities presents information showing how the Bibb County School District's net position changed during the most recent fiscal year. All changes in net position are reported as soon as the underlying event giving rise to the change occurs, regardless of the timing of related cash flows. Thus, revenues and expenses are reported in this statement for some items that will only result in cash flows in future fiscal periods (e.g., uncollected taxes and earned but unused compensated absences).
Both of the government-wide financial statements distinguish functions of the Bibb County School District that are principally supported by property taxes and intergovernmental revenues (governmental activities) from other functions that are intended to recover all or a significant portion of their costs through user fees and charges (business-type activities). The governmental activities of the Bibb County School District include instruction, general administration, maintenance and operations, student transportation, and interest on long-term debt. The business-type activities of the Bibb County School District include school food services, stadiums, Hutchings Academy and the wellness center.
4
BIBB COUNTY SCHOOL DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS JUNE 30, 2019
The government-wide financial statements can be found on pages 13 15 of this report.
Fund Financial Statements. A fund is a grouping of related accounts that is used to maintain control over resources that have been segregated for specific activities or objectives. The Bibb County School District, like other state and local governments, uses fund accounting to ensure and demonstrate compliance with finance-related legal requirements. All of the funds of the Bibb County School District can be divided into three categories: governmental funds, proprietary funds, and fiduciary funds.
Governmental Funds. Governmental funds are used to account for essentially the same functions reported as governmental activities in the government-wide financial statements. However, unlike the government-wide financial statements, governmental fund financial statements focus on near-term inflows and outflows of spendable resources, as well as on balances of spendable resources available at the end of the fiscal year. Such information may be useful in assessing a government's near-term financing requirements.
Because the focus of governmental funds is narrower than that of the government-wide financial statements, it is useful to compare the information presented for governmental funds with similar information presented for governmental activities in the government-wide financial statements. By doing so, readers may better understand the long-term impact of the government's near-term financing decisions. Both the governmental fund balance sheet and the governmental fund statement of revenues, expenditures, and changes in fund balances provide a reconciliation to facilitate this comparison between governmental funds and governmental activities.
The Bibb County School District maintains four individual governmental funds. Information is presented separately in the governmental fund balance sheet and in the governmental fund statement of revenues, expenditures, and changes in fund balances for the General Fund and the SPLOST Projects Fund, which are considered to be major funds. Data from the other two governmental funds are combined into a single aggregated presentation. Individual fund data for each of these non-major governmental funds is provided in the form of combining statements in the combining and individual fund statements and schedules section of this report.
The Bibb County School District adopts an annual appropriated budget for its General Fund. A budgetary comparison statement has been provided for the General Fund to demonstrate compliance with this budget.
The basic governmental fund financial statements can be found on pages 13 25 of this report.
Proprietary Funds. The Bibb County School District maintains two different types of proprietary funds. Enterprise funds are used to report the same functions presented as business-type activities in the government-wide financial statements. Enterprise funds may be used to account for any activity or service that charges a fee to external users to cover the cost of operations, including cost of depreciation and debt service. The District operates its food service, stadiums, Hutchings Academy and district-wide wellness center as enterprise funds. Internal Service funds account for goods and services that are provided to other funds in return for a fee to cover the cost of operations, including depreciation and debt service costs. The District's internal service funds include workers' compensation and unemployment compensation. Proprietary fund statements use the accrual basis of accounting similar to the districtwide statements.
The basic proprietary fund financial statements can be found on pages 20 23 of this report.
Fiduciary Funds. The District is the trustee, or fiduciary, for assets that belong to others, such as the dependent care spending account fund, the medical spending account fund and school clubs and organizations within the principals' accounts. The District is responsible for ensuring that the assets reported in these funds are used only for intended purposes and by those to whom the assets belong. The District excludes these activities from the districtwide financial statements because it cannot use the assets to finance its operations.
The fiduciary fund financial statements can be found on pages 24 and 25 of this report.
Notes to the Financial Statements. The notes provide additional information that is necessary to acquire a full understanding of the data provided in the government-wide and fund financial statements. The notes to the financial statements can be found on pages 26 67 of this report.
5
BIBB COUNTY SCHOOL DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS JUNE 30, 2019
GOVERNMENT-WIDE OVERALL FINANCIAL ANALYSIS
As noted earlier, net position over time, may serve as a useful indicator of a government's financial position. In the case of the Bibb County School District, assets and deferred outflows exceeded liabilities and deferred inflows by $174,477,927 at the close of the most recent fiscal year.
BIBB COUNTY SCHOOL DISTRICT'S NET POSITION For the Fiscal Years Ended June 30, 2019 and June 30, 2018
(in thousands)
Assets: Current and other assets Capital assets
Total assets
Governmental Activities
FY2019
FY2018
Business-type Activities
FY2019
FY2018
$ 96,622 477,074 573,696
$ 113,184 447,999 561,183
$ 11,440 8,014
19,454
$ 12,629 8,283
20,912
Total Combined Activities
FY2019
FY2018
$ 108,062 485,088 593,150
$ 125,813 456,282 582,095
Total Change
$
%
$ (17,751) 28,806 11,055
-14.1% 6.3% 1.9%
Deferred Outflows: Pensions Other post-employment benefits Total deferred inflows
43,594 18,167 61,761
31,761 14,675 46,436
643 1,430 2,073
509 1,306 1,815
44,237 19,597 63,834
32,270 15,981 48,251
11,967 3,616
15,583
37.1% 17,287
32.3%
Liabilities: Long-term liabilities outstanding Net pension liability Other post-employment benefits Other liabilities
Total liabilities
4,985 191,308 165,795
39,636 401,724
5,212 188,413 179,182
36,791 409,598
2,824 13,055
910 16,789
3,022 15,944 1,201 20,167
4,985 194,132 178,850
40,546 418,513
5,212 191,435 195,126
37,992 429,765
(227) 2,697 (16,276) 2,554 (11,252)
-4.4% 1.4% 211,070 6.7% -2.6%
Deferred Inflows: Pensions Other post-employment benefits Total deferred inflows
16,802 43,517 60,319
20,194 25,121 45,315
248 3,427 3,675
323 2,235 2,558
17,050 46,944 63,994
20,517 27,356 47,873
(3,467) 19,588 16,121
-16.9% 29,591
33.7%
Net position: Net investment in capital assets Restricted for capital projects Unrestricted Total net position
475,094 17,969
(319,649) $ 173,414
445,487 32,944
(325,725) $ 152,706
8,014 -
(6,950) $ 1,064
8,283
-
(8,281)
$
2
483,108 17,969
(326,599) $ 174,478
453,770 32,944
(334,006) $ 152,708
29,338 (14,975)
7,407 $ 21,770
6.5% -45.5%
-2.2% 14.3%
The Bibb County School District's overall net position increased $21,769,903 million or 14.3% from the prior fiscal year. This increase is primarily due to the increase in investment in capital assets.
By far, the largest portion of the Bibb County School District's net position ($483,107,652) reflects its investment in capital assets (e.g., land and land improvements, buildings, equipment, and construction in progress), less any related outstanding debt that was used to acquire those assets. The Bibb County School District uses these capital assets to provide a variety of services to its citizens. Accordingly, these assets are not available for future spending. Although the Bibb County School District's investment in capital assets is reported net of related debt, it should be noted that the resources used to repay this debt must be provided from other sources, since the capital assets themselves cannot be used to liquidate these liabilities.
As a result of the implementation of GASB Statement No.68 in FY2015 and GASB Statement No.75 in FY2018, the District's net position has been significantly negatively impacted by the inclusion of net pension liability of $194.1 million and Other Post-Employment Benefits liability of $178.8 million at June 30, 2019. An additional portion of the Bibb County School District's net position ($18.0 million) represents resources that are subject to external restrictions on how they may be used.
6
BIBB COUNTY SCHOOL DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS JUNE 30, 2019
Governmental Activities. The Bibb County School District Governmental Activities overall net position increased from $152,706,110 to $173,414,447. This $20,708,337 or 13.6% increase is primarily due to the increase in investment in capital assets.
Revenues: Program revenues: Charges for services Operating grants and contributions Capital grants and contributions
Total program revenues
General revenues: Property taxes Sales taxes Other taxes Grants and contributions not
restricted to specific programs Gain on the sale of assets Unrestricted investment earnings Total general revenues Total revenues
Expenses: Instruction General administration Maintenance and operations Student transportation Interest on long-term debt School nutrition services Stadiums Wellness center Hutchings Academy Total expenses
Increase (decrease) in net position before transfers
Transfers Increase (decrease) in net position
Net position - beginning Net position - ending
BIBB COUNTY SCHOOL DISTRICT'S CHANGES IN NET POSITION For the Fiscal Years Ended June 30, 2019 and June 30, 2018 (in thousands)
Governmental Activities
FY2019
FY2018
Business-type Activities
FY2019
FY2018
Total Combined Activities
FY2019
FY2018
$ 86,399 157,428 499
244,326
$ 4,605 153,749 1,214
159,568
$ 958 16,861 -
17,819
$ 845 16,600 -
17,445
$ 87,357 174,289 499
262,145
$ 5,450 170,349 1,214
177,013
179 33,292
932
8,404 -
1,498 44,305 $ 288,631
83,045 31,468
1,062
7,881 -
949 124,405 $ 283,973
-
13 200 213 $ 18,032
-
6 139 145 $ 17,590
179 33,292
932
8,404 13
1,698 44,518 $ 306,663
83,045 31,468
1,062
7,881 6
1,088 124,550 $ 301,563
$ 228,658 6,988
20,441 11,800
68 -
$ 267,955
$ 222,758 7,573
19,637 12,851
84 -
$ 262,903
$
-
-
-
-
-
16,753
155
-
31
$ 16,939
$
-
-
-
-
-
19,149
225
25
33
$ 19,432
$ 228,658 6,988
20,441 11,800
68 16,753
155 -
31 $ 284,894
$ 222,758 7,573
19,637 12,851
84 19,149
225 25 33
$ 282,335
$ 20,676 32
20,708
152,706 $ 173,414
$ 21,070 (250)
20,820
131,886 $ 152,706
$ 1,093 (32)
1,061
2 $ 1,063
$ (1,842) 250
(1,592)
1,594
$
2
$ 21,769 -
21,769
152,708 $ 174,477
$ 19,228 -
19,228
133,480 $ 152,708
Total Change
$
%
$ 81,907 3,940 (715)
1502.9% 2.3%
100.0%
85,132
48.1%
(82,866) 1,824 (130)
-99.8% 5.8%
-12.2%
523 7
610 (80,032) $ 5,100
6.6% 116.7%
56.1% -64.3%
1.7%
$ 5,900 (585) 804
(1,051) (16)
(2,396) (70) (25) (2)
$ 2,559
2.6% -7.7% 4.1% -8.2% -19.0% -12.5% -31.1% -100.0%
0.9%
$ 2,541 -
2,541
19,228 $ 21,769
13.2% 0.0%
13.2%
14.4% 14.3%
Business-type Activities. For the Bibb County School District's business-type activities, overall net position increased from $1,914 to $1,063,480 in the current fiscal year. The increase in net position for business-type activities (food services, stadiums, Hutchings Academy and wellness center operations) of $1,061,566 from the prior fiscal year and is primarily due to a reduction in other post-employment benefit liabilities.
7
BIBB COUNTY SCHOOL DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS JUNE 30, 2019
FINANCIAL ANALYSIS of GOVERNMENTAL FUNDS
Governmental Funds. The focus of the Bibb County School District's governmental funds is to provide information on near-term inflows, outflows, and balances of spendable resources. Such information is useful in assessing the Bibb County School District's financing requirements. In particular, unassigned fund balance may serve as a useful measure of a government's net resources available for discretionary use as they represent the portion of fund balance which has not yet been limited to use for a particular purpose by either an external party, the Bibb County School District itself, or a group or individual that has been delegated authority to assign resources for use for particular purposes by the Bibb County School District's governing Board of Education. As noted earlier, the Bibb County School District uses fund accounting to ensure and demonstrate compliance with finance-related legal requirements. The District has two major governmental funds: The General Fund and the ESPLOST Projects Fund. The General Fund is the District's primary operating fund and is used to account for all financial resources of the general government except those required to be accounted for in another fund. The ESPLOST Projects Fund is used to account for the proceeds of a 1% Education Special Purpose Local Option Sales Tax used to finance building renovations, land and building acquisitions, and the construction of new educational and administrative facilities.
On June 30, 2019, the Bibb County School District's governmental funds reported combined fund balances of $48,432,812, a decrease of $19,372,345 in comparison with the prior year. Approximately 56.6% of this amount ($27,431,202) constitutes unassigned fund balance, which is available for spending at the government's discretion. The remainder of the fund balance is either non-spendable, restricted, committed, or assigned to indicate that it is 1) not in spendable form ($504,976, prepaid assets and inventory), 2) restricted for particular purposes ($17,968,965, capital projects), or 3) committed for particular purposes ($2,527,669).
General Fund. The General Fund is the chief operating fund of the Bibb County School District. At the end of the current fiscal year, unassigned fund balance of the General Fund was $27,431,202 while total fund balance decreased to $27,936,178. As a measure of the General Fund's liquidity, it may be useful to compare both unassigned fund balance and total fund balance to total General Fund expenditures. Unassigned fund balance represents approximately 10.6% of total General Fund expenditures while total fund balance represents approximately 10.8% of that same amount.
The net change in the General Fund's total fund balance was a decrease of $4,357,425 from the prior fiscal year. Total operating expenditures exceeded revenues by $4,439,878. Transfers netted to $82,453; primarily used for stadium expenditures.
SPLOST (Special Purpose Local Option Sales Tax) Projects Fund. As of June 30, 2019, the SPLOST Projects Fund, a major fund, had an ending fund balance of $17,968,965, a decrease of $14,975,012 from the prior year. The decrease in fund balance was due to capital project expenditures exceeding SPLOST receipts.
Proprietary Funds. The Bibb County School District's proprietary funds provide the same type of information found in the government-wide financial statements, but in more detail. The unrestricted net position of School Food Service at the end of the year was a negative ($6,520,829) and net investment of capital assets was $8,009,689 for a total net position of $1,488,860, an increase of $1,234,455 over the prior year. The increase is due to revenues exceeding operating expenses.
8
BIBB COUNTY SCHOOL DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS JUNE 30, 2019
GENERAL FUND BUDGETARY HIGHLIGHTS
Original budget compared to final budget. Historically each year the District has to amend the General Fund original estimated revenues or original budgeted appropriations as well as the original budgeted expenditures as federal grant notifications are received after the completion of the original budget.
Final budget compared to actual results. The most significant differences between estimated revenues and actual revenues were as follows:
Revenue Source
Local sources State sources Federal sources
Estimated Revenues
$ 84,461,000 139,306,170 35,383,117
Actual Revenues
$ 86,369,553 137,182,988 28,921,589
$ Difference
$ 1,908,553 (2,123,182) (6,461,528)
% Difference
2.2% -1.5% -22.3%
Local revenue sources include ad valorem taxes, sales taxes, title taxes, other taxes, tuition income, investment income, transportation fees, rental income and other local sources. Tax collections including property, tag/title, real estate transfer, intangible, and pilot taxes exceeded their original budget by approximately $1.2 million. Investment income exceeded its budgeted amount by $0.3 million and other sources by $0.4 million. State sources include Quality Basic Education ("QBE") funding and other grants from the Georgia Department of Education and other state agencies. The decrease in state revenues over budget of $2,123,182 is primarily due to an overestimation of QBE funding combined with decreases in other state grants. The shortfall in the above federal revenue sources are caused primarily by federal grants. Federal grants are budgeted per the award amount plus any amount which is available for carryover from the previous year. Various federal grants also are fifteen month grants which means they run longer than the twelve month fiscal year. These grants are budgeted at the full award because there is no way to make an estimate of any monies which may carryover. Actual revenues are recorded for these grants as the revenue becomes available or as the expenditures are incurred. Therefore, the actual revenues extend over multiple fiscal years.
A review of actual expenditures compared to the appropriations in the final budget yields several significant variances.
Expenditure
Instruction General administration Maintenance & operations Student transportation
Estimated Expenditures
$ 226,659,494 7,153,480
20,478,459 9,502,448
Actual Expenditures
$ 221,006,335 6,653,126 19,388,136 10,366,463
$ Difference
$ 5,653,159 500,354
1,090,323 (864,015)
% Difference
2.6% 7.5% 5.6% -8.3%
The instruction shortfall of $5.7 million in the above expenditure projections were caused primarily by federal and state grants, which extend over multiple fiscal years, being budgeted in their entirety in the first fiscal year that funds become awarded. Actual expenditures are recorded for these grants as the expenditures are incurred. Therefore, the actual expenditures extend over multiple fiscal years as well. Another component of the instruction shortfall is vacancies in the classroom at various points throughout the school year being filled by lower cost substitutes instead of teachers and/or paraprofessionals. The general administration shortfall of $0.5 million is primarily from system staffing vacancies. The shortfall of $1.1 million in the maintenance and operations expenditure projections were caused by efficiency of newer building construction and the implementation of energy conservation measures as well as personnel vacancies during various points throughout the year. Student transportation expenditures exceeded the budget by $0.8 million primarily due to increased salary and benefit costs of bus drivers.
9
BIBB COUNTY SCHOOL DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS JUNE 30, 2019
CAPITAL ASSETS AND DEBT ADMINISTRATION
Capital assets. The Bibb County School District's investment in capital assets for its governmental and businesstype activities as of June 30, 2019, amounts to $485,087,499 (net of accumulated depreciation). This investment in capital assets includes land and land improvements, buildings, equipment, and construction in progress. The total increase in capital assets for the current fiscal year was $28,805,386 or approximately 6.3%.
BIBB COUNTY SCHOOL DISTRICT'S CAPITAL ASSETS (Net of Accumulated Depreciation)
For the Fiscal Years Ended June 30, 2019 and June 30, 2018 (in thousands)
Governmental Activities
Business-type Activities
Total Combined Activities
Total Change
Land Construction in
progress Buildings Equipment Land improvements
Total Capital Assets
FY2019
FY2018
FY2019 FY2018
FY2019
FY2018
$ 13,745 $
13,690 $
- $
- $
13,745 $
13,690 $
$ 55
% 0.4%
36,194 396,687
25,047 5,401
12,552 390,704
25,299 5,754
100 5,060 2,854
-
100 5,184 2,999
-
36,294 401,747
27,901 5,401
12,652 395,888
28,298 5,754
23,642 5,859 (397) (353)
186.9% 1.5% -1.4% -6.1%
$ 477,074 $ 447,999 $ 8,014 $ 8,283 $ 485,088 $ 456,282 $ 28,806
6.3%
Major capital asset events (in millions) during the current fiscal year included the following:
Increase in buildings for renovations and construction Increase in construction in progress on SPLOST Projects Decrease in land improvements Decrease in capital equipment
$ 5.9 23.6 -0.4 -0.3
Net changes in Capital Assets
$ 28.8
Additional information on the Bibb County School District's capital assets can be found in Note #7 on pages 40 and 41 of this report.
Long-term Debt. At the end of the current fiscal year, the Bibb County School District had total long-term debt outstanding of $377,967,315. This debt is comprised of note payable, net pension liability, net other post-employment benefits liability, claims payable, and compensated absences.
10
BIBB COUNTY SCHOOL DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS JUNE 30, 2019
BIBB COUNTY SCHOOL DISTRICT'S OUTSTANDING DEBT For the Fiscal Years Ended June 30, 2019 and June 30, 2018
Combined Governmental and Business Type Activities
Total Change
Note Payable Net Pension Liability Net OPEB Liability Claims Payable Compensated Absences
Totals
FY2019
$ 1,979,847 194,132,581 178,849,276 1,346,942 1,658,669
$ 377,967,315
FY2018
$ 2,512,238 191,435,058 195,125,560 1,084,703 1,615,111
$ 391,772,670
$
$ (532,391) 2,697,523
(16,276,284) 262,239 43,558
$ (13,805,355)
%
-21.2% 1.4% -8.3%
24.2% 2.7%
-3.5%
During the current fiscal year, the Bibb County School District's total debt decreased by $13,805,355 or 3.5% primarily as a result of the decrease in the net Other Post-Employment liability.
The Bibb County School District maintains an "Aa2" rating from Moody's Investors Service for general obligation debt. State statutes limit the amount of general obligation debt a governmental entity may issue up to 10% of the average full valuation. Currently the Bibb County District does not have any bonded debt. So based on the debt limitation, the amount available is $404,684,335.
Additional information on the Bibb County School District's long-term debt can be found in Note #9 on pages 42 44 of this report.
Economic Factors and Next Year's Budgets and Tax Rates. The following economic factors currently affect the Bibb County School District and were considered in developing the FY2020 fiscal year budget.
In June 2019, the Board adopted the FY2020 General Fund operating budget which includes $225.8 million in operating revenues and transfers in and $218.4 million in operating expenditures and transfers out.
On the expenditure side, continued increases are expected in health insurance premiums, pension, and other employee benefit costs. For FY2020, the Teacher Retirement System (TRS) increased its employer contribution from 20.9% to 21.14% of TRS eligible wages. The state also mandated a $3,000 raise for all certified employees and the Bibb County School Board members voted to give all eligible classified employees a 2% increase.
For FY2020, the Board of Education adopted a 0.5 mill tax rate decrease from 19.814 to 19.314 mills to provide some relief to local taxpayers. It is anticipated that this tax rate decrease will yield $2 million less in property tax revenue.
For the first time since FY2003, the Governor of Georgia and the Georgia State Legislature eliminated all austerity reduction in FY2019, thus fully funding the state's QBE funding formula. FY2020 likewise will have no austerity reductions.
11
BIBB COUNTY SCHOOL DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS JUNE 30, 2019
As the District anticipates the opening of more charter schools and a continued decrease in student enrollment, construction is underway for a new elementary facility (Rileydale Elementary School) which will facilitate the consolidation of two elementary schools (Riley Elementary and Brookdale Elementary) and will open in August 2020. These two schools are currently consolidated as of August 2019 in the old Brookdale Elementary School. This reduces the total number of elementary schools from 22 to 21 as of the opening of the August 2020 school year.
During FY2019, ACE charter school sought and was granted status as a Georgia State Charter School effective July 1, 2019, thereby ending its status as a Bibb County School District Charter School. For FY2020 Bibb County School District will see a decrease in the amount of QBE revenues received for Bibb County zoned students attending ACE as this funding will now go directly to ACE instead of coming to Bibb County School District. Expenditures will also be reduced for payments to charter schools. In FY2020 ACE will no longer be a component unit of the Bibb County School District.
On February 29, 2019, Bibb County School District entered into a facility use agreement with Foothills Education Center, Inc. for Foothills Education High School, a state charter school, to lease class and office space on a Bibb County School District campus. This state charter will begin classes at our location beginning January 2020. Negotiations are currently on going for an agreement to be signed between Foothills Education Center, Inc. and the Bibb County School District to convert this facility to a new state charter, Heartland Education, with Bibb County School District becoming the operational agent for this charter school. Heartland High School would begin July 2020. The later portion of FY2020 would be a planning year for Bibb and Heartland. This charter school will have budget implications as terms of the agreement become clearer.
Requests for Information. This financial report is designed to provide a general overview of the Bibb County School District's finances for all those with an interest in the district's financial status. Questions concerning any of the information provided in this report or requests for additional financial information should be addressed to the Bibb County School District, Office of the CFO, 484 Mulberry Street, Suite 400, Macon, Georgia 31201.
12
BASIC FINANCIAL STATEMENTS
BIBB COUNTY SCHOOL DISTRICT
STATEMENT OF NET POSITION JUNE 30, 2019
ASSETS
Cash Investments Receivables:
Interest Accounts Intergovernmental Internal balances Inventories Prepaid and other assets Lease receivable Capital assets, non-depreciable Capital assets, depreciable (net of accumulated depreciation)
Total assets
DEFERRED OUTFLOWS OF RESOURCES
Pensions Other post-employment benefits
Total deferred outflows of resources
LIABILITIES
Accounts payable Retainage payable Accrued interest payable Accrued payroll and payroll withholdings Unearned revenue Accrued claims, due within one year Accrued claims, due in more than one year Notes payable due within one year Notes payable due in more than one year Compensated absences due within one year Compensated absences due in more than one year General obligation bonds due within one year General obligation bonds due within one year, net of
unamortized discount Capital leases, due in more than one year Capital leases, due in more than one year Net pension liability Net other post-employment benefit liability
Total liabilities
DEFERRED INFLOWS OF RESOURCES
Pensions Other post-employment benefits
Total deferred inflows of resources
NET POSITION (DEFICIT)
Net investment in capital assets Restricted for capital projects Unrestricted
Total net position (deficit)
Primary Government
Governmental Activities
Business-type Activities
Total
Component Unit
Academy for Classical Education
$
11,583,210 $
48,326,445
5,022 2,245,567 32,341,194 1,311,157
504,976
304,517 49,939,160
427,134,670
573,695,918
2,764,021 $ 9,067,413
1,667 69,156 308,872 (1,311,157) 539,982
99,585
7,914,084
19,453,623
14,347,231 $ 57,393,858
6,689 2,314,723 32,650,066
539,982 504,976 304,517 50,038,745
435,048,754
593,149,541
3,394,815
180,627 620,498
28,328,596
32,524,536
43,594,113 18,167,368
61,761,481
642,901 1,430,494
2,073,395
44,237,014 19,597,862
63,834,876
4,801,818 2,408,848
7,210,666
11,434,327 2,110,057 -
26,055,976 35,484
764,748 582,194 548,469 1,431,378 797,983 860,686
-
191,308,247 165,794,643
401,724,192
36,134 99,585
733,885
40,438 -
2,824,334 13,054,633
16,789,009
11,470,461 2,209,642 -
26,789,861 75,922
764,748 582,194 548,469 1,431,378 797,983 860,686
-
194,132,581 178,849,276
418,513,201
84,062 -
27,760 1,507,823
385,000
34,528,854 108,415 196,102
7,548,075 7,781,001
52,167,092
16,801,571 43,517,189
60,318,760
247,995 3,426,534
3,674,529
17,049,566 46,943,723
63,993,289
225,361 1,495,126
1,720,487
475,093,983 17,968,965
(319,648,501)
$ 173,414,447 $
8,013,669 -
(6,950,189)
1,063,480 $
483,107,652 17,968,965
(326,598,690)
174,477,927 $
(3,772,179) (10,380,198)
-
(14,152,377)
The accompanying notes are an integral part of these financial statements.
13
BIBB COUNTY SCHOOL DISTRICT
STATEMENT OF ACTIVITIES FOR THE FISCAL YEAR ENDED JUNE 30, 2019
Program Revenues
Functions/Programs Governmental activities:
Instruction General administration Maintenance and operations Student transportation Interest on long-term debt
Total governmental activities
Business-type activities: School food services Wellness center Hutchings Academy Total business-type activities Total primary government
Component unit: Academy for Classical Education Total component unit
Expenses
$ 228,658,723 6,987,654
20,440,578 11,800,340
67,610 267,954,905
Charges for Services
$ 86,398,746 -
86,398,746
Operating Grants and Contributions
$ 144,230,362 4,359,809 6,589,166 2,248,237 -
157,427,574
Capital Grants and Contributions
$
109,670
-
-
388,880
-
498,550
16,752,713
889,145
16,861,484
154,610
29,737
-
31,169
38,980
-
16,938,492
957,862
16,861,484
$ 284,893,397
$ 87,356,608
$ 174,289,058
$
498,550
$ 17,314,961
$
455,708
$
1,597,818
$
-
$ 17,314,961
$
455,708
$
1,597,818
$
-
General revenues: Property taxes Sales taxes Other taxes Grants and contributions not restricted to specific programs Unrestricted investment earnings Gain on sale of assets
Transfers Total general revenues and transfers Change in net position
Net position (deficit), beginning of year Net position (deficit), end of year
The accompanying notes are an integral part of these financial statements.
14
Governmental Activities
$
2,080,055
(2,627,845)
(13,851,412)
(9,163,223)
(67,610)
(23,630,035)
Net (Expenses) Revenues and Changes in Net Position
Business-type Activities
$
-
-
-
-
-
-
Total
$
2,080,055
(2,627,845)
(13,851,412)
(9,163,223)
(67,610)
(23,630,035)
Component Unit
Academy for Classical Education
$
-
-
-
-
-
-
997,916
997,916
-
-
(124,873)
(124,873)
-
-
7,811
7,811
-
-
880,854
880,854
-
(23,630,035)
880,854
(22,749,181)
-
-
-
-
(15,261,435)
-
-
-
(15,261,435)
179,547
-
179,547
-
33,292,045
-
33,292,045
-
932,224
-
932,224
-
8,403,645
-
8,403,645
12,815,899
1,498,448
200,236
1,698,684
-
-
12,939
12,939
-
32,463
(32,463)
-
-
44,338,372
180,712
44,519,084
12,815,899
20,708,337
1,061,566
21,769,903
(2,445,536)
152,706,110
1,914
152,708,024
(11,706,841)
$ 173,414,447
$
1,063,480
$ 174,477,927
$ (14,152,377)
15
BIBB COUNTY SCHOOL DISTRICT
BALANCE SHEET GOVERNMENTAL FUNDS
JUNE 30, 2019
Cash Investments Receivables:
Interest Accounts Intergovernmental Due from other funds Prepaid and other assets
ASSETS
Total assets
General
SPLOST Projects
Nonmajor Governmental
Funds
Total Governmental
Funds
$ 5,201,501 $ 3,309,276 $ 1,254,458 $ 9,765,235
29,129,835
17,843,951
1,352,659
48,326,445
2,892 2,245,342 29,613,660 1,331,869
504,976
2,130 -
2,727,534 -
-
5,022
-
2,245,342
-
32,341,194
-
1,331,869
-
504,976
$ 68,030,075 $ 23,882,891 $ 2,607,117 $ 94,520,083
LIABILITIES, DEFERRED INFLOWS OF RESOURCES,
AND FUND BALANCES
LIABILITIES Accounts payable Retainage payable Due to other funds Unearned revenue - grants Accrued payroll and payroll withholdings
Total liabilities
$ 7,680,126 $ 3,726,561 $
-
2,110,057
-
75,161
35,484
-
26,053,829
2,147
33,769,439
5,913,926
27,640 $ 11,434,327
-
2,110,057
51,808
126,969
-
35,484
-
26,055,976
79,448
39,762,813
DEFERRED INFLOWS OF RESOURCES
Unavailable revenue - property taxes
4,524,314
-
-
4,524,314
Unavailable revenue - grants
1,800,144
-
-
1,800,144
Total deferred inflows of resources
6,324,458
-
-
6,324,458
FUND BALANCES
Nonspendable Restricted Committed Unassigned
Total fund balances
Total liabilities, deferred inflows of resources and fund balances
504,976 -
27,431,202
27,936,178
17,968,965
-
17,968,965
2,527,669 -
2,527,669
$ 68,030,075 $ 23,882,891 $ 2,607,117
504,976 17,968,965
2,527,669 27,431,202
48,432,812
Amounts reported for governmental activities in the statement of net position are different because: Capital assets used in governmental activities are not financial resources and,
therefore, are not reported in the funds. Other long-term assets are not available to pay for current period expenditures and,
therefore, are deferred in the funds. Long-term liabilities are not due and payable in the current period and, therefore, are
not reported in the funds. Internal service funds are used by management to charge the costs of various
benefits and services to individual funds. The assets and liabilities of the internal service funds are included in governmental activities in the statement of net position. Capital lease receivable recorded in governmental activities are not financial resources and, therefore, are not reported in the funds.
