<r/h
US'OO,^
Si
fio
H S'S-S,
ANNUAL FINANCIAL REPORT UNIVERSITY SYSTEM OF GEORGIA
For The Year Ended June 30, 1956
Regents of th University System of Georgia 244 Washington Street, S. W. Atlanta
BOUND BY THE NATIONAL LIBRARY BINDERY CO OF aa
BOUND BY THE NATIONAL LIBRARY BINDERY CO. OF GA.
TABLE OF CONTENTS
Letter of Transmittal ............. ..................... Summary ................................................. Consolidated Statements ................................. University System of Georgia - General Activities ...... University of Georgia - S u m m a r y ........... ............ . University of Georgia - Consolidated ................... University of Georgia, Athens .......................... Agricultural Extension Service, Athens ................. Agricultural Experiment Station - General .............. Agricultural Experiment Branch Stations ................ College Experiment Station, Athens ..................... Georgia Experiment Station, Experiment ................. Georgia Coastal Plain Experiment Station, Tifton ....... Georgia Institute of Technology, Atlanta ............... Georgia State College of Business Administration, Atlanta Medical College of Georgia, Augusta .................... North Georgia College, Dahlonega ....................... Georgia State College for Women, Milledgeville ........... Georgia Teachers College, Collegeboro ................... Valdosta State College, Valdosta .... .................... Georgia Southwestern College, Americus ........ ......... West Georgia College, Carrollton ........................ Middle Georgia College, Cochran ......................... South Georgia College, Douglas .................. ........ Abraham Baldwin Agricultural College, Tifton ............ Albany State College, Albany ............................
Fort Valley State College, Fort Valley .................. Savannah State College, Savannah ........................
3
TABLE OF CONTENTS
Letter of Transmittal .................................................... 5
Summary .....................
^
Consolidated Statements .................................................. *6
University System of Georgia - General Activities ....................... 35
University of Georgia - Summary .......................................... 43
University of Georgia - Consolidated ............................
57
University of Georgia, Athens ................
63
Agricultural Extension Service, Athens ................................... 123
Agricultural Experiment Station - General ................................ 133
Agricultural Experiment Branch Stations .................................. 137
College Experiment Station, Athens ....................................... 145
Georgia Experiment Station, Experiment .......... ...................... 157
Georgia Coastal Plain Experiment Station, Tifton ........................ 169
Georgia Institute of Technology, Atlanta ................................. 181
Georgia State College of Business Administration, Atlanta ............... 229
Medical College of Georgia, Augusta ...................................... 239
North Georgia College, Dahlonega ....................................... 255
Georgia State College for Women,Milledgeville ............................ 267
Georgia Teachers College, Collegeboro .................................... 283
Valdosta State College, Valdosta ......................................... 295
Georgia Southwestern College, Americus ................................... 307
West Georgia College, Carrollton ......................................... 317
Middle Georgia College, C o c h r a n .........
327
South Georgia College, Douglas .................................... .....337
Abraham Baldwin Agricultural College, Tifton .................. ........ 347
Albany State College, Albany ............................................. 359
Fort Valley State College, Fort Valley ................................... 369
Savannah State College, Savannah ......................................... 3
|Yy^^^.
i LIBRARIES geor&L^
MFMRFRS (F THE BOARD OF REGENTS OF THE UNIVERSITY SYSTEM OF GEORGIA
June 30, 1956
Robert 0. Arnold Charles J. Bloch Morris M. Bryan, Jr. Howard H. Callaway Roy V. Harris Mrs. William Healey John J. McDonough Quimby Melton, Jr. C. L. Moss David F. Rice John I. Spooner Freeman Strickland Francis Stubbs, Sr.
Carey Williams Everett Williams
Covington Macon Jefferson Hamilton Augusta Atlanta Atlanta Griffin Calhoun Atlanta Donalsonville Atlanta Douglas Greensboro Statesboro
Term Expires
1963 1957 1959 1958 1958 1960 1957 1963 1959 1961 1961 1960 1957
1962 1962
Officers of the Board of Regents
Robert 0. Arnold John J. McDonough Harmon W. Caldwell M. Gordon Brown John E. Sims* J. H. Dewberry L. R. Siebert James A. Blissit
Chairman Vice Chairman
Chancellor Assistant Chancellor Assistant to the Chancellor Director, Plant & Business Operations
Executive Secretary Treasurer
*0n Leave.
4
R EG EN T S O F TH E U N IVERSITY SYSTEM OF GEORGIA 244 WASHINGTON STREET, S. W. ATLANTA
Oiancellor Harmon W. Caldwell University System of Georgia Dear Oiancellor Caldwell:
I am submitting herewith the annual financial report of the University System of Georgia for the fiscal year ended June 30, 1956.
This represents the ninth annual report that has been compiled to report the financial operations of the University System. These reports are intended to form a comprehensive and permanent record of the financial operations of the System for the periods covered, for the information and reference- of all persons concerned or interested.
You will find a summary of the principal items of interest in this report on the next following pages. The remainder of the report covers the detailed operations of the institutions comprising the University System.
Respectfully submitted,
James A. Blissit, Treasurer February 1 , 1957
5
SUMMARY
Scope of Report
The annual report contained herein covers all financial operations of the University System for the fiscal year ended June 30, 1956. This report has been prepared generally in accordance with the recommendations of the National Committee on the Prepration ol a Manual on College and University Business Administration. All statements and schedules were prepared on a cash receipts and disbursements basis with the exception of the balance sheets and statement of surplus which were prepared on a modified accrual basis.
State Appropriation received for all activities amounted to $17,525,780
The General Appropriations Act of 1953 continued in effect during the fiscal year 1955-56. The regular appropriation included in this act was $12,233,000; however, the six per cent reduction made by the action of the Governor as Director of the Budget durinq 1953-54 was continued into 1955-56 reducing the amount received under the General Appropriation Act of 1953 to $11,499,020. This amount was supplemented, however, by special appropriations approved by an Extraordinary Session of the General Assembly durinq 1955, totaling $4,543,233. These amounts were further supplemented by the continu ation of special appropriations approved by the Budget Bureau during 1954-55 which amounted to $297,200; and by special appropriations totaling $1,186,327 which were approved by e Budget Bureau during 1955-56. The amounts received from the regular appropriation and
from special appropriations are set forth below.
Regular Appropriation
$11,499,020
Special Appropriations Approved by Extraordinary Session of General Assembly, 1955, for Board of Regents Eugene Talmadge Memorial Hospital
$3,132,000 1.411.233
4,543,233
Special Appropriations Approved During 1954-55 Continued for 1955-56, for Development of Poultry Department, Univ. of Ga. Development of Forestry School, Univ. of Ga. Participation in Regional Pink Boll Worm Project Operation of School of Nursing, Medical College
of Georgia Increased Aid for Indigent Patient Care, Medical
College of Georgia
$ 63,500 100,000 15.000
81,200
37.500
297,200
Special Appropriations Approved During 1955-56 for Further development of Rock Eagle Project Construction of Campus Road, University of Ga. Development of Negro 4-H Club Center Development of Poultry Disease Research Plant at University of Georgia Acquisition of land, buildings, and equipment, Coastal Plain Experiment Station Acquisition of Property, Georgia Institute of Technology Development of Industrial Economics Research Program, Georgia Institute of Technology Development of Reactor & Radio Isotopes Laboratory, Georgia Institute of Technology
$ 103,700 49,187
200,000
238,440
92.000
33.000
50.000
300,000
6
Construction of Annex to Practice School, Albany State College
Total State Appropriation Received
$ 120.000 $ 1.186.327 $17.525.780
The total appropriation of $17,525,780 received during the year was $5,288,344 greater than for the previous year; however, if the increased appropriation for the operation of the Eugene Talmadge Memorial Hospital is excluded, the increased appropriation then becomes $4,022,111.
The balance in the Regents Allotment Account on July 1, 1955, was $311,031. During the year this account was increased by a State Appropriation of $17,525,780 as referred to above plus an amount of $6,190 interest earned on temporary investments, making a total available for allocations of $17,843,001. Of this amount, the Board of Regents approved allocations totaling $17,175,146 leaving an unallocated balance at June 30, 1956, of $667,855.
Total Income for Current and Plant Purposes amounted to $38.952.947; and increase of 22.1%.
The University System received income during the year for current and plant purposes in the amount of $38,952,947. The general souurces of income are set forth below in comparison with income received from similar sources during the previous year:
Source
State Appropriation Internal Income
For Educational and General Purposes For Auxiliary Enterprise Operations For Plant Additions and Improvements For Student Aid
Total Income
1954-55
1955-56
Increase or (Decrease)
$12,237,436 $17,525,780 $ 5,288,344
12,421,971 5,943,673 989,210 311.164
13,968,688 6,352,018
778,463 327.998
1,546,717 408,345 (210,747) 16.834
$31,903,454 $38,952,947 $ 7.049.493
Total Expenditures for the year amounted to $36.944.450; an increase of 13.9%.
The expenditures for current operations and plant additions and improvements made during the year are compared below with the expenditures for 1954-55:
Expenditures
For Educational and General Purposes For Auxiliary Enterprise Operations For Plant Additions and Improvements For Student Aid
Total Expenditures
1954-55
1955-56
Increase
$21,893,781 5,215,454 4,797,070 523.324
$25,018,477 5,288,388 6,009,217 628.368
$ 3,114,696 72,934
1,212,147 105.044
$32,429,629 $36,944,450 $ 4.504.821
Income for Educational and General Purposes increased by 17.8% over previous year.
The income received during the year for Educational and General operations is compared in the summary below with the income received during the previous year:
7
Source
1954-55
Amount
%
1955-56
Amount
JL
Increase, or (Decrease)
Amount
__ --
Student Fees Matriculation Non-Resident Tuition Summer Session Other Fees
Total Fees
Gifts, Grants & Endowment Governmental Other Than
State Allotment Sales and Services Other Sources
Total Internal Income
State Appropriation
Total Income
$ 3,505,178 1,073,612 720^720 325.426
15.6 4.8 3.2 1.5
$ 3,878,208 1 ,116,8 06 619,490
368.525
14.7 4.2 2.3 1.4
$ 373,030 43,194
(101,230) 43.099
$ 5.624.936 25.1 $ 5.983.029 2 2 .6 $ 358.093
$ 852,829 3.8 $ 1,276,479 4.8 $ 423,650
3,425,876 2,451,908
66.422
15.3 10.9
0.3
3,824,726 14.5 2,797,882 10 .6
86.572 0.3
398,850 345,974
20.150
$12,421,971 55.4 $13,968,688 52.8 $1,546,717
10.005.745 44.6 12.460.077 47.2 2.454.332
$22.427.716 100.0 $26.428.765 100.0 $4.001.049
10.6 4.0 (14.0) 13.2
6.4
49.7
11.6 14.1 30.3
12.5
24.5
17.8
The amount of income received from student fees as compared with the previous year reflects the continued increase in enrollment during the regular academic decline in enrollment during the summer sessions resulted m the decrease m income fro student fees for this period of instruction.
As will be noted above, the State Appropriation made available to the various tutions for operations during 1955-56 was 24.5% greater than for the ^ e v i o u s this increase, $1,257,332 was for the operation of the Eugene Talmadge Memorial Hospit , leaving an increase of only $1,197,000 or 12.2% for the remaining institutions.
Educational and General Expenditures amounted to $25,018.477^
The expenditures for Educational and General purposes were $3,124,696 greater the expenditures for the previous year. These expenditures are compared by function m
the following table:
Function
1954-1955 Amount %
1955-56
Increase or (Decrease)
Amount
.?L_
Amount
___2L_
Administrative & General Student Welfare Plant Operations Library Instruction Activities Related to Ini Organized Research Agricultural Extension General Extension
$ 1,670,774 431,560
1,983,896 725,182
7,795^030* . 1 003 ^157*
4,054,550 3^1511199 l!078.433
7.6 2.0 9.1 3.3 35.6 4.6 18.5 14.4 4.9
$ 1,824,819 467,817
2,145,083 808,396
8,934,914 1,658,910 4,750,959 3,583,971
843.608
7.3 1.9 8.6 3.2 35.7 6.6 19.0 14.3
3.4
$ 154,045 36,257 161,187 83,214
1,139,884 655,753 696,409 432,772 (234.825)
9.2
8.4 8 .1 11.1 14.6
65.4
17.2
13.7 (2 1 .8)
Total
$21.893.781 100.0 $25.018.477 100.0 $3.124.696
14.3
Adjusted due to change in classification of expenditures,
8
As is noted above, certain changes have been made in the classification of some expenditures as included in the report for 1954-55. The expenditures for the operation of demonstration schools by the colleges of education have previously been reported under the classification of "Instruction." These expenditures have been classified in the report for 1955-56 as "Activities Related to Instruction" and these two classifi cations have been adjusted in the above comparison to reflect this change.
The large percentage increase in expenditures for the function "Activities Related To Instruction" is due for the most part to the increased expenditures for the operation of the teaching hospital of the Medical College. Of the total increase in this function, $625,088 is in the operation of the hospital. If this operation were excluded from the comparative figures, the increase for other activities would be 4 .7%.
The decrease indicated for General Extension does not correctly represent the activities of this function. The amount indicated for 1954-55 included the expenditures for the Southern Technical Institute, a branch of the Georgia Institute of Technology. For the year 1955-56, the expenditures of this branch were distributed among the classi fications of Administrative and General, Student Welfare, Plant Operations, and Instruction. It was not possible to adjust the amounts by functions for 1954-55 to cover this change in classification. When the expenditures of this branch for 1954-55 are excluded the comparison becomes $761,965 for 1954-55 and $843,608 for 1955-56; or an increase of $81,643 which is 10.7% over the previous year.
Educational and General Surplus increased to $2,487,887.
The University System ended the fiscal year with an Educational and General Surplus of $2,487,887 as compared with $1,298,095 at June 30, 1955. On an accrual basis as set forth in the Statement of Surplus to be found later in this report, income exceed expend itures by $1,379,040. Other surplus increases resulted iron an increase in the Regents Allotment Account of $350,634; and a transfer from other funds of $4,266; making a total increase in surplus of $1,733,940. The reductions in surplus were as follows: transfers to plant funds of $444,125; an increase in surplus reserves of $91,239; and surplus ad justments of $8,784.
The following summary of the Educational and General section of the Balance Sheed is given as a comparison of the assets and liabilities as of June 30, 1956, with those at the close of the previous year.
Assets
Cash and Temporary Investments Accounts Receivable Other Assets
Total Assets
Liabilities & Surplus
Accounts Payable Purchase Orders Outstanding Unearned Income Restricted Fund Balance Other Reserves Unappropriated Surplus
Total Liabilities & Surplus
Increase or June 30. 1955 June 30. 1956 (Decrease)
$ 2,604,239 $ 3,956,578 $ 1,352,339
298,758
387,408
88,650
25.391
12.337
(13.054)
2.928.388 $ 4.356.323 $ 1.427.935
$
134,027 $
48,414 $ (85,613)
171,734
292,332
120,598
484,950
526,972
42,022
826,528
858,847
32,319
13,054
141,871
128,817
1.298.095
2.487.887 1.189.792
$ 2,928,388
4,356.323 $ 1.427.935
9
Income from Auxiliary Enterprise Operations amounted to $6,352,018.
The income received from the various auxiliary enterprise operations during the year
1955-56 are set forth below in comparison with income received from similar sources during
the previous year.
Increase or
Source
1954-55
1955-56 (Decrease)
Dormitories Dining Halls Student Center and Bookstores Apartments and Dwellings Other Activities
$1,232,533 $1,319,053 $
2,367,451 2,556,387
1,618,505 1,749,362
401,922
398,504
323.262
328.712
86,520 188,936 130,857
(3,418) 5.450
Total Income
$5,943,673 $6,352,018 $ 408,345
Auxiliary Enterprise Expenditures totaled $5.288,388.
The Auxiliary Enterprise expenditures for 1955-56 were only slightly greater than for the previous year. There is given below a comparison of the expenditures for the past two years.
Source
Dormitories Dining Halls Student Center and Bookstores Apartments and Dwellings Other Activities
Total Expenditures
1954-55
Increase or 1955-56 (Decrease)
$ 981,982 $ 890,683 $
2,128,445 2,223,544
1,549,595 1,680,225
251,676
216,986
303.756
276.950
(91,299) 95,099
130,630 (34,690) (26.806)
$5,215,454 $5,288,388 $ 72.934
A Net Income of $498.630 derived from the Operation of Auxiliary Enterprises.
As reflected in the Statement of Surplus found later in this report, the income from operations exceeded expenditures by $1,097,177. However, after providing for debt service requirements of $296,334 and replacement reserves of $302,213; the net income from operations amounted to $498,630. This represents a considerable improvement over the previous year 1955-56. An amount of $191,260 was transferred to plant funds, $4,266 was transferred to other funds, and surplus reserves were increased by $28,483. Therefore, the year's activities resulted in a net increase in surplus of $274,621. When this amount is added to the surplus of $575,279 at the beginning of the year, the resulting surplus at the end of the year amounted to $849,900.
Income for Student Aid amounted to $643.498.
Income was received during the year for student aid in the amount of $643,498. Of this amount, $315,500 was allocated by the Board of Regents from the State Appropriation; $260,000 for scholarships for Negro students attending institutions other than units of the University System; and $55,500 for the Southern Regional Education Board. Listed be low are the sources from which this income was received as compared with the previous year.
10
Source
Endowment Income Gifts and Grants State of Georgia
1954-55
1955-56 Increase
$ 41,450 $ 43,651 $ 2 ,2 0 1
269,714
284,347 14,633
248.500
315.500 67,000
Total Income
559.664 $ 643.498 $83.834
Expenditures for Student Aid amounted to $628,368.
During the year, expenditures for student aid amounted to $628,368 as compared with $523,324 for the previous year. The expenditures are compared for the two year period in the following summary.
Fellowships Scholarships Other
Total Expenditures
1954-55
1955-56 Increase
$ 34,035 $ 46,484 $ 12,449
449,365
525,103 75,738
39.924
56.781 16,857
523.324 $ 628.368 $105.044
Agency Funds were held at end of Year amounting to $1,098,252
The University System held Agency Funds at June 30, 1956, having a total fund balance of $1,098,252. This was composed of funds received and held by various units as custodian, and consisted mainly of unexpended student activity fees, funds of student organizations and funds deposited with the institutions by students for safekeeping.
Endowment Fund Assets increased to $4,350,787.
The University System held Endowment Fund assets at June 30, 1956, in the amount of $4,350,787. This amount was composed of cash in the amount of $152,001 and investments totaling $4,198,786. Listed below is a summary of the investments at June 30, 1956, as compared with the investments at the end of the previous year.
U. S. Goverment Bonds State and Municipal Bonds University System Building Authority Bonds Georgia State Hospital Authority Bonds Georgia Institute of Technology Revenue Bonds Preferred and Common Stock Real Estate Real Estate Mortgages University System Buildings Other Investments
Total Investments
June 30. 1955 June 30, 1956
$ 1,048,810 $ 1,159,485
132,000
135,750
1,170,232
1,193,083
138,625 161,000
138,625 181,000
71,628
73,454
105,146
105,146
40,952
37,122
1,122,245 16.209
1,140,626 34.495
1 _ 4.006.847 $ 4.198.786
Of the above assets, $337 was due to other funds and the remainder represented fund balances.
11
Student Loan Fund Assets amounted to $1.156,369.