Net position of governmental activities
477,073,830 6,324,458
(359,298,685)
577,515 304,517 $ 173,414,447
The accompanying notes are an integral part of these financial statements.
16
BIBB COUNTY SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES GOVERNMENTAL FUNDS
FOR THE FISCAL YEAR ENDED JUNE 30, 2019
REVENUES Local sources State sources Federal sources Interest income On-behalf payments Other sources Total revenues
EXPENDITURES Current: Instruction General administration Maintenance and operations Student transportation On-behalf payments Capital outlay Debt service: Principal retirement Interest and fiscal charges Total expenditures
Deficiency of revenues under expenditures
OTHER FINANCING SOURCES (USES) Proceeds from sale of assets Transfers in Transfers out Total other financing sources (uses)
Net change in fund balances
FUND BALANCES, beginning of year
FUND BALANCES, end of year
General
SPLOST Projects
Nonmajor Governmental
Funds
Total Governmental
Funds
$ 86,369,553 $ 33,292,045 $
137,182,988
-
28,921,589
-
970,130
497,740
357,703
-
132,197
-
253,934,160
33,789,785
1,154,841 $ 120,816,439
-
137,182,988
-
28,921,589
30,578
1,498,448
-
357,703
-
132,197
1,185,419
288,909,364
221,006,335 6,653,126
19,388,136 10,366,463
357,703 2,274
532,391 67,610
258,374,038
69,000 48,645,807
48,714,807
1,046,698 6,113
90,380 68,530
169,767
1,381,488
222,053,033 6,659,239
19,478,516 10,503,993
357,703 48,817,848
532,391 67,610
308,470,333
(4,439,878)
(14,925,022)
(196,069)
(19,560,969)
132,071 (49,618)
82,453
(49,990) (49,990)
(4,357,425)
(14,975,012)
32,293,603
32,943,977
$ 27,936,178 $ 17,968,965 $
156,161 -
156,161
(39,908)
2,567,577
2,527,669 $
156,161 132,071 (99,608) 188,624
(19,372,345)
67,805,157
48,432,812
The accompanying notes are an integral part of these financial statements.
17
BIBB COUNTY SCHOOL DISTRICT
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS TO THE STATEMENT OF ACTIVITIES FOR THE FISCAL YEAR ENDED JUNE 30, 2019
Amounts reported for governmental activities in the statement of activities are different because:
Net change in fund balances - total governmental funds.
Governmental funds report capital outlays as expenditures. However, in the statement of activities, the cost of those assets is allocated over their estimated useful lives and reported as depreciation expense. This is the amount by which capital outlays exceeded depreciation in the current period.
The net effect of the disposal of capital assets is to decrease net position.
Revenues in the statement of activities that do not provide current financial resources are not reported as revenues in the funds.
The issuance of long-term debt provides current financial resources to governmental funds, while the repayment of the principal of long-term debt consumes the current financial resources of governmental funds. Neither transaction, however, has any effect on net position. Also, governmental funds report the effect of premiums and discounts when debt is first issued, whereas these amounts are deferred and amortized in the statement of activities. This amount is the net effect of these differences in the treatment of long-term debt and related items.
Some expenses reported in the statement of activities do not require the use of current financial resources and, therefore, are not reported as expenditures in governmental funds.
Internal service funds are used by management to charge costs of various services and benefits to individual funds. The net revenue (expense) of certain activities of internal service funds is reported with governmental activities.
The accompanying notes are an integral part of these financial statements.
$
(19,372,345)
30,423,245 (1,044,189)
(236,869)
532,391 10,770,129
(364,025)
$
20,708,337
18
BIBB COUNTY SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES - BUDGET AND ACTUAL
GENERAL FUND FOR THE FISCAL YEAR ENDED JUNE 30, 2019
REVENUES Local sources State sources Federal sources Interest income On-behalf payments Other sources Total revenues
EXPENDITURES Current: Instruction General administration Maintenance and operations Student transportation On-behalf payments Capital outlay Debt service: Principal retirements Interest and fiscal charges Total expenditures
Excess (deficiency) of revenues over (under) expenditures
OTHER FINANCING SOURCES (USES) Transfers in Transfers out Total other financing sources (uses)
Net change in fund balances
FUND BALANCES, beginning of year
FUND BALANCES, end of year
Budget Original
Final
$ 84,461,000 138,768,421 31,936,222 650,000 50,000 255,865,643
$ 84,461,000 139,306,170 35,383,117 650,000 50,000 259,850,287
Actual
$ 86,369,553 137,182,988 28,921,589 970,130 357,703 132,197 253,934,160
Variance with Final Budget
$
1,908,553
(2,123,182)
(6,461,528)
320,130
357,703
82,197
(5,916,127)
223,168,753 7,216,859
20,330,999 9,499,477 20,000
600,000 68,109
260,904,197
226,659,494 7,153,480
20,478,459 9,502,448 20,000
600,000 68,109
264,481,990
221,006,335 6,653,126
19,388,136 10,366,463
357,703 2,274
532,391 67,610
258,374,038
5,653,159 500,354
1,090,323 (864,015) (357,703) 17,726
67,609 499
6,107,952
(5,038,554)
(4,631,703)
(4,439,878)
191,825
750,000 (1,050,000)
(300,000)
750,000 (1,050,000)
(300,000)
132,071 (49,618)
82,453
(5,338,554)
(4,931,703)
(4,357,425)
32,293,603
32,293,603
32,293,603
$ 26,955,049
$ 27,361,900
$ 27,936,178
$
(617,929) 1,000,382
382,453
574,278 -
574,278
The accompanying notes are an integral part of these financial statements.
19
BIBB COUNTY SCHOOL DISTRICT
STATEMENT OF NET POSITION PROPRIETARY FUNDS JUNE 30, 2019
CURRENT ASSETS Cash Investments Receivables:
Interest Accounts Intergovernmental Inventories
ASSETS
Total current assets
Business-type Activities - Enterprise Funds
School Food Service
Nonmajor Enterprise
Funds
Total Enterprise
Funds
Governmental Activities -
Internal Service Funds
$ 2,735,919 $ 9,037,686
28,102 $ 29,727
2,764,021 $ 9,067,413
1,817,975 -
1,667 69,156 308,872 539,982
12,693,282
-
57,829
1,667 69,156 308,872 539,982
12,751,111
225
-
1,818,200
NON-CURRENT ASSETS Construction in progress Buildings Furniture and equipment
Total depreciable assets Less accumulated depreciation
Total non-current assets
Total assets
99,585 9,806,223 9,357,979 19,164,202 (11,254,098) 8,009,689
20,702,971
15,129 15,129 (11,149) 3,980
61,809
99,585 9,806,223 9,373,108 19,179,331 (11,265,247) 8,013,669
20,764,780
-
1,818,200
DEFERRED OUTFLOWS OF RESOURCES Pensions Other post-employment benefits
Total deferred outflows of resources
614,256
28,645
642,901
-
1,405,070
25,424
1,430,494
-
2,019,326
54,069
2,073,395
-
LIABILITIES CURRENT LIABILITIES Accounts payable Due to other funds Accrued payroll and payroll withholdings Unearned revenue Retainage payable Accrued claims expense
Total current liabilities
36,134 1,204,900
728,747 40,388 99,585 -
2,109,754
5,138 50 -
5,188
36,134 1,204,900
733,885 40,438 99,585 -
2,114,942
164,748 -
600,000
764,748
NON-CURRENT LIABILITIES Accrued claims expense, net of current position Net pension liability Net other post-employment benefit liability
Total non-current liabilities
Total liabilities
2,698,493 12,822,611
15,521,104
17,630,858
125,841 232,022
357,863
363,051
2,824,334 13,054,633
15,878,967
17,993,909
582,194 -
582,194
1,346,942
DEFERRED INFLOWS OF RESOURCES Pensions Other post-employment benefits
Total deferred inflows of resources
236,945
11,050
247,995
-
3,365,634
60,900
3,426,534
-
3,602,579
71,950
3,674,529
-
NET POSITION (DEFICIT) Investment in capital assets Unrestricted
Total net position (deficit)
8,009,689 (6,520,829) $ 1,488,860 $
3,980 (323,103) (319,123)
8,013,669 (6,843,932) 1,169,737 $
471,258 471,258
Adjustment to reflect the consolidation of internal service fund activities related to enterprise funds.
Net position of business-type activities
The accompanying notes are an integral part of these financial statements.
20
(106,257) $ 1,063,480
BIBB COUNTY SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENSES AND CHANGES IN FUND NET POSITION PROPRIETARY FUNDS
FOR THE FISCAL YEAR ENDED JUNE 30, 2019
OPERATING REVENUES Local sources Total operating revenues
OPERATING EXPENSES Food service operations Central support services Enterprise operations Maintenance and operations Depreciation Total operating expenses
Operating loss
NON-OPERATING REVENUES (EXPENSES) Intergovernmental revenues Interest earned Gain (loss) on the sale of capital assets Total non-operating revenues (expenses)
Income (loss) before transfers
Transfers in Transfers out
Change in net position
NET POSITION (DEFICIT), beginning of year
NET POSITION (DEFICIT), end of year
Adjustment to reflect the consolidation of internal service fund activities related to enterprise funds.
Change in net position of business-type activities
Business-type Activities - Enterprise Funds
School Food Service
Nonmajor Enterprise
Funds
Total Enterprise
Funds
Governmental Activities -
Internal Service Funds
$
889,145 $
889,145
68,717 $ 68,717
957,862 $ 957,862
2,261,137 2,261,137
16,172,182 -
566,438 16,738,620
(15,849,475)
184,332 1,447 185,779
(117,062)
16,172,182 -
184,332 -
567,885 16,924,399
(15,966,537)
68,629
2,570,626
2,639,255
(378,118)
16,861,484 200,236 22,210
17,083,930
1,234,455
1,234,455
254,405
$ 1,488,860 $
(9,271) (9,271)
(126,333)
49,618 (82,081) (158,796)
(160,327)
(319,123)
16,861,484 200,236 12,939
17,074,659
1,108,122
49,618 (82,081) 1,075,659
$
-
(378,118)
(378,118)
849,376
471,258
(14,093) $ 1,061,566
The accompanying notes are an integral part of these financial statements.
21
BIBB COUNTY SCHOOL DISTRICT
STATEMENT OF CASH FLOWS PROPRIETARY FUNDS
FOR THE FISCAL YEAR ENDED JUNE 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES Receipts from local sources Receipts from interfund services provided Payments to suppliers Payments to employees Payments on behalf of employees Payments for interfund services used
Net cash (used in) operating activities
CASH FLOWS FROM NON-CAPITAL FINANCING ACTIVITIES Subsidy from federal and state grants Transfers from other funds Transfers to other funds
Net cash provided by (used in) non-capital financing activities
CASH FLOWS FROM CAPITAL AND RELATED FINANCING ACTIVITIES Purchase of capital assets
Net cash used in capital and related financing activities
CASH FLOWS FROM INVESTING ACTIVITIES Interest received Proceeds from sale of capital assets
Net cash provided by investing activities
(Continued)
Business-type Activities - Enterprise Funds
School Food Service
Nonmajor Enterprise
Funds
Total Enterprise
Funds
Governmental Activities -
Internal Service Funds
$
886,339 $
-
(8,964,286)
(5,960,562)
(2,953,580)
-
(16,992,089)
68,717 -
(105,129) (52,082) -
$
955,056 $
-
(9,069,415)
(6,012,644)
(2,953,580)
-
2,262,055
(2,377,016)
(88,494)
(17,080,583)
(114,961)
16,922,570
-
16,922,570
-
-
49,618
49,618
-
-
(82,081)
(82,081)
-
16,922,570
(32,463)
16,890,107
-
(314,932)
-
(314,932)
-
(314,932)
-
(314,932)
-
198,569
-
198,569
-
29,139
-
29,139
-
227,708
-
227,708
-
22
BIBB COUNTY SCHOOL DISTRICT
STATEMENT OF CASH FLOWS PROPRIETARY FUNDS
FOR THE FISCAL YEAR ENDED JUNE 30, 2019
Net (decrease) in cash and cash equivalents
Cash and cash equivalents, beginning of year
Cash and cash equivalents, end of year
Classified as: Cash Investments
Reconciliation of operating loss to net cash used in operating activities Operating loss Adjustments to reconcile operating loss to net cash used in operating activities Depreciation (Increase) decrease in accounts receivable Decrease in due from other funds Decrease in prepaids Decrease in inventories Increase (decrease) in accounts payable Increase (decrease) in due to other funds Increase (decrease) in payroll related liabilities Increase in unearned revenue Increase in accrued claims expense
Net cash used in operating activities
Business-type Activities - Enterprise Funds
School Food Service
Nonmajor Enterprise
Funds
Total Enterprise
Funds
Governmental Activities -
Internal Service Funds
$
(156,743) $
(120,957) $
(277,700) $
(114,961)
11,930,348
178,786
12,109,134
1,932,936
$ 11,773,605 $
57,829 $ 11,831,434 $ 1,817,975
$ 2,735,919 $ 9,037,686
$ 11,773,605 $
28,102 $ 2,764,021 $
29,727
9,067,413
57,829 $ 11,831,434 $
1,817,975 -
1,817,975
$ (15,849,475) $
(117,062) $ (15,966,537) $
(378,118)
566,438 (27,667)
4,247 1,982 44,476 (231,541) 880,699 (2,406,109) 24,861
-
$ (16,992,089) $
1,447 -
(7,743) (65,563) 100,427
-
567,885 (27,667)
4,247 1,982 44,476 (239,284) 815,136 (2,305,682) 24,861
-
(88,494) $ (17,080,583) $
918
48,908 213,331
(114,961)
The accompanying notes are an integral part of these financial statements.
23
BIBB COUNTY SCHOOL DISTRICT
STATEMENT OF FIDUCIARY NET POSITION FIDUCIARY FUNDS JUNE 30, 2019
Cash Investments Accounts receivable
Total assets
Due to others Total liabilities
Reserved for leadership awards
ASSETS
LIABILITIES NET POSITION
The accompanying notes are an integral part of these financial statements.
W. D. Ryals Memorial
Private-Purpose Trust Fund
Agency Funds
$
-
$
983,691
2,365
24,441
-
86
2,365
1,008,218
-
1,008,218
-
1,008,218
$
2,365
$
-
24
BIBB COUNTY SCHOOL DISTRICT
STATEMENT OF CHANGES IN FIDUCIARY NET POSITION FIDUCIARY FUNDS
FOR THE FISCAL YEAR ENDED JUNE 30, 2019
ADDITIONS Interest income Total additions Change in net position
NET POSITION, beginning of year NET POSITION, end of year
The accompanying notes are an integral part of these financial statements.
W. D. Ryals Memorial
Private-Purpose Trust Fund
$
53
53
53
2,312
$
2,365
25
BIBB COUNTY SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS JUNE 30, 2019
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A. Reporting Entity
The Bibb County School District (the "District") was incorporated on August 23, 1872, and provides for a system of education for the children in the City of Macon, Georgia ("Macon") and Bibb County, Georgia ("Bibb County") as authorized by its charter. The District operates under a Board/Superintendent form of government. The eight-member Board of Education (the "Board") is elected by the public and the Board appoints the superintendent. During the year ended June 30, 2005, the citizens of Bibb County voted to give the Board the power to determine the millage rate at which school taxes are levied and to incur bonded indebtedness with voters' approval. In previous years, the District was reported as a component unit of Bibb County. However, beginning with the fiscal year ended June 30, 2005, the District is reported as its own primary government.
As required by accounting principles generally accepted in the United States of America, the financial statements of the reporting entity include those of the Bibb County School District (the "primary government") and its component unit. The component unit discussed below is included in the District's reporting entity because of the significance of their operational or financial relationship with the District. Management has determined exclusion of the entity from the financial statements of the District would be considered misleading. In conformity with accounting principles generally accepted in the United States of America, as set forth in Governmental Accounting Standards Board Statement No. 61, The Financial Reporting Entity: Omnibus an amendment of GASB Statements No. 14 and No. 34, the financial statements of the component unit are discretely presented in the governmentwide financial statements.
Discretely Presented Component Unit
The Academy for Classical Education (the "Academy") is responsible for the public education of all students attending its school. The Academy was created through a contract between the Bibb County School District and the Academy whereby all State funding associated with the students attending the Academy and certain specified local funds are turned over to the Academy to cover the cost of its operations. The fiscal year ended June 30, 2015 was the first year of operations for the Academy. The Academy is located in Bibb County, Georgia providing education for almost 1,394 students in grades kindergarten through tenth grade. In future years, one grade will be added each year until the school serves kindergarten through twelfth grade. Complete financial statements for the Academy may be obtained at the entity's administrative offices:
Academy for Classical Education 5665 New Forsyth Road Macon, Georgia 31210 www.acemacon.org
26
NOTES TO FINANCIAL STATEMENTS
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
B. Government-wide and Fund Financial Statements
The government-wide financial statements (i.e., the statement of net position and the statement of
activities) report information on all of the non-fiduciary activities of the primary government and its component unit. For the most part, the effect of interfund activity has been removed from these statements. Governmental activities, which normally are supported by taxes and intergovernmental revenues, are reported separately from business-type activities, which rely to a significant extent on fees and charges for support. Likewise, the primary government is reported separately from the legally separate component unit for which the primary government is financially accountable.
The statement of activities demonstrates the degree to which the direct expenses of a given function or segment is offset by program revenues. Direct expenses are those that are clearly identifiable with a specific function or segment. Program revenues include: 1) charges to those who purchase, use, or directly benefit from goods, services, or privileges provided by a given function or segment, and 2) grants and contributions that are restricted to meeting the operational or capital requirements of a particular function or segment. Taxes and other items not properly included among program revenues are reported instead as general revenues.
Separate financial statements are provided for governmental funds, proprietary funds, and fiduciary funds, even though the latter are excluded from the government-wide financial statements. Major individual governmental funds and major individual enterprise funds are reported as separate columns in the fund financial statements.
C. Measurement Focus, Basis of Accounting and Basis of Presentation
The government-wide financial statements are reported using the economic resources measurement focus and the accrual basis of accounting, as are the proprietary fund and the fiduciary fund financial statements. Agency funds have no measurement focus; however, they use the accrual basis of accounting to recognize receivables and payables. Revenues are recorded when earned and expenses are recorded when a liability is incurred, regardless of the timing of the related cash flows. Property taxes are recognized as revenues in the year for which they are levied. Grants and similar items are recognized as revenue as soon as all eligibility requirements imposed by the provider have been met.
27
NOTES TO FINANCIAL STATEMENTS
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
C. Measurement Focus, Basis of Accounting and Basis of Presentation (Continued)
Governmental fund financial statements are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Revenues are recognized as soon as they are both measurable and available. Revenues are considered to be available when they are collectible within the current period. For this purpose, the District considers revenues to be available if they are collected within 60 days of the end of the current fiscal period. Expenditures generally are recorded when a liability is incurred, as under accrual accounting. However, debt service expenditures, as well as expenditures related to compensated absences and claims and judgments, are recorded only when payment is due.
Property taxes, intergovernmental grants, and investment income associated with the current fiscal period are all considered to be susceptible to accrual and so have been recognized as revenues of the current fiscal period. All other revenue items are considered to be measurable and available only when cash is received by the District.
Revenue from grants and donations is recognized in the year in which all eligibility requirements have been satisfied. Eligibility requirements include timing requirements, which specify the year when the resources are required to be used or the year when use is first permitted; matching requirements, in which the District must provide local resources to be used for a specified purpose; and expenditure requirements, in which the resources are provided to the District on a reimbursement basis.
The State of Georgia reimburses the District for teachers' salaries and operating costs through the Quality Basic Education ("QBE") Formula Earnings program. State of Georgia law defines the formula driven grant that determines the cost of an academic school year and the State of Georgia's share in this cost. Generally, teachers are contracted for the school year (July 1 June 30) and paid over a 12-month contract period, generally September 1 through August 31. In accordance with the requirements of the enabling legislation of the QBE program, the State of Georgia reimburses the District over the same 12-month period in which teachers are paid, funding the academic school year expenditures. At June 30, the amount of teachers' salaries incurred but not paid until July and August of the subsequent year are accrued, as the State of Georgia has only postponed the final payment of their share of the cost until the subsequent appropriations for cash management purposes. By June 30 of each year, the State of Georgia has a signed appropriation that includes this final amount, which represents the State of Georgia's intent to fund this final payment. Based on guidance in Government Accounting Standards Board ("GASB") Statement No. 33, paragraph 74, the State of Georgia recognizes its QBE liability for the July and August salaries at June 30, and the District recognizes the same QBE as a receivable and revenue, consistent with symmetrical recognition.
28
NOTES TO FINANCIAL STATEMENTS
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
C. Measurement Focus, Basis of Accounting and Basis of Presentation (Continued)
The District reports the following major governmental funds:
The General Fund is the District's primary operating fund. It accounts for all financial resources of the general government, except those required to be accounted for in another fund.
The SPLOST Projects Fund accounts for the proceeds of a 1% Special Purpose Local Option Sales Tax. Funds are used for: building renovations; land and building acquisitions; and construction of new educational and administrative facilities.
The District reports the following major proprietary fund:
The School Food Service Fund accounts for the monies and commodities received from the federal and state governments and the School Food Service's cafeteria sales for the purpose of maintaining the District's breakfast, lunch, and snack programs.
Additionally, the District reports the following fund types:
The Capital Projects Funds account for the acquisition of capital assets and construction or improvement of major capital projects such as construction of new schools.
The Enterprise Funds account for the operations of the stadiums, Wellness Center, and Hutchings College and Career Academy.
The Internal Service Funds account for workers' compensation and unemployment compensation services that are provided to other departments or funds of the District on a cost-reimbursement basis.
The Private-purpose Trust Fund accounts for resources devoted to the presentation of an award to a student and teacher each year at Appling Middle School. All resources of the fund, including any earnings on invested resources, may be used to support this purpose. There is no requirement that any portion of the resources be preserved as capital.
The Agency Funds are used to account for school activity funds related to school-wide fundraising activities and to account for flex medical and dependent care for the employees of the District.
29
NOTES TO FINANCIAL STATEMENTS
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
C. Measurement Focus, Basis of Accounting and Basis of Presentation (Continued)
As a general rule, the effect of interfund activity has been eliminated from the government-wide financial statements. Exceptions to this general rule are charges between the District's school food service program and the general fund. Elimination of these charges would distort the direct costs reported for the various functions concerned.
Amounts reported as program revenues include: 1) charges for services provided, 2) operating grants and contributions, and 3) capital grants and contributions. Internally dedicated resources are reported as general revenues rather than as program revenues. Likewise, general revenues include all taxes.
Proprietary funds distinguish operating revenues and expenses from non-operating items. Operating revenues and expenses generally result from providing services and producing and delivering goods in connection with a proprietary fund's principal ongoing operations. The principal operating revenues of the enterprise funds and of the District's internal service funds are charges for goods and services provided. Operating expenses of the enterprise funds and internal service funds include the cost of these goods and services, administrative expenses, and depreciation on capital assets. All revenues and expenses not meeting this definition are reported as non-operating revenues and expenses.
When both restricted and unrestricted resources are available for use, it is the District's policy to use restricted resources first, then unrestricted resources as they are needed.
D. Cash and Investments
The District's cash and cash equivalents are considered to be cash on hand, demand deposits, and short-term investments with original maturities of three months or less from the date of acquisition.
State statutes authorize the District to invest in: obligations of the United States, the State of Georgia and other political subdivisions of the State of Georgia, and other states; prime bankers' acceptances; repurchase agreements; and the Georgia local government investment pool ("Georgia Fund 1"). Georgia Fund 1, created by the Official Code of Georgia Annotated ("O.C.G.A.") 36-83-8, is a stable net asset value investment pool which follows Standard & Poor's criteria for AAAf rated money market funds and is regulated by the Georgia Office of the State Treasurer. The pool is not registered with the SEC as an investment company. The pool's primary objectives are safety of capital, investment income, liquidity and diversification while maintaining principal ($1 per share value). The asset value is calculated weekly to ensure stability. The pool distributes earnings (net of management fees) on a monthly basis and determines participants' shares sold and redeemed based on $1 per share. The pool also adjusts the value of its investments to fair market value as of year-end and the District's investment in the Georgia Fund 1 is reported at fair value.
30
NOTES TO FINANCIAL STATEMENTS
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
E. Receivables and Payables
Activity between funds that are representative of lending/borrowing arrangements outstanding at the end of the fiscal year as well as all other outstanding balances between funds are reported as "due to/from other funds". Any residual balances outstanding between the governmental activities and business-type activities are reported in the government-wide financial statements as "internal balances".
F. On-Behalf Payments
The State of Georgia makes certain health insurance and pension plan payments on behalf of the District for its employees. The District records these payments as both a revenue and an expenditure in the General Fund. The total of the on-behalf payments for the fiscal year ended June 30, 2019 was $478,652.
G. Inventories and Prepaid Items
Inventories of the School Food Service Fund are stated at cost using the first-in, first-out method. Donated food commodities are recorded at fair value. The District utilizes the consumption method to recognize inventory usage. Under the consumption method, inventories are recorded as expenses when used rather than when purchased.
Certain payments to vendors reflect costs applicable to future accounting periods and are recorded as prepaid items in both government-wide and fund financial statements. The consumption method is used to account for prepaid items in the District's funds.
H. Capital Assets
Capital assets, which include property, plant, and equipment, are reported in the applicable governmental or business-type activities column in the government-wide financial statements. Capital assets are defined by the District as assets with an initial, individual cost of more than $5,000 and an estimated useful life in excess of two years. Such assets are recorded at historical cost or estimated historical cost if purchased or constructed. Donated capital assets, donated works of art and similar items, and capital assets received in a service concession arrangement are recorded at acquisition value.
The cost of normal maintenance and repairs that do not add to the value of the asset or materially extend assets' lives are not capitalized.
31
NOTES TO FINANCIAL STATEMENTS
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
H. Capital Assets (Continued)
Capital assets are depreciated using the straight line method over the following estimated useful lives:
Asset
Land improvements Buildings Equipment
Years
20 25 50 4 20
I. Deferred Outflows/Inflows of Resources
GASB Statements No. 63, Financial Reporting of Deferred Outflows of Resources, Deferred Inflows of Resources, and Net Position and No. 65, Items Previously Reported as Assets and Liabilities, established accounting and financial reporting for deferred outflows/inflows of resources and the concept of net position as the residual of all other elements presented in a statement of net position.
In addition to assets, the statement of financial position/governmental funds balance sheet reports a separate section for deferred outflows of resources. This separate financial statement element represents a consumption of resources that applies to future period(s) and so will not be recognized as an outflow of resources (expense/expenditure) until then. The Governmental Activities report several types of deferred outflows of resources related to the reporting of the net pension liability and net OPEB liability. See also Note 13 Retirement Plans and Note 14 Other Post-Employment Benefits.
In addition to liabilities, the statement of financial position/governmental funds balance sheet reports a separate section for deferred inflows of resources. This separate financial statement element represents an acquisition of resources that applies to future period(s) and so will not be recognized as an inflow of resources (revenue) until that time. In addition to the items related to changes in the net pension liability and net OPEB liability as discussed below, the District has one type of item, which arises only under a modified accrual basis of accounting that qualifies for reporting in this category. Accordingly, the item, unavailable revenue, is reported only in the governmental funds balance sheet. The governmental funds report unavailable revenues from two sources: property taxes and grants. These amounts are deferred and will be recognized as an inflow of resources in the period in which the amounts become available. The Governmental Activities and Business-Type Activities report deferred inflows of resources related to the reporting of the net pension liability and net OPEB liability. These deferred inflows of resources will be amortized over five years.
32
NOTES TO FINANCIAL STATEMENTS
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
J. Pensions
For purposes of measuring the net pension liability, deferred outflows of resources and deferred inflows of resources related to pensions, and pension expense, information about the fiduciary net position of the Teacher Retirement System of Georgia ("TRS"), the Public School Employees Retirement System ("PSERS"), and the Employees' Retirement System ("ERS"), and additions to/deductions from each plan's fiduciary net position have been determined on the same basis as they are reported by each plan. For this purpose, benefit payments (including refunds of employee contributions) are recognized when due and payable in accordance with the benefit terms. Investments are reported at fair value.