The total assets of Student Loan Funds at June 30, 1956, amounted to $1,156,369. This amount was composed of cash, $180,961; student notes receivable, $299,662; and investments totaling $675,746. The investments as compared with those at the end of the previous year were as fbllows:
June 30. 1955 June 30, 1956
U. S. Government Bonds State and Municipal Bonds University System Building Authority Bonds Georgia State Hospital Authority Bonds Other Bonds Real Estate Real Estate Mortgages University System Buildings Other Investments
Total Investments
$255,204 3,500
79,938 41,375
6,750 11,526 90,478 274,824
2.826
$766,421
$208,187 2,000
86,935 41,375
10,863 86,216 237,403
2.767
$675,746
The fund balances at June 30, 1956, were $50,385 less than at the close of the previous year. This is due to the transfer of certain funds formerly classified as Student Loan Funds to Endowment Funds.
Income for Plant Additions and Improvements amounted to $5.146.198.
During the year, income was received amounting to $5,146,198 for plant purposes. The various sources of this income are compared in the following summary with the income re ceived during 1954-55:
Source
1954-55
1955-56
State Appropriation Gifts and Grants Other Sources
$ 1,978,473 $ 4,391,569
824,110
557,134
165.100
197.495
Total Income
2.967.683 $ 5.146.198
and General Funds in the amount of
Plant Funds for plant purposes.
Plant Fund Expenditures amounted to $6.009.218.
Plant Fund expenditures for the year as compared with those for the previous year were as follows:
1954-55
1955-56
Plant Additions Land Buildings and Additions Improvements Other Than Buildings
Equipment Debt Service (Principal and Interest)
$
98,943 $
319,520
2,081,789
2,473,105
108,769
251,354
173,343
392,795
285,256
365,333
12
Building Authority Rentals Other Expenditures
Total Expenditures
1954-55
1955-56
$ 1,621,140 $ 1,571,961
427.830
635,150
$ 4,797,070 $ 6,009,218
To obtain a complete picture of the plant activities it is necessary to look at the activities of the University System Building Authority. The Authority is not a part of the University System; therefore, its financial operations are not included as a part of this report. The Authority, which was activated in 1950-51, issues bonds, using the proceeds for the construction of buildings on the campus of units of the University System, and upon completion leases the buildings to the University System. As of June 30, 1956, the Authority had issued bonds totaling $20,500,000; of which $17,618,000 were outstanding. Funds were held in the Sinking and Reserve Funds in the amount of $1,489,956 for future debt service requirements. Forty-seven projects had been completed or were under construction as of June 30, 1956, with total expenditures as of that date amounting to $21,521,665. The Authority held funds at June 30, 1956, of $1,225,867 for the completion of unfinished projects and for the construction of additional projects. Of the total amount expended by the Authority for construction, $991,211 was expended during 1955-56. In addition to the annual rentals paid to the Authority by the University System, an amount of $1,394,761 has been paid to the Authority since the program was started as a supplement to construction funds. As will be noted above, the University System paid $1,571,961 to the Building Authority during 1955-56 as an annual rental for the use of these facilities.
Unexpended Plant Fund Balances amounted to $3,988,462.
Unexpended Plant Funds had assets at June 30, 1956, totaling $3,988,462. This amount was composed of cash amounting to $2,288,291; temporary investments, $1,645,036; and amounts due from other funds of $55,135. Of these assets, $269,594 was reserved for sinking fund purposes as required under the terms of a trust indenture for the retire ment of bonds issued by the Board of Regents for the benefit of the Georgia Institute of Technology; $76,485 was reserved for the Insurance and Hazard Reserve Fund; and $3,642,383 represented unexpended fund balances.
A total of $88,420,693 was invested in Plant.
The University System had an investment in physical plant assets at June 30, 1956, in the amount of $88,420,693. This represents an increase of $5,321,460 over the invest ment at the beginning of the year. The investment in plant as compared with that at June 30, 1955, is summarized as follows:
June 30, 1955 June 30, 1956
Land Buildings Improvements Other Than Buildings Equipment
$ 3,456,835 $ 3,778,350
56,173,205
59,369,862
4,508,690
4,753,757
18.960.503
20.518.724
Total Plant Assets
1 _ 83.099.233 $ 88.420.693
It should be noted that the above amounts represent the cost of plant assets or the appraised value on date of acquisition in the case of gift of plant assets. During the
13
year 1953-54, an appraisal was made of the buildings of the University System. This appraisal has been brought up to date to include additions since that date and reveals a sound value of buildings as of June 30, 1956, amounting to $82,157,900 as compared with a book value on that date of $59,369,862. The replacement value of all buildings would be well in excess of this amount inasmuch as accrued depreciation was taken into consideration in arriving at the sound value.
During 1955-56, $174,000 of Series "A" Georgia Institute of Technology Revenue Bonds were retired, leaving a balance of $2,130,000 outstanding at the end of the year, $1,638,000 at 254%; and $492,000 at 2% with maturity dates to May 1, 1978.
In addition to the bonded indebtedness referred to above, a total of $1,378,029 was due to Endowment and Student Loan Funds for amounts invested in revenue producing projects at various units of the University System. This amount is being amortized over a period of years from the net income of the projects financed by these loans. This amount is invested in plant assets of the following units:
University of Georgia Georgia Institute of Technology North Georgia College Georgia State College for Women Fort Valley State College
$1,035,574 174,773 31,400 128,354 7,928
Total
$1,378,029
It will be noted that the buildings constructed by the University System Building Authority have been included in the plant assets of the University System.^ This is done even though the title to the buildings is held by the Building Authority. Inasmuch as the buildings become the property of the University System after the bonds issued to obtain funds for construction are retired, the buildings are included as an asset with a liability set up for the equity of the University System Building Authority in the pro-rata amount of bonds outstanding applicable to the projects included as assets. This equity at June 30, 1956, amounted to $17,261,857 as against assets included of $21,521,665,
With a total investment in plant of $88,420,693; against which bonds were outstanding in the amount of $2,130,000; $1,378,029 was due to Endowment and Student Loan Funds; and an equity of $17,261,857 was held by the University System Building Authority; the Uni versity System had a net investment in plant of $67,650,807.
General Comments
On the following pages of this report will be found various consolidated statements relating to the year's operations, statements of Educational and General and Auxiliary Surplus, and the assets and liabilities of the University System at June 30, 1956. In addition to the consolidated statements, detailed financial reports covering the operation of the individual units of the University System may be found in this report.
14
UNIVERSITY SYSTEM (F GEORGIA
CONSOLIDATED BALANCE SHEET June 30, 1956
ASSETS
CURRENT FUNDS A. GENERAL
Cash Investments (Temporary) Accounts Receivable Due from Other Funds
$ 2,248,358.92 949,292.77 287,488.07 12,336.86
TOTAL GENERAL FUNDS
B. RESTRICTED Cash Investments (Temporary) Accounts Receivable
TOTAL RESTRICTED FUNDS
C. AUXILIARY Cash Investments (Temporary) Accounts Receivable Stores (Inventories)
$ 3,497,476.62
$ 544,926.60 214,000.00 99.919.95
858,846.55
$ 591,483.49 516,673.07 29,402.69 345,457.99
TOTAL AUXILIARY FUNDS
TOTAL CURRENT FUNDS
IX. AGENCY FUNDS Cash Investments Accounts Receivable
TOTAL AGENCY FUNDS
III.
ENDOWMENT FUNDS Cash Investments
U. S. Goverment Bonds State and Municipal Bonds University System Bldg. Auth. Bonds Ga. State Hospital Auth. Bonds Ga. Institute of Technology Revenue Bonds Preferred & Common Stock Real Estate Real Estate Mortgages University System Buildings Other Investments
TOTAL ENDOWMENT FUNDS
1.483.017.24
$ 697,886.54 381,314.50
19.051.30
$ 152,000.67
$ 1,159,485.00 135,750.00
1,193,082.91 138,625.00 181,000.00 73,453.65 105,146.09 37,122.54
1,140,626.62 34.494.70
4.198.786.51
5,839,340.41 1,098,252.34
4,350,787.18
16
UNIVERSITY SYSTEM OF GEORGIA
CONSOLIDATED BALANCE SHEET June 30, 1956
LIABILITIES. SURPLUS. AND FUND BALANCES
I. CURRENT FUNDS A. GENERAL Accounts Payable Purchase Orders Outstanding Unearned Income (Summer Session Fees) Other Reserves Unappropriated Surplus
$ 48,414.29 292,331.57 526,972.23 141,871.07
2.487.887.46
TOTAL GENERAL FUNDS
$ 3,497,476.62
B. RESTRICTED Fund Balance
$ 858,846.55
TOTAL RESTRICTED FUNDS
C. AUXILIARY Accounts Payable Due to Other Funds Purchase Orders Outstanding Unearned Income Reserve for Stores Unappropriated Surplus TOTAL AUXILIARY FUNDS
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Fund Balance
858,846.55
$ 41,116.85 66,038.70 9,877.21 170,625.92
345,457.99 849.900.57
1.483,017.24 $ 5,839,340.41
$ 1,098,252.34
TOTAL AGENCY FUNDS
III. ENDOWMENT FUNDS Due to Other Funds Fund Balances
336.86 4,350,450.32
1,098,252.34
TOTAL ENDOWMENT FUNDS 17
4,350,787.18
UNIVERSITY SYSTEM OF GEORGIA
CONSOLIDATED BALANCE SHEET June 30, 1956
ASSETS (CONTINUED)
IV. STUDENT LOAN FUNDS Cash Student Notes Receivable Investments U. S. Goverment Bonds State and Municipal Bonds University System Bldg. Auth. Bonds Ga. State Hospital Auth. Bonds Real Estate Real Estate Mortgages University System Buildings Other Investments
TOTAL STUDENT LOAN FUNDS
$ 180,961.41 299,661.55
$ 208,187.00 2 ,000.00
86,935.33 41,375.00 10,863.15 86,216.38 237,402.57
2,766.88
675.746.31 $ 1,156,369.27
V. PLANT FUNDS A. UNEXPENDED Cash Investments Due from Other Funds
TOTAL UNEXPENDED PLANT FUNDS
$ 2,288,281.30 1,645,036.24 55.134.70
$ 3,988,462.24
B. INVESTED IN PLANT Land Buildings (See Note Below) Improvements Other Than Buildings Equipment
$ 3,778,350.24 59,369,862.27 4,753,756.30 20,518,723.83
TOTAL INVESTED IN PLANT TOTAL PLANT FUNDS TOTAL ASSETS
88.420.692.64
92.409.154.88
$104.853.904.08
NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $82,157,900.
18
UNIVERSITY SYSTEM OF GEORGIA
CONSOLIDATED BALANCE SHEET June 30, 1956
LIABILITIES, SURPLUS & FUND BALANCES (CONTINUED)
IV. STUDENT LOAN FUNDS Fund Balances
$ 1,156,369.27
TOTAL STUDENT LOAN FUNDS
V. PLANT FUNDS A. UNEXPENDED Reserve for Insurance & Hazard Fund Reserve for Bond Sinking Fund Fund Balances
TOTAL UNEXPENDED PLANT FUNDS
B. INVESTED IN PLANT Loans Payable to Endowment Funds Loans Payable to Student Loan Funds Bonds Payable Equity of University System Bldg. Auth. Investment in Plant
TOTAL INVESTED IN PLANT
$ 1,156,369.27
$ 76,484.89 269,594.54
3.642.382.81
$ 3,988,462.24
$ 1,140,626.62 237,402.57
2,130,000.00 17.261.856.72 67.650.806.73
88.420.692.64
TOTAL PLANT FUNDS ^ A L LIABILITIES, SURPLUS AND FUND BALANCES
92.409.154.88 ^3 5 3 19Q4 q q
19
UNIVERS ITY SYSTEM
STATEMENT OF EDUCATIONAL For Year Ended
Institution
STUDENT FEES
Non-Resident
Summer
Matriculation Tuition
School
Other
Gifts, Grants & Endowment
Senior Units (White)
University of Georgia
$
Continuing Educ. Center
Agrie. Exp. Stations
Agrie. Ext. Service
Ga. Institute of Technology
Engineering Exp. Station
Southern Technical Inst.
Engineering Ext. Div.
Ga. State College of Bus. Adm.
Medical College of Georgia
Eugene Talmadge Memorial
Hospital
North Georgia College
Ga. State College for Women
Georgia Teachers College
Valdosta State College
779,308.98 $ 394,521.24 *
838,966.60
196,401.39 232,874.77 626,743.81 138,477.55
79,684.25 76,279.00 101,770.61 54,713.14
176,155.77
757,816.69 48,960.66 72,930.41 25,114.28
3,118.20 6,170.00 6,557.84 1,371.13
$128,955.35
221,384.03
117,958.02
10,703.00 34,424.00 34,536.00 16,887.80
$118,540.51
128,717.06
13,762.35 4.904.00 3.185.00
642.00
8,178.06 10,805.75 14,483.95
9,220.10
$ 461,133.32 107,523.40 157,475.31 52,653.83 55,660.25 116,896.42
4,650.00 232,077.74
79,402.68 800.00
Junior Units (White) Georgia Southwestern College West Georgia College Middle Georgia College South Georgia College Abraham Baldwin Agric.College
30,891.50 37,979.55 29,345.83 33,723.00 37,022.32
1 ,000.00 547.15
2.830.00 2.400.00 1.610.00
1,433.00 5,171.90
3,250.00
5,313.42 6,685.84 5,307.49 5,943.59 3,123.85
5,500.00
Senior Units (Negro) Albany State College Fort Valley State College Savannah State College
40,251.00 70,113.85 79,139.57
766.50 4,062.14 5,395.70
10,655.79 16,670.59 17,460.54
6,550.00 9,949.48 13,212.76
2,405.72 300.00
General & Other Central Office Soil Conservation Committee
TOTALS
$3.878.207.96 $1.116.806.47 $619.490.02 $368.525.21 $1.276,478.67
20
OF GEORGIA
AND GENERAL INCOME June 30, 1956
Governmental Other Than State
Allotment
Sales and Services
Other
Total Internal Income
State Allotment
Total Income Received
$
227,245.59 $ 89,934.18 $ 17,470.69 $ 1,998,744.39 $ 2,521,788.00 $ 4,520,532.39
18,264.46
520,309.10
69,100.00
589,409.10
722,574.88
770,723.54
14,260.82
1,665,034.55
1,042,939.00
2,707,973.55
2,552,382.25
115,011.92
1,750.00 2,721,798.00
866,250.00 3,588,048.00
151,809.09
22,538.52 2,176,892.24 1,706,500.00 3,883,392.24
27,138.95
88,21^.33 50,028.66
1,524,840.16
27,635.12 38,901.42
5,444.16 1,722.78 4,656.00 3,078.00
6,290.61 1,234.00
181.59 834.00 3,282.67 1,425.00 1 ,000.00
1,641,736.58 259,124.40 337,848.13 811,576.84 411,332.71 85,028.43 105,040.29 223,831.75 211,880.06 83,192.17
205,520.00 91,900.00
688,900.00 580,997.06 1,411,232.79 300,800.00 447,800.00 333,200.00 214,100.00
1,847,256.58 351,024.40 337,848.13
1,500,476.84 992,329.77
1,496,261.22 405,840.29 671,631.75 545,080.06 297,292.17
1,179.79
23,831.69
346.38 5,280.10
38,637.92 57,064.23 37,483.32 42,412.97 74,117.96
113,150.00 134,950.00 109,250.00 114,350.00 140,200.00
151,787.92 192,014.23 146,733.32 156,762.97 214,317.96
23,663.53 97,287.87 35,010.05
1,123.60 16,924.87
3,980.77
2,661.58 325.00
1,495.25
85,672.00 217,739.52 155,994.64
292,700.00 424,300.00 481,650.00
378,372.00 642,039.52 637,644.64
6,195.60
6,195.60
145,000.00 23,500.00
151,195.60 23,500.00
$ 3.824.725.90 $2,797,881.76 $ 86.571.81 $13,968,687.80 $12,460,076.85 $26,428,764.65
I I
21
Insti t.iit.lon
Senior Units (White) University of Georgia Continuing Education Center Agricultural Experiment Stations Agricultural Extension Service Georgia Institute of Technology Engineering Experiment Station Southern Technical Institute Engineering Extension Division Georgia State College of Business Administration Medical College of Georgia Eugene Talmadge Memorial Hospital North Georgia College Georgia State College for Women Georgia Teachers College Valdosta State College
Junior Units (White) Georgia Southwestern College West Georgia College Middle Georgia College South Georgia College Abraham Baldwin Agricultural College
Senior Units (Negro) Albany State College Fort Valley State College Savannah State College
General & Other Central Office Soil Conservation Committee
TOTALS
UNIVERSITY SYSTEM
STATEMENT OF EDUCATIONAL For Year Ended
Administrative and General
Student Welfare
Plant Operations
$ 248,911.25 69,304.11 134,904.52
$141,382.24 $ 587,536.43 89,174.02
310,842.04
141,473.04
565,857.29
55,702.97
2,242.79
57,522.05
151,010.97 85,379.64
29,662.20
186,960.36 58,864.15
51,635.73 77,655.11 61,832.85 56,502.27
23,859.54 26,413.41 18,003.50
9,047.38
58,168.35 85,879.69 70,302.04 57,289.55
34,384.85 30,493.30 32,842.24 32,132.64 28,513.84
1,154.12 3,782.91 3,259.21 5,943.39 2,776.67
25,515.62 22,864.21 24,549.68 18,449.33 28,059.50
67,965.63 78,839.60 92,621.05
15,866.64 15,358.82 27,591.53
44,829.92 89,328.52 73,932.09
123,344.37
$1.824.818.98 $467.817.39 $2.145.082.80
OF GEORGIA
AND GENERAL EXPENDITURES June 30, 1956
$ 256,149.72 $2,383,046.93 $ 260,952.11
15,303.20
210,898.82 2,264,242.13
94,242.34 12,046.94
20,634.67 31,540.83 28,607.13 13,798.47
242,866.14
979,780.35 514,205.64
219,998.49 310,475.81 265,835.21 146,325.57
6,166.47 8,550.05 6,372.30 5,335.20 9,910.71
74,501.93 106,805.57
71,434.70 81,805.89 97,127.65
17,256.76 41,519.88 30,062.01
207,321.13 326,394.34 381,794.52
808.395.50
.934.914.11
100,451.01 246,887.60
3,145.34 972,382.42 106,693.73
78,786.33
$ 428,653.47 2,169,425.16 1,299.89 1,930,983.34
12,959.17 191,574.67
624.33
$ 288,219.03 168,253.83
3,583,971.33
288,722.74 13,004.35
11,730.73
$ 4,434, 350.08 498, 510.05
2,655, 694.50 3,583, 971.33 3,494, 613.21 1,930, 983.34
358, 333.95 288, 722.74 1,467, 619.74 865, 216.38 972, 382.42 374, 296.78 651, 013.64 523, 367.06 282, 963.24
33,590.26
27,660.00 89,313.29
14,767.98 671.00
25,513.55 8,666.44
6,187.22 5,035.04
141,722.99 198,009.59 138,458.13 143,666.45 208,645.07
380,900.08 661,709.65 611,707.24
28,274.91
123,344.37 28,274.91
23
UNIVERSITY SYSTEM CF GEORGIA
STATEMENI OF CURRENT AUXILIARY INCOME For Year Ended June 30, 1956
Dormitories
Dining Halls
Student Center & Bookstores
Aoartments
Other
Total
Senior Units (White) University of Georgia Ga. Institute of Technology
$ 422,706.20 $ 452,152.25 $ 449,045.45 $
$111,929.10 $1,435,833.00
374,894.20
715,386.32
694,130.68 318,304.48 91,140.58 2,193,856.26
Ga. State College of Bus. Adm.