K. Other Post-Employment Benefits (OPEB)
For purposes of measuring the net OPEB liability, deferred outflows of resources and deferred inflows of resources related to OPEB, and OPEB expense, information about the fiduciary net position of the Georgia School Employees Post-employment Benefit Fund (the "School OPEB Fund") and additions to/deductions from the School OPEB Fund's fiduciary net position have been determined on the same basis as they are reported by the School OPEB Fund. For this purpose, benefit payments are recognized when due and payable in accordance with the benefit terms. Investments are reported at fair value.
L. Long-Term Obligations
In the government-wide financial statements, and proprietary fund types in the fund financial statements, long-term debt and other long-term obligations are reported as liabilities in the applicable governmental activities, business-type activities, or proprietary fund type statement of net position. In the fund financial statements, governmental fund types report the face amount of debt issued as other financing sources.
M. Compensated Absences
Accumulated unpaid sick leave costs are not vested and are not accrued in any fund, but are recognized as expenditures or expenses, when paid. Accumulated unpaid vacation costs are accrued when incurred in the government-wide, proprietary, and fiduciary fund financial statements.
33
NOTES TO FINANCIAL STATEMENTS
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
N. Fund Equity
Fund equity at the governmental fund financial reporting level is classified as "fund balance". Fund equity for all other reporting is classified as "net position".
Fund Balance Generally, fund balance represents the difference between the assets and liabilities under the current financial resources measurement focus of accounting. In the fund financial statements, governmental funds report fund balance classifications that comprise a hierarchy based primarily on the extent to which the District is bound to honor constraints on the specific purposes for which amounts in those funds can be spent. Fund balances are classified as follows:
Nonspendable Fund balances are reported as nonspendable when amounts cannot be spent because they are either: a) not in spendable form (i.e., items that are not expected to be converted to cash, or b) legally or contractually required to be maintained intact.
Restricted Fund balances are reported as restricted when there are limitations imposed on their use either through enabling legislation or through external restrictions imposed by creditors, grantors or laws or regulations of other governments.
Committed Fund balances are reported as committed when they can be used only for specific purposes pursuant to constraints imposed by formal action of the Board of Education through the adoption of a resolution. Likewise, fund balances that have been committed cannot be used for any other purposes unless the Board of Education removes the commitment of these funds through formal action of the adoption of a resolution. For a fund balance to show as committed for a fiscal year, the Board must adopt the resolution prior to June 30 even though the dollar amount of the commitment may be determined at a date subsequent to June 30.
Assigned Fund balances are reported as assigned when amounts are constrained by the District's intent to be used for the specific purposes, but are neither restricted nor committed. Through resolution, the Board of Education has authorized the Chief Financial Officer or Accounting Director to assign fund balances.
Unassigned Fund balances are reported as unassigned as the residual amount when the balances do not meet any of the above criterion. The School District reports positive unassigned fund balance only in the General Fund. Negative unassigned fund balance may be reported in all funds.
34
NOTES TO FINANCIAL STATEMENTS
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
N. Fund Equity (Continued)
Flow Assumptions When both restricted and unrestricted amounts of fund balances are available for use of expenditures incurred, it is the District's policy to use restricted amounts first and then unrestricted amounts as they are needed. For unrestricted amounts of fund balance, it is the District's policy to use fund balance in the following order:
Committed Assigned Unassigned
Net Position Net position represents the difference between assets and liabilities in reporting which utilizes the economic resources measurement focus. Net investment in capital assets consists of capital assets, net of accumulated depreciation, reduced by the outstanding balances of any borrowing used (i.e., the amount that the District has spent) for the acquisition, construction or improvement of those assets. Net position is reported as restricted using the same definition as used for restricted fund balance as described in the section above. All other net position is reported as unrestricted.
O. Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
35
NOTES TO FINANCIAL STATEMENTS
NOTE 2.
RECONCILIATION OF GOVERNMENT-WIDE FINANCIAL STATEMENTS AND FUND FINANCIAL STATEMENTS
A. Explanation of Certain Differences Between the Governmental Fund Balance Sheet and the Government-wide Statement of Net Position
The Governmental Fund Balance Sheet includes a reconciliation between fund balance total governmental funds and net position governmental activities as reported in the government-wide statement of net position. One element of that reconciliation explains that "long-term liabilities are not due and payable in the current period and, therefore, are not reported in the funds." The details of this $359,298,685 difference are as follows:
Notes payable Compensated absences Net pension liability Net other post-employment benefit liability Pensions - deferred inflows of resources Net OPEB - deferred inflows of resources Pensions - deferred outflows of resources Net OPEB - deferred outflows of resources
Net adjustment to reduce fund balance - total governmental funds to arrive at net position - governmental activities
$ (1,979,847) (1,658,669)
(191,308,247) (165,794,643)
(16,801,571) (43,517,189) 43,594,113 18,167,368
$ (359,298,685)
B. Explanation of Certain Differences between the Governmental Fund Statement of Revenues, Expenditures and Changes in Fund Balances and the Government-wide Statement of Activities
The Governmental Fund Statement of Revenues, Expenditures and Changes in Fund Balances includes a reconciliation between net changes in fund balances total governmental funds and changes in net position of governmental activities as reported in the government-wide statement of activities. One element of that reconciliation explains that "Governmental funds report capital outlays as expenditures. However, in the statement of activities the cost of those assets is allocated over their estimated useful lives and reported as depreciation expense." The details of this $30,423,245 difference are as follows:
Capital outlay Depreciation expense
Net adjustment to increase net changes in fund balances - total governmental funds to arrive at changes in net position of governmental activities
$
44,665,472
(14,242,227)
$
30,423,245
36
NOTES TO FINANCIAL STATEMENTS
NOTE 2.
RECONCILIATION OF GOVERNMENT-WIDE FINANCIAL STATEMENTS AND FUND FINANCIAL STATEMENTS (CONTINUED)
B. Explanation of Certain Differences between the Governmental Fund Statement of Revenues, Expenditures and Changes in Fund Balances and the Government-wide Statement of Activities (Continued)
Another element of that reconciliation states that "Some expenses reported in the statement of activities do not require the use of current financial resources and, therefore, are not reported as expenditures in governmental funds." The details of this $10,770,129 difference are as follows:
Change in compensated absences Adjustment to record pension expense and related revenue for pension
special funding situations, net of fund level amounts Change in net pension liability and deferred inflows and outflows
related to pension activity Change in net OPEB liability and deferred inflows and outflows
related to pension activity
Net adjustment to increase net changes in fund balances - total governmental funds to arrive at changes in net position of governmental activities
$
(43,558)
90,481
12,239,661
(1,516,455)
$
10,770,129
NOTE 3.
LEGAL COMPLIANCE BUDGETS
Budgetary Data. The District adopts an annual budget on a basis consistent with accounting principles generally accepted in the United States of America for the General Fund. The SPLOST Projects Fund adopts a project length budget. Proprietary fund budgets are prepared and utilized as a management tool to assess the operations of the enterprise and internal service funds. All annual appropriations lapse at fiscal year-end.
The budget is a complete financial plan for the District's fiscal year, usually the school year, and is based upon careful estimates of expenditures and probable incomes. The District's budget consists of the educational plan, expenditures for the educational plan and sources and amount of revenue. Prior to the first Monday in June, the administration of the District prepares and submits a proposed budget to the Board for approval.
After the budget has been tentatively approved by the Board, the budget must be advertised, in form and manner to be prescribed by the Board, at least one time in a newspaper of general circulation in Bibb County. Subsequent to this procedure, the Board shall revise the budget as necessary and adopt a final school budget.
37
NOTES TO FINANCIAL STATEMENTS
NOTE 3. NOTE 4.
LEGAL COMPLIANCE BUDGETS (CONTINUED)
The approved budget shall be certified and forwarded to the Georgia Department of Education for final approval. The budget is amended during the first six months and a mid-year review budget is prepared and approved by the Board. The budget is formally adopted at the program level and the legal level of the District's budgetary controls is the program level. Any amendments made after midyear review may be approved by the District's management.
DEPOSITS AND INVESTMENTS
Credit Risk. As of June 30, 2019, the District's investments were all rated AAAf by Standard & Poor's.
As of June 30, 2019, the District had the following investments:
Investment Georgia Fund I, AAAf
Maturities 39-day weighted average
Fair Value $ 57,420,664
Investments are reported in the following activities: Governmental Business-type Fiduciary
$ 48,326,445 9,067,413 26,806
$ 57,420,664
Interest Rate Risk. As a means of limiting its exposure to fair value losses arising from rising interest rates, the District's investment policy limits all operating investments to instruments that mature within one year. All non-operating investments are best matched with their cash flow needs, with investment life of no more than five years.
Fair Value Measurements. The District categorizes its fair value measurements within the fair value hierarchy established by generally accepted accounting principles. The hierarchy is based on the valuation inputs used to measure the fair value of the asset. Level 1 inputs are quoted prices in active markets for identical assets; Level 2 inputs are significant other observable inputs; and Level 3 inputs are significant unobservable inputs.
The Georgia Fund 1 is an investment pool which does not meet the criteria of GASB Statement No. 79 and is thus valued at fair value in accordance with GASB Statement No. 31. As a result, the District does not disclose investment in the Georgia Fund 1 within the fair value hierarchy.
38
NOTES TO FINANCIAL STATEMENTS
NOTE 4. NOTE 5.
DEPOSITS AND INVESTMENTS (CONTINUED)
Custodial Credit Risk Deposits. Custodial risk for deposits is the risk that, in the event of the failure of a depository financial institution, a government will not be able to recover deposits or will not be able to recover collateral securities that are in the possession of an outside party. State statutes require all deposits and investments (other than federal and state government instruments) to be collateralized by depository insurance, obligations of the U.S. government, or bonds of public authorities, counties, or municipalities. As of June 30, 2019, the District's bank balance of $17,322,068 was fully collateralized in compliance with state requirements.
Custodial Credit Risk Investments. For investments, this is the risk that, in the event of the failure of the depository financial institution, the government will not be able to recover the value of its investments or collateral securities that are in the possession of an outside party. As of June 30, 2019, the District was not exposed to custodial credit risk for investments.
RECEIVABLES
Intergovernmental receivables at June 30, 2019, for the District's individual major funds including the applicable allowances for uncollectible accounts are as follows:
General
SPLOST
School Food Service
Intergovernmental Accounts Less allowance
for uncollectibles Net total receivable
$ 35,310,220 $ 2,727,534 $
2,245,342
-
(5,696,560)
-
$ 31,859,002 $ 2,727,534 $
308,872 69,156
378,028
NOTE 6.
PROPERTY TAXES
Bibb County bills and collects property taxes for the District. Property taxes are levied (assessed) on all taxable real, public utility and personal property (including vehicles) located within the County as of January 1st of each year.
Assessed values for property tax purposes are determined by the Bibb County Board of Tax Assessors for all property except public utilities and motor vehicles. Assessed value is set at 40% of market value. The State of Georgia establishes values for public utilities and motor vehicles. Real property taxes for 2018 were levied on August 14, 2018, and are due in two installments - the first payment was due October 15, 2018, and the final payment was due by November 15, 2018. Bibb County may place liens on property once the related tax payments become delinquent. The property tax receivable allowance is equal to 20% of outstanding property taxes at June 30, 2019.
39
NOTES TO FINANCIAL STATEMENTS
NOTE 6. PROPERTY TAXES (CONTINUED)
NOTE 7.
Vehicle personal property taxes are due upon each respective payor's date of birth on an annual basis. Beginning in April 2013, a title ad valorem tax is assessed upon sale of a vehicle, which replaces the personal property tax due annually on the payor's date of birth.
CAPITAL ASSETS
A. Primary Government
Capital asset activity for the fiscal year ended June 30, 2019, is as follows:
Beginning Balance
Increases
Decreases
Transfers
Governmental activities:
Capital assets, not being depreciated:
Land
$
Construction in progress
Total
Capital assets, being depreciated: Land improvements Buildings Equipment Total
Less accumulated depreciation for: Land improvements Buildings Equipment Total
Total capital assets, being depreciated, net
Governmental activities
capital assets, net
$
Business-type activities:
Capital assets, not being depreciated:
Construction in progress
$
Total
Capital assets, being depreciated: Buildings Equipment Total
Less accumulated depreciation for: Buildings Equipment Total
Total capital assets, being depreciated, net
Business-type activities
capital assets, net
$
13,690,136 $ 12,552,035 26,242,171
9,373,128 508,991,149
49,806,874 568,171,151
(3,618,736) (118,287,195)
(24,508,100) (146,414,031)
421,757,120
447,999,291 $
99,585 $ 99,585
9,929,324 9,363,234 19,292,558
(4,745,431) (6,363,890) (11,109,321)
8,183,237
8,282,822 $
190,345 $ 39,457,580 39,647,925
16,550 1,128,247 3,872,750 5,017,547
(440,699) (10,128,355)
(3,673,173) (14,242,227)
(9,224,680)
30,423,245 $
- $ -
314,932 314,932
(123,622) (444,263) (567,885)
(252,953)
(252,953) $
(135,355) $ (37,318)
(172,673)
- $ (15,778,263) (15,778,263)
(123,650) (2,032,495) (2,500,397) (4,656,542)
75,184 15,409,294
357,181 15,841,659
118,976 1,605,883 1,746,379 3,471,238
(54,125) (54,125)
(1,185,304)
15,787,534
(1,357,977) $
9,271 $
- $ -
(123,101) (241,662) (364,763)
123,101 234,733 357,834
(6,929)
(6,929) $
- $ -
(63,396) (63,396)
54,125 54,125
(9,271)
(9,271) $
Ending Balance
13,745,126 36,194,034 49,939,160
9,341,212 523,496,195
51,536,408 584,373,815
(3,940,459) (126,809,667)
(26,489,019) (157,239,145)
427,134,670
477,073,830
99,585 99,585
9,806,223 9,373,108 19,179,331
(4,745,952) (6,519,295) (11,265,247)
7,914,084
8,013,669
40
NOTES TO FINANCIAL STATEMENTS
NOTE 7. CAPITAL ASSETS (CONTINUED)
A. Primary Government (Continued)
Depreciation expense was charged to functions/programs of the District as follows:
Governmental activities: Instruction General administration Maintenance and operations Student transportation
Total depreciation expense - governmental activities
Business-type activities: School food services Other activities
Total depreciation expense - business-type activities
$ 12,178,395 489,097 487,672
1,087,063
$ 14,242,227
$
566,438
1,447
$
567,885
B. Discretely Presented Component Unit Academy for Classical Education
Beginning Balance
Increases
Decreases
Ending Balance
Capital assets, not being depreciated:
Land improvements
$
Construction in progress
Total
424,018 $ -
424,018
196,480 $ -
196,480
- $ -
620,498 -
620,498
Capital assets, being depreciated: Building improvements Buildings Equipment Total
2,695,445 27,826,203
1,529,890 32,051,538
62,661 -
286,671 349,332
-
2,758,106
-
27,826,203
-
1,816,561
-
32,400,870
Less accumulated depreciation for: Building improvements Buildings Equipment Total
(886,258) (1,464,706)
(445,285) (2,796,249)
(389,767) (695,655) (190,603) (1,276,025)
-
(1,276,025)
-
(2,160,361)
-
(635,888)
-
(4,072,274)
Total capital assets, being depreciated, net
29,255,289
(926,693)
-
28,328,596
Total capital assets, net
$ 29,679,307 $
(730,213) $
- $ 28,949,094
41
NOTES TO FINANCIAL STATEMENTS
NOTE 8.
FUND BALANCE CLASSIFICATION
The following is an analysis of fund balance as of June 30, 2019.
Nonspendable: Prepaids Inventory
Restricted for: Capital projects
Committed for: Student activities Capital projects
Assigned for: Unassigned
General
SPLOST Projects
$
386,739
$
-
118,237
-
-
17,968,965
-
-
-
-
27,431,202
-
$
27,936,178
$
17,968,965
Nonmajor Governmental
Funds
$
-
-
-
447,715 2,079,954
-
$
2,527,669
NOTE 9.
LONG-TERM DEBT
A. Primary Government
Energy Services Note Payable. On November 15, 2012, the Board of Education approved a resolution authorizing the negotiation and execution of a note payable for certain energy conservation measures related to the retrofit and installation of induction lighting throughout the District. This resolution resulted in the execution of a master lease agreement for the costs of installation/construction of approximately $3,935,000 together with interest paid under the master lease to finance the installation/construction phase of approximately $750,000 and the evaluation, measurement and verification costs over the guaranteed period of approximately $1,615,000 for total project cost of approximately $6,300,000 exclusive of actual annual expenses and savings and allowable adjustments during the installation/construction phase.
42
NOTES TO FINANCIAL STATEMENTS
NOTE 9.
LONG-TERM DEBT (CONTINUED)
A. Primary Government (Continued)
The future minimum note obligations and the net present value of these minimum note payments as of June 30, 2019, are as follows:
Year Ending June 30,
2020 2021 2022 2023 Total
Principal
$
548,469
633,157
735,444
62,777
$
1,979,847
Interest
$
51,531 $
34,258
13,684
223
$
99,696 $
Total
600,000 667,415 749,128
63,000 2,079,543
Long-term liability activity for the year ended June 30, 2019, is as follows:
Governmental activities: Note payable Net pension liability Net OPEB liability Claims payable Compensated absences Governmental activities:
Long-term liabilities
Business-type activities: Net pension liability Net OPEB liability Business-type activities:
Long-term liabilities
Beginning Balance
$
2,512,238
188,413,081
179,182,006
1,084,703
1,615,111
$ 372,807,139
$
3,021,977
15,943,554
$
18,965,531
Additions
Reductions
Ending Balance
Due Within One Year
$
- $
(532,391) $
1,979,847 $
28,466,027
(25,570,861)
191,308,247
11,754,152
(25,141,515)
165,794,643
2,639,255
(2,377,016)
1,346,942
816,533
(772,975)
1,658,669
548,469 -
600,000 797,983
$
43,675,967 $ (54,394,758) $ 362,088,348 $
1,946,452
$
418,990 $
(616,633) $
2,824,334 $
-
925,519
(3,814,440)
13,054,633
-
$
1,344,509 $
(4,431,073) $
15,878,967 $
-
For governmental activities, compensated absences, net pension liability, and net OPEB liability are liquidated primarily by the General Fund.
43
NOTES TO FINANCIAL STATEMENTS
NOTE 9. LONG-TERM DEBT (CONTINUED)
B. Discretely Presented Component Unit Academy for Classical Education
Beginning Balance
Additions
Reductions
Ending Balance
Due Within One Year
Bonds payable
$
Less: unamortized discount
Capital lease
Net pension liability
Net OPEB liability
Long-term liabilities
$
34,990,000 $ (78,453) -
6,342,754 7,517,712 48,772,013 $
- $ 2,307 304,517 2,387,761 1,503,262 4,197,847 $
- $ (1,182,440) (1,239,973) (2,422,413) $
34,990,000 $ (76,146) 304,517
7,548,075 7,781,001 50,547,447 $
385,000 -
108,415 -
493,415
NOTE 10. OPERATING LEASES
The District, as lessor, leases excess space in its central office building (approximately 30% of the total square footage) to various private companies and accounts for these leases as operating leases. The cost of the building, related depreciation and net book value of the central office building is as follows:
Cost of building Accumulated depreciation Net book value
$ 8,511,484 (3,385,810)
$ 5,125,674
Lease terms vary and extend through October 31, 2025. Rental revenues under these operating leases during the year ended June 30, 2019, were $487,598. Minimum future rentals to be received under operating leases are as follows:
Year Ending June 30, 2020 2021 2022 2023 2024 2025
$
467,528
602,694
457,493
457,493
457,493
204,970 $ 2,647,671
44
NOTES TO FINANCIAL STATEMENTS
NOTE 11. CAPITAL LEASE RECEIVABLE
During the fiscal year ended June 30, 2019, the District, as lessor, leased various equipment to the Academy of Classical Education. The lease payments qualify as a capital lease receivable for accounting purposes and, therefore, have been recorded at the present value of the minimum lease payments as of the date of inception. The interest rate on the lease is 5%. Total costs of assets leased under the capital lease agreement were $304,517. Annual debt service requirements to maturity for this lease is as follows:
Fiscal year ending June 30,
Principal
Interest
Total
2020 2021 2022 2023 2024 2025
$
108,415 $
40,195
42,205
44,315
46,531
22,856
$
304,517 $
1,585 $ 9,805 7,795 5,685 3,469 1,144 29,483 $
110,000 50,000 50,000 50,000 50,000 24,000
334,000
NOTE 12. INTERFUND RECEIVABLES, PAYABLES AND TRANSFERS
The composition of interfund balances as of June 30, 2019, is as follows:
Due to/from other funds:
Receivable Fund
General Fund Total
SPLOST Projects
Fund
Payable Fund School Food Service
Nonmajor Governmental
Funds
$
75,161 $ 1,204,900 $
51,808 $
$
75,161 $ 1,204,900 $
51,808 $
Total 1,331,869 1,331,869
These balances resulted from the time lag between the dates that: 1) interfund goods and services are provided or reimbursable expenditures occur, 2) transactions are recorded in the accounting system, and 3) payments between funds are made.
45
NOTES TO FINANCIAL STATEMENTS
NOTE 12. INTERFUND RECEIVABLES, PAYABLES AND TRANSFERS (CONTINUED)
Interfund transfers:
Transfers In General Fund Nonmajor Enterprise Funds Total
General Fund
Transfers Out Nonmajor Enterprise Funds
$
- $
82,081
49,618
-
$
49,618 $
82,081
SPLOST Fund
49,990
-
$
49,990
Total
$
132,071
49,618
$
181,689
Transfers are used to: 1) move revenues from the fund that statute or budget requires to collect them to the fund that the statute or budget requires to expend them, 2) move receipts restricted to debt service from the funds collecting the receipts to the debt service fund as debt service payments become due, and 3) move unrestricted revenues collected in the General Fund and other funds to finance various programs accounted for in other funds, in accordance with budgetary authorizations.
NOTE 13. RETIREMENT PLANS
Teachers' Retirement System
Plan Description
All teachers of the District as defined in 47-3-60 of the O.C.G.A. and certain other support personnel as defined by 47-3-63 are provided a pension through the Teachers' Retirement System of Georgia ("TRS"). TRS, a cost-sharing multiple-employer defined benefit pension plan, is administered by the TRS Board of Trustees ("TRS Board"). Title 47 of the O.C.G.A. assigns the authority to establish and amend the benefit provisions to the State Legislature. TRS issues a publicly available financial report that can be obtained at http://www.trsga.com/publications.
Benefits Provided
TRS provides service retirement, disability retirement, and death benefits. Normal retirement benefits are determined as 2% of the average of the employee's two highest paid consecutive years of service, multiplied by the number of years of creditable service up to 40 years. An employee is eligible for normal service retirement after 30 years of creditable service, regardless of age, or after ten years of service and attainment of age 60. Ten years of service is required for disability and death benefits eligibility. Disability benefits are based on the employee's creditable service and compensation up to the time of disability.
46
NOTES TO FINANCIAL STATEMENTS
NOTE 13. RETIREMENT PLANS (CONTINUED)
Teachers' Retirement System (Continued)
Benefits Provided (Continued)
Death benefits equal the amount that would be payable to the employee's beneficiary had the employee retired on the date of death. Death benefits are based on the employee's creditable service and compensation up to the date of death.
Contributions
Per Title 47 of the O.C.G.A., contribution requirements of active employees and participating employers, as actuarially determined, are established and may be amended by the TRS Board. Pursuant to O.C.G.A. 47-3-63, the employer contributions for certain full-time public school support personnel are funded on behalf of the employer by the State of Georgia. Contributions are expected to finance the costs of benefits earned by employees during the year, with an additional amount to finance any unfunded accrued liability. Employees were required to contribute 6.00% of their annual pay during fiscal year 2019. The school district's contractually required contribution rate for the year ended June 30, 2019 was 20.90% of annual school district payroll. District contributions to TRS were $26,147,550 for the year ended June 30, 2019.
Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred Inflows of Resources Related to Pensions
At June 30, 2019, the District reported a liability for its proportionate share of the net pension liability that reflected a reduction for support provided to the District by the State of Georgia for certain public school support personnel. The amounts recognized by the District as its proportionate share of the net pension liability, the related State of Georgia support, and the total portion of the net pension liability that was associated with the District were as follows:
District's proportionate share of the net pension liability
$ 193,658,456
State of Georgia's proportionate share of the net pension liability associated with the District
36,753
Total
$ 193,695,209
47
NOTES TO FINANCIAL STATEMENTS
NOTE 13. RETIREMENT PLANS (CONTINUED)
Teachers' Retirement System (Continued)
Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred Inflows of Resources Related to Pensions (Continued)
The net pension liability was measured as of June 30, 2018. The total pension liability used to calculate the net pension liability was based on an actuarial valuation as of June 30, 2017. An expected total pension liability as of June 30, 2018 was determined using standard roll-forward techniques. The District's proportion of the net pension liability was based on contributions to TRS during the fiscal year ended June 30, 2018. At June 30 2018, the District's proportion was 1.043298%, which was an increase of 0.015422% from its proportion measured as of June 30, 2017.
For the year ended June 30, 2019, the District recognized pension expense of $20,540,712 and revenue of $(66,564) for support provided by the State of Georgia for certain support personnel. At June 30, 2019, the District reported deferred outflows of resources and deferred inflows of resources related to pensions from the following sources:
Differences between expected and actual experience
Changes of assumptions
Deferred Outflows of Resources
Deferred Inflows of Resources
$
12,820,463 $
2,922,236
399,135 -
Net difference between projected and actual earnings on pension plan investments
Changes in proportion and differences between District contributions and proportionate share of contributions
2,192,071
5,294,998 11,310,333
District contributions subsequent to the
measurement date
26,147,550
-
Total
$
44,082,320 $
17,004,466
48
NOTES TO FINANCIAL STATEMENTS
NOTE 13. RETIREMENT PLANS (CONTINUED)
Teachers' Retirement System (Continued)
Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred Inflows of Resources Related to Pensions (Continued)
District contributions subsequent to the measurement date of $26,147,550, are reported as deferred outflows of resources and will be recognized as a reduction of the net pension liability in the year ended June 30, 2020. Other amounts reported as deferred outflows of resources and deferred inflows of resources related to pensions will be recognized in pension expense as follows:
Year ending June 30, 2020 2021 2022 2023 2024
$
4,907,529
1,760,969
(6,304,670)
330,006
236,470
Actuarial Assumptions
The total pension liability as of June 30, 2018, was determined by an actuarial valuation as of June 30, 2017, using the following actuarial assumptions applied to all periods included in the measurement:
Inflation Salary increases Investment rate of return
2.75% 3.25% 9.00%, average, including inflation 7.50%, net of pension plan investment expense, including inflation
Post-retirement mortality rates were based on the RP-2000 White Collar Mortality Table with future mortality improvement projected to 2025 with the Society of Actuaries' projection scale BB (set forward one year for males) for service retirements and dependent beneficiaries. The RP-2000 Disabled Mortality Table with future mortality improvement projected to 2025 with the Society of Actuaries' projection scale BB (set forward two years for males and four years for females) was used for death after disability retirement. Rates of mortality in active service were based on the RP-2000 Employee Mortality Table projected to 2025 with projection scale BB.
The actuarial assumptions used in the June 30, 2017 valuation were based on the results of an actuarial experience study for the period July 1, 2009 June 30, 2014.
49
NOTES TO FINANCIAL STATEMENTS
NOTE 13. RETIREMENT PLANS (CONTINUED)
Teachers' Retirement System (Continued)
Actuarial Assumptions (Continued)
The long-term expected rate of return on pension plan investments was determined using a lognormal distribution analysis in which best-estimate ranges of expected future real rates of return (expected nominal returns, net of pension plan investment expense and the assumed rate of inflation) are developed for each major asset class. These ranges are combined to produce the long-term expected rate of return by weighting the expected future real rates of return by the target asset allocation percentage and by adding expected inflation.
The target allocation and best estimates of arithmetic real rates of return for each major asset class are summarized in the following table:
Asset class Fixed income Domestic large equities Domestic mid equities Domestic small equities International developed market equities International emerging market equities
Total
Target allocation (%)
30.00 % 39.80
3.70 1.50 19.40 5.60 100.00 %
Long-term expected real rate of return (%)
(0.50) % 9.00
12.00 13.50
8.00 12.00
Discount Rate
The discount rate used to measure the total pension liability was 7.50%. The projection of cash flows used to determine the discount rate assumed that plan member contributions will be made at the current contribution rate and that employer and State of Georgia contributions will be made at rates equal to the difference between actuarially determined contribution rates and the member rate. Based on those assumptions, the pension plan's fiduciary net position was projected to be available to make all projected future benefit payments of current plan members. Therefore, the long-term expected rate of return on pension plan investments was applied to all periods of projected benefit payments to determine the total pension liability.
50
NOTES TO FINANCIAL STATEMENTS
NOTE 13. RETIREMENT PLANS (CONTINUED)
Teachers' Retirement System (Continued)
Sensitivity of the District's Proportionate Share of the Net Pension Liability to Changes in the Discount Rate
The following presents the District's proportionate share of the net pension liability calculated using the discount rate of 7.50%, as well as what the District's proportionate share of the net pension liability would be if it were calculated using a discount rate that is 1-percentage-point lower (6.50%) or 1percentage-point higher (8.50%) than the current rate:
District's proportionate share of the net pension liability
1.00% Decrease (6.50%)
Current Discount Rate
(7.50%)
1.00% Increase (8.50%)
$ 323,271,415 $ 193,658,456 $ 86,850,782
Pension Plan Fiduciary Net Position
Detailed information about the pension plan's fiduciary net position is available in the separately issued TRS financial report which is publicly available at www.trsga.com/publications.
Public School Employees' Retirement System ("PSERS")
Plan Description
PSERS is a cost-sharing multiple-employer defined benefit pension plan established by the Georgia General Assembly in 1969 for the purpose of providing retirement allowances for public school employees who are not eligible for membership in the TRS. The ERS Board of Trustees, plus two additional trustees, administers PSERS. Title 47 of the O.C.G.A. assigns the authority to establish and amend the benefit provisions to the State Legislature. PSERS issues a publicly available financial report that can be obtained at www.ers.ga.gov/formspubs/formspubs.