161,802.19
61,069.51
222,871.70
Medical College df Georgia
23,400.80
48,122.05
71,522.85
North Georgia College Ga. State College for Women Ga. Teachers College Valdosta State College
69,717.66 76,927.28 67,576.61 24,282.00
190,300.03 177,097.29 185,210.06 67,314.51
104,098.51 34,090.80 44,229.16 17,542.49
18,413.02 17,624.54
5,683.75
19.60 30,285.31
1,728.30 5,156.50
382,548.82 336,025.22 304,427.88 114,295.50
to
Junior Units (White) Georgia Southwestern College West Georgia College Middle Georgia College South Georgia College Abraham Baldwin Agric. College
29,097.62
33,077.70
30,013.62 28,926.09 36,000.35
79,121.44 85,324.69 76,658.35 69,058.51 105,114.66
22,493.99 19,303.43 23,248.06 14,637.83 19,112.23
1,270.94 2,614.20 5,885.11 5,545.81 3,562.18
^ 129.86
815.00 1 ,200.00
131,983.99 140,449.88 135,805.14 118,983.24 164,989.42
Senior Units (Negro) Albany State College Fort Valley State College Savannah State College
TOTALS
27,448.40 61,679.48 36.706.09
66,941.62 158,337.37 104.969.17
27,873.35 28,350.46 41.281.51
8,118.00 11.481.70
5,047.08 11,201.99
8.989.14
127,310.45 267,687.30 203.427.61
$1,319,053.30 $2,556,387.07 $1,749,362.19 $398,503.73 $328,711.97 $6,352,018.26
UNIVERSITY SYSTEM OF GEORGIA
STATEMENT OF CURRENT AUXILIARY EXPENDITURES For Year Ended June 30, 1956
Dormitories
Dining Halls
Student Center & Bookstores
Apartments
Other
Total
Senior Units (White)
University of Georgia
$ 223,425 .80 $ 371,191.90 $ 442,601.46 $
$101,010.65 $1,138,229.81
Ga. Institute of Technology
216,737 .22
642,566.24
652,675.92 152,386.02 101,151.69 1,765,517.09
Ga. State College of Bus. Adm.
152,974.91
14,448.49
167,423.40
Medical College of Georgia
26,321.61
42,737.56
69,059.17
North Georgia College
59,008,.88
171,775.77
91,263.93 11,482.13
365.24
333,895.95
Ga. State College for Women
66,346,.82
166,918.97
32,692.17 11,000.33 30,516.10
307,474.39
Georgia Teachers College
58,760..97
136,520.58
44,207.50
5,262.31
4,315.35
249,066.71
Valdosta State College
20,518,.59
56,977.52
15,840.65
3,685.77
97,022.53
Junior Units (White) Georgia Southwestern College West Georgia College Middle Georgia College South Georgia College Abraham Baldwin Agric. College
24,209..23 26,745.,55 22,479..47 28,391. 69 30,917. 05
61,538.44 79,622.01 67,847.87 66,881.30 93,490.23
22,075.80 17,294.68 23,809.65 14,684.63 18,942.34
1,821.38 4,156.65 5,732.86 3,563.64 3,467.88
87.75 215.30
26.32
109,732.60 128,034.19 119,869.85 113,547.58 146,817.50
Senior Units (Negro) Albany State College Fort Valley State College Savannah State College
25,172. 44 57,655. 61 30.313. 23
58,264.34 133,471.81
90.155.80
31,835.66 30,595.20 45.992.94
4,586.06 13.526.85
3,957.99 8,580.69 8.588.53
119,230.43 234,889.37 188.577.35
TOTALS
$ 890.682. 55 $2,223,544.39 $1,680,225.00 $216,986.11 $276,949.87 $5,288,387.92
UNIVERSITY SYSTEM OF GEORGIA
STATEMENT OF SURPLUS June 30, 1956
EDUCATIONAL & GENERAL Surplus, July 1, 1955
$ 1,298,094.88
Additions
Excess Income over Expenditures:
Current Income Realized
$26,428,764.65
Add: Increase in Accounts
Receivable
88.649.83
Deduct: Increase in Unearned
Income
Current Income Earned
Deduct: Current Expenditures
Cash Expenditures
Add: Increase in Accounts Payable
Current Expenditures
$26,517,414.48 42.022.24
$25,018,476.94 77.874.85
$26,475,392.24 25.096.351.79
1,379,040.45
Increase in Regents Allotment Account
350,634.46
Transfer from Other Funds
4.266.00
Surplus July 1, 1955, Plus Additions
$ 3,032,035.79
Deductions: Increase in Surplus Reserve Transfer to Plant Funds Refund of Income Received in Prior Years
EDUCATIONAL & GENERAL SURPLUS, JUNE 30, 1956
$ 91,239.51 444,124.74 8.784.08
544.148.33
$ 2.487.887.46
AUXILIARY ENTERPRISES Surplus, July 1, 1955
$ 575,279.68
Additions:
Excess Income over Expenditures:
Current Income Realized
$ 6,352,018.26
Add: Decrease in Unearned
Income
149.89
Deduct: Decrease in Accounts
Receivable
Current Income Earned
Deduct: Current Expenditures
Cash Expenditures
Deduct: Decrease in Accounts
Payable
$
7,820.95
Increase in Inventories 28.482.97
Current Expenditures
Surplus July 1, 1955, Plus Additions
$ 6,352,168.15 2.906.75
$ 5,288,387.92 36.303.92
$ 6,349,261.40 5.252.084.00
1.097.177.40 $ 1,672,457.08
Deductions: Transfer to Replacement Reserve Debt Service Requirements Increase in Surplus Reserves Transfer to Plant Funds Transfer to Other Funds
AUXILIARY ENTERPRISE SURPLUS, JUNE 30, 1956
26
$ 302,213.20 296,333.58 28,482.97 191,260.76 4.266.00
822.556.51.
$ ,849,900.57
UNIVERSITY SYSTEM OF GEORGIA
SOURCES OF INCOME OF THE UNIVERSITY SYSTEM, 1955-56
State Appropriation
$17,525,780.01
Internal Income
Educational and General
Student Fees
$5,983,029.66
Gifts, Grants, and Endowments
1,276,478.67
Governmental Other Than State Appropriation 3,824,725.90
Sales and Services
2,797,881.76
Other Income
86,571.81
Total Educational and General Income
from Internal Sources
$13,968,687.80
Auxiliary Enterprises Dormitories Dining Halls Bookstore and Student Center Other Activities Total Auxiliary Enterprise Income
$1,319,053.30 2,556,387.07 1,749,362.19 727.215.70
6,352,018.26
Plant Funds Gifts and Grants Other Income Total Plant Fund Income
$ 557,134.06 221.328.79
778,462.85
Student Aid Gifts and Grants Endowment Income Total Student Aid Income
$ 284,347.47 43.650.97
327.998.44
Total Internal Income
21.427.167.35
Total Income from All Sources
Non-Income Refund by Building Authority of Architectural Fees Advanced Loan from Trust Funds for Construction Transfer from Institutions for Insurance and Hazard Reserve Fund
$38,952,947.36
$
1,800.00
87,000.00
144.765.90
Total Non-Income Receipts
Funds Carried Forward Educational and General Institutional Funds Carried Forward from 1954--55 Restricted Funds-Unexpended Gifts andGrants Auxiliary Enterprises-Institutional CashBalances Unexpended Plant Funds with Regents Office and Institutions Unallocated Funds in Regents Office
^ j 518 776 35 774,431.53
817|532!74
3,35l!oil.93 3 1 1 .0 3 1 .1 1
233,565.90
Total Funds on Hand, July 1, 1955 Total Funds Available
6.772.783.66 $45.959.296.92
27
UNIVERSITY SYSTEM OF GEORGIA
CLASSIFICATION OF EXPENDITURES OF THE UNIVERSITY SYSTEM 1955-56
Educational and General Expenditures Administrative and General Student Welfare Plant Operations Library Instruction Activities Related to Instruction Research Agricultural Extension Service General Extension
Total Educational and General Expenditures
$1,824,818.98 467,817.39
2,145,082.80 808,395.50
8,934,914.11 1,658,909.98 4,750,959.01 3,583,971.33
843.607.84
$25,018,476.94
Auxiliary Enterprise Expenditures Dormitories Dining Halls Bookstores and Student Centers Other Activities
Total Auxiliary Enterprise Expenditures
890,682.55 2,223,544.39 1,680,225.00
493.935.98
5,288,387.92
Plant Expenditures Additions to Plant - Capital Improvements
$3,436,773.20
Debt Service-Repayments to Trust Funds and Retirement of Bonds on Funds Borrowed for Construction
Rentals paid on Buildings Erected by Building Authority
365,333.00 1,571,961.24
Insurance and Hazard Reserve Fund Expenditures-
Insurance Premiums and Losses Other Plant Expenditures - Major Repairs Not Capitalized, Etc.
398,410.48 236.739.85
Total Plant Expenditures
6.009,217.77
Student Aid Expenditures Scholarships for Negroes from State Funds Scholarships from Gifts and Grants and Endowment Income Graduate Fellowships from Gifts and Grants . and Endowment Income Prizes and Awards from Gifts and Grants and Endowment Income Payments to Regional Education Board
Total Student Aid Expenditures
Total Expenditures, 1955-56
$ 257,940.79
267,162.20
46,483.72
1,281.11 55.500.00
628.367.82
$36,944,450.45
Non-- Expense
_ ,-
Transfer to University of Georgia Endowment Fund for
Interest on Consitutional Debt
Refund of Income Received in Prior YearsUnexpended Balances of Grants for Restricted Purposes
Total Non-Expense Disbursements
8 ,000.00
8.784.08 $
16,784.08
28
UNIVERSITY SYSTEM OF GEORGIA CLASSIFICATION OF EXPENDITURES (CONTINUED)
Funds on Hand, June 30, 1956 Educational and General Balances of Institutions Restricted Funds-Unexpended Gifts and Grants Auxiliary Enterprises-Cash Balances of Institutions Unexpended Plant Funds with Regents Office and Institutions Unallocated Funds in Regents Office
Total Funds on Hand June 30, 1956
Total
$2,504,867.19 758,926.60
1,108,156.56 3,958,256.87
667.855.17
$ 8.998.062.39
.*645.959.296.92
29
UNIVERSITY SYSTEM OF GEORGIA
STATEMENT OF INCOME FOR STUDENT AID For Year Ended June 30, 1956
Senior Units (White) University of Georgia Georgia Institute of Technology Georgia State College for Women
Junior Units (White) Abraham Baldwin Agric. College
Senior Units (Negro) Fort Valley State College
Other Activities Graduate Scholarships for Negroes Southern Regional Education Board
TOTALS
Endowment
Gifts & Grants
State Allotment
Total
$ 21,140.74 $ 67,772.82 $
15,955.65 209,799.65
6,554.58
1,135.00
2,340 i00
3,300.00
$ 88,913.56 225,755.30 7,689.58
2,340.00
3,300.00
260,400.00 260,000.00 55.500.00 55.500.00
$ 43.650.97 $284,347.47 $315,500.00 $643,498.44
STATEMENT OF EXPENDITURES FOR STUDENT AID For Year Ended June 30, 1956
Senior Units (White) University of Georgia Georgia Institute of Technology Georgia State College for Women
Junior Units (White) Abraham Baldwin Agricultural College
Senior Units (Negro) Fort Valley State College
Other Activities Graduate Scholarships for Negroes Southern Regional Education Board
TOTALS
Fellowships Scholarships Other
Total
$
$100,722.35 $ 1,164.02 $101,886.37
46,483.72 151,553.85
117.09 198,154.66
9,346.00
9,346.00
2,240.00
2,240.00
3,300.00
3,300.00
257,940.79
257,940.79 55.500.00 55.500.00
$ 46.483.72 $525,102.99 $ 56.781.11 $628,367.82
30
UNIVERSITY SYSTEM OF GEORGIA
STATEMENT OF PLANT FUND INCOME For Year Ended June 30t 1956
Senior Units (White) University of Georgia Agricultural Exp. Stations Agricultural Ext. Service Ga. Institute of Technology Ga. State College of Bus. Adm. Medical College of Georgia North Georgia College Ga. State College for Women Georgia Teachers College Valdosta State College
Junior Units (White) Georgia Southwestern College West Georgia College Middle Georgia College South Georgia College Abraham Baldwin Agric. College
Senior Units (Negro) Albany State College Fort Valley State College Savannah State College
General and Other Building Authority Rentals Insurance Fund
TOTALS
State Allotment
Gifts and
Grants
Governmental
Sale
Other Than
of
State
Plant Assets
Other
Total
$ 370,987.22 $510,184.82 $ 6,843.25 $ 529,940.00
303,700.00 34,199.24
646,747.99
12,750.00
73,332.44
18,000.00
23,000.00
57,500.00
53,000.00
108,000.00
133,000.00
350.00 $74,795.93 $ 963,161.22
529,940.00
337,899.24
501.50 15,075.96
748,407.89
18,000.00
23,000.00
57,500.00
53,000.00
1,752.15
109,752.15
133,000.00
36,500.00 36,500.00 61,500.00 37,000.00 43,000.00
1,096.00
36,500.00 37,596.00 61,500.00 37,000.00 43,000.00
161,000.00 125,000.00
75,232.25
1,300.00 19,227.95
162,300.00 144,227.95
75,232.25
1,571,961.24
1,571,961.24
3.220.28
3.220.28
$4.391.568.70 $557.134.06 $ 80.175.69 $ 24.227.60 $93.092.17 $5.146.198.22
Senior Units (White) University of Georgia Agricultural Experiment Stations Agricultural Extension Service Georgia Institute of Technology Georgia State College of Bus. Adm. Medical College of Georgia North Georgia College Ga. State College for Women Georgia Teachers College Valdosta State College
Junior Units (White) Georgia Southwestern College West Georgia College Middle Georgia College South Georgia College Abraham Baldwin Agric. College
Senior Units (Negro) Albany State College Fort Valley State College Savannah State College
General and Other Building Authority Rentals Architectural Fees Insurance and Hazard Reserve Fund
TOTALS
UNIVERSITY SYSTEM
STATEMENT OF PLANT For Year Ended
_______________________ PLANT ADDITIONS___________
Buildings and
Improvements Other
Land
Additions to Bldgs. Than Buildings
53,532.00 $
60,899.69 138,185.88 66,902.38
1,428,943.65 $ 76,103.94
223,277.61 108,021.61
46,274.18 35,422.92 51,317.00 34,789.19 33,773.01 89,019.18
54,883.96 25,967.75
113,262.95 1,994.93
797.85 8,527.12 17,475.48
525.82
3,441.35 17,106.73 33,604.23 31,493.12 53,318.74
45,075.50 126,835.15
35,288.14
13,324.81 1,238.24 644.00
6,020.79 6,689.96
$319.519.95 $
2.473.105.25 $
251.353.66
32
OF GEORGIA
FUND EXPENDITURES June 30, 1956
Equipment
Indebtedness Retired
Interest on
Other
Building Authority
Indebtedness Expenditures_______ Rentals____________ Total
113,561.86 j 54,042.46 40,203.82
71,250.01 24,214.55
197,102.88
17,324.90 6,532.31 10,570.85 23,718.33
1,017.23 4,094.33
5,298.68 18,589.57
4,763.04 4,813.33 20,576.10
14,504.23 7,601.19 9,271.57
818.04 21,358.48
27,332.06 $ 121,161.05 $ 41,507.23
54,538.31
330.75
972.52 3,311.20
12,919.34 5,056.77
$ 1,853,457.04 183,782.74 223,277.61 605,406.20 210,669.54 115,244.64 76,486.27 57,254.15 61,819.34 113,263.33
16,503.44 10,658.02 8,384.11
24.48
25,243.47 46.354.32 60,076.19 37,544.69 74.563.32
371.72 373.77
59,579.73 141,646.89
72,981.92
20,194.66 398,410.48
1,571,961.24
1,571,961.24 20,194.66
398,410.48
1 392.794.34 $ 278.433.42 $ 86.899.58 $ 635.150.33 $ 1.571.961.24 $ 6.009.217.77
33
REGENTS ALLOTMENT ACCOUNT GENERAL ACTIVITIES
AND
FINANCIAL REPORT
For the Year Ended June 30, 1956
35
REGENTS ALLOTMENT ACCOUNT AND GENERAL ACTIVITIES
BALANCE SHEET June 30. 1956
ASSETS
I. CURRENT FUNDS A. General Operating Funds Cash
$ 46,794.91
B. Regents Allotment Account Cash Temporary Investments
$392,784.50 300,000.00 692.784.50
TOTAL CURRENT FUNDS
$ 739,579.41
II. PLANT FUNDS Cash Temporary Investments
TOTAL PLANT FUNDS
TOTAL ASSETS
$216,459.04 75.000.00
291.459.04
$1.031.038.45
LIABILITIES
I. CURRENT FUNDS A. General Operating Funds Reserve for University Survey Unappropriated Surplus Central Office Soil Conservation Committee Graduate Scholarships
TOTAL GENERAL OPERATING FUNDS
B. Regents Allotment Account Due to Institutions Unappropriated Surplus
TOTAL CURRENT FUNDS
II. PLANT FUNDS Reserve for Insurance and Hazard Fund Fund Balance
TOTAL PLANT FUNDS
TOTAL ASSETS
$ 20,000.00
$ 20,541.56 1 925 49 4]327[86
26.794.91
$ 46,794.91
$ 24,929.33 667.855.17 692.784.50
739,579.41
$ 76,484.89 214.974.15
291.459.04
$1.031.038.45
36
REGENTS ALLOTMENT ACCOUNT
STATEMENT OF ALLOCATIONS BY BOARD OF REGENTS For Year Ended June 30, 1956
Senior Units (White) University of Georgia Agricultural Extension Service Agricultural Experiment Stations Continuing Education Center Georgia Institute of Technology Engineering Experiment Station Southern Technical Institute Ga. State College of Bus. Admin. Medical College of Georgia Eugene Talmadge Memorial Hospital North Georgia College Georgia State College for Women Georgia Teachers College Valdosta State College
Junior Units (White) Georgia Southwestern College West Georgia College Middle Georgia College South Georgia College Abraham Baldwin Agric. College
Senior Units (Negro) Albany State College Ft. Valley State College Savannah State College
General Activities & Other Regents Central Office Graduate Scholarships for Negroes Southern Regional Educ. Board State Soil Conservation Committee Univ. System Building Authority
TOTAL ALLOCATIONS
Educational & General
Operations
Plant Additions & Improvements
Other Purposes
Total
$ 2,521,788.00 866,250.00
1,042,939.00 69,100.00
1,706,500.00 205,520.00 91,900.00 688,900.00 580,997.06
1,411,232.79 300,800.00 447,800.00 333,200.00 214,100.00
$ 370,987.22 303,700.00 529,940.00
640,747.99
6 ,000.00 18,000.00 23,000.00
57,500.00 53,000.00 108,000.00 133,000.00
$ 8 ,000.00
$ 2,900,775.22 1,169,950.00 1,572,879.00 69,100.00 2,347,247.99 205,520.00 97,900.00 706,900.00 603,997.06 1,411,232.79 358,300.00 500,800.00 441,200.00 347,100.00
113,150.00 134,950.00 109,250.00 114,350.00 140,200.00
36,500.00 36,500.00 61,500.00 37,000.00 43,000.00
149,650.00 171,450.00 170,750.00 151,350.00 183,200.00
292,700.00 424,300.00 481,650.00
161,000.00 125,000.00
75,232.25
453,700.00 549,300.00 556,882.25
145,000.00 23,500.00
1.571.961.24
260,000.00 55,500.00
145,000.00 260,000.00
55,500.00 23,500.00 1.571.961.24
$12.460.076.85 $4.391.568.70 $323.500.00 $17.175.145.55
37
GENERAL ACTIVITIES
STATEMENT OF INCOME For Year Ended June 30, 1956