Benefits Provided
A member may retire and elect to receive normal monthly retirement benefits after completion of ten years of creditable service and attainment of age 65. A member may choose to receive reduced benefits after age 60 and upon completion of ten years of service.
51
NOTES TO FINANCIAL STATEMENTS
NOTE 13. RETIREMENT PLANS (CONTINUED)
Public School Employees' Retirement System ("PSERS") (Continued)
Benefits Provided (Continued)
Upon retirement, the member will receive a monthly benefit of $15.00, multiplied by the number of years of creditable service. Death and disability benefits are also available through PSERS. Additionally, PSERS may make periodic cost-of-living adjustments to the monthly benefits. Upon termination of employment, member contributions with accumulated interest are refundable upon request by the member. However, if an otherwise vested member terminates and withdraws his/her member contribution, the member forfeits all rights to retirement benefits.
Contributions
The general assembly makes an annual appropriation to cover the employer contribution to PSERS on behalf of local school employees (bus drivers, cafeteria workers, and maintenance staff). The annual employer contribution required by statute is actuarially determined and paid directly to PSERS by the State Treasurer in accordance with O.C.G.A. 47-4-29(a) and 60(b). Contributions are expected to finance the costs of benefits earned by employees during the year, with an additional amount to finance any unfunded accrued liability.
Individuals who became members prior to July 1, 2012 contribute $4 per month for nine months each fiscal year. Individuals who became members on or after July 1, 2012 contribute $10 per month for nine months each fiscal year. The State of Georgia, although not the employer of PSERS members, is required by statute to make employer contributions actuarially determined and approved and certified by the PSERS Board of Trustees.
Pension Liabilities and Pension Expense
At June 30, 2019, the District did not have a liability for a proportionate share of the net pension liability because of the related State of Georgia support. The amount of the State's proportionate share of the net pension liability associated with the District is as follows:
State of Georgia's proportionate share of the Net Pension Liability associated with the District
$ 2,974,903
52
NOTES TO FINANCIAL STATEMENTS
NOTE 13. RETIREMENT PLANS (CONTINUED) Public School Employees' Retirement System ("PSERS") (Continued)
Pension Liabilities and Pension Expense (Continued)
The net pension liability was measured as of June 30, 2018. The total pension liability used to calculate the net pension liability was based on an actuarial valuation as of June 30, 2017. An expected total pension liability as of June 30, 2018, was determined using standard roll-forward techniques. The State's proportion of the net pension liability associated with the District was based on actuarially determined contributions paid by the State during the fiscal year ended June 30, 2018.
For the year ended June 30, 2019, the District recognized pension expense of $688,798 and revenue of $688,798 for support provided by the State of Georgia.
Actuarial Assumptions
The total pension liability as of June 30, 2018 was determined by an actuarial valuation as of June 30, 2017. Based on the funding policy adopted by the Board on March 15, 2018, the investment rate of return assumption will be changed to 7.30% in the June 30, 2018 actuarial valuation. Therefore, the investment rate of return used in the roll-forward of the total pension liability is 7.30% using the following actuarial assumptions, applied to all periods included in the measurement:
Inflation Salary increase Investment rate of return
2.75% N/A
7.30% Net pension plan investment expense, including inflation
Post-retirement mortality rates were based on the RP-2000 Blue-Collar Mortality Table projected to 2025 with projection scale BB (set forward three years for males and two years for females) for the period after service retirements and for dependent beneficiaries. The RP-2000 Disabled Mortality projected to 2025 with projection scale BB (set forward five years for both males and females) was used for death after disability retirement. There is a margin for future mortality improvement in the tables used by the System. Based on the results of the most recent experience study adopted by the Board on December 17, 2015, the numbers of expected future deaths are 9% 11% less than the actual number of deaths that occurred during the study period for healthy retirees and 9% 11% less than expected under the selected table for disabled retirees. Rates of mortality in active service were based on the RP-2000 Employee Mortality Table projected to 2025 with projection scale BB.
The actuarial assumptions used in the June 30, 2017 valuation were based on the results of an actuarial experience study for the period July 1, 2009 June 30, 2014.
53
NOTES TO FINANCIAL STATEMENTS
NOTE 13. RETIREMENT PLANS (CONTINUED)
Public School Employees' Retirement System ("PSERS") (Continued)
Actuarial Assumptions (Continued)
The long-term expected rate of return on pension plan investments was determined using a log-normal distribution analysis in which best-estimate ranges of expected future real rates of return (expected returns, net of pension plan investment expense and inflation) are developed for each major asset class. These ranges are combined to produce the long-term expected rate of return by weighting the expected future real rates of return by the target asset allocation percentage and by adding expected inflation. The target asset allocation and best estimates of arithmetic real rates of return for each major asset class are summarized in the following table:
Asset class Fixed income Domestic large equities Domestic mid equities Domestic small equities International developed market equities International emerging market equities Alternatives
Total
Target allocation (%)
30.00 % 37.20
3.40 1.40 17.80 5.20 5.00 100.00 %
Long-term expected real rate of return (%)*
(0.50) % 9.00
12.00 13.50
8.00 12.00 10.50
* Rates shown are net of the 2.75% assumed rate of inflation.
Discount Rate
The discount rate used to measure the total pension liability was 7.30%. The projection of cash flows used to determine the discount rate assumed that plan member contributions will be made at the current contribution rate and that employer and non-employer contributions will be made at rates equal to the difference between actuarially determined contribution rates and the member rate. Based on those assumptions, the pension plan's fiduciary net position was projected to be available to make all projected future benefit payments of current plan members. Therefore, the long-term expected rate of return on pension plan investments was applied to all periods of projected benefit payments to determine the total pension liability.
54
NOTES TO FINANCIAL STATEMENTS
NOTE 13. RETIREMENT PLANS (CONTINUED)
Employees' Retirement System ("ERS")
Plan Description
ERS is a cost-sharing multiple-employer defined benefit pension plan established by the Georgia General Assembly during the 1949 Legislative Session for the purpose of providing retirement allowances for employees of the State of Georgia and its political subdivisions. ERS is directed by a Board of Trustees. Title 47 of the O.C.G.A. assigns the authority to establish and amend the benefit provisions to the State Legislature. ERS issues a publicly available financial report that can be obtained at www.ers.ga.gov/formspubs/formspubs.
Benefits Provided
The ERS Plan supports three benefit tiers: Old Plan, New Plan, and Georgia State Employees' Pension and Savings Plan ("GSEPS"). Employees under the Old Plan started membership prior to July 1, 1982, and are subject to plan provisions in effect prior to July 1, 1982. Members hired on or after July 1, 1982, but prior to January 1, 2009, are New Plan members subject to modified plan provisions. Effective January 1, 2009, new state employees and rehired state employees who did not retain membership rights under the Old or New Plans are members of GSEPS. ERS members hired prior to January 1, 2009, also have the option to irrevocably change their membership to GSEPS.
Under the Old Plan, the New Plan, and GSEPS, a member may retire and receive normal retirement benefits after completion of ten years of creditable service and attainment of age 60 or 30 years of creditable service regardless of age. Additionally, there are some provisions allowing for early retirement after 25 years of creditable service for members under age 60.
Retirement benefits paid to members are based upon the monthly average of the member's highest 24 consecutive calendar months, multiplied by the number of years of creditable service, multiplied by the applicable benefit factor. Annually, post-retirement cost-of-living adjustments may also be made to members' benefits, provided the members were hired prior to July 1, 2009. The normal retirement pension is payable monthly for life; however, options are available for distribution of the member's monthly pension, at reduced rates, to a designated beneficiary upon the member's death. Death and disability benefits are also available through ERS.
Contributions
Member contributions under the Old Plan are 4% of annual compensation, up to $4,200, plus 6% of annual compensation in excess of $4,200. Under the Old Plan, the state pays member contributions in excess of 1.25% of annual compensation. Under the Old Plan, these state contributions are included in the members' accounts for refund purposes and are used in the computation of the members' earnable compensation for the purpose of computing retirement benefits.
55
NOTES TO FINANCIAL STATEMENTS
NOTE 13. RETIREMENT PLANS (CONTINUED)
Employees' Retirement System ("ERS") (Continued)
Contributions (Continued)
Member contributions under the New Plan and GSEPS are 1.25% of annual compensation. The District's contractually required contribution rate, actuarially determined annually, for the year ended June 30, 2019 was 24.78% of annual covered payroll for Old and New Plan members and 21.78% for GSEPS members. The District's contributions to ERS totaled $76,667 for the year ended June 30, 2019. Contributions are expected to finance the costs of benefits earned by employees during the year, with an additional amount to finance any unfunded accrued liability.
Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred Inflows of Resources Related to Pensions
At June 30, 2019, the District reported a liability for its proportionate share of the net pension liability in the amount of $474,125. The net pension liability was measured as of June 30, 2018. The total pension liability used to calculate the net pension liability was based on an actuarial valuation as of June 30, 2017. An expected total pension liability as of June 30, 2018, was determined using standard roll-forward techniques. The District's proportion of the net pension liability was based on contributions to ERS during the fiscal year ended June 30, 2018. At June 30, 2018, the Employer's proportion was 0.011533% which was an increase of 0.001656% from its proportion measured as of June 30, 2017.
For the year ended June 30, 2019, the District recognized pension expense of $22,435. At June 30, 2019, the District reported deferred outflows of resources and deferred inflows of resources related to pensions from the following sources:
Differences between expected and actual experience
Deferred Outflows of Resources
Deferred Inflows of Resources
$
14,746 $
-
Changes of assumptions
Net difference between projected and actual earnings on pension plan investments
Changes in proportion and differences between Employer contributions and proportionate share of contributions
Employer contributions subsequent to the measurement date
Total
$
22,337 -
40,944 76,667 154,694 $
10,926
34,174 -
45,100
56
NOTES TO FINANCIAL STATEMENTS
NOTE 13. RETIREMENT PLANS (CONTINUED)
Employees' Retirement System ("ERS") (Continued)
Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred Inflows of Resources Related to Pensions (Continued)
District contributions subsequent to the measurement date of $76,667 are reported as deferred outflows of resources and will be recognized as a reduction of the net pension liability in the year ending June 30, 2020. Other amounts reported as deferred outflows of resources and deferred inflows of resources related to pensions will be recognized in pension expense as follows:
Year ending June 30, 2020 2021 2022 2023
$
27,058
28,915
(18,163)
(4,883)
Actuarial Assumptions
The total pension liability as of June 30, 2018, was determined by an actuarial valuation as of June 30, 2017 using the following actuarial assumptions, applied to all periods included in the measurement:
Inflation rate Salary increases Investment rate of return
2.75% 3.25% 7.00%, average, including inflation 7.30%, Net of pension plan investment
expense, including inflation
Post-retirement mortality rates were based on the RP-2000 Combined Mortality Table with future mortality improvement projected to 2025 with the Society of Actuaries' projection scale BB (set forward two years for both males and females) for service retirements and dependent beneficiaries. The RP-2000 Disabled Mortality Table with future mortality improvement projected to 2025 with Society of Actuaries' projection scale BB (set back seven years for males and set forward three years for females) was used for death after disability retirement. There is a margin for future mortality improvement in the tables used by the System. Based on the results of the most recent experience study adopted by the Board on December 17, 2015, the numbers of expected future deaths are 9% 12% less than the actual number of deaths that occurred during the study period for service retirements and beneficiaries and for disability retirements. Rates of mortality in active service were based on the RP-2000 Employee Mortality Table projected to 2025 with projection scale BB.
The actuarial assumptions used in the June 30, 2017 valuation were based on the results of an actuarial experience study for the period July 1, 2009 June 30, 2014.
57
NOTES TO FINANCIAL STATEMENTS
NOTE 13. RETIREMENT PLANS (CONTINUED)
Employees' Retirement System ("ERS") (Continued)
Actuarial Assumptions (Continued)
The long-term expected rate of return on pension plan investments was determined using a lognormal distribution analysis in which best-estimate ranges of expected future real rates of return (expected nominal returns, net of pension plan investment expense and the assumed rate of inflation) are developed for each major asset class. These ranges are combined to produce the long-term expected rate of return by weighting the expected future real rates of return by the target asset allocation percentage and by adding expected inflation. The target allocation and best estimates of arithmetic real rates of return for each major asset class are summarized in the following table:
Asset class Fixed income Domestic large equities Domestic mid equities Domestic small equities International developed market equities International emerging market equities Alternatives
Total
Target allocation (%)
30.00 % 37.20
3.40 1.40 17.80 5.20 5.00 100.00 %
Long-term expected real rate of return (%)*
(0.50) % 9.00
12.00 13.50
8.00 12.00 10.50
* Rates shown are net of the 2.75% assumed rate of inflation.
Discount Rate
The discount rate used to measure the total pension liability was 7.30%. The projection of cash flows used to determine the discount rate assumed that plan member contributions will be made at the current contribution rate and that employer and State of Georgia contributions will be made at rates equal to the difference between actuarially determined contribution rates and the member rate. Based on those assumptions, the pension plan's fiduciary net position was projected to be available to make all projected future benefit payments of current plan members. Therefore, the long-term expected rate of return on pension plan investments was applied to all periods of projected benefit payments to determine the total pension liability.
58
NOTES TO FINANCIAL STATEMENTS
NOTE 13. RETIREMENT PLANS (CONTINUED)
Employees' Retirement System ("ERS") (Continued)
Sensitivity of the District's Proportionate Share of the Net Pension Liability to Changes in the Discount Rate
The following presents the District's proportionate share of the net pension liability calculated using the discount rate of 7.30%, as well as what the District's proportionate share of the net pension liability would be if it were calculated using a discount rate that is 1-percentage-point lower (6.30%) or 1percentage-point higher (8.30%) than the current rate:
District's proportionate share of the net pension liability
1.00% Decrease (6.30%)
Current Discount Rate
(7.30%)
1.00% Increase (8.30%)
$
674,374 $
474,125 $ 303,509
Pension Plan Fiduciary Net Position
Detailed information about the pension plan's fiduciary net position is available in the separately issued ERS financial report which is publicly available at www.ers.ga.gov/formspubs/formspubs.
NOTE 14. OTHER POST-EMPLOYMENT BENEFITS
Plan Description
The District participates in the State of Georgia School Employees Post-employment Benefit Fund (the "School OPEB Fund") which is an other post-employment benefit ("OPEB") plan administered by the State of Georgia Department of Community Health ("DCH"). Certified teachers and non-certified employees of the Board as defined in 20-2-875 of the O.C.G.A. are provided OPEB through the School OPEB Fund - a cost-sharing multiple-employer defined benefit post-employment healthcare plan, reported as an employee trust fund of the State of Georgia and administered by a Board of Community Health ("DCH Board"). Title 20 of the O.C.G.A. assigns the authority to establish and amend the benefit terms of the group health plan to the DCH Board. The School OPEB Fund is included in the State of Georgia Comprehensive Annual Financial Report which is publicly available and can be obtained at https://sao.georgia.gov/comprehensive-annual-financial-reports.
59
NOTES TO FINANCIAL STATEMENTS
NOTE 14. OTHER POST-EMPLOYMENT BENEFITS (CONTINUED)
Plan Description (Continued)
Benefits
The School OPEB Fund provides healthcare benefits for retirees and their dependents due under the group health plan for public school teachers, including librarians, other certified employees of public schools, regional educational service agencies, and non-certified public school employees. Retiree medical eligibility is attained when an employee retires and is immediately eligible to draw a retirement annuity from Employees' Retirement System ("ERS"), Georgia Judicial Retirement System ("JRS"), Legislative Retirement System ("LRS"), Teachers' Retirement System ("TRS") or Public School Employees' Retirement System ("PSERS"). If elected, dependent coverage starts on the same day as retiree coverage. Medicare-eligible retirees are offered Standard and Premium Medicare Advantage plan options. Non-Medicare eligible retiree plan options include Health Reimbursement Arrangement ("HRA"), Health Maintenance Organization ("HMO") and a High Deductible Health Plan ("HDHP"). The School OPEB Fund also pays for administrative expenses of the fund. By law, no other use of the assets of the School OPEB Fund is permitted.
Contributions
As established by the DCH Board, the School OPEB Fund is substantially funded on a pay-as-yougo basis; that is, annual cost of providing benefits will be financed in the same year as claims occur. Contributions required and made to the School OPEB Fund from the Board were $7,596,074 for the year ended June 30, 2019. Active employees are not required to contribute to the School OPEB Fund.
OPEB Liabilities, OPEB Expense, and Deferred Outflows of Resources and Deferred Inflows of Resources Related to OPEB
At June 30, 2019, the District reported a liability of $178,849,276 for its proportionate share of the net OPEB liability. The net OPEB liability was measured as of June 30, 2018. The total OPEB liability used to calculate the net OPEB liability was based on an actuarial valuation as of June 30, 2017. An expected total OPEB liability as of June 30, 2018 was determined using standard roll-forward techniques. The District's proportion of the net OPEB liability was actuarially determined based on employer contributions to the School OPEB Fund during the fiscal year ended June 30, 2018. At June 30, 2018, the District's proportion was 1.407188%, which was an increase of 0.018390% from its proportion measured as of June 30, 2017.
60
NOTES TO FINANCIAL STATEMENTS
NOTE 14. OTHER POST-EMPLOYMENT BENEFITS (CONTINUED)
Plan Description (Continued)
OPEB Liabilities, OPEB Expense, and Deferred Outflows of Resources and Deferred Inflows of Resources Related to OPEB (Continued)
For the year ended June 30, 2019, the District recognized OPEB expense of $7,290,167. At June 30, 2019, the District reported deferred outflows of resources and deferred inflows of resources related to OPEB from the following sources:
Deferred Outflows of Resources
Deferred Inflows of Resources
Differences between expected and actual experience
Changes of assumptions
Net difference between projected and actual earnings on OPEB plan investments
Changes in proportion and differences between District contributions and proportionate share of contributions
District contributions subsequent to the measurement date
$
-
$ 4,068,117
-
30,297,928
241,982
-
11,759,806 7,596,074
12,577,678 -
Total
$ 19,597,862
$ 46,943,723
61
NOTES TO FINANCIAL STATEMENTS
NOTE 14. OTHER POST-EMPLOYMENT BENEFITS (CONTINUED) Plan Description (Continued)
OPEB Liabilities, OPEB Expense, and Deferred Outflows of Resources and Deferred Inflows of Resources Related to OPEB (Continued)
District contributions subsequent to the measurement date of $7,596,074 are reported as deferred outflows of resources and will be recognized as a reduction of the net OPEB liability in the year ending June 30, 2020. Other amounts reported as deferred outflows of resources and deferred inflows of resources related to OPEB will be recognized in OPEB expense as follows:
Year ending June 30, 2020 2021 2022 2023 2024 2025
$ (6,895,232) (6,895,232) (6,895,232) (6,909,689) (5,461,872) (1,884,678)
Actuarial Assumptions
The total OPEB liability as of June 30, 2018, was determined by an actuarial valuation as of June 30, 2017, using the following actuarial assumptions and other inputs, applied to all periods included in the measurement and rolled forward to the measurement date of June 30, 2018:
Inflation Salary increases
Long-term expected rate of return
Healthcare cost trend rate: Pre-Medicare Eligible Medicare Eligible
Ultimate trend rate Pre-Medicare Eligible Medicare Eligible
Year of Ultimate trend rate
2.75% TRS - 3.25 9.00%, including inflation PSERS N/A 7.30%, compounded annually, net of investment expense, and including inflation
7.50% 5.50%
4.75% 4.75% 2022
62
NOTES TO FINANCIAL STATEMENTS
NOTE 14. OTHER POST-EMPLOYMENT BENEFITS (CONTINUED) Plan Description (Continued)
Actuarial Assumptions (Continued)
Mortality rates were based on the RP-2000 Combined Mortality Table for Males or Females, as appropriate, with adjustments for mortality improvements based on Scale BB as follows:
For TRS Members: The RP-2000 White Collar Mortality Table projected to 2025 with projection scale BB (set forward one year for males) was used for death after service retirement and beneficiaries. The RP-2000 Disabled Mortality Table projected to 2025 with projection scale BB (set forward two years for males and four years for females) was used for death after disability retirement.
For PSERS Members: The RP-2000 Blue Collar Mortality Table projected to 2025 with projection scale BB (set forward three years for males and two years for females) was used for the period after service retirement and for beneficiaries of deceased members. The RP2000 Disabled Mortality Table projected to 2025 with projection scale BB (set forward five years for both males and females) was used for the period after disability retirement.
The actuarial assumptions used in the June 30, 2017 valuation were based on the results of an actuarial experience study for the pension system, which covered the five-year period ended June 30, 2014.
The remaining actuarial assumptions (e.g., initial per capita costs, health care cost trends, rate of plan participation, rates of plan election, etc.) used in the June 30, 2017 valuation were based on a review of recent plan experience done concurrently with the June 30, 2017 valuation.
Projection of benefits for financial reporting purposes are based on the substantive plan (the plan as understood by the Board and plan members) and include the types of benefits provided at the time of each valuation and the historical pattern of sharing of benefit costs between the employer and plan members to that point. The actuarial methods and assumptions used include techniques that are designed to reduce the effects of short-term volatility in actuarial accrued liabilities and the actuarial value of assets, consistent with the long-term perspective of the calculation.
63
NOTES TO FINANCIAL STATEMENTS
NOTE 14. OTHER POST-EMPLOYMENT BENEFITS (CONTINUED) Plan Description (Continued)
Actuarial Assumptions (Continued)
The long-term expected rate of return on OPEB plan investments was determined using a log-normal distribution analysis in which best-estimate ranges of expected future real rates of return (expected nominal returns, net of investment expense and the assumed rate of inflation) are developed for each major asset class. These ranges are combined to produce the long-term expected rate of return by weighting the expected future real rates of return by the target asset allocation percentage and by adding expected inflation. The target allocation and best estimates of arithmetic real rates of return for each major asset class are summarized in the following table:
Asset class
Fixed income Domestic large equities Domestic mid equities Domestic small equities International developed market equities International emerging market equities Alternatives
Target allocation
30.00 % 37.20
3.40 1.40 17.80 5.20 5.00
Long-term expected real rate of return*
(0.50) % 9.00
12.00 13.50
8.00 12.00 10.50
Total
100.00 %
*Rates shown are net of the 2.75% assumed rate of inflation.
Discount rate
The discount rate has changed since the prior measurement date from 3.58% to 3.87%. In order to measure the total OPEB liability for the School OPEB Fund, a single equivalent interest rate of 3.87% was used as the discount rate. This is comprised mainly of the yield or index rate for 20 year taxexempt general obligation municipal bonds with an average rating of AA or higher (3.87% per the Bond Buyer Index). The projection of cash flows used to determine the discount rate assumed that the current sharing of costs between the employer and the member will continue and that contributions from the employer will be made at the current level as averaged over the last five years, adjusted for annual projected changes in headcount. Projected future benefit payments for all current plan members were projected through 2118. Based on these assumptions, the OPEB plan's fiduciary net position was projected to be available to make OPEB payments for inactive employees through year 2018. Therefore, the calculated discount rate of 3.87% was applied to all periods of projected benefit payments to determine the total OPEB liability.
64
NOTES TO FINANCIAL STATEMENTS
NOTE 14. OTHER POST-EMPLOYMENT BENEFITS (CONTINUED) Plan Description (Continued)
Sensitivity of the District's proportionate share of the net OPEB liability to changes in the discount rate:
The following presents the District's proportionate share of the net OPEB liability calculated using the discount rate of 3.87%, as well as what the District's proportionate share of the net OPEB liability would be if it were calculated using a discount rate that is 1-percentage-point lower (2.87%) or 1percentage-point higher (4.87%) than the current rate:
District's proportionate share of the net OPEB liability
1% Decrease
(2.87%)
Current Discount Rate
(3.87%)
1% Increase (4.87%)
$
208,839,877 $
178,849,276 $ 154,664,995
Sensitivity of the District's proportionate share of the net OPEB liability to changes in the healthcare cost trend rate:
The following presents the District's proportionate share of the net OPEB liability calculated using the healthcare cost trend rates of 4.75% to 7.50%, as well as what the District's proportionate share of the net OPEB liability would be if it were calculated using healthcare cost trend rates that are 1percentage-point lower (3.75% to 6.50%) or 1-percentage-point higher (5.75% to 8.50%) than the current rates:
District's proportionate share of the net OPEB liability
1% Decrease (3.75% to 6.50%)
Healthcare Cost Trend Rate (4.75% to 7.50%)
1% Increase (5.75% to 8.50%)
$
150,360,027 $
178,849,276 $ 215,257,488
65
NOTES TO FINANCIAL STATEMENTS
NOTE 15. DEFERRED COMPENSATION PLAN
The District offers its employees a tax deferred annuity plan created in accordance with Internal Revenue Code Section 403b. The plan, available to all District employees, permits them to defer a portion of their salary until future years. Participation in the plan is optional.
It is the opinion of the District's legal counsel that the District has no liability for losses under the plan, but does have the duty of due care that would be required of an ordinary prudent investor. The District believes these assets are not available to satisfy the claims of general creditors in the future.
OPEB Plan Fiduciary Net Position
Detailed information about the OPEB's plan's fiduciary net position is available in the Comprehensive Annual Financial Report ("CAFR") which is publicly available at sao.georgia.gov/comprehensiveannual-financial-reports.
NOTE 16. RISK MANAGEMENT
The District is exposed to various risks of loss for claims associated with torts; theft of, damage to and destruction of assets; errors and omissions; natural disaster; workers' compensation; unemployment compensation; and dental benefits.
The District is self-insured for workers' compensation and unemployment compensation. Premiums are paid into internal service funds by user funds and are available to pay claims, claim reserves, and administrative costs of the program. These interfund premiums are recognized as revenue in the internal service funds. The premiums are calculated on the basis of the percentage of that fund's payroll to total payroll. Liabilities are reported when it is probable that a loss has been incurred and the amount can be reasonably estimated including amounts of claims incurred, but not yet reported. An excess coverage insurance policy covers individual claims in excess of $500,000 loss per occurrence, up to the statutory limit. The District has not experienced any significant reduction in insurance coverage from the previous years nor has it paid any settlements in excess of insurance coverage in the past three years.
Changes in the balances of claims liabilities for the past two fiscal years for the funds for which the District is self-insured are as follows:
Workers' Compensation Fund
Unpaid claims, beginning of fiscal year Incurred claims and changes in estimates Claim payments Unpaid claims, end of fiscal year
June 30, 2019
$ 1,084,703 2,570,626 (2,308,387)
$ 1,346,942
June 30, 2018
$ 1,645,836 1,576,715 (2,137,848)
$ 1,084,703
66
NOTES TO FINANCIAL STATEMENTS
NOTE 16. RISK MANAGEMENT (CONTINUED)
As of June 30, 2019, $600,000 of the unpaid workers' compensation claims are due within one year.
Unemployment Compensation Fund
Unpaid claims, beginning of fiscal year Incurred claims and changes in estimates Claim payments Unpaid claims, end of fiscal year
June 30, 2019
$
-
68,629
(68,629)
$
-
June 30, 2018
$
-
27,440
(27,440)
$
-
NOTE 17. COMMITMENTS AND CONTINGENCIES
The District is involved in a number of legal matters which either have or could result in litigation. Although the outcome of these lawsuits is not presently determinable, in the opinion of the District's legal counsel, the resolution of these matters will not have a material adverse effect on the financial condition of the District.
The District participates in numerous state and federal grant programs, which are governed by various rules and regulations of the grantor agencies. Costs charged to the respective grant programs are subject to audit and adjustment by the grantor agencies; therefore, to the extent that the District has not complied with the rules and regulations governing grants, refunds of any money received may be required and the collectability of any related receivable at June 30, 2019, may be impaired.
In the opinion of the District, there are no significant contingent liabilities relating to compliance with the rules and regulations governing the respective grants; therefore, no provision has been recorded in the accompanying basic financial statements for such contingencies.
The District is committed under outstanding construction contracts in the capital projects funds in the amount of $20,740,618. Construction contracts include new school construction and expansion and renovation of existing facilities.
NOTE 18. TAX ABATEMENTS
For the year ended June 30, 2019, the District's tax revenues were reduced by $6,193,098 under agreements entered into by the Macon-Bibb County Industrial Authority and the Macon-Bibb County Urban Development Authority. Under these agreements, taxes on both real and personal property are reduced based on investments made by the corporation to whom the incentives were offered. In order to qualify, certain eligibility requirements must be met and are based on the economic development goals of each project. Generally, a project will create employment opportunities, promote trade and commerce in the County, and increase the tax base. If a company fails to meet the criteria established in the agreement, recovery payments may apply.
67
REQUIRED SUPPLEMENTARY INFORMATION
BIBB COUNTY SCHOOL DISTRICT
REQUIRED SUPPLEMENTARY INFORMATION SCHEDULE OF PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
TEACHERS' RETIREMENT SYSTEM OF GEORGIA FOR THE YEAR ENDED JUNE 30,
District's proportion of the net pension liability
2019 1.043298%
2018 1.027876%
2017 1.063457%
2016 1.138128%
2015 1.173353%
District's proportionate share of
the net pension liability
$ 193,658,456 $ 191,033,920 $ 219,403,037 $ 173,268,686 $ 148,237,675
State of Georgia's proportionate share of the net pension liability associated with the District
36,753
96,272
134,515
177,055
233,849
Total
$ 193,695,209 $ 191,130,192 $ 219,537,552 $ 173,445,741 $ 148,471,524
District's covered payroll
$ 124,085,919 $ 118,020,491 $ 116,609,215 $ 122,369,574 $ 119,705,334
District's proportionate share of the net pension liability as a percentage of its covered payroll
156.07%
161.87%
188.15%
141.59%
123.84%
Plan fiduciary net position as a percentage of the total pension liability
80.27%
79.33%
76.06%
81.44%
84.03%
Note: Schedule is intended to show information for the last 10 fiscal years. Additional years will be displayed as they become available.