I. CURRENT INCOME A. EDUCATIONAL AND GENERAL Governmental - State of Georgia Regents Central Office University Survey State Soil Conservation Committee
TOTAL GOVERNMENTAL
Miscellaneous Sources
TOTAL EDUCATIONAL AND GENERAL
B. OTHER PURPOSES Governmental - State of Georgia Graduate Scholarships for Negroes Southern Regional Education Board
TOTAL INCOME FOR OTHER PURPOSES
TOTAL CURRENT INCOME
II. PLANT FUNDS Governmental - State of Georgia University System Building Authority Rentals Other Sources Interest on Temporary Investments
Transfers From: Institutions for Insurance Fund Institutions for Net Dormitory Rentals
TOTAL PLANT FUND RECEIPTS
TOTAL INCOME
$125,000.00
20,000.00
23.500.00
$ 168,500.00
_________ 6.00
$ 168.506.00
$260,000.00 55.500.00 $ 315.500.00
$ 484.006.00
1,571,961.24 3.220.28
$1.575.181.52
$144,765.90 40,120.93
184,886.83
$1.760.068.35
$2.059.187.52
38
GENERAL ACTIVITIES
STATEMENT O F EXPENDITURES For Year Ended June 30, 1956
I. CURRENT EXPENDITURES A. EDUCATIONAL AND GENERAL Administrative and General Central Office Extension Soil Conservation Committee
TOTAL EDUCATIONAL & GENERAL
B. OTHER PURPOSES Graduate Scholarships for Negroes Southern Regional Educ. Board
TOTAL FOR OTHER PURPOSES
TOTAL CURRENT EXPENDITURES
II. PLANT FUNDS Architectual Fees University System Building Auth. Rentals Fire & Extended Coverage Insurance Fire Losses
TOTAL PLANT EXPENDITURES
Transfers To: North Georgia College Fort Valley State College
TOTAL PLANT FUND DISBURSEMENTS
TOTAL EXPENDITURES
Total
Obiect Classification
Operating
Personal
Supplies &
Services
Expenses
Equipment
$ 123,344.37 $ 98,064.27 $ 24,822.35 $ 457.75
28.274.91
20.963.46
7.311.45
L 151.619.28 $119.027.73 $ 32.133.80 $ 457.75
$ 257,940.79 $ 55.500.00
$257,940.79 $ 55.500.00
J $ 313.440.79 _______ $313.440.79 $
$ 465.060.07 $119.027.73 $345.574.59 $ 457.75
$ 20,194.66 1,571,961.24 396,121.02 2.289.46
$1.990.566.38
$ 5,000.00 38.000.00
$2.033.566.38
$2.455.626.45
39
REGENTS ALLOTMENT ACCOUNT
SUMMARY OF RECEIPTS AND DISBURSEMENTS For Year Ended June 30, 1956
Receipts: State Appropriation General Appropriation Act of 1953 Section 9 - For the cost of operating the State Board of Regents; for aid to the University System; for experimental purposes; for the cost of use and/or acquiring additions to plant and equipment for the University System $12,200,000.00
For annual payment to University of Georgia for old bank stock item
8 ,000.00
For cost of operating the State Soil Conservation
Committee
_____ 25,000.00 $12,233,000.00
Less: Budget Balancing Reduction of 6% per Executive Order of the Governor
State Appropriation Provided by Appropriation Act
733.980.00 $11,499,020.00
Resolution No. 1, Extraordinary Session For State Board of Regents Less: Budget Balancing Reduction For Eugene Talmadge Memorial Hospital Less: Budget Balancing Reduction
of General Assembly,
1955 $ 4,500,000.00 1,368,000.00 $ 3,000,000.00 1,588,767.21
3,132,000.00 1,411,232.79
Special Appropriations by Budget Bureau during 1954-55 Continued
For Poultry Husbandry Program - University of Georgia
$
For Nursing Education - Univ. of Ga. & Medical College
For Forestry Program - Univ. of Ga.
For Indigent Patient Care - Medical College
For Pink Boll Worm Project - University of Georgia
_
63.500.00 81.200.00
100,000.00
37,500.00
15.000.00
297,200.00
Special Appropriations by Budget Bureau
For Development of 4-H Club Center at Rock Eagle
$
For Development of 4-H Club Center at Dublin
For Construction of Campus Road - University of Georgia
For Plant for Poultry Disease Research - University of Ga.
For Land, Bldgs. & Equipment - U. of Ga. Agric. Exp. Stations
For Acquisition of Property - Georgia Tech
For Reactor & Radio Isotopes Lab. - Georgia Tech
For Industrial Economics Research Program - Georgia Tech
For Annex to Practice School - Albany State College
TOTAL STATE APPROPRIATION
Interest on Temporary Investments
TOTAL RECEIPTS
103,700.00
2 0 0 ,0 0 0 .0 0
49,187.22 238,440.00
92.000. 00 33.000. 00 300,000.00 50.000. 00 120. 0 0 0 .0 0
1.186.327.22
$17,525,780.01
6.189.60
$17,531,969.61
40
REGENTS ALLOTMENT ACCOUNT
SUMMARY OF RECEIPTS AND DISBURSEMENTS (CONTINUED)
Disbursements: Payment on Allotments for Educational General Operations Payment on Allotments for Plant Additions & Improvements Payment on Allotments for Other Purposes
TOTAL DISBURSEMENTS
EXCESS OF RECEIPTS OVER DISBURSEMENTS
CASH BALANCE JULY 1, 1955
CASH BALANCE JUNE 30, 1956
$12,457,076.85 4,394,568.70 323.500.00
$17.175.145.55
$ 356,824.06
311.031.11
$ 667.855.17
41
GENERAL ACTIVITIES
STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1956
Balance July 1, 1955
Receipts
Balance Disbursements June 30. 1956
CURRENT FUNDS Regents Allotment Account Regents Central Office State Soil Conservation Committee Graduate Scholarships for Negroes Southern Regional Education Board Institutional Transfers
TOTAL CURRENT FUNDS
PLANT FUNDS Building Authority Rentals Dormitory Rentals Insurance & Hazard Reserve Fund Architectural Fees
TOTAL PLANT FUNDS
TOTALS
$ 311,031.11 $17,531,969.61 $17,175,145.55 $
18,879.93
145,006.00
123,344.37
6 ^700.40
23,500.00
28,274.91
2,268.65
260,000.00
257,940.79
55,500.00
55,500.00
24.929.33
$ 338.880.09 S18.040.904.94 SI 7.640.205.62
667,855.17 40,541.56 1,925.49 4,327.86
24.929.33
739.579.41
$
$ 1,571,961.24 $ 1,571,961.24 $
91,369.01
40,120.93
43,000.00
326,909.19
147,986.18
398,410.48
146.678.87
20.194.66
88,489.94 76,484.89 126.484.21
$ 564.957.07 $ 1.760.068.35 S 2.033.566.38
291.459.04
$ 903.837.16 S19.800.973.29 S19.673.772.00 $ l,.031.038.45
BANK BALANCES
Fulton National Bank, Atlanta, Georgia Citizens and Southern National Bank, Atlanta, Georgia Trust Company of Georgia, Atlanta, Georgia
TOTAL BANK BALANCES
Temporary Investments TOTAL BALANCE JUNE 30, 1956
$ 484,684.82 167,025.77 4.327.86
$ 656,038.45
375.000.00
$ 1,031.038.45
42
U N I V E R S I T Y OF G E O R G I A FINANCIAL REPORT
For the Year Ended June 30, 1956
University of Georgia Athens, Georgia
The University of Georgia Athens, Georgia
Office of the Comptroller
President 0. C. Aderhold The University of Georgia Athens, Georgia
Dear President Aderhold: I am submitting herewith my annual report as Comptroller and Treasurer
of the University of Georgia for the fiscal year ending June 30, 1956, which
consists of the following exhibits and schedules:
PART I Consolidated
Consolidated Balance Scheet......................................... Exhibit A
Consolidated Statement of Current Income...................
ExhibitB
Consolidated Statement of Expenditues...............................Exhibit C
PART II University at Athens
Balance Sheet..................................................... Schedule A
Summary of Income................................
ScheduleB
Statement of Current Income.................................... Schedule B-l
Summary of Expenditures.......................................... Schedule C
Statement of Current Expenditures...... ................. .
Schedule C-l
Statement of Operations of Restricted Funds.......................Schedule D
Statement of Trust Fund Balances.................................. Schedule E
Statement of Trust Fund Balances by Funds....................... Schedule E-l
Detail of Endowment Funds, Bonds............................. Schedule E-2-1
Detail of Endowment Funds, CommonStock....................... Schedule E-2-2
Detail of Loan Funds, Bonds.................................. Schedule E-2-3
Detail of Loan Funds, Common Stock........................... Schedule E-2-4
Statement of Receipts & Disbursements, Trust Funds............ Schedule E-3
Statement of Changes in Cash Balances........... ................. Schedule F
44
President 0. C. Aderhold
Statement of Agency Funds................ .......... ........
Schedule G
Statement of Unexpended Plant Funds........... .......... .
Schedule H
Statement of Operations of Plant Funds........... ............. Schedule H-l
Summary of Investment in Plant.................................Schedule H-2 Statement of Investment in Plant............................... Schedule H-3
PART III Agricultural Extension Service
Balance Sheet................................ .................... Schedule I
Statement of Current Income........
....... ............. Schedule J
Statement of Current Expenses.......... ....... ........
Schedule K
Statement of Operation of RestrictedFunds...............
Schedule L
Statement of Agency Funds......
Schedule M
Statement of Changes in Cash Balances........................... Schedule N
Statement of Unexpended Plant Funds............................. Schedule 0
Statement of Operations of Unexpended Plant Funds..,..... ... Schedule 0-1 Statement of Investment in Plant..... ........... .............. Schedule 0-2
PART IV Experiment Station-General
Balance Sheet.................................................... Schedule P
Statement of Current Income....... ................ ........... . Schedule Q
Statement of Current Expenditures...................... ....... Schedule Q-l
Statement of Changes in Cash Balances............... ............ Schedule R
PART V Branch Experiment Station
Balance Sheet............................................... .