68
BIBB COUNTY SCHOOL DISTRICT
REQUIRED SUPPLEMENTARY INFORMATION SCHEDULE OF CONTRIBUTIONS
TEACHERS' RETIREMENT SYSTEM OF GEORGIA FOR THE YEAR ENDED JUNE 30,
2019
2018
2017
2016
2015
Contractually required contributions
$ 26,147,550 $ 20,858,843 $ 16,841,524 $ 16,640,135 $ 16,091,599
Contributions in relation to the contractually required contribution
Contribution deficiency (excess)
26,147,550
20,858,843
16,841,524
16,640,135
16,091,599
$
- $
- $
- $
- $
-
District's covered payroll
$ 155,547,591 $ 124,085,919 $ 118,020,491 $ 116,609,215 $ 122,369,574
Contributions as a percentage of covered payroll
20.90%
16.81%
14.27%
14.27%
13.15%
Note: Schedule is intended to show information for the last 10 fiscal years. Additional years will be displayed as they become available.
69
BIBB COUNTY SCHOOL DISTRICT
NOTES TO REQUIRED SUPPLEMENTARY INFORMATION TEACHERS' RETIREMENT SYSTEM OF GEORGIA FOR THE YEAR ENDED JUNE 30, 2019
Changes of Assumptions In 2010 and later, the expectation of retired life mortality was changed to the RP-2000 Mortality Tables rather than the 1994 Group Annuity Mortality Table, which was used prior to 2010. In 2010, rates of withdrawal, retirement, disability and mortality were adjusted to more closely reflect actual experience. In 2010, assumed rates of salary increases were adjusted to more closely reflect actual and anticipated experience. On November 18, 2015, the Board adopted recommended changes to the economic and demographic assumptions utilized by the System. Primary among the changes were the updates to the rates of mortality, retirement, disability, withdrawal, and salary increases. The expectation of retired life mortality was changed to the RP-2000 White Collar Mortality Table with future mortality improvement projected to 2025 with the Society of Actuaries' projection scale BB (set forward one year for males).
70
BIBB COUNTY SCHOOL DISTRICT
REQUIRED SUPPLEMENTARY INFORMATION SCHEDULE OF PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
PUBLIC SCHOOL EMPLOYEES' RETIREMENT SYSTEM FOR THE YEAR ENDED JUNE 30,
Districts's proportion of the net pension liability
2019 0.00%
2018 0.00%
2017 0.00%
2016 0.00%
2015 0.00%
District's proportionate share of
the net pension liability
$
-
State of Georgia's proportionate share of the net position liability
2,974,903
$
- $
- $
- $
-
2,609,861
3,330,650
2,201,966
1,764,249
Total
$ 2,974,903
$ 2,609,861 $ 3,330,650 $ 2,201,966 $ 1,764,249
District's covered payroll
$ 4,995,782
$ 4,398,447 $ 3,895,721 $ 3,924,838 $ 3,579,735
District's proportionate share of
the net pension liability as a
percentage of its covered
payroll
N/A
N/A
N/A
N/A
N/A
Plan fiduciary net position as a percentage of the total pension liability
85.26%
85.69%
81.00%
87.00%
88.29%
Note: Schedule is intended to show information for the last 10 fiscal years. Additional years will be displayed as they become available.
71
BIBB COUNTY SCHOOL DISTRICT
NOTES TO REQUIRED SUPPLEMENTARY INFORMATION PUBLIC SCHOOL EMPLOYEES' RETIREMENT SYSTEM
FOR THE YEAR ENDED JUNE 30, 2019
Changes of Assumptions In 2010 and later, the expectation of retired life mortality was changed to the RP-2000 Mortality Tables rather than the 1994 Group Annuity Mortality Table, which was used prior to 2010. In 2010, rates of withdrawal, retirement, disability and mortality were adjusted to more closely reflect actual experience. In 2010, assumed rates of salary increases were adjusted to more closely reflect actual experience. On December 17, 2015, the Board adopted recommended changes to the economic and demographic assumptions utilized by the System. Primary among the changes were the updates to the rates of mortality, retirement, and withdrawal. The expectation of retired life mortality was changed to the RP-2000 Blue Collar Mortality Table with future mortality improvement projected to 2025 with the Society of Actuaries' projection scale BB (set forward three years for males and two years for females). On March 15, 2018, the Board adopted a new funding policy. Because of this new funding policy, the assumed investment rate of return was reduced from 7.50% to 7.40% for June 30, 2017 actuarial valuation. In addition, based on the Board's new funding policy, the assumed investment rate of return was further reduced by 0.10% from 7.40% to 7.30% as of the June 30, 2018 measurement date.
72
BIBB COUNTY SCHOOL DISTRICT
REQUIRED SUPPLEMENTARY INFORMATION SCHEDULE OF PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
EMPLOYEES' RETIREMENT SYSTEM FOR THE YEAR ENDED JUNE 30,
District's proportion of the net pension liability
2019 0.011533%
2018 0.009877%
2017 0.013386%
2016 0.014033%
2015 0.019619%
District's proportionate share of the
net pension liability
$
District's covered payroll
$
474,125 $ 295,241 $
401,138 $ 241,835 $
633,214 $ 311,239 $
568,533 $ 325,087 $
735,834 436,547
District's proportionate share of the net pension liability as a percentage of its covered payroll
Plan fiduciary net position as a percentage of the total pension
160.59% 76.68%
165.87% 76.33%
203.45% 72.34%
174.89% 76.20%
168.56% 77.99%
Note: Schedule is intended to show information for the last 10 fiscal years. Additional years will be displayed as they become available.
73
BIBB COUNTY SCHOOL DISTRICT
REQUIRED SUPPLEMENTARY INFORMATION SCHEDULE OF CONTRIBUTIONS
EMPLOYEES' RETIREMENT SYSTEM FOR THE YEAR ENDED JUNE 30,
2019
2018
2017
2016
2015
Contractually required contributions $
76,667 $
72,895 $
59,709 $
62,565 $
71,389
Contributions in relation to the contractually required contribution
76,667
72,895
59,709
62,565
71,389
Contribution deficiency (excess)
$
- $
- $
- $
- $
-
District's covered payroll
Contributions as a percentage of covered payroll
$
309,391 $
295,241 $
241,835 $
253,095 $
325,087
24.78%
24.69%
24.69%
24.72%
21.96%
Note: Schedule is intended to show information for the last 10 fiscal years. Additional years will be displayed as they become available.
74
BIBB COUNTY SCHOOL DISTRICT
NOTES TO REQUIRED SUPPLEMENTARY INFORMATION EMPLOYEES' RETIREMENT SYSTEM FOR THE YEAR ENDED JUNE 30, 2019
Changes of Assumptions On December 17, 2015, the Board adopted recommended changes to the economic and demographic assumptions utilized by the System. Primary among the changes were the updates to the rates of mortality, retirement, withdrawal, and salary increases. On March 15, 2018, the Board adopted a new funding policy. Because of this new funding policy, the assumed investment rate of return was reduced from 7.50% to 7.40% for June 30, 2017 actuarial valuation. In addition, based on the Board's new funding policy, the assumed investment rate of return was further reduced by 0.10% from 7.40% to 7.30% as of the June 30, 2018 measurement date.
75
BIBB COUNTY SCHOOL DISTRICT
REQUIRED SUPPLEMENTARY INFORMATION SCHEDULE OF PROPORTIONATE SHARE OF THE NET OPEB LIABILITY
SCHOOL OPEB FUND FOR THE YEAR ENDED JUNE 30, 2019
District's proportion of the net OPEB liability
District's proportionate share of the net OPEB liability
District's covered-employee payroll
District's proportionate share of the net OPEB liability as a percentage of its covered-employee payroll
Plan fiduciary net position as a percentage of the total OPEB liability
Note: Schedule is intended to show information for the last 10 fiscal years. Additional years will be displayed as they become available.
2019
2018
1.407188%
1.388798%
$ 178,849,276 $ 195,125,560
$ 98,314,469 $ 103,879,397
181.92% 2.93%
187.84% 1.61%
76
BIBB COUNTY SCHOOL DISTRICT
REQUIRED SUPPLEMENTARY INFORMATION SCHEDULE OF CONTRIBUTIONS SCHOOL OPEB FUND
FOR THE YEAR ENDED JUNE 30, 2019
Contractually required contribution Contributions in relation to the contractually required contribution Contribution deficiency (excess)
2019
$
7,596,074 $
7,596,074
$
- $
District's covered-employee payroll Contributions as a percentage of covered-employee payroll
$ 103,503,014 $ 7.34%
Note: Schedule is intended to show information for the last 10 fiscal years. Additional years will be displayed as they become available.
2018 7,293,321 7,293,321 -
98,314,469 7.42%
77
BIBB COUNTY SCHOOL DISTRICT
NOTES TO REQUIRED SUPPLEMENTARY INFORMATION SCHOOL OPEB FUND
FOR THE YEAR ENDED JUNE 30, 2019
Changes of Benefit Terms In the June 30, 2010 actuarial valuation, there was a change of benefit terms to require Medicare-eligible recipients to enroll in a Medicare Advantage plan to receive the State subsidy. Changes of Assumptions In the revised June 30, 2017 actuarial valuation, there was a change relating to employee allocation. Employees were previously allocated based on their Retirement System membership, and currently employees are allocated based on their current employer payroll location. In the June 30, 2015 actuarial valuation, decremental and underlying inflation assumptions were changed to reflect the Retirement Systems' experience studies. In the June 30, 2012 actuarial valuation, a data audit was performed and data collection procedures and assumptions were changed.
78
BIBB COUNTY SCHOOL DISTRICT
NONMAJOR GOVERNMENTAL FUNDS
CAPITAL IMPROVEMENTS SCHOOL DISCRETIONARY
To account for local major capital expenditures funded from local sources.
To account for the portion of the school activity resources used for general governmental expenditures.
BIBB COUNTY SCHOOL DISTRICT
COMBINING BALANCE SHEET NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2019
Cash Investments
Total assets
ASSETS
Accounts payable Due to other funds
LIABILITIES
Total liabilities
FUND BALANCES
Committed for: Capital projects Student activities Total fund balances
Total liabilities and fund balances
Capital Projects Capital Improvements
Special Revenue School Discretionary
Total Nonmajor Governmental
Funds
$
751,052 $
1,352,659
503,406 $ -
1,254,458 1,352,659
$
2,103,711 $
503,406 $
2,607,117
$
23,757 $
3,883 $
27,640
-
51,808
51,808
23,757
55,691
79,448
2,079,954 -
2,079,954
$
2,103,711 $
447,715 447,715
2,079,954 447,715
2,527,669
503,406 $
2,607,117
79
BIBB COUNTY SCHOOL DISTRICT
COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS FOR THE FISCAL YEAR ENDED JUNE 30, 2019
REVENUES Local sources Interest earned Total revenues
EXPENDITURES Current:
Instruction General administration Maintenance and operations Student transportation Capital outlay
Total expenditures
Deficiency of revenues under expenditures
OTHER FINANCING SOURCES Proceeds from sale of assets Total other financing sources
Net change in fund balances
FUND BALANCES, beginning of year
FUND BALANCES, end of year
Capital Projects Capital Improvements
$
109,670
30,578
140,248
Special Revenue School Discretionary
$
1,045,171
-
1,045,171
Total Nonmajor Governmental
Funds
$
1,154,841
30,578
1,185,419
6,113 89,438
169,767 265,318
(125,070)
1,046,698 -
942 68,530
1,116,170
(70,999)
1,046,698 6,113
90,380 68,530 169,767 1,381,488
(196,069)
156,161 156,161
31,091
2,048,863
$
2,079,954 $
(70,999) 518,714 447,715 $
156,161 156,161 (39,908) 2,567,577 2,527,669
80
BIBB COUNTY SCHOOL DISTRICT
SCHEDULE OF EXPENDITURES OF SPECIAL PURPOSE LOCAL OPTION SALES TAX PROCEEDS
2011 ISSUE FOR THE FISCAL YEAR ENDED JUNE 30, 2019
Original
Estimated Cost1
Current
Estimated Cost1
Prior Years2,3,4,5
Current Year
Total
Acquiring, constructing, and equipping
five new elementary schools
$ 74,529,000 $ 50,084,922 $ 50,084,922 $
- $ 50,084,922
Renovating, extending, repairing, and equipping existing school facilities
33,999,000
39,072,012
39,072,012
-
39,072,012
Acquiring, constructing, and equipping various athletic facilities
13,375,000
16,260,061
13,590,623
2,415,548
16,006,171
Constructing and equipping a replacement facility for maintenance and custodial operations
6,577,000
5,570,618
5,478,265
-
5,478,265
Providing controlled access entrances at existing schools and improving school site safety and traffic flow throughout the District
5,949,000
10,690,681
10,308,487
338,249
10,646,736
Purchasing new technology, fine arts equipment, athletic equipment, and safety and security systems throughout the District
20,000,000
29,761,537
29,511,537
-
29,511,537
Purchasing school buses, vehicles, and maintenance, custodial, and transportation equipment
8,500,000
10,243,978
9,994,647
240,894
10,235,541
Planning for new District site acquisition, site development and construction, and paying expenses incident to accomplishing the foregoing projects2
13,200,000
21,153,630
21,121,992
975
21,122,967
$ 176,129,000 $ 182,837,439 $ 179,162,485 $ 2,995,666 $ 182,158,151
1
The original resolution calling for the imposition of the Local Option Sales Tax includes an amount not to exceed $198,500,000. The original amount budgeted is less than the not to exceed amount as a conservative measure not to exceed actual collected. Adjustments to the budget may be made as collections are received. Tax collections began in January 2011.
2 Included in the expenditures shown above, the District has incurred interest to provide advanced funding for the above projects. Prior year interest was $3,403,244.
3
Included in the expenditures shown above are expenditures which were funded by grant funds in the amount of $16,021,229 and Erate funds of $3,915,794. 4 Included in estimated costs are bond expenditures. 5 Prior year cumulative total expenditures were adjusted between line items with no net difference to the bottom line total.
81
BIBB COUNTY SCHOOL DISTRICT
SCHEDULE OF EXPENDITURES OF SPECIAL PURPOSE LOCAL OPTION SALES TAX PROCEEDS
2016 ISSUE FOR THE FISCAL YEAR ENDED JUNE 30, 2019
Original Estimated
Cost1
Current Estimated
Cost
Prior Years2
Current Year
Total
Acquiring, constructing, and equipping one new elementary school
$ 19,000,000 $ 17,000,000 $
Consolidation of Appling Middle School and Northeast High School to a shared campus
45,000,000
54,245,602
Renovating, extending, repairing, and equipping existing school facilities
33,980,081
28,734,479
Acquiring, constructing, and equipping various athletic facilities
1,000,000
1,000,000
Constructing and equipping a replacement facility for campus policy and transportation
5,000,000
6,844,000
Providing controlled access entrances and updating security technology throughout the District
4,000,000
2,156,000
Constructing, furnishing, and equipping auditoriums, including new auditioriums at Rutland High School and Westside High School
18,000,000
16,000,000
Capital outlay projects for educational purposes for us by approved charter school operators
4,776,342
1,500,000
- $
530,318 $
530,318
4,990,469 8,984,057
516,035
28,102,742 9,824,452 233,958
33,093,211 18,808,509
749,993
5,005,256
1,624,289
6,629,545
786,013
730,828
1,516,841
82,724 901,097
401,624 415,804
484,348 1,316,901
Purchasing new technology, fine arts equipment, athletic equipment, and safety and security systems throughout the District
22,635,720
22,635,720
19,381,071
2,469,159
21,850,230
Purchasing school buses, vehicles, and maintenance, custodial, and transportation equipment
4,000,000
4,000,000
124,892
686,321
811,213
Planning for new District site acquisition, demolition of surplus property, site development and construction, and paying expenses incident to accomplishing the foregoing projects
8,819,251 $ 166,211,394
9,461,857 $ 163,577,658 $
5,145,249 45,916,863 $
699,646 45,719,141 $
5,844,895 91,636,004
1 The original resolution calling for the imposition of the Local Option Sales Tax includes an amount not to exceed $185,000,000. The original amount budgeted is less than the not to exceed amount as a conservative measure not to exceed actual collected. Adjustments to the budget may be made as collections are received. Tax collections began in January 2016.
2 Included in the expenditures shown above are expenditures which were funded by grant funds in the amount of $216,527.
Total expenditures, 2011 Issue $ Total expenditures, 2016 Issue
Total expenditures SPLOST Fund $
2,995,666
45,719,141 48,714,807
82
BIBB COUNTY SCHOOL DISTRICT
NONMAJOR ENTERPRISE FUNDS
STADIUMS
WELLNESS CENTER HUTCHINGS ACADEMY
To account for the operations of Henderson Stadium and the Ed Defore Sports Complex.
To account for the operation of the Wellness Center.
To account for the operations of the various business enterprise ventures of the students in the industry pathway programs at the Hutchings College and Career Academy.
BIBB COUNTY SCHOOL DISTRICT
COMBINING STATEMENT OF NET POSITION NONMAJOR ENTERPRISE FUNDS JUNE 30, 2019
ASSETS
CURRENT ASSETS Cash Investments
Total current assets
CAPITAL ASSETS Furniture and equipment
Total depreciable assets Less accumulated depreciation
Total capital assets
Total assets
DEFERRED OUTFLOWS OF RESOURCES Pensions Other post-employment benefits
Total deferred outflows of resources
LIABILITIES
CURRENT LIABILITIES Accrued payroll and payroll withholdings Unearned revenue
Total current liabilities
NONCURRENT LIABILITIES Net pension liability Net other post-employment benefit liability
Total noncurrent liabilities
Total liabilities
DEFERRED INFLOWS OF RESOURCES Pensions Other post-employment benefits
Total deferred inflows of resources
NET POSITION (DEFICIT) Investment in capital assets Unrestricted
Total net position (deficit)
Stadiums
Wellness Center
Hutchings Academy
Total Nonmajor Enterprise Funds
$
- $
- $ 28,102 $
28,102
-
29,727
-
29,727
-
29,727
28,102
57,829
-
15,129
-
15,129
-
(11,149)
-
3,980
-
33,707
-
28,102
15,129 15,129 (11,149)
3,980
61,809
-
28,645
-
25,424
-
54,069
-
28,645
-
25,424
-
54,069
-
5,138
-
50
-
5,188
-
5,138
-
50
-
5,188
-
125,841
-
232,022
-
357,863
-
363,051
-
125,841
-
232,022
-
357,863
-
363,051
-
11,050
-
60,900
-
71,950
-
11,050
-
60,900
-
71,950
-
3,980
-
-
(351,205)
28,102
$
- $ (347,225) $ 28,102 $
83
3,980 (323,103) (319,123)
BIBB COUNTY SCHOOL DISTRICT
COMBINING STATEMENT OF REVENUES, EXPENSES AND CHANGES IN FUND NET POSITION NONMAJOR ENTERPRISE FUNDS
FOR THE FISCAL YEAR ENDED JUNE 30, 2019
OPERATING REVENUES Local sources Total operating revenues
OPERATING EXPENSES Enterprise operations Depreciation Total operating expenses
Operating income (loss)
NON-OPERATING EXPENSES Loss on disposal of assets Total non-operating expenses
Income (loss) before transfers
Transfers in Transfers out
Total transfers
Change in net position
NET POSITION (DEFICIT), beginning of year
NET POSITION (DEFICIT), end of year
Stadiums
Wellness Center
Hutchings Academy
Total Nonmajor Enterprise Funds
$
- $ 29,737 $ 38,980 $
68,717
-
29,737
38,980
68,717
-
153,163
-
1,447
-
154,610
-
(124,873)
31,169 -
31,169
7,811
184,332 1,447
185,779
(117,062)
(9,271)
-
-
(9,271)
-
-
(9,271)
(124,873)
7,811
49,618
-
-
(82,081)
-
-
(32,463)
-
-
(41,734)
(124,873)
7,811
41,734
(222,352)
20,291
$
- $ (347,225) $ 28,102 $
(9,271) (9,271)
(126,333)
49,618 (82,081) (32,463)
(158,796)
(160,327)
(319,123)
84
BIBB COUNTY SCHOOL DISTRICT
COMBINING STATEMENT OF CASH FLOWS NONMAJOR ENTERPRISE FUNDS
FOR THE FISCAL YEAR ENDED JUNE 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES Receipts from local sources Payments to suppliers Payments to employees
Stadiums
Wellness Center
Hutchings Academy
Total Nonmajor Enterprise Funds
$
- $ 29,737 $ 38,980 $
(50,606)
(23,354)
(31,169)
-
(52,082)
-
68,717 (105,129)
(52,082)
Net cash provided by (used in) operating activities
CASH FLOWS FROM NON-CAPITAL FINANCING ACTIVITIES Transfers from other funds Transfers to other funds
(50,606)
(45,699)
49,618
-
(82,081)
-
7,811
-
(88,494)
49,618 (82,081)
Net cash used in non-capital financing activities
(32,463)
-
-
Net increase (decrease) in cash and cash equivalents
(83,069)
(45,699)
7,811
Cash and cash equivalents, beginning of year Cash and cash equivalents, end of year
83,069
75,426
20,291
$
- $ 29,727 $ 28,102 $
Classified as: Cash Investments
$
- $
- $ 28,102 $
-
29,727
-
$
- $ 29,727 $ 28,102 $
(Continued)
(32,463) (120,957) 178,786
57,829
28,102 29,727 57,829
85
BIBB COUNTY SCHOOL DISTRICT
COMBINING STATEMENT OF CASH FLOWS NONMAJOR ENTERPRISE FUNDS
FOR THE FISCAL YEAR ENDED JUNE 30, 2019
Reconciliation of operating income (loss) to net cash provided by (used in) operating activities: Operating income (loss) Adjustments to reconcile opereating income (loss) to net cash provided by (used in) operating activities: Depreciation Decrease in accounts payable Decrease in due to other funds Increase in payroll related liabilities
Stadiums
Wellness Center
$
- $ (124,873)
(7,743) (42,863)
-
1,447 -
(22,700) 100,427
Hutchings Academy
Total Nonmajor Enterprise Funds
$
7,811 $
(117,062)
-
1,447
-
(7,743)
-
(65,563)
-
100,427
Net cash provided by (used in) operating activities
$ (50,606) $ (45,699) $
7,811 $
(88,494)
86
BIBB COUNTY SCHOOL DISTRICT
INTERNAL SERVICE FUNDS
WORKERS' COMPENSATION
To account for the self-insured workers' compensation claims activity of the District.
UNEMPLOYMENT COMPENSATION To account for the provision of unemployment benefits of the employees of the District.
BIBB COUNTY SCHOOL DISTRICT
COMBINING STATEMENT OF NET POSITION INTERNAL SERVICE FUNDS JUNE 30, 2019
ASSETS
Cash Accounts receivable
Total assets
LIABILITIES
CURRENT LIABILITIES Accounts payable Accrued claims expense, current portion
Total current liabilities
NONCURRENT LIABILITIES Accrued claims expense
Total liabilities
Unrestricted
NET POSITION
Total net position
Workers' Compensation
Unemployment Compensation
Total Internal Service Funds
$
1,346,717 $
225
1,346,942
471,258 $ -
471,258
1,817,975 225
1,818,200
164,748 600,000 764,748
582,194 1,346,942
-
164,748
-
600,000
-
764,748
-
582,194
-
1,346,942
-
471,258
471,258
$
- $
471,258 $
471,258
87
BIBB COUNTY SCHOOL DISTRICT
COMBINING STATEMENT OF REVENUES, EXPENSES AND CHANGES IN FUND NET POSITION INTERNAL SERVICE FUNDS
FOR THE FISCAL YEAR ENDED JUNE 30, 2019
OPERATING REVENUES Local sources Total operating revenues
OPERATING EXPENSES Central support services Maintenance and operations Total operating expenses
Operating income (loss) before transfers
Transfers
Change in net position
NET POSITION, beginning of year
NET POSITION, end of year
Workers' Compensation
Unemployment Compensation
Total Internal Service Funds
$
2,000,538 $
2,000,538
260,599 $ 260,599
2,261,137 2,261,137
2,570,626 2,570,626
(570,088)
185,087
(385,001)
385,001
$
- $
68,629 -
68,629
191,970
(185,087)
6,883
464,375 471,258 $
68,629 2,570,626 2,639,255
(378,118)
-
(378,118)
849,376 471,258
88
BIBB COUNTY SCHOOL DISTRICT
COMBINING STATEMENT OF CASH FLOWS INTERNAL SERVICE FUNDS
FOR THE FISCAL YEAR ENDED JUNE 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES Receipts from interfund services provided Payments for interfund services used
Net cash provided by (used in) operating activities
CASH FLOWS FROM NON-CAPITAL FINANCING ACTIVITIES Transfer (to) from other funds
Net cash provided by (used in) non-capital financing activities
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents, beginning of year
Cash and cash equivalents, end of year
Classified as: Cash
Reconciliation of operating income (loss) to net cash provided by (used in) operating activities: Operating income (loss) Adjustments to reconcile operating income (loss) to net cash provided by (used in) operating activities: Decrease in accounts receivable Increase in accounts payable Increase in accrued claims expense
Net cash provided by (used in) operating activities
Workers' Compensation
Unemployment Compensation
Total Internal Service Funds
$
2,001,456 $
(2,308,387)
(306,931)
260,599 $ (68,629)
191,970
2,262,055 (2,377,016)
(114,961)
185,087
185,087
(121,844)
1,468,561
$
1,346,717 $
(185,087)
-
(185,087)
-
6,883 464,375 471,258 $
(114,961) 1,932,936 1,817,975
$
1,346,717 $
$
1,346,717 $
471,258 $ 471,258 $
1,817,975 1,817,975
$
(570,088) $
918 48,908 213,331
$
(306,931) $
191,970 $
(378,118)
-
191,970 $
918 48,908 213,331
(114,961)
89
BIBB COUNTY SCHOOL DISTRICT
AGENCY FUNDS
STUDENT ACTIVITY SECTION 125 CAFETERIA PLAN
To account for the portion of student activity funds related to school-wide fund raising activities.
To account for flex medical and dependent care for the employees of the District.
BIBB COUNTY SCHOOL DISTRICT
COMBINING STATEMENT OF ASSETS AND LIABILITIES AGENCY FUNDS JUNE 30, 2019
ASSETS Cash Accounts receivable Investments
Total assets
LIABILITIES Due to others
Total liabilities
Student Activity
Section 125 Cafeteria Plan
Totals
$
493,265 $
490,426 $
983,691
-
86
86
-
24,441
24,441
$
493,265 $
514,953 $
1,008,218
$
493,265 $
514,953 $
1,008,218
$
493,265 $
514,953 $
1,008,218
90
BIBB COUNTY SCHOOL DISTRICT
COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES AGENCY FUNDS
FOR THE FISCAL YEAR ENDED JUNE 30, 2019
STUDENT ACTIVITY
Cash
ASSETS
Total assets
LIABILITIES Due to others
Total liabilities
SECTION 125 CAFETERIA PLAN
ASSETS Cash Investments Accounts receivable
Total assets
LIABILITIES Due to others
Total liabilities
TOTAL AGENCY FUNDS
ASSETS Cash Investments Accounts receivable
Total assets
LIABILITIES Due to others
Total liabilities
Balance July 1, 2018
Increases
Decreases
Balance June 30, 2019
$
406,844 $
1,627,855 $
1,541,434 $
493,265
$
406,844 $
1,627,855 $
1,541,434 $
493,265
$
406,844 $
1,627,855 $
1,541,434 $
493,265
$
406,844 $
1,627,855 $
1,541,434 $
493,265
$
445,572 $
23,894
322
782,861 $ 547 -
738,007 $ -
236
490,426 24,441 86
$
469,788 $
783,408 $
738,243 $
514,953
$
469,788 $
783,408 $
738,243 $
514,953
$
469,788 $
783,408 $
738,243 $
514,953
$
852,416 $ 2,410,716 $
2,279,441 $
983,691
23,894
547
-
24,441
322
-
236
86
$
876,632 $ 2,411,263 $
2,279,677 $
1,008,218
$
876,632 $ 2,411,263 $ 2,279,677 $ 1,008,218
$
876,632 $ 2,411,263 $
2,279,677 $
1,008,218
91
III. S T A T I S T I C A L S E C T I O N
III. STATISTICAL SECTION
This part of the Bibb County School District's comprehensive annual financial report presents detailed information as a context for understanding what the information in the financial statements, note disclosures, required supplementary information, and supplementary information says about the District's overall financial health.
Contents
Page
Financial Trends ...................................................................................................................................... 92 99 These schedules contain trend information to help the reader understand how the District's financial performance and well-being have changed over time.
Revenue Capacity................................................................................................................................ 100 106 These schedules contain information to help the reader assess the District's most significant local revenue sources.
Debt Capacity....................................................................................................................................... 107 110 These schedules present information to help the reader assess the affordability of the District's current levels of outstanding debt and the District's ability to issue additional debt in the future.
Demographic and Economic Information .....................................................................................111 and 112 These schedules offer demographic and economic indicators to help the reader understand the environment within which the District's financial activities take place.
Operating Information ......................................................................................................................... 113 133 These schedules contain service and infrastructure data to help the reader understand how the information in the District's financial report relates to the services the District provides and the activities it performs.
Sources: Unless otherwise noted, the information in these schedules is derived from the District's financial reports for the relevant year.
BIBB COUNTY SCHOOL DISTRICT
NET POSITION BY ACTIVITY1 LAST TEN FISCAL YEARS
Governmental activities Net investment in capital assets Restricted Unrestricted Total governmental activities net position
Business-type activities Net investment in capital assets Unrestricted Total business-type activities net position
Primary government Net investment in capital assets Restricted Unrestricted Total primary government net position
2010
Fiscal Year
2011
2012
2013
$ 322,745,988 3 $ 336,728,828 3 $ 345,725,006 3 $ 351,383,227 3
1,760,689 2
42,340,704 4
35,715,288 4
43,712,893 4
23,564,010 $ 348,070,687
7,573,552 $ 386,643,084
29,133,665 $ 410,573,959
27,067,312 $ 422,163,432
$
9,123,658 $
8,555,886 $
8,372,765 $
8,360,053
9,904,584
9,964,608
$ 17,483,711 $ 18,460,470 $ 18,337,373 $
8,033,338 9,996,834 18,030,172
$ 331,869,646 3 $ 345,284,714 3 $ 354,097,771 3 $ 359,416,565 3
1,760,689 2
42,340,704 4
35,715,288 4
43,712,893 4
31,924,063
17,478,136
39,098,273
37,064,146
$ 365,554,398 $ 405,103,554 $ 428,911,332 $ 440,193,604
1 Per Audited Financial Statements.
2 Net position is restricted for debt service for the 2004 Contractual Obligation, related to the financing of the Central Office Building and the 2005 and 2006 General Obligation
3 Increase in assets is due to completion of Capital Improvement Program construction jt
4 Net position is restricted for debt service for the 2004 Contractual Obligation, related to the financing of the Central Office Building and the 2010 General Obligation Bonds.
5 Net position reflects the implementation of GASB Statement No. 68 for pensions. Previous years were not updated to reflect the prior period adjustment required in FY15.
6 Net position reflects the implementation of GASB Statement No. 75 for other postemployment benefit plans. Previous years were not updated to reflect the prior period
92
2014
2015
2016
Fiscal Year 2017
2018
2019
$ 371,973,663 3 $ 411,682,794 3 $ 430,576,027 3 $ 436,390,020 3 $
41,245,665 4
21,366,620
23,290,305
27,528,844
28,585,951
(167,355,742) 5
(153,091,162) 5
(145,486,012) 5
$ 441,805,279 $ 265,693,672 $ 300,775,170 $ 318,432,852 $
445,487,053 3 $
32,943,977 (325,724,920) 5,6 152,706,110 $
475,093,983 17,968,965
(319,648,501) 173,414,447
$
7,448,327 $
7,130,065 $
7,733,958 $
7,340,640 $
11,060,218
10,001,160
10,623,338
10,852,331
$ 18,508,545 $ 17,131,225 $ 18,357,296 $ 18,192,971 $
8,282,822 $
8,013,669
(8,280,908)
(6,950,189)
1,914 $
1,063,480
$ 379,421,990 3 $ 418,812,859 3 $ 438,309,985 3 $ 443,730,660 $
41,245,665 4
21,366,620
23,290,305
27,528,844
39,646,169
(157,354,582) 5
(142,467,824) 5
(134,633,681)
$ 460,313,824 $ 282,824,897 $ 319,132,466 $ 336,625,823 $
453,769,875 32,943,977
(334,005,828) 152,708,024
$ 483,107,652 17,968,965
(326,598,690) $ 174,477,927
93
BIBB COUNTY SCHOOL DISTRICT
CHANGES IN NET POSITION 1 LAST TEN FISCAL YEARS
Expenses Primary government:
Governmental activities: Instruction General administration Maintenance and operations Student transportation Interest on long-term debt
Total governmental activities expenses
Business-type activities: School food services Stadiums Wellness center Hutchings Academy
Total business-type activities expenses
Total primary government expenses
Program revenues Primary government: Governmental activities: Charges for services, Instruction 4 Operating grants and contributions Capital grants and contributions Total governmental activities program revenues
Business-type activities: Charges for services:
School food services Stadiums Wellness center Hutchings Academy
Operating grants and contributions Total business-type activities program revenues
Total primary government revenues
General revenues and other changes in net position Primary government:
Governmental activities: Property taxes Sales taxes Other taxes Grants and contributions not restricted to specific programs Investment earnings Gain on sale of assets Transfers
in net position
Business-type activities: Investment earnings Gain (loss) on sale of assets Transfers
in net position
in net position
Change in net position Governmental activities Business-type activities
Total primary government change in net position
2010
Fiscal Year 2011
$ 195,062,200 3 $ 199,491,917 3 $
4,783,358
4,668,333
15,930,446
16,500,975
8,474,016
8,373,330
1,649,316
1,071,614
225,899,336
230,106,169
13,441,035 237,981 38,835 -
13,717,851
239,617,187
13,432,390 230,871 41,938 -
13,705,199
243,811,368
4,916,137 135,185,194 2
334,270 140,435,601
1,792,702 450
49,770 -
12,514,978 14,357,900 154,793,501
4,442,339 147,108,861 2
1,048,870 152,600,070
1,651,755 2,175
45,473 -
12,722,185 14,421,588 167,021,658
76,107,910 30,708,113
704,466 6,679,391
71,788 -
(260,064)
114,011,604
77,490,597 33,274,668
775,254 4,678,040
109,937 11,606
(250,000)
116,090,102
13,924 -
260,064 273,988
114,285,592
10,370 -
250,000 260,370
116,350,472
28,547,869 914,037
38,584,003 976,759
$ 29,461,906 $ 39,560,762 $
1 Per Audited Financial Statements.
2 Decrease in operating grants and contributions is due to a reduction in State QBE funding in 2009 due to the reduction in State Health insurance rates. 3 Decrease in instructional expenses is due to a decrease in the State Health Insurance rate for 2009 only. 4 All charges for services in governmental activities are allocated to the instruction function.
2012
203,772,832 5,861,574
16,352,520 8,625,627 591,481
235,204,034
14,985,982 236,514 79,914 -
15,302,410 250,506,444
4,356,387 123,193,096
133 127,549,616
1,632,573 2,825
39,775 -
13,245,440 14,920,613 142,470,229
74,724,411 34,782,651
778,481 21,469,657
80,093 -
(250,000) 131,585,293
8,700 -
250,000 258,700 131,843,993
23,930,875 (123,097)
23,807,778
94
2013
2014
2015
Fiscal Year 2016
2017
2018
2019
$ 205,659,113 6,211,520
18,236,055 9,152,170 252,873
239,511,731
$ 190,364,402 5,215,289
20,426,804 11,549,958
19,671 227,576,124
$ 196,468,392 5,167,493
20,132,996 10,594,376
151,109 232,514,366
$ 195,955,268 4,759,529
19,187,800 9,152,453 104,347
229,159,397
$ 216,651,601 6,459,667
19,014,928 11,004,051
96,142 253,226,389
$ 222,758,006 7,572,905
19,637,436 12,850,636
83,679 262,902,662
$ 228,658,723 6,987,654
20,440,578 11,800,340
67,610 267,954,905
15,831,626 224,022 41,180 -
16,096,828
255,608,559
14,894,576 257,388 37,533 -
15,189,497
242,765,621
16,482,281 238,188 51,403 -
16,771,872
249,286,238
16,970,986 248,195 44,548 -
17,263,729
246,423,126
17,831,199 266,576 218,188 7,089
18,323,052
271,549,441
19,148,812 225,676 25,171 32,959
19,432,618
282,335,280
16,752,713 -
154,610 31,169
16,938,492
284,893,397
2,985,532 137,796,072
630,000 141,411,604
1,572,918 8,100
51,745 -
13,911,752 15,544,515 156,956,119
3,022,010 135,353,965
2,106,421 140,482,396
1,410,199 8,325
44,525 -
14,040,401 15,503,450 155,985,846
2,863,690 141,585,311
5,969,435 150,418,436
896,391 2,384
42,642 -
16,576,213 17,517,630 167,936,066
3,273,133 144,741,808
9,751,642 157,766,583
1,021,825 2,700
38,165 -
17,170,063 18,232,753 175,999,336
5,272,721 150,667,178
216,527 156,156,426
829,349 120
34,990 20,999 16,960,358 17,845,816 174,002,242
4,604,926 153,748,947
1,213,603 159,567,476
774,008 -
31,929 39,340 16,600,007 17,445,284 177,012,760
86,398,746 157,427,574
498,550 244,324,870
889,145 -
29,737 38,980 16,861,484 17,819,346 262,144,216
74,167,428 30,436,212
1,055,738 4,307,244
116,990 42,221
(230,000)
109,895,833
75,155,287 29,266,620
945,425 1,415,932
95,507 11,606 (154,802)
106,735,575
73,371,367 29,916,162
857,679 2,975,284
94,963 -
(230,002)
106,985,453
73,941,113 29,746,664
1,148,187 1,731,235
137,113 -
(230,000)
106,474,312
82,306,656 29,262,925
1,396,848 1,695,974
315,242 -
(250,000)
114,727,645
83,045,079 31,467,695
1,061,942 7,881,481
949,070 -
(250,000)
124,155,267
179,547 33,292,045
932,224 8,403,645 1,498,448
32,463
44,338,372
11,232 3,880
230,000 245,112
110,140,945
9,618 -
154,802 164,420
106,899,995
12,912 -
230,002 242,914
107,228,367
27,047 -
230,000 257,047
106,731,359
60,447 2,464
250,000 312,911
115,040,556
139,209 5,941
250,000 395,150
124,550,417
200,236 12,939 (32,463)
180,712
44,519,084
11,795,706 (307,201)
19,641,847 478,373
24,889,523 988,672
35,081,498 1,226,071
17,657,682 (164,325)
20,820,081 (1,592,184)
20,708,337 1,061,566
$ 11,488,505 $ 20,120,220 $ 25,878,195 $ 36,307,569 $ 17,493,357 $ 19,227,897 $ 21,769,903
95
BIBB COUNTY SCHOOL DISTRICT
FUND BALANCES, GOVERNMENTAL FUNDS 1 LAST TEN FISCAL YEARS
General Fund Nonspendable Restricted Assigned Unassigned Reserved Unreserved
Total general fund
All Other Governmental Funds Nonspendable Restricted Committed Reserved Unreserved, reported in: Special revenue funds Capital projects funds
Total all other governmental funds
2010
Fiscal Year
2011
3
2012
3
2013
$
- $
92,982 $
244,860 $
533,396
-
42,727
-
-
-
3,717,583
8,060,032
7,396,557
-
18,259,199
16,666,784
16,573,293
1,292,518
-
-
-
15,410,414 7
-
-
-
$ 16,702,932 $ 22,112,491 $ 24,971,676 $ 24,503,246
$
- $
- $
- $
-
-
42,297,977
40,245,768
43,712,893
-
2,314,783
2,274,362
2,306,739
1,760,689 6
-
-
-
633,146
633,146
-
-
3,255,939
3,255,939
-
-
$
5,649,774 $ 48,501,845 2 $ 42,520,130 2 $ 46,019,632
1 Per Audited Financial Statements. 2 The increase in fund balance is primarily due to the issuance of the Series 2010 General Obligation Bonds ($30,000,000) on September 29, 2010.
3 The School District implemented GASB No. 54 for the fiscal year ended June 30, 2011. 4 The $6.2 million decrease in the General Fund balance was primarily due to the use of reserve funds to finance FY 2009 governmental operations.
5 Continued reductions is due to the use of these funds to finance the 2005 Capital Improvement Program expenditures.
6 The increase in fund balance is primarily due to the increase in furlough days taken by District employees coupled with a concerted effort to curtail expenditures.
96
2014
2015
Fiscal Year
2016
2017
2018
2019
$
609,305 $
239,718 $
410,957 $
408,265 $
222,902 $
504,976
7,465,783 17,768,672
-
6,182,492 15,222,178
-
1,795,524 23,173,055
-
2,554,577 29,352,497
-
3,723,032 28,347,669
-
27,431,202 -
-
-
-
-
-
-
$ 25,843,760 $ 21,644,388 $ 25,379,536 $ 32,315,339 $ 32,293,603 $ 27,936,178
$
- $
6,823 $
- $
- $
- $
-
41,245,665
21,366,620
23,290,305
27,528,844
32,943,977
17,968,965
1,969,668
1,761,495
2,216,583
2,098,827
2,567,577
2,527,669
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ 43,215,333 $ 23,134,938 $ 25,506,888 $ 29,627,671 $ 35,511,554 $ 20,496,634
97
BIBB COUNTY SCHOOL DISTRICT
CHANGES IN FUND BALANCES, GOVERNMENTAL FUNDS 1 LAST TEN FISCAL YEARS
Revenues: Local sources State sources Federal sources Interest income On-behalf payments Other sources Total revenues
Expenditures: Current: Instruction General administration Maintenance and operations Student transportation On-behalf payments Capital outlay Debt service: Principal retirement Interest and fiscal charges Bond issuance costs Total expenditures
Excess of revenues over expenditures
Other financing sources (uses) Proceeds from capital lease Proceeds from sale of assets Bond proceeds Premium on bonds issued Transfers in Transfers out
Total other financing sources (uses)
Extraordinary item
Net change in fund balances
Debt service as a percentage of non-capital expenditures
2010
2011
2012
2013
$ 110,920,286 $ 116,883,410 $ 114,926,700
98,802,821 6 107,977,489 6 106,601,196
42,423,489 6
39,504,593 6
41,682,410
71,788
109,937
80,093
493,035
547,296
296,016
23,051
71,444
-
252,734,470
265,094,169
263,586,415
$ 109,409,813 103,222,294 36,593,385 116,990 456,379 42,221 249,841,082
184,828,737 4,598,669
15,806,509 7,566,211 493,035 8,421,802 2
26,112,319 2,226,069 525
250,053,876
2,680,594
190,720,299 4,556,517
16,252,755 7,488,491 547,296 9,545,322 2
20,630,529 1,729,622 377,000
251,847,831
13,246,338
193,547,986 5,464,792
16,225,211 7,858,200 296,016
26,042,084 2
10,316,102 1,312,666 -
261,063,057
2,523,358
188,285,121 6,376,750
18,027,739 8,454,927 456,379
22,902,159
11,652,770 1,080,627 -
257,236,472
(7,395,390)
-
175,000
-
24,817,885 3 (25,487,582) 3
(494,697)
-
-
30,000,000
2,701,490 24,591,646 3 (26,166,929) 3
31,126,207
17,002
28,754,722 (30,528,527) (1,756,803)
-
-
-
$ 2,185,897 $ 44,372,545 $
766,555
10,108,763
20,764,413 (20,446,714) 10,426,462
-
$ 3,031,072
11.66%
9.25%
4.94%
5.29%
1 Per Audited Financial Statements. 2 Decrease in Capital Outlay is due to the sunset of the 2005 Capital Improvement Program. 3 Includes transfers from the SPLOST Fund to the Debt Service Fund for payment on the 2005 Bonds. 4 The Extraordinary Item reflects an insurance reimbursement due to the District for tornado damage.
5 Decrease in Interest Revenue is due to the reduction in funds available for investment as we complete the 2005 Capital Improvement Program projects as well as the significant reduction in interest rates. 6 Decrease in state revenues and increase in federal revenues is due to the replacement of state revenues with federal revenues by the State of Georgia along with an increase in federal funding due to the receipt of ARRA funding.
98
2014
2015
2016
2017
2018
2019
$ 109,365,858 103,047,361 35,486,462 95,507 470,833 11,606 248,477,627
$ 107,455,922 116,258,325 33,716,689 94,963 490,225 75,964 258,092,088
$ 108,287,322 127,153,940 28,823,502 137,113 478,332 51,073 264,931,282
$ 120,115,562 119,476,359 29,664,740 315,242 468,043 106,957 270,146,903
$ 121,059,712 133,181,720 27,076,728 949,070 499,864 53,795 282,820,889
$ 120,816,439 137,182,988 28,921,589 1,498,448 357,703 132,197 288,909,364
180,180,576 4,866,993
19,930,398 10,917,474
470,833 19,045,691
11,578,392 795,089 -
247,785,446
692,181
191,986,673 5,167,445
19,903,719 9,638,364 490,225
53,651,548
434,231 151,109
281,423,314
(23,331,226)
188,558,129 4,768,804
19,009,020 8,197,322 478,332
37,436,482
291,486 104,347
258,843,922
6,087,360
196,085,273 6,104,050
18,307,905 9,936,759 468,043
27,514,371
327,774 96,142 -
258,840,317
11,306,586
213,156,741 7,065,522
18,579,959 11,500,149
499,864 25,320,592
502,236 83,679 -
276,708,742
6,112,147
222,053,033 6,659,239
19,478,516 10,503,993
357,703 48,817,848
532,391 67,610 -
308,470,333
(19,560,969)
15,408,845 (17,564,811) (2,155,966)
(948,541) (948,541)
-
-
$ (1,463,785) $ (24,279,767) $
608,902
51 (589,215) 19,738
(250,000) (250,000)
-
-
6,107,098 $ 11,056,586 $
-
(250,000) (250,000) 5,862,147
156,161
132,071 (99,608) 188,624
-
$ (19,372,345)
5.44%
0.25%
0.18%
0.18%
0.23%
0.23%
99
BIBB COUNTY SCHOOL DISTRICT
ASSESSED VALUE AND ACTUAL VALUE OF TAXABLE PROPERTY LAST TEN FISCAL YEARS
Fiscal Year
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Residential Property
Commercial Property
Assessed Value
Motor
Industrial
Vehicle
Property
Property
Other Property
Total Property
$ 2,341,798,092 2,314,060,733 2,281,356,418 2,184,969,532 2,141,522,348 2,096,647,260 2,034,777,589 2,023,324,452 2,008,937,892 2,052,275,035
$ 1,556,431,280 1,516,041,435 1,491,104,317 1,441,064,425 1,459,212,160 1,455,905,068 1,475,420,757 1,514,467,545 1,572,253,004 1,575,404,654
$ 399,391,541 362,589,484 367,285,446 352,449,693 340,062,977 360,473,200 385,341,214 401,927,651 457,218,675 490,851,289
$ 359,153,810 349,085,600 347,406,200 338,215,220 357,594,990 301,551,920 210,348,700 158,458,740 118,018,850 89,764,110
$ 208,388,119 204,613,278 241,146,055 239,112,624 247,068,452 253,240,795 262,818,098 270,981,269 279,915,930 279,850,191
$ 4,865,162,842 4,746,390,530 4,728,298,436 4,555,811,494 4,545,460,927 4,467,818,243 4,368,706,358 4,369,159,657 4,436,344,351 4,488,145,279
Source: Bibb County Tax Commissioner's Office
Notes: The county assesses property at 40% of actual value. Actual tax value is calculated by dividing assessed value (before exemptions) by 40%. Tax rates are per $1,000 of assessed value.
100
Total Taxable Property
Less Exemptions
$ 390,804,653 378,145,013 389,946,690 384,341,159 379,268,253 391,859,575 396,425,213 398,899,448 423,265,034 441,301,932
Assessed Value
$ 4,474,358,189 4,368,245,517 4,338,351,746 4,171,470,335 4,166,192,674 4,075,958,668 3,972,281,145 3,970,260,209 4,013,079,317 4,046,843,347
Actual Value
$ 12,162,907,105 11,865,976,325 11,820,746,090 11,389,528,735 11,363,652,318 11,169,545,608 10,921,765,895 10,922,899,143 11,090,860,878 11,220,363,198
Total Direct Tax Rate
17.9450 17.9450 17.9450 17.9450 17.9450 17.9450 17.9450 19.9450 19.8140 19.3140
Assessed Value as a Percentage of Actual Value
36.79% 36.81% 36.70% 36.63% 36.66% 36.49% 36.37% 36.35% 36.18% 36.07%
101
BIBB COUNTY SCHOOL DISTRICT
DIRECT AND OVERLAPPING PROPERTY TAX RATES LAST TEN FISCAL YEARS
Bibb County School District Maintenance and Operations
Total Direct Rate - School District
County Rates (Direct) General Bond Fire District
Total Direct Rate - County
City Rates Macon General Bond
Total Direct Rate - City
Source: Bibb County Tax Commissioner's Office
2010
2011
2012
$ 17.9450 $ 17.9450
$ 17.9450 $ 17.9450
$ 17.9450 $ 17.9450
$ 10.0030 -
1.2040 $ 11.2070
$ 10.0030 -
1.2055 $ 11.2085
$ 12.0030 -
1.4885 $ 13.4915
$ 9.8000 $ 9.8000 $ 9.8000
-
-
-
$ 9.8000 $ 9.8000 $ 9.8000
102
2013
2014
2015
2016
2017
2018
2019
$ 17.9450 $ 17.9450
$ 17.9450 $ 17.9450
$ 17.9450 $ 17.9450
$ 17.9450 $ 17.9450
$ 19.9450 $ 19.9450
$ 19.8140 $ 19.8140
$ 19.3140 $ 19.8140
$ 12.0030 -
1.5162 $ 13.5192
$ 12.0030 -
1.5199 $ 13.5229
$ 14.6520 -
$ 14.6520
$ 14.6520 -
$ 14.6520
$ 14.6520 -
$ 14.6520
$ 17.6520 -
$ 17.6520
$ 20.6520 -
$ 20.6520
$ 9.7000 $ 9.7000 $ 4.8500 $
-$
-$
-$
-
-
-
-
-
-
-
-
$ 9.7000 $ 9.7000 $ 4.8500 $
-$
-$
-$
-
103
BIBB COUNTY SCHOOL DISTRICT
PRINCIPAL PROPERTY TAXPAYERS CURRENT YEAR AND NINE YEARS AGO
Employer
Graphic Packaging International, Inc. Georgia Power Company Coliseum Medical Centers YKK (USA), Inc. Shoppes at River Crossing, LLC Norfolk Southern Combined Railroad Armstrong World Industries, Inc. Wal-Mart AT&T The Kroger Company Bellsouth (AT&T) Telecommunications Paragon Trade Brands, Inc.
2019
Taxable Assessed
Value
Rank
$ 84,276,377
1
81,305,400
2
37,320,605
3
33,636,513
4
26,907,442
5
25,586,443
6
22,831,256
7
21,628,255
8
20,458,864
9
19,004,321 10
-
-
-
-
$ 372,955,476
Percentage of Total Taxable Assessed Value
2010
Taxable Assessed
Value
Rank
2.08% $ 58,051,423
1
2.01%
36,824,504
3
0.92%
33,678,983
4
0.83%
48,196,238
2
0.67%
19,887,529
9
0.63%
15,803,495 10
0.56%
24,536,480
7
0.53%
26,104,004
6
0.51%
-
-
0.47%
-
-
-
22,818,974
8
-
27,392,887
5
9.21% $ 313,294,517
Percentage of Total Taxable Assessed Value
1.30% 0.82%
0 1.08% 0.44%
0 0.55% 0.58%
0.51% 0.61% 6.99%
Source: Bibb County Tax Commissioner's Office
104
BIBB COUNTY SCHOOL DISTRICT
PROPERTY TAX LEVIES AND COLLECTIONS LAST TEN FISCAL YEARS
Fiscal Year
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Tax Year
Taxes Levied for the
Fiscal Year (Original Levy)
Adjustments
Total Adjusted
Levy
Collected within the Fiscal
Year of the Levy
Percentage
of Original
Amount
Levy
Collections in Subsequent
Years
Tax Collections to Date
Percentage
of Adjusted
Amount
Levy
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
$ 80,292,358 78,388,166 77,851,722 74,857,035 74,762,330 73,143,079 71,282,586 79,190,029 79,518,277 78,163,874
$ (712,967) 450,155 (609,636) 135,083 396,649 833,595
1,102,490 1,293,859
711,774 408,008
$ 79,579,391 78,838,321 77,242,086 74,992,118 75,158,979 73,976,674 72,385,076 80,483,888 80,230,051 78,571,882
$ 72,902,664 75,026,552 73,518,853 72,188,549 70,398,953 68,935,730 68,223,914 76,340,411 76,557,481 75,067,396
90.80% 95.71% 94.43% 96.44% 94.16% 94.25% 95.71% 96.40% 96.28% 96.04%
$ 6,303,373 3,364,279 3,447,764 2,441,964 2,288,498 2,179,502 1,972,292 1,655,396 1,216,309 -
$ 79,206,037 78,390,831 76,966,617 74,630,513 72,687,451 71,115,232 70,196,206 77,995,807 77,773,790 75,067,396
99.53% 99.43% 99.64% 99.52% 96.71% 96.13% 96.98% 96.91% 96.94% 95.54%
Source: Bibb County Tax Commissioner's Office
105
BIBB COUNTY SCHOOL DISTRICT
RATIOS OF OUTSTANDING DEBT BY TYPE LAST TEN FISCAL YEARS
Fiscal Year
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
General Obligation
Bonds
Capital Leases
Note Payable
Governmental Activities Total
Primary Government
$ 20,339,517 3 $ 32,122,599 4 22,130,745 5 11,213,891 6 - 9 -
2,506,631
$
1,876,102
780,000 5,445,157 7
4,571,791
-
-
-
-
-
3,935,839 8 3,865,810 3,633,734 3,342,248 3,014,474 2,512,238 1,979,847
$ 22,846,148 33,998,701 22,910,745 20,594,887 8,437,601 3,633,734 3,342,248 3,014,474 2,512,238 1,979,847
% of Personal Income 1
0.46% 0.68% 0.41% 0.37% 0.15% 0.06% 0.06% 0.05% 0.04% 0.03%
Population
156,460 155,547 156,433 156,462 155,791 154,314 153,721 152,760 152,862 153,095
Per Capita 2
146.02 218.58 146.46 131.63
54.16 23.55 21.74 19.73 16.43 12.93
1 Source: U.S. Department of Commerce, Bureau of Economic Analysis 1 Notes: See additional personal income data on Schedule of Demographic and Economic Statistics on page 112. 2 Source: U.S. Department of Commerce, Bureau of Economic Analysis 2 Notes: See additional population statistics on Schedule of Demographic and Economic Statistics on page 112.
3 Includes 2005 General Obligation Bonds of $20,000,000 plus unamortized Bond Premium of $339,517. The reduction is due to a $25,500,000 principal payment made on the 2005 Bonds in March 2010.
4 Includes 2010 General Obligation Bonds of $30,000,000 plus unamortized Bond Premium of $2,122,599. The final payment on the 2005 Bonds was made in March 2011.
5 Includes 2010 General Obligation Bonds of $20,780,000 plus unamortized Bond Premium of $1,350,745. The reduction is due to a $9,220,000 principal payment made on the 2010 Bonds in March 2012.
6 Includes 2010 General Obligation Bonds of $10,635,000 plus unamortized Bond Premium of $578,891. The reduction is due to a $10,145,000 principal payment made on the 2010 Bonds in March 2013.
7 Increase is due to the Macon Promise Neighborhood Capital Lease. 8 Increase is due to the Wipro Note payable. 9 Decrease is due to the payoff of the 2010 General Obligation Bonds. The final payment of $10,635,000 was made in March 2014.
Note: Amounts above do not include the debt for the Academy for Classical Education (ACE) charter school.
106
BIBB COUNTY SCHOOL DISTRICT
RATIOS OF GENERAL BONDED DEBT OUTSTANDING LAST TEN FISCAL YEARS
(amounts expressed in thousands, except per capita amount)
Fiscal Year
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
General Obligation
Bonds
$
20,339 2
32,123 22,131 4 11,214 5
- 1
-
-
-
-
-
Less: Amounts Available in Debt Service Fund
$
387
14,311 3
10,795
10,269
-
-
-
-
-
-
Total
$
19,952
17,812
11,336
945
-
-
-
-
-
-
% of Estimated
Actual Taxable Value of Property
0.16% 0.15% 0.10% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Per Capita
$
128
114
72
6
-
-
-
-
-
-
1 The $11.2 million decrease in GO Bonds is due to the final payment being made on the Series 2010 Issue in March 2014.
2 The $25.9 million decrease in debt service reflects a principal payment made in March 2010 on the Series 2005 Issue ($25,500,000).
3 The $13.9 million increase in debt service represents the amount reserved to cover the first principal payment on the Series 2010 Issue in April 2012.
4 The $9.9 million decrease in GO Bonds reflects a principal payment made in March 2012 on the Series 2010 Issue ($9,220,000).
5 The $10.9 million decrease in GO Bonds reflects a principal payment made in March 2013 on the Series 2010 Issue ($10,145,000).
107
BIBB COUNTY SCHOOL DISTRICT
LEGAL DEBT MARGIN LAST TEN FISCAL YEARS 1
Debt limit Total net debt applicable to limit Legal debt margin
2010
2011
2012
2013
$ 447,435,819 $ 436,824,552 $ 433,835,175 $ 417,147,034
20,000,000 2
30,000,000 3
20,780,000 3
10,635,000
$ 427,435,819 $ 406,824,552 $ 413,055,175 $ 406,512,034
1 Source: Bibb County Tax Commissioner's Office 2 Represents $20.0 million General Obligation Bonds issued December 29, 2005 for the 2005 Capital Improvement Program. 3 Represents $30 million General Obligation Bonds issued September 29, 2010 for the 2010 Capital Improvement Program.
108
2014
2015
2016
2017
2018
2019
$ 416,619,267 $ 405,595,866 $ 397,228,115 $ 397,026,021 $ 401,307,932 $ 404,684,335
-
-
-
-
-
-
$ 416,619,267 $ 405,595,866 $ 397,228,115 $ 397,026,021 $ 401,307,932 $ 404,684,335
Total net debt applicable to the limit as a percentage of debt limit
0.00%
Legal Debt Margin Calculation for Fiscal Year 2019
Gross tax digest for the School District as of January 1, 2018 Less school bond exemptions Net bond tax digest Debt limit (10% of net bond tax digest)
Less amount of outstanding debt applicable to limit Legal debt margin
$ 4,488,145,279 441,301,932
4,046,843,347 404,684,335
$ 404,684,335
109
BIBB COUNTY SCHOOL DISTRICT
DIRECT AND OVERLAPPING GOVERNMENTAL ACTIVITIES DEBT JUNE 30, 2019
Direct Contractual Obligation Debt
Contractual Obligation Debt
Total Direct Contractual Obligation Debt
Overlapping Debt General Obligation Debt Series 2017 Special Purpose Local Option Sales Tax Bonds Series 2017 SPLOST Unamortized premium Series 2014 Tax Allocation District Bonds Second Street Total Overlapping General Obligation Debt
Contractual Obligation Debt Macon-Bibb County Industrial Authority Revenue Bonds Series 2015 Revenue Refunding Bass Pro Shop Project and Sofkee Park Series 2015 Revenue Refunding unamortized premium Macon-Bibb County Urban Development Authority Revenue Bonds Series 2010 Revenue Refunding Series 2010 Revenue Refunding unamortized premium Series 2013B Public Projects Series 2013B Public Projects unamortized premium Series 2015A Revenue Bonds Series 2015B Revenue Bonds Series 2016A Revenue Bonds Series 2016C Revenue Bonds Series 2017A Revenue Refunding Bonds Series 2017A Revenue Refunding Bonds unamortized premium Series 2017B Revenue Refunding Bonds Series 2017B Revenue Refunding Bonds unamortized premium Series 2019 Revenue Bonds Series 2019 Refunding Revenue Bonds Certificates of Participation Capital Lease Macon-Bibb County Urban Development Authority Promissory Note Total Overlapping Contractual Obligation Debt
Total Overlapping Debt
Total Direct and Overlapping Debt
Debt Outstanding
Estimated Percentage Applicable
Estimated Share of Direct and Overlapping Debt
$
1,979,847
1,979,847
100%
$
1,979,847
1,979,847
32,125,000 4,612,286 4,685,000
41,422,286
100% 100% 100%
32,125,000 4,612,286 4,685,000
41,422,286
8,250,000 300,637
3,370,000 36,744
1,995,000 18,082
12,190,000 6,240,000 3,749,483 2,000,000
14,965,000 2,757,346 2,345,000 25,514 2,004,090 8,125,000
13,452,000 656,603
1,142,254 83,622,753
125,045,039
$ 127,024,886
100% 100%
100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100%
100% 100% 100%
8,250,000 300,637
3,370,000 36,744
1,995,000 18,082
12,190,000 6,240,000 3,749,483 2,000,000
14,965,000 2,757,346 2,345,000 25,514 2,004,090 8,125,000
13,452,000 656,603
1,142,254 83,622,753
125,045,039
$ 127,024,886
Source: Macon-Bibb County
Notes Overlapping governments are those that coincide, at least in part, with the geographic boundaries of the County. This schedule estimates the portion of the outstanding debt of those overlapping governments that is borne by the residents and businesses of Bibb County. This process recognizes that, when considering the government's ability to issue and repay long-term debt, the entire debt burden borne by the residents and businesses should be taken into account. However, this does not imply that every taxpayer is a resident and, therefore, responsible for repaying the debt of each overlapping government.
110
BIBB COUNTY SCHOOL DISTRICT
DEMOGRAPHIC AND ECONOMIC STATISTICS LAST TEN FISCAL YEARS
Fiscal Year
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Population1
Personal Income2 (thousands
of dollars)
Per
Capita Personal Income2
156,460 $ 4,972,280 $
155,547
5,476,147
156,433
5,592,551
156,462
5,570,724
155,791
5,684,094
154,314
5,725,181
153,721
5,899,611
152,760
6,008,761
152,862
6,119,162
153,095
6,385,462
31,780 35,206 35,750 35,604 36,485 37,101 38,379 39,335 40,031 41,709
Median Age3
34.94 35.50 35.60 36.00 36.10 36.30 36.50 35.60 36.80 37.10
School Enrollment
25,109 5 24,961 6 24,730 7 24,508 8 24,180 9 24,354 10 24,457 11 23,988 12 24,110 13 23,877 14
Unemployment Rate4
10.7% 10.9% 10.4% 10.0%
8.7% 7.2% 3 6.1% 6.0% 4.5% 4.2%
1 Source: U.S. Census Bureau, Population Estimates Program. 2 Source: U.S. Department of Commerce, Bureau of Economic Analysis. Figures are for the prior calendar year. 3 Source: Middle GA Regional Development Center. 4 Source: GA Department of Labor. 5 FY 2010 includes Pre-Kindergarten through 12th Grade plus 106 students served by Residential Treatment Facilities.
6 FY 2011 includes Pre-Kindergarten through 12th Grade plus 51 students served by Residential Treatment Facilities. 7 FY 2012 includes Pre-Kindergarten through 12th Grade plus 21 students served by Residential Treatment Facilities. 8 FY 2013 includes Pre-Kindergarten through 12th Grade plus 31 students served by Residential Treatment Facilities. 9 FY 2014 includes Pre-Kindergarten through 12th Grade plus 49 students served by Residential Treatment Facilities. 10 FY 2015 includes Pre-Kindergarten through 12th Grade plus 48 students served by Residential Treatment Facilities and 759 students enrolled at the Academy for Classical Education (ACE) Charter School.
11 FY 2016 includes Pre-Kindergarten through 12th Grade plus 44 students served by Residential Treatment Facilities and 1,130 students enrolled at the Academy for Classical Education (ACE) Charter School.
12 FY 2017 includes Pre-Kindergarten through 12th Grade plus 62 students served by Residential Treatment Facilities and 1,394 students enrolled at the Academy for Classical Education (ACE) Charter School.
13 FY 2018 includes Pre-Kindergarten through 12th Grade plus 26 students served by Residential Treatment Facilities and 1,541 students enrolled at the Academy for Classical Education (ACE) Charter School.
14 FY 2019 includes Pre-Kindergarten through 12th Grade plus 28 students served by Residential Treatment Facilities and 1,708 students enrolled at the Academy for Classical Education (ACE) Charter School.
111
BIBB COUNTY SCHOOL DISTRICT
PRINCIPAL EMPLOYERS CURRENT YEAR AND NINE YEARS AGO
Employer
GEICO Navicent Health Medical Center Bibb County School District Macon-Bibb Government Coliseum Health Systems Wal-Mart Super Stores Amazon Mercer University YKK (USA), Inc. United States Postal Service Georgia Farm Bureau Federation Graphic Packaging International City of Macon, Georgia Bibb County, Georgia
Employees4
6,000 5,000 3,455 3 2,200 1,200 1,125 1,000
950 900 600 525 525
-
23,480
2019
Rank4
1 2 3 4 5 6 7 8 9 10 11 11
-
Percentage of Total
Employment2
8.67% 7.22% 4.99% 3.18% 1.73% 1.63% 1.44% 1.37% 1.30% 0.87% 0.76% 0.76%
-
33.92%
Employees1
3,936 4,000 3,628 3
1,263
726 -
871 -
600 570
1,494
893
17,981
2010
Rank1
2 1 3 5 8 0 7 9 10 4 6
Percentage of Total
Employment2
5.32% 5.41% 4.90%
1.71% 0.98%
1.18%
0.81% 0.77%
2.02% 1.21%
24.31%
1 Source: Macon-Bibb County Industrial Authority. 2 Source: Georgia Department of Labor. 3 Source: District records, does not include Academy for Classical Education (ACE) charter school employees. 4 Source: Macon Economic Development Commission
112
BIBB COUNTY SCHOOL DISTRICT
OPERATING STATISTICS LAST TEN FISCAL YEARS
Fiscal Year
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Total Governmental
Activities Expenditures1
$ 225,899,336 230,106,169 235,204,034 239,511,731 227,576,124 232,514,366 229,159,397 253,226,389 262,902,662 267,954,905
Full Student Membership2
25,109 24,961 24,730 24,508 24,180 24,354 24,457 23,988 24,110 23,877
Cost per Pupil
$
8,997
9,219
9,511
9,773
9,412
9,547
9,370
10,556
10,904
11,222
Percentage Change
1.33% 2.47% 3.17% 2.75% -3.69% 1.44% -1.86% 12.66% 3.30% 6.31%
Teaching Staff
(FTEs)3
1,650.86 1,667.23 1,572.38 1,585.06 1,519.13 1,573.03 1,553.20 1,518.00 1,619.94 1,653.84
Pupil/ Teacher
Ratio
15.21 14.97 15.73 15.46 15.92 15.48 15.75 15.80 14.88 14.44
1 Per Audited Financial Statements. 2 Source: School District Records (includes Pre-Kindergarten through 12th Grade). 3 Source: GA Department of Education: Full-Time Equivalent teaching slots.
Note: The FY 2015 through FY 2018 student membership includes the Academy for Classical Education (ACE) charter school's students.
113
BIBB COUNTY SCHOOL DISTRICT
DISTRICT EMPLOYEES1 LAST TEN FISCAL YEARS (as of October 31 of each fiscal year)
Classroom Teachers Administrators and Supervisors Media Specialists, Guidance Counselors, and Psychologists Professional/Technical Support Aides and Clerical Personnel Transportation and Maintenance Personnel Food Service Personnel and Custodians Other
2010
1,825 154 129 121 622 261 478 38
3,628
2011
1,686 187 114 61 637 283 449 78
3,495
2012
1,665 184 167 2 62 625 284 454 101 3
3,542
_________________________
1 Source: School District Records.
2 Increase due to reclassification of Academic/Career/Instructional/Performance Learning Coaches from classroom teachers to Media Specialists, Guidance Counselors and Psychologists. 3 Increase due to additional substitute bus drivers and monitors on payroll. 4 Decreases due to district-wide staffing reductions as a result of decreases in revenue. 5 Decreases due to district-wide staffing reductions and the opening of the new Academy for Classical Education (ACE) charter school. ACE's employee information is not included.
6 Increase due to additional bus drivers and monitors required to accommodate academic program changes. 7 Increase due to additional part-time cafeteria employees required to serve charter schools and student enrollment increases. 8 Increase due to efforts to reduce student/teacher ratio.
114
2013
1,527 184 154 56 578 251 445 78
3,273 4
2014
1,563 208 159 53 553 278 446 54
3,314
2015
1,523 205 155 56 526 247 392 82
3,186 5
2016
1,541 212 154 62 554 288 6 419 7 114 3
3,344
2017
1,531 212 155 75 561 300 424 74
3,332
2018
1,587 8 211 142 76 576 305 443 73
3,413
2019
1,532 282 208 87 587 294 438 148
3,576
115
BIBB COUNTY SCHOOL DISTRICT
TEACHER SALARIES LAST TEN FISCAL YEARS
Fiscal Year
4 Yr Bachelors
Number of Full and Part Time Teachers2
5 Yr
6 Yr
7 Yr
Masters Specialists Doctoral Other
Total
Minimum Salary
(based on 4 yr cert/ 0 yrs exp)1
Maximum Salary
(based on 7 yr cert/ 21+ yrs exp)1
Bibb Co
Average Annual Salary2
Statewide
Average Annual Salary2
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
728
725
223
19
10
582
786
335
85
9
599
727
247
27
3
631
700
242
31
9
605
653
254
33
3
668
643
251
37
6
646
651
240
40
6
622
648
223
43
11
681
675
240
40
12
687
679
239
42
2
1,705 1,797 1,603 3 1,613 1,548 1,605 1,583 1,547 1,648 1,649
33,749 33,749 33,749 33,749 33,749 33,749 33,749 34,760 34,760 34,760
78,099 78,099 78,099 78,099 78,099 78,099 78,099 80,441 80,441 80,441
50,668 49,740 51,569 51,304 51,540 50,821 50,665 52,462 48,201 50,461
53,138 54,274 53,002 52,956 52,973 53,424 54,215 55,530 56,333 57,066
1 Source: School District records. 2 Source: Georgia Department of Education. 3 Decrease in number of teachers is due to a change in the staffing allocation formulas coupled with the loss of positions formerly funded with federal ARRA funds.
Note: The FY 2015 through FY 2018 teacher salary information includes the Academy for Classical Education (ACE) charter school teachers.
116
BIBB COUNTY SCHOOL DISTRICT
FREE & REDUCED PRICE LUNCH ELIGIBILITY1 LAST TEN FISCAL YEARS
(as of October 31 of each fiscal year)
Fiscal Year
2010 2011 2012 2013 2014 2015 2016 2017 2018 2018
Number of Students Eligible for Free Meals
17,682
18,046
18,249
18,401
18,729
23,990
24,263
2
22,644
2
24,080
2
21,050
2
Number of Students Eligible for Reduced Price Meals
1,570 1,237 1,043 1,130 1,085
-
Total Number of Students Eligible for Free and Reduced Price Meals
19,252
19,283
19,292
19,531
19,814
23,990
24,263
2
22,644
2
24,080
2
21,050
2
Total Student Enrollment
(FTE)
25,109 24,961 24,730 24,508 24,180 24,354 24,457 23,988 24,110 23,877
% of Students Eligible for Reduced Price Meals
76.67% 77.25% 78.01% 79.69% 81.94% 98.51% 99.21% 94.40% 99.88% 88.16%
1 Source: Georgia Department of Education.
Note: In fiscal year 2015, the School District implemented the Community Eligibility Provision (CEP), whereby all students are eligible to eat free and reimbursement is based on a pre-determined percentage of total meals served. The Academy for Classical Education (ACE) Charter School students are included in these totals.
2 Source: School District Records.
117
ELEMENTARY SCHOOLS ALEXANDER II MAGNET Grade levels served Square feet Capacity Enrollment BARDEN Grade levels served Square feet Capacity Enrollment BERND Grade levels served Square feet Capacity Enrollment BROOKDALE Grade levels served Square feet Capacity Enrollment BRUCE Grade levels served Square feet Capacity Enrollment BURDELL/HUNT MAGNET Grade levels served Square feet Capacity Enrollment BURGHARD Grade levels served Square feet Capacity Enrollment BURKE Grade levels served Square feet Capacity Enrollment
BIBB COUNTY SCHOOL DISTRICT
SCHOOL DATA 19 LAST TEN FISCAL YEARS
FY 2010
FY 2011
FY 2012
FY 2013
K - Gr 5 80,263
554 545
Pre K - Gr 5 62,445 536 379
Pre K - Gr 5 60,102 480 502
Pre K - Gr 5 58,713 628 412
Pre K - Gr 5 58,271 443 478
K - Gr 5 62,181
573 497
Pre K - Gr 5 57,745 499 388
- 16 -
K - Gr 5 63,559 30
554 546
K - Gr 5 63,559
554 552
K - Gr 5 63,559
554 536
Pre K - Gr 5 62,445 536 387
K - Gr 5 62,445
536 367
K - Gr 5 62,445
536 372
Pre K - Gr 5 60,102 480 473
Pre K - Gr 5 60,102 480 454
Pre K - Gr 5 60,102 480 467
Pre K - Gr 5 58,713 628 477
Pre K - Gr 5 58,713 628 480
Pre K - Gr 5 58,713 628 481
Pre K - Gr 5 58,271 443 468
Pre K - Gr 5 58,271 443 459
Pre K - Gr 5 58,271 443 500
K - Gr 5 62,181
573 487
K - Gr 5 62,181
573 491
K - Gr 5 62,181
573 501
Pre K - Gr 5 57,745 499 370
Pre K - Gr 5 57,745 499 361
Pre K - Gr 5 57,745 499 325
-
-
-
-
-
-
-
-
-
-
-
-
118
FY 2014
FY 2015
FY 2016
FY 2017
FY 2018
FY 2019
K - Gr 5 63,559
554 586 14
K - Gr 5 63,559
554 526
K - Gr 5 62,445
536 373
K - Gr 5 62,445
536 374
Pre K - Gr 5 60,102 480 450
Pre K - Gr 5 60,102 480 415
Pre K - Gr 5 58,713 628 459
Pre K - Gr 5 58,713 628 473
Pre K - Gr 5 58,271 443 510
Pre K - Gr 5 58,271 443 506
K - Gr 5 62,181
573 507
K - Gr 5 62,181
573 542
Pre K - Gr 5 57,745 499 320
Pre K - Gr 5 57,745 499 310
-
-
-
-
-
-
-
-
K - Gr 5 80,263
554 524
K - Gr 5 62,445
536 287
K - Gr 5 80,263
554 518
-
K - Gr 5 80,263
525 39 509
Pre K - Gr 5 80,263 525 494
- 37
K - Gr 5
-
62,445
- 39
536
-
-
Pre K - Gr 5 56,654 480 400
Pre K - Gr 5 56,654 480 411
Pre K - Gr 5 56,654 475 39 445
Pre K - Gr 5 56,654 475 453
Pre K - Gr 5 59,879 628 407
Pre K - Gr 5 59,879 628 376
Pre K - Gr 5 59,879 625 39 371
Pre K - Gr 5 59,879 625 355
Pre K - Gr 5 58,271 443 469
Pre K - Gr 5 58,271 443 471
Pre K - Gr 5 58,271 475 39 445
Pre K - Gr 5 58,271 475 425
K - Gr 5 62,181
573 500
- 32 -
K - Gr 5 62,181
573 495
- 32 -
K - Gr 5 62,181
525 39 511
K - Gr 5 62,181
525 482
-
Pre K - Gr 5
-
57,745
- 39
499
-
-
-
-
-
-
-
-
-
-
- 39
-
-
-
119
CARTER Grade levels served Square feet Capacity Enrollment DANFORTH Grade levels served Square feet Capacity Enrollment HARTLEY Grade levels served Square feet Capacity Enrollment HEARD Grade levels served Square feet Capacity Enrollment HERITAGE Grade levels served Square feet Capacity Enrollment INGRAM/PYE Grade levels served Square feet Capacity Enrollment JONES Grade levels served Square feet Capacity Enrollment LANE Grade levels served Square feet Capacity Enrollment
BIBB COUNTY SCHOOL DISTRICT
SCHOOL DATA 19 LAST TEN FISCAL YEARS
FY 2010
FY 2011
Pre K - Gr 5 61,945 517 562
Pre K - Gr 5 61,945 517 570
Pre K - Gr 5 50,140 462 350
Pre K - Gr 5 50,140 462 369
Pre K - Gr 5 62,187 536 384 21,16
Pre K - Gr 5 62,187 536 374
Pre K - Gr 5 41,485 591 632
Pre K - Gr 5 41,485 591 652
Pre K - Gr 5 72,146 610 702
Pre K - Gr 5 72,146 610 751
Pre K - Gr 5 75,492 21
591 632 16
Pre K - Gr 5 75,492 591 602
Pre K - Gr 5 63,368 443 435
Pre K - Gr 5 63,368 443 410
Pre K - Gr 5 47,830 425 511
Pre K - Gr 5 47,830 425 542
FY 2012
FY 2013
Pre K - Gr 5 61,945 517 562
Pre K - Gr 5 61,945 517 579
Pre K - Gr 5 50,140 462 279
Pre K - Gr 5 50,140 462 302
Pre K - Gr 5 62,187 536 356
Pre K - Gr 5 62,187 536 411
Pre K - Gr 5 41,485 591 652
Pre K - Gr 5 41,485 591 645
Pre K - Gr 5 72,146 610 762
Pre K - Gr 5 72,146 610 819
Pre K - Gr 5 75,492 591 579
Pre K - Gr 5 75,492 591 638
Pre K - Gr 5 63,368 443 439
Pre K - Gr 5 63,368 443 417
Pre K - Gr 5 47,830 425 535
Pre K - Gr 5 47,830 425 518
120
FY 2014
Pre K - Gr 5 61,945 517 592
Pre K - Gr 5 50,140 462 331
Pre K - Gr 5 62,187 536 466
Pre K - Gr 5 41,485 591 586
Pre K - Gr 5 72,146 610 816
Pre K - Gr 5 75,492 591 668
Pre K - Gr 5 63,368 443 363
Pre K - Gr 5 47,830 425 518
FY 2015
Pre K - Gr 5 61,945 517 543
Pre K - Gr 5 50,140 462 328
Pre K - Gr 5 62,187 536 437
Pre K - Gr 5 96,544 750 584
Pre K - Gr 5 72,146 610 765
Pre K - Gr 5 75,492 591 635
Pre K - Gr 5 63,368 443 335
Pre K - Gr 5 47,830 425 531
FY 2016
FY 2017
FY 2018
FY 2019
Pre K - Gr 5 61,945 517 505
Pre K - Gr 5 61,945 517 468
Pre K - Gr 5 61,945 512 39 468
Pre K - Gr 5 61,945 512 463
- 33
- 33
-
-
-
-
-
-
- 39
-
-
-
Pre K - Gr 5 62,187 536 436
Pre K - Gr 5 62,187 536 443
Pre K - Gr 5 62,187 524 39 488
Pre K - Gr 5 62,187 524 478
Pre K - Gr 5 96,544 750 625
Pre K - Gr 5 96,544 750 584
Pre K - Gr 5 96,544 775 39 577
Pre K - Gr 5 96,544 775 561
Pre K - Gr 5 72,146 610 748
Pre K - Gr 5 72,146 610 727
Pre K - Gr 5 72,146 650 39 765
Pre K - Gr 5 72,146 650 672
Pre K - Gr 5 75,492 591 628
Pre K - Gr 5 75,492 591 476
Pre K - Gr 5 75,492 650 39 456
Pre K - Gr 5 75,492 650 435
- 33
- 33
-
Pre K - Gr 5
-
-
-
63,368
-
-
- 39
443
-
-
-
-
Pre K - Gr 5 47,830 425 503
Pre K - Gr 5 47,830 425 534
Pre K - Gr 5 47,830 438 39 477
Pre K - Gr 5 47,830 438 443
121
BIBB COUNTY SCHOOL DISTRICT
SCHOOL DATA 19 LAST TEN FISCAL YEARS
MARTIN LUTHER KING JR (MLK) Grade levels served Square feet Capacity Enrollment MORGAN Grade levels served Square feet Capacity Enrollment PORTER Grade levels served Square feet Capacity Enrollment RICE Grade levels served Square feet Capacity Enrollment RILEY Grade levels served Square feet Capacity Enrollment SKYVIEW Grade levels served Square feet Capacity Enrollment SOUTHFIELD Grade levels served Square feet Capacity Enrollment SPRINGDALE Grade levels served Square feet Capacity Enrollment
FY 2010
-
Pre K - Gr 5 54,839 480 518
Pre K - Gr 5 50,321 480 542
Pre K - Gr 5 56,364 499 579
Pre K - Gr 5 55,971 480 444
Pre K - Gr 5 76,463 591 658
-
Pre K - Gr 5 72,276 628 622
FY 2011
-
Pre K - Gr 5 54,839 480 509
Pre K - Gr 5 50,321 480 522
Pre K - Gr 5 56,364 499 558
Pre K - Gr 5 55,971 480 401
Pre K - Gr 5 76,463 591 566
-
Pre K - Gr 5 72,276 628 662
FY 2012
FY 2013
-
-
-
-
-
-
-
-
Pre K - Gr 5 54,839 480 497
Pre K - Gr 5 54,839 480 526
Pre K - Gr 5 50,321 480 508
Pre K - Gr 5 50,321 480 495
Pre K - Gr 5 56,364 499 558
Pre K - Gr 5 56,364 499 484
Pre K - Gr 5 Pre K - Gr 5 P
55,971
55,971
480
480
432
409
Pre K - Gr 5 76,463 591 579
Pre K - Gr 5 76,463 591 545
-
-
-
-
-
-
-
-
Pre K - Gr 5 Pre K - Gr 5 P
72,276
72,276
628
628
659
693
122
FY 2014
-
Pre K - Gr 5 54,839 480 514
Pre K - Gr 5 50,321 480 477
Pre K - Gr 5 56,364 499 511
Pre K - Gr 5 55,971 480 420
Pre K - Gr 5 76,463 591 542
-
Pre K - Gr 5 72,276 628 684
FY 2015
-
Pre K - Gr 5 54,839 480 503
Pre K - Gr 5 50,321 480 461
Pre K - Gr 5 56,364 499 527
Pre K - Gr 5 55,971 480 409
Pre K - Gr 5 76,463 591 522
-
Pre K - Gr 5 72,276 628 622
FY 2016
FY 2017
FY 2018
FY 2019
Pre K - Gr 5 96,612 750 685
Pre K - Gr 5 54,839 480 414
Pre K - Gr 5 96,612 750 738
-
Pre K - Gr 5 96,612 775 39 720
Pre K - Gr 5 96,612 775 725
- 37
-
-
-
- 39
-
-
-
Pre K - Gr 5 50,321 480 455
Pre K - Gr 5 50,321 480 460
Pre K - Gr 5 50,321 475 39 418
Pre K - Gr 5 50,321 475 415
- 32
- 32
-
-
-
-
-
-
-
-
- 39
-
-
-
-
-
Pre K - Gr 5 55,971 480 348
Pre K - Gr 5 55,971 480 370
Pre K - Gr 5 55,971 500 39 349
Pre K - Gr 5 55,971 500 344
Pre K - Gr 5 76,463 591 515
Pre K - Gr 5 76,463 591 500
Pre K - Gr 5 76,463 675 39 496
Pre K - Gr 5 76,463 675 461
Pre K - Gr 5 114,883 900 807
Pre K - Gr 5 114,883 900 803
Pre K - Gr 5 114,883 900 39 837
Pre K - Gr 5 114,883 900 893
Pre K - Gr 5 72,276 628 570
Pre K - Gr 5 72,276 628 557
Pre K - Gr 5 72,276 650 39 616
Pre K - Gr 5 72,276 650 650
123
TAYLOR Grade levels served Square feet Capacity Enrollment UNION Grade levels served Square feet Capacity Enrollment VETERANS Grade levels served Square feet Capacity Enrollment VINEVILLE MAGNET Grade levels served Square feet Capacity Enrollment WILLIAMS Grade levels served Square feet Capacity Enrollment
MIDDLE SCHOOLS APPLING Grade levels served Square feet Capacity Enrollment BALLARD Grade levels served Square feet Capacity Enrollment BLOOMFIELD Grade levels served Square feet Capacity Enrollment
BIBB COUNTY SCHOOL DISTRICT
SCHOOL DATA 19 LAST TEN FISCAL YEARS
FY 2010
Pre K - Gr 5 71,309 554 518
Pre K - Gr 5 71,683 591 667
-
K - Gr 5 69,629
499 504
Pre K - Gr 5 63,956 462 352
FY 2011
Pre K - Gr 5 71,309 554 567
Pre K - Gr 5 71,683 591 623
-
K - Gr 5 69,629
499 516
Pre K - Gr 5 63,956 462 350
FY 2012
FY 2013
Pre K - Gr 5 Pre K - Gr 5 P
71,309
71,309
554
554
594
564
Pre K - Gr 5 Pre K - Gr 5 P
71,683
71,683
591
591
610
612
-
-
-
-
-
-
-
-
K - Gr 5 69,629
499 535
K - Gr 5 69,629
499 534
Pre K - Gr 5 63,956 462 309
Pre K - Gr 5 63,956 462 308
Gr 6 - Gr 8 109,674 784 682
Gr 6 - Gr 8 108,398 804 587
Gr 6 - Gr 8 114,883 941 541
Gr 6 - Gr 8 109,674 784 630
Gr 6 - Gr 8 108,398 804 525
Gr 6 - Gr 8 114,883 941 512
Gr 6 - Gr 8 109,674 784 629
Gr 6 - Gr 8 108,398 804 484
Gr 6 - Gr 8 114,883 941 511
Gr 6 - Gr 8 109,674 784 604
Gr 6 - Gr 8 108,398 804 455
Gr 6 - Gr 8 114,883 941 526
124
FY 2014
FY 2015
Pre K - Gr 5 71,309 554 567
Pre K - Gr 5 71,309 554 568
Pre K - Gr 5 71,683 591 587
Pre K - Gr 5 71,683 591 653
-
-
-
-
-
-
-
-
K - Gr 5 69,629
499 555 14
K - Gr 5 69,629
499 560
Pre K - Gr 5 63,956 462 311
Pre K - Gr 5 63,956 462 296
FY 2016
Pre K - Gr 5 71,309 554 526
Pre K - Gr 5 71,683 591 548
-
PreK - Gr 5 69,629 499 503
Pre K - Gr 5 63,956 462 279
FY 2017
Pre K - Gr 5 71,309 554 552
Pre K - Gr 5 71,683 591 507
Pre K - Gr 5 109,200 775 811
PreK - Gr 5 69,629 499 534
Pre K - Gr 5 63,956 462 289
FY 2018
FY 2019
Pre K - Gr 5 71,309 625 39 553
Pre K - Gr 5 71,309 625 593
Pre K - Gr 5 71,683 650 39 505
Pre K - Gr 5 71,683 650 486
Pre K - Gr 5 109,200 775 39 850
Pre K - Gr 5 109,200 775 791
PreK - Gr 5 69,629 500 39 499
Pre K - Gr 5 69,629 500 556
Pre K - Gr 5 63,956 475 39 337
Pre K - Gr 5 63,956 475 341
Gr 6 - Gr 8 109,674 784 649
Gr 6 - Gr 8 108,398 804 401
Gr 6 - Gr 8 114,883 941 473
Gr 6 - Gr 8 109,674 784 634
Gr 6 - Gr 8 108,398 804 390
Gr 6 - Gr 8 114,883 941 467
Gr 6 - Gr 8 109,674 784 609
Gr 6 - Gr 8 109,674 784 583
Gr 6 - Gr 8 109,674 800 39 559
Gr 6 - Gr 8 109,674 800 616
Gr 6 - Gr 8 108,398 804 737
- 34 -
Gr 6 - Gr 8 108,398 804 756
- 34 -
Gr 6 - Gr 8 108,398 875 39 725
- 39 -
Gr 6 - Gr 8 108,398 875 701
-
125
HOWARD Grade levels served Square feet Capacity Enrollment MILLER Grade levels served Square feet Capacity Enrollment RUTLAND Grade levels served Square feet Capacity Enrollment WEAVER Grade levels served Square feet Capacity Enrollment
HIGH SCHOOLS CENTRAL Grade levels served Square feet Capacity Enrollment HOWARD Grade levels served Square feet Capacity Enrollment HUTCHINGS Grade levels served Square feet Capacity Enrollment NORTHEAST Grade levels served Square feet Capacity Enrollment
BIBB COUNTY SCHOOL DISTRICT
SCHOOL DATA 19 LAST TEN FISCAL YEARS
FY 2010
Gr 6 - Gr 8 126,479 902 918
Gr 6 - Gr 8 116,050 804 845
Gr 6 - Gr 8 126,479 902 1,030
Gr 6 - Gr 8 120,277 1,039 818
FY 2011
Gr 6 - Gr 8 126,479 902 1,032
Gr 6 - Gr 8 116,050 804 774
Gr 6 - Gr 8 126,479 902 1,023
Gr 6 - Gr 8 120,277 1,039 898
FY 2012
Gr 6 - Gr 8 126,479 902 1,013
Gr 6 - Gr 8 116,050 804 785
Gr 6 - Gr 8 126,479 902 977
Gr 6 - Gr 8 120,277 1,039 964
FY 2013
Gr 6 - Gr 8 126,479 902 1,023
Gr 6 - Gr 8 116,050 804 809
Gr 6 - Gr 8 126,479 902 969
Gr 6 - Gr 8 120,277 1,039 924
Gr 9 - Gr 12 202,844 19 1,008 1,094
Gr 9 - Gr 12 177,130 3 1,008 1,103 29
Gr 9 - Gr 12 132,693 798 346
Gr 9 - Gr 12 231,914 1,008 835
Gr 9 - Gr 12 202,844 1,008 1,073
Gr 9 - Gr 12 202,844 1,008 1,035
Gr 9 - Gr 12 202,844 1,008 1,049
Gr 9 - Gr 12 177,130 1,008 1,134
Gr 9 - Gr 12 177,130 1,008 1,158
Gr 9 - Gr 12 177,130 1,008 1,228
Gr 9 - Gr 12 100,074 15 798 296
Gr 9 - Gr 12 100,074 798 318
Gr 9 - Gr 12 100,074 798 319
Gr 9 - Gr 12 231,914 1,008 813
Gr 9 - Gr 12 231,914 1,008 736
Gr 9 - Gr 12 231,914 1,008 660
126
FY 2014
Gr 6 - Gr 8 126,479 902 1,024
Gr 6 - Gr 8 116,050 804 881
Gr 6 - Gr 8 126,479 902 942
Gr 6 - Gr 8 120,277 1,039 875
FY 2015
Gr 6 - Gr 8 126,479 902 921
Gr 6 - Gr 8 116,050 804 849
Gr 6 - Gr 8 126,479 902 881
Gr 6 - Gr 8 120,277 1,039 841
FY 2016
Gr 6 - Gr 8 126,479 902 933
Gr 6 - Gr 8 128,564 804 792
Gr 6 - Gr 8 126,479 902 912
Gr 6 - Gr 8 120,277 1,039 788
FY 2017
Gr 6 - Gr 8 126,479 902 926
Gr 6 - Gr 8 128,564 804 763
Gr 6 - Gr 8 126,479 902 896
Gr 6 - Gr 8 120,277 1,039 809
FY 2018
FY 2019
Gr 6 - Gr 8 126,479 875 39 993
Gr 6 - Gr 8 126,479 875 1,009
Gr 6 - Gr 8 128,564 800 39 668
Gr 6 - Gr 8 128,564 800 582
Gr 6 - Gr 8 126,479 875 39 883
Gr 6 - Gr 8 126,479 875 821
Gr 6 - Gr 8 120,277 950 39 914
Gr 6 - Gr 8 120,277 950 940
Gr 9 - Gr 12 202,844 1,008 1,063
Gr 9 - Gr 12 177,130 1,008 1,137
Gr 9 - Gr 12 100,074 798 295
Gr 9 - Gr 12 231,914 1,008 660
Gr 9 - Gr 12 202,844 1,008 1,082
Gr 9 - Gr 12 177,130 1,008 1,186
Gr 9 - Gr 12 100,074 798 217
Gr 9 - Gr 12 231,914 1,008 630
Gr 9 - Gr 12 202,844 1,008 1,097
Gr 9 - Gr 12 202,844 1,008 1,143
Gr 9 - Gr 12 202,844 1,225 39 1,118
Gr 9 - Gr 12 202,844 1,225 1,044
Gr 9 - Gr 12 177,130 1,008 1,300
Gr 9 - Gr 12 177,130 1,008 1,256
Gr 9 - Gr 12 186,130 1,200 39 1,249
Gr 9 - Gr 12 186,130 1,200 1,200
- 35
- 35
-
-
-
-
-
-
-
-
- 39
-
-
-
-
-
Gr 9 - Gr 12 231,914 1,008 746
Gr 9 - Gr 12 231,914 1,008 743
Gr 9 - Gr 12 231,914 1,525 39 741
Gr 9 - Gr 12 231,914 1,525 729
127
BIBB COUNTY SCHOOL DISTRICT
SCHOOL DATA 19 LAST TEN FISCAL YEARS
RUTLAND Grade levels served Square feet Capacity Enrollment SOUTHWEST Grade levels served Square feet Capacity Enrollment WESTSIDE Grade levels served Square feet Capacity Enrollment
CHARTER SCHOOL ACADEMY FOR CLASSICAL EDUCATION Grade levels served Square feet Capacity Enrollment MACON CHARTER ACADEMY Grade levels served Square feet Capacity Enrollment
SPECIALTY SCHOOLS BARDEN ACADEMY OF EXCELLENCE Grade levels served Square feet Capacity Enrollment BLOOMFIELD ACADEMY OF EXCELLENCE Grade levels served Square feet Capacity Enrollment BUTLER Grade levels served Square feet Capacity Enrollment
FY 2010
Gr 9 - Gr 12 159,322 861 1,176
Gr 9 - Gr 12 192,511 7 1,008 933
Gr 9 - Gr 12 183,187 1,071 1,123
FY 2011
Gr 9 - Gr 12 159,322 861 1,132
Gr 9 - Gr 12 192,511 1,008 994
Gr 9 - Gr 12 183,187 1,071 1,140
FY 2012
FY 2013
Gr 9 - Gr 12 159,322 861 1,126
Gr 9 - Gr 12 159,322 861 1,094
Gr 9 - Gr 12 192,511 1,008 969
Gr 9 - Gr 12 192,511 1,008 995
Gr 9 - Gr 12 183,187 1,071 1,198
Gr 9 - Gr 12 183,187 1,071 1,141
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
K - Gr 5
-
-
-
4,086
-
-
-
120
-
-
-
-
-
-
-
Gr 6 - Gr 8
-
-
-
3,150
-
-
-
96
-
-
-
-
- 8
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
128
FY 2014
Gr 9 - Gr 12 159,322 861 1,042
Gr 9 - Gr 12 192,511 1,008 930
Gr 9 - Gr 12 183,187 1,071 1,046
FY 2015
Gr 9 - Gr 12 159,322 861 1,062
Gr 9 - Gr 12 192,511 1,008 854
Gr 9 - Gr 12 183,187 1,071 1,109
FY 2016
Gr 9 - Gr 12 159,322 861 1,087
Gr 9 - Gr 12 192,511 1,008 866
Gr 9 - Gr 12 183,187 1,071 1,094
FY 2017
Gr 9 - Gr 12 159,322 861 1,053
Gr 9 - Gr 12 192,511 1,008 852
Gr 9 - Gr 12 183,187 1,071 1,128
FY 2018
FY 2019
Gr 9 - Gr 12 159,322 950 39 1,024
Gr 9 - Gr 12 159,322 950 948
Gr 9 - Gr 12 192,511 1,262 39 830
Gr 9 - Gr 12 192,511 1,262 874
Gr 9 - Gr 12 183,187 1,138 39 1,137
Gr 9 - Gr 12 183,187 1,138 1,161
-
K - Gr 8
K - Gr 9
K - Gr 10
K - Gr 10
K - Gr 10
-
130,000 31
130,000
130,000
130,000
130,000
-
1,127
1,127
1,127
1,127 39
1,127
-
759
1,130
1,394
1,541
1,708
-
-
K - Gr 8
38
-
-
60,000
-
-
900
-
-
640
K - Gr 5 4,086 120 -
Gr 6 - Gr 8 3,150 96 -
-
K - Gr 5 4,086 120 -
Gr 6 - Gr 8 3,150 96 -
-
- 36
- 36
-
-
-
-
-
-
-
-
-
-
- 36
- 36
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
129
BIBB COUNTY SCHOOL DISTRICT
SCHOOL DATA 19 LAST TEN FISCAL YEARS
ELAM ALEXANDER Grade levels served Square feet Capacity Enrollment HUTCHINGS ACADEMY OF EXCELLENCE Grade levels served Square feet Capacity Enrollment NEEL ALTERNATIVE Grade levels served Square feet Capacity Enrollment NORTHWOODS ACADEMY Grade levels served Square feet Capacity Enrollment RENAISSANCE/TEEN PARENT CENTER Grade levels served Square feet Capacity Enrollment WILLIAM S. HUTCHINGS COLLEGE AND CAREER ACADEMY-LOCATED AT R J WILLIAMS COMPLEX Grade levels served Square feet Capacity Enrollment SOAR ACADEMY Grade levels served Square feet Capacity Enrollment
Sub Total
Students housed in Residential Treatment Facilities
Grand Total
FY 2010
K - Gr 6 27,909
190 - 18
-
Gr 6 - Gr 8 9 35,481 285 - 18
PreK - K 8 39,398 210 159
-
-
-
25,003
106 25,109
FY 2011
K - Gr 6 27,909
190 - 18
-
-
PreK 39,398
210 182
-
FY 2012
FY 2013
K - Gr 6 27,909
190 -
K - Gr 6 27,909
190 - 18
- Gr 9 - Gr 12
-
4,226
-
144
-
-
-
-
-
-
-
-
-
-
PreK - K 39,398 210 197
PreK - K 39,398 210 -
-
-
-
-
-
-
-
-
-
-
24,910
51 24,961
-
-
24,709
21 24,730
-
-
24,477
31 24,508
130
FY 2014
FY 2015
K - Gr 6 27,909
190 - 18
K - Gr 6 27,909
190 - 18
Gr 9 - Gr 12 4,226 144 -
Gr 9 - Gr 12 4,226 144 -
-
-
-
-
-
-
-
-
PreK - K 39,398 210 -
PreK - K 39,398 210 -
-
-
-
-
-
-
-
-
FY 2016
K - Gr 6 27,909
190 - 18
- 36 -
-
PreK - K 39,398 210 -
-
FY 2017
K - Gr 6 27,909
190 - 18
- 36 -
-
PreK - K 39,398 210 -
-
FY 2018
FY 2019
K - Gr 6
53,986 462 39 - 18
K - Gr 12 53,986 462 - 18
-
-
-
-
- 39
-
-
-
-
Gr 6 - Gr 8
-
35,481
- 39
285
-
- 18
PreK - K 39,398 100 39 -
PreK - K 39,398 100 -
-
Gr 9 - Gr 12
-
56,715
- 39
225
-
- 18
-
-
24,131
49 24,180
-
-
24,307
48 24,355
-
-
24,413
Gr 9 - Gr 12 56,715 225 -
Gr 6 - Gr 12 100,074 798 -
23,926
Gr 9 - Gr 12
56,715 225 39 - 18
Gr 6 - Gr 12 100,074 798 - 18
Gr 6 - Gr 12
100,074 798 39 - 18
24,074
23,849
44 24,457
62 23,988
26 24,100
28 23,877
131
BIBB COUNTY SCHOOL DISTRICT
SCHOOL DATA 19 LAST TEN FISCAL YEARS
1 Footnote not used. 2 Footnote not used. 3 New addition of a field house to facility. 4 Footnote not used. 5 Footnote note used. 6 Footnote not used. 7 Newly constructed Southwest High School opened for students for the 2009-2010 school year. The new facility was built on the same site and the old facility was demolished. 8 The Butler Early Childhood Center was closed at the end of the 2008-2009 school year. The early childhood program was moved to the newly constructed Northwoods Academy at the beginning of the 2009-2010 school year. In the 2012-2013 school year, Northwoods Academy was reclassified by the GA Department of Education as a program rather than a school and the Pre-K students were counted at their home schools.
9 At the beginning of the 2009-2010 school year, students in grades 9-12 who were assigned to an alternative setting through the evidentiary hearing process were enrolled in the newly contracted Ombudsman program rather than being assigned to Neel Academy. Students in middle schools who were assigned to an alternative setting were still assigned to Neel Academy. At the beginning of the 2010-2011 school year, the Ombudsman program began serving middle and high school students and Neel Academy was closed. The Ombudsman program was discontinued at the end of the 2011-2012 year and the Bibb Academy of Excellence was established at the beginning of the 2012-2013 school year with three locations at Barden Elementary School, Bloomfield Middle School, and Hutchings Career Center.
10 Footnote not used 11 Enrollment fluctuations caused by redistricting. 12 Footnote not used. 13 Footnote not used. 14 Additional classes added at magnet school. 15 The square footage for the adjoining Central Kitchen was inadvertently included in the square footage for the Hutchings Career Center. The square footage has been adjusted to reflect only that of the Hutchings Career Center.
16 Burke School was closed at the end of the 2008-2009 school year and the students were rezoned to Hartley and Ingram/Pye during the 2009-2010 school year.
17 Footnote not used. 18 Students are counted at their home schools. 19 Newly constructed Central High School opened for students for the 2009-2010 school year. The new facility was built on the same site and the old facility was demolished. 20 Footnote not used. 21 Hamilton School was closed at the end of FY 2007 and the students were rezoned to Hartley and Ingram/Pye. The Ingram/Pye students were housed at the former Hamilton School facility during the two years of reconstruction of the Ingram/Pye facility. The students moved into the new facility in the 2009-2010 school year.
22 Footnote not used. 23 Footnote not used. 24 Footnote not used. 25 Footnote not used. 26 Footnote not used. 27 Footnote not used. 28 Footnote not used. 29 Newly constructed Howard High School opened for students in grades 9-11 for the 2008-2009 school year and began serving students in grades 9-12 in the 2009-2010 school year. Students were redistricted from Central High School and Westside High School.
132
BIBB COUNTY SCHOOL DISTRICT
SCHOOL DATA 19 LAST TEN FISCAL YEARS
30 The District purchased a web-based software facility maintenance program in July 2011. As the floor plans were being transferred to the data base, it was discovered that a building which existed before the renovations in FY 2002 had been demolished, but the square footage was still being reported. 31 The Academy for Classical Education (ACE) charter school building is 200,000 square feet, but as of June 30, 2015 they only occupied 130,000 square feet of this space. 32 Burghard and Rice Elementary Schools were closed at the end of the FY 2015 school year. The students were consolidated and moved into the Southfield Elementary facility, which is the former Bloomfield Middle School building, at the beginning of the FY 20152016 school year. 33 Danforth and Jones Elementary Schools were closed at the end of the FY 2015 school year. The students were consolidated and moved into the newly constructed Martin Luther King Jr. (MLK) Elementary facility at the beginning of the FY 2015-2016 school year. 34 Bloomfield Middle School was closed at the end of the FY 2015 school year. The students were consolidated with the Ballard Hudson Middle School students and moved into the Ballard Hudson Middle School facility at the beginning of the FY 2015-2016 school year. 35 Hutchings College and Career Academy was closed at the end of the FY 2015 school year. The students were dispersed to their zoned high school. 36 Barden Academy of Excellence, Bloomfield Academy of Excellence and Hutchings Academy of Excellence were closed at the end of the FY 2015 school year with the opening of the new Bibb County Alternative School. The Bibb County Alternative School is located on the campus of the former Hutchings College and Career Academy. 37 Barden and Morgan Elementary Schools were closed at the end of the FY 2016 school year. The students were consolidated and moved into the newly constructed Veterans Elementary facility at the beginning of the FY 2016-2017 school year. This new facility is located on the old Morgan Elementary site. 38 Macon Charter Academy, the District's second charter school, was closed in August 2016. 39 School capacity figures have been updated to refelct the FTE Mid-Range calculated per GADOE regulation 160-5-4.16(a)4. 40 In March 2016, the Elam Alexander property on Ridge Avenue was sold. 41 In July 2017, the William S. Hutchings College and Career Academy located at the R.J. Williams Complex opened its doors to all high school students interested in high-demand industry pathways. The academy offers rigorous academics and stackable industry credentials. Students can experience courses and real-life application in eight Career, Technical and Agricultural Education (CTAE) pathways while earning both college and high school credit (dual enrollment). These courses are included as part of the student's regular high school schedule. Student transportation is provided to the academy from all home schools via school bus. Partnerships exist with Central Georgia Technical College and Mid-State Bank. 42 In April 2018, the Butler property was sold.
Notes: All other enrollment fluctuations are due to the transient population in this community. Pre-Kindergarten classes are moved between sites based on the number of applications received.
133
BACK OF CLIENT'S CUSTOM TAB DO NOT PRINT
IV. S I N G L E A U D I T S E C T I O N
BACK OF CLIENT'S CUSTOM TAB DO NOT PRINT
INDEPENDENT AUDITOR'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT
OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
To the Members of the Board of Education of the Bibb County School District
Macon, Georgia
We have audited, in accordance with the auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States, the financial statements of the governmental activities, the business-type activities, the discretely presented component unit, each major fund, and the aggregate remaining fund information of the Bibb County School District as of and for the year ended June 30, 2019, and the related notes to the financial statements, which collectively comprise the Bibb County School District's basic financial statements and have issued our report thereon dated December 19, 2019. This report does not include the results of our testing of internal control over financial reporting or compliance and other matters that have been reported in the separately issued financial statements and reports of the discretely presented component unit, the Academy for Classical Education.
Internal Control Over Financial Reporting In planning and performing our audit of the financial statements, we considered the Bibb County School District's internal control over financial reporting (internal control) to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the Bibb County School District's internal control. Accordingly, we do not express an opinion on the effectiveness of the Bibb County School District's internal control.
A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control such that there is a reasonable possibility that a material misstatement of the entity's financial statements will not be prevented, or detected and corrected, on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance.
300 MULBERRY STREET, SUITE 300 POST OFFICE BOX 1877 MACON, GEORGIA 31202-1877 478-464-8000 FAX 478-464-8051 www.mjcpa.com MEMBERS OF THE AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS
Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or significant deficiencies. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified. Compliance and Other Matters As part of obtaining reasonable assurance about whether the Bibb County School District's financial statements are free from material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit and, accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards. Purpose of this Report The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the entity's internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the entity's internal control and compliance. Accordingly, this communication is not suitable for any other purpose.
Macon, Georgia December 19, 2019
135
INDEPENDENT AUDITOR'S REPORT ON COMPLIANCE FOR EACH MAJOR PROGRAM AND ON INTERNAL CONTROL OVER COMPLIANCE REQUIRED BY THE UNIFORM GUIDANCE
To the Members of the Board of Education of the Bibb County School District
Macon, Georgia
Report on Compliance for Each Major Federal Program We have audited the Bibb County School District's compliance with the types of compliance requirements described in the OMB Compliance Supplement that could have a direct and material effect on each of the Bibb County School District's major federal programs for the year ended June 30, 2019. The Bibb County School District's major federal programs are identified in the summary of audit results section of the accompanying schedule of findings and questioned costs.
Management's Responsibility Management is responsible for compliance with federal statutes, regulations, and the terms and conditions of its federal awards applicable to its federal programs.
Auditor's Responsibility Our responsibility is to express an opinion on compliance for each of the Bibb County School District's major federal programs based on our audit of the types of compliance requirements referred to above. We conducted our audit of compliance in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; the audit requirements of Title 2 U.S. Code of Federal Regulations Part 200 Uniform Administrative Requirements, Cost Principles, and Audit Requirements for Federal Awards (Uniform Guidance) standards and the Uniform Guidance require that we plan and perform the audit to obtain reasonable assurance about whether noncompliance with the types of compliance requirements referred to above that could have a direct and material effect on a major federal program occurred. An audit includes examining, on a test basis, evidence about the Bibb County School District's compliance with those requirements and performing such other procedures as we considered necessary in the circumstances.
We believe that our audit provides a reasonable basis for our opinion on compliance for each major federal program. However, our audit does not provide a legal determination of the Bibb County School District's compliance.
300 MULBERRY STREET, SUITE 300 POST OFFICE BOX 1877 MACON, GEORGIA 31202-1877 478-464-8000 FAX 478-464-8051 www.mjcpa.com MEMBERS OF THE AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS
Opinion on Each Major Federal Program In our opinion, the Bibb County School District complied, in all material respects, with the compliance requirements referred to above that could have a direct and material effect on each of its major federal programs for the year ended June 30, 2019.
Report on Internal Control Over Compliance Management of the Bibb County School District is responsible for establishing and maintaining effective internal control over compliance with the types of compliance requirements referred to above. In planning and performing our audit of compliance, we considered the Bibb County School District's internal control over compliance with the types of requirements that could have a direct and material effect on each major federal program to determine the auditing procedures that are appropriate in the circumstances for the purpose of expressing an opinion on compliance for each major federal program and to test and report on internal control over compliance in accordance with the Uniform Guidance but not for the purpose of expressing an opinion on the effectiveness of internal control over compliance. Accordingly, we do not express an opinion on the effectiveness of the Bibb County School District's internal control over compliance.
A deficiency in internal control over compliance exists when the design or operation of a control over compliance does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, noncompliance with a type of compliance requirement of a federal program on a timely basis. A material weakness in internal control over compliance is a deficiency, or combination of deficiencies, in internal control over compliance, such that there is a reasonable possibility that material noncompliance with a type of compliance requirement of a federal program will not be prevented, or detected and corrected, on a timely basis. A significant deficiency in internal control over compliance is a deficiency, or a combination of deficiencies, in internal control over compliance with a type of compliance requirement of a federal program that is less severe than a material weakness in internal control over compliance, yet important enough to merit attention by those charged with governance.
Our consideration of internal control over compliance was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control over compliance that might be material weaknesses or significant deficiencies. We did not identify any deficiencies in internal control over compliance that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified.
137
The purpose of this report on internal control over compliance is solely to describe the scope of our testing of internal control over compliance and the results of that testing based on the requirements of the Uniform Guidance. Accordingly, this report is not suitable for any other purpose. Macon, Georgia December 19, 2019
138
BIBB COUNTY SCHOOL DISTRICT
SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS JUNE 30, 2019
Federal Grantor/Pass-Through Grantor/Program Title
U.S. DEPARTMENT OF AGRICULTURE: Passed through Georgia Department of Education: Child Nutrition Cluster USDA - Food Distribution School Breakfast Program National School Lunch Program School Snack Program Total Child Nutrition Cluster
Fresh Fruit and Vegetable Program Total U.S. Department of Agriculture
U.S. DEPARTMENT OF DEFENSE Direct Program: Junior R.O.T.C. Total U.S. Department of Defense
U.S. DEPARTMENT OF EDUCATION Direct Programs: GEAR UP Carol M. White Physical Education Program Grant Subtotal direct programs, Department of Education
Passed through Georgia Department of Education: Title I Programs - Improving Academic Achievement Title I Programs - Improving Academic Achievement Title I Programs - School Improvement Grant Title I Programs - National Distinguished Schools Title I Programs - School Improvement Grant
Title I Programs - School Improvement Grant Title I Programs - School Improvement Grant
Title I Programs - Migrant Education Title I Programs - Migrant Education
Special Education Cluster Title VI-B Flowthrough Title VI-B PL 94-142 SED Centers Title VI-B PL 94-142 SED Centers Title VI-B Preschool Incentive Title VI-B Preschool Incentive Total, Special Education Cluster
Title II - Part A - Supporting Effective Instruction State Grants Title II - Part A - Supporting Effective Instruction State Grants
(Continued)
Federal CFDA Number
10.555 10.553 10.555 10.555
10.582
Unknown
84.334 84.215F
84.010 84.010 84.010 84.010 84.010
84.377 84.377
84.011 84.011
84.027 84.027 84.027 84.173 84.173
84.367 84.367
Contract or Project Number
Total Expenditures
185GA324N1099 185GA324N1099 185GA324N1099 185GA324N1099
185GA324L1603
$
1,061,321
4,252,660
10,827,091
131,151
16,272,223
367,857 16,640,080
06/07
453,706 453,706
P334A110258 S215F160333
S010A170010 S010A180010 S010A170010 S010A180010 S010A180010
S377A170011 S377A180011
S011A170011 S011A180011
H027A180073 H027A170073 H027A180073 H173A170081 H173A180081
S367A170001 S367A180001
818,406 494,907 1,313,313
998,587 12,128,339
51,552 20,000 184,785 13,383,263
498,406 867,510 1,365,916
2,056 14,644 16,700
4,500,661 13,536
450,504 5,647
95,758 5,066,106
152,489 1,205,692 1,358,181
139
BIBB COUNTY SCHOOL DISTRICT
SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS JUNE 30, 2019
Federal Grantor/Pass-Through Grantor/Program Title
U.S. DEPARTMENT OF EDUCATION (CONTINUED) Title III - Part A Title III - Part A
Title IV-B, 21st Century Community Learning Centers Title IV-B, 21st Century Community Learning Centers
Vocational Education - Basic Grants to States
Education of Homeless Children and Youth Education of Homeless Children and Youth
Title IV - Part A Student Support and Academic Enrichment Title IV - Part A Student Support and Academic Enrichment
Title I Programs, Part E - Striving Readers Cluster Striving Readers - Kindergarten - Grade 5 Striving Readers - Middle Schools Striving Readers - High Schools Striving Readers - Birth - Five years
Total Passed through Georgia Department of Education
Total U.S. Department of Education
U.S. DEPARTMENT OF LABOR Direct Program: Youth Build Grant Total U. S. Department of Labor
U.S. DEPARTMENT OF HOMELAND SECURITY Passed through Georgia Emergency Management Agency FEMA - 4338 - DR - GA Total U. S. Department of Homeland Security Total Expenditures of Federal Awards
Federal CFDA Number
84.365 84.365
84.287 84.287
84.048 84.196 84.196
84.424 84.424
84.371 84.371 84.371 84.371
17.259
97.036
Contract or Project Number
S365A170010 S365A180010
S287C170010 S287C180010
V048A180010 S196A170011 S196A180011
S424A170011 S424A180011
S371C110049 S371C110049 S371C110049 S371C110049
Total Expenditures
22,780 46,942 69,722
24,062 680,685 704,747
334,844
6,369 37,629 43,998
1,283 600,171 601,454
335,056 64,661 37,634 88,332
525,683
23,470,614
24,783,927
N/A
26,458
26,458
021-0A48A-00
74,458 74,458
$
41,978,629
140
BIBB COUNTY SCHOOL DISTRICT
NOTES TO SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS FOR THE FISCAL YEAR ENDED JUNE 30, 2019
NOTE 1.
NOTE 2. NOTE 3. NOTE 4.
BASIS OF PRESENTATION
The Schedule of Expenditures of Federal Awards includes the federal grant activity of the Bibb County School District and is presented on the accrual basis of accounting.
The information in this schedule is presented in accordance with the requirements of Title 2 U.S. Code of Federal Regulations (CFR) Part 200 Uniform Administrative Requirements, Cost Principles, and Audit Requirements for Federal Awards (Uniform Guidance). Therefore, some amounts presented in this schedule may differ from amounts presented in, or used in the preparation of the financial statements.
DE MINIMIS COST RATE
The School District elected not to use the 10% de minimis cost rate for the year ended June 30, 2019.
NON-CASH AWARDS
The School District received non-cash awards under the National School Lunch Program, CFDA 10.555, in the amount of $1,061,321, for the year ended June 30, 2019.
SUBRECIPIENTS
The School District did not pass through any funds to subrecipients in the year ended June 30, 2019.
141
BIBB COUNTY SCHOOL DISTRICT
SCHEDULE OF FINDINGS AND QUESTIONED COSTS FOR THE FISCAL YEAR ENDED JUNE 30, 2019
A. SUMMARY OF AUDIT RESULTS
Financial Statements Type of auditor's report issued
Internal control over financial reporting: Material weaknesses identified?
Significant deficiencies identified not considered to be material weaknesses?
Noncompliance material to financial statements noted?
Federal Awards Internal control over major programs: Material weaknesses identified?
Significant deficiencies identified not considered to be material weaknesses?
Type of auditor's report issued on compliance for major programs
Any audit findings disclosed that are required to be reported in accordance with the Uniform Gudiance?
Unmodified Yes X No Yes X None Reported Yes X No
Yes X No Yes X None Reported Unmodified Yes X No
142
BIBB COUNTY SCHOOL DISTRICT
SCHEDULE OF FINDINGS AND QUESTIONED COSTS FOR THE FISCAL YEAR ENDED JUNE 30, 2019
A. SUMMARY OF AUDIT RESULTS (CONTINUED)
Identification of major programs:
U.S. Department of Education
84.377
School Improvement Federal G funds
10.555 10.553 10.555 10.555
U.S. Department of Agriculture School Nutrition Cluster National School Lunch Program School Breakfast Program USDA Food Distribution School Snack Program
Dollar threshold used to distinguish between Type A and Type B programs:
$1,259,359
Auditee qualified as low-risk auditee?
Yes X No
143
BIBB COUNTY SCHOOL DISTRICT
SCHEDULE OF FINDINGS AND QUESTIONED COSTS FOR THE FISCAL YEAR ENDED JUNE 30, 2019
B. FINDINGS: FINANCIAL STATEMENTS AUDIT
None reported.
C. FINDINGS AND QUESTIONED COSTS: MAJOR FEDERAL AWARD PROGRAMS AUDIT
None reported.
144
BIBB COUNTY SCHOOL DISTRICT
SCHEDULE OF PRIOR YEAR FINDINGS FOR THE FISCAL YEAR ENDED JUNE 30, 2019
2018-001. Accounts Receivables and Revenues
Criteria: Generally accepted accounting principles require accounts receivable and related revenues be recognized in the accounting period in which they are measurable and available to finance expenditures of the current period.
Condition: At year-end, accounts receivable and related revenues were not properly recorded in the General Fund and the SPLOST Fund.
Auditee Response/Status: Resolved.
2018-002.
Controls over Allowable Costs and Allowable Activities Child Nutrition Cluster, CFDA 10.553 and 10.555
Criteria: The OMB Compliance supplement requires that costs charged to federal programs are adequately documented and that payments are proper and are in line with the principles of 2 CFR part 200, subpart E.
Condition: Improper costs were charged to the Child Nutrition Cluster grant. In addition, the District did not adequately document a federal expenditure charged to the Child Nutrition Cluster grant.
Auditee Response/Status: Resolved.
145