Schedule S
Statement of Current Income...................
Schedule T
Statement of CurrentExpenditures....................
Schedule U
Statement of Changesin Cash B ala n c e s ...... ...............
Schedule V
Statement of Operations of RestrictedFunds...................... Schedule W
45
President Aderhold
Statement of Unexpended Plant Funds..............................Schedule X
Statement of Investment in Plant................. ............. Schedule X-l
PART VI College Experiment Station
Balance Sheet.................................................... Schedule AA
Statement of Current Income...................................... Schedule BB
Statement of Current Expenditures................................ Schedule CC
Statement of Operations of Restricted Funds....................... Schedule DD
Statement of Changes inCash Balances............................ Schedule EE
Statement of UnexpendedPlant Funds.............................. Schedule FF
Statement of Operations of Unexpended PlantFunds................. Schedule GG
Statement of Investment in Plant................................ Schedule HH
PART VII Georgia Experiment Station
Balance Sheet..................... ............... .............. Schedule II
Statement of Current Income..................................... Schedule J3
Statement of Current Expenditures...........
Schedule KK
Statement of Operations of Restricted Funds.................... Schedule LL
Statement of Agency Funds....................................... Schedule MM
Statement of Changes inCash Balances........................... Schedule NN
Statement of Unexpended Plant Funds......... ................... Schedule 00
Summary of Investment in Plant.................................. Schedule PP
Statement of Investment in Plant................................ Schedule QQ
PART VIII Coastal Plain Experiment Station
Balance Sheet.................................................... Schedule RR
Statement of Current Income...........
Schedule SS
Statement of CurrentExpenditures........
Schedule TT
46
President 0. C. Aderhold
Statement of Operation of Restricted Funds........
Schedule UU
Statement of Changes in Cash Balances......................... Schedule W
Statement of Agency Funds.................
Schedule WW
Statement of Unexpended Plant Funds........................... Schedule XX
Statement of Investment in Plant.............................. Schedule YY
Respectfully submitted,
/s/ J. D, Bolton
J. D. Bolton Comptroller
Dated at Athens, Georgia November 21, 1956
47
UNIVERSITY OF GEORGIA COMMENTS
This report is assembled on a basis of receipts and disbursements, with the exception of the Balance Sheet, which reflects all known assets and liabili ties, including both accounts receivable and accounts payable.
The report embraces all units of the University of Georgia, including the University of Georgia, Athens, Georgia; Continuing Education, Athens, Georgia, Agricultural Extension Service, Athens, Georgia; Experiment Stations - General, Athens, Georgia; Branch Experiment Stations, Athens, Georgia; College Experiment Station, Athens, Georgia; Georgia Agricultural Experiment Station, Experiment, Georgia; and the Georgia Coastal Plain Experiment Station, Tifton, Georgia.
A separate accounting is maintained for each unit, and therefore, the report is arranged in eight parts, as follows:
Part I - Consolidated - All Units Part II - University of Georgia - Including Continuing Education Part III - Agricultural Extension Service Part IV - Experiment Stations - General Part V - Branch Experiment Station Part VI - College Experiment Station Part VII - Georgia Agricultural Experiment Station Part VIII - Georgia Coastal Plain Experiment Station
48
INCOME
UNIVERSITY OF GEORGIA CONSOLIDATED
The following summary gives the source of income and the percentage of each item to the total for Educational and General purposes only.
Source
1954-55
Amount
Percent
1955-56
Amount
Percent
Student Fees
$ 2,152,567.38
State Allotment
4,903,661.42
Federal Appropriations
2,199,481.88
Other Public Appropriations
863,529.98
Endowment
34,487.21
Gifts and Grants
498,454.49
Sales and Services
757,644.27
Other
69.206.43
18.75 42.72 19.16
7.52 .30
4.34 6.60
.61
$ 1,615,746.31 4,544,347.28 2,535,338.76 922,593.68 36,826.27 741,959.59 963,076.87 43.651.14
14.17 39.85 22.23
8.09 .32
6.51 8.45
.38
Totals
$11,479,033.06 100.00 $11,403,539.90 100.00
EXPENSES
The following is a statement of Educational and General Expenditures by
functions and the percentage of each function to the total.
Function
Administration Student Welfare Physical Plant Libraries Instruction - Resident Research Services Related to Instr.
and Research Extension & Public Service
1954- 55
Amount
Percent
1955- 56
Amount
Percent
537,692.42 155,350.02 702,324.07 317,955.67 3,318.668.22 2,255,085.30
4.84 1.40 6.33 2.86 29.89 20.31
$ 453,119.88 141,382.24 676,710.45 271452.92
2,744,450.05 2,593,078.63
4.05 1.26 6.05 2.43 24.54 23.19
471,017.13 4.24 3.343.678.56 30.13
535,106.63 4.79 3.767.407.50 33.69
UNIVERSITY OF GEORGIA
INCOME The following table reflexcts the comparative Educational and General Income
and percentages of income to the total for a three-year period.
Source
1953 -54 Amount Percent
1954-55 Amount Percent
1955-56 Amount Percent
Student Fees
$1,057,372
Endowment
31,759
F ederal
78,651
State
1,996,694
State Dept. Health
& Educ.
6,407
Other States
3,200
Vocational
52,423
Clarke County Other Counties
79,848 1,000
Gifts & Grants
500,355
Sales & Services
91,530
Rents
965
Other
12,090
Veterans Guidance
1.343
27.03
.81 2 .0 1 51.02
$1,070,856 34,487
106,621 2,486,619
.16 .08 1.34 2.04 .03 12.78 2.34 .02 .31 .03
3,186 8,900 43,349 74,062 1,574 279,232 85,066
895 13,779
4 ,,372
25.42 .82
2.53 59.02
$1,202,961 36,826 98,299
2,521,788
.08 .21 1.03 1.76 .04 6.63 2.01 .02 .33 .10
5,686 6,000 39,764 76,778 1,898 424,307 89,934 1,989 10,508 3.363
26.61 .81
2.17 55.79
.13 . 13 .88 1.70 .04 9.39 2.00 .05 .23 .07
Totals
S3,,913.637 100.00 S4.212.998 100.00 S4.520.101 100.00
EXPENSES The following table presents a comparison of expenditures for Educational and
General purposes for four years.
Function
1952-53
1953-54
1954-55
1955-56
Administration and General Student Welfare Plant Operations Library Instruction Research Extension & Public Service
$ 235,479 113,801 424,149 242,994
2,033,181 226,787 209.278
$ 234,178 115,949 471,598 239,942
2,081,487 330,640 222.089
$ 230,041 125,992 456,263 236,413
2,211,195 289,629 218.878
$ 247,797 138,790 574,853 254,815
2,443,820 396,937 279.375
Sub-Totals
$3,485,669 $3,695,883 $3,768,411 $4,336,387
Outlay
132.140
145.624
150.313
97,963
Totals
S3,,617.809 S3.841.507 S3,,918,,724 S4.434.350
50
UNIVERSITY (F GEORGIA
The following table is a comparison of the preceding expenditures, expressed in percentages to the total.
Function
Administration & General Student Welfare Plant Operations Library Instruction Research Extension Outlay
Totals
Percent Percent Percent Percent 1952-53 1953-54 1954-55 1955-56
6.51 3.15 11.72 6.72 56.20 6.27 5.78 3.65
6 .10 3.02 12.27 6.25 54.18 8.61 5.78 3.79
5.86 3.22 11.64 6.03 56.43 7.39 5.59 3.84
5.59 3.13 12.96 5.75 55.11 8.95 6.30 2 .2 1
100.00 100.00 100.00 100.00
The following table is a study of Instructional Cost by schools and colleges.
These figures include outlay and all other Instructional Cost except the Summer
Quarter. The figures for the School of Education include Vocational Agricultural
Teacher Training, Vocational Home Economics Teacher Training, Demonstration School and Phsycal Education. The cost of the Dean of Faculties Office is prorated to all schools and colleges.
School or Colleae
1 . Agriculture 2 . Arts & Sciences 3. Business Administration 4. Education 5. Forestry 6 . Graduate 7. Home Economics 8 . Journalism 9. Law 10 . Military 1 1 . Pharmacy 1 2 . Vet. Medicine (Net)
Totals
1952-53
1953-54
1954-55
1955-56
$ 229,981 705,259 116,764 317,208 39,552 49,065 83,350 32,566 63,652 7,357 49,228 200.199
$ 218,831 768,465 124,469 327,376 36,633 79,194 82,621 32,603 55,130 7,072 46,445 194.868
$ 222,516 802,288 123,030 327,217 95,968 69,490 89,555 37,914 60,331 8,470 52,704 221.483
$ 233,865 937j667 153^870 352,285 51,880 74^306 93 j168 41^953 60,725 8 j187 58,467 240'177
$1.894.181 $1.973.707 $2.110.966 $2.306.550
51
UNIVERSITY OF GEORGIA
The number of quarter hours taught by each School or College is shown in
the following table. Hours taught in Military Science and the Graduate School
are shown under the school or college in which the student is majoring.
School or Colleae
1952-53 1953-54 1954-55 1955-56
1 . Agriculture 2 . Arts & Sciences 3. Business Administration
4. Education
5. Forestry 6 . Home Economics 7. Journalism 8 . Law 9. Military 10 . Pharmacy 1 1 . Veterinary Medicine
17,224 93,283 25,276 22,000
2,906 6,148 4,100 3,834
3,886 12.653
14,900 101,230
25,687 23,963
2,786 5,961 3,796 3,521 7,351 4,078 13.033
14,189 116,584
28,584 25,208
3,130 6,440 4,389 3,107 6,466 4,632 13.558
14,075 128,724 33,852
27,754 4,316 7,013 4,555 4,503 5,978 5,001 13.403
Totals
191.310 206.306 226.287 249.174
The following table is a comparison of cost per student quarter hour by Schools
and Colleges for a four-year period.
School or College
1 . Agriculture 2 . Arts & Science 3. Business Administration 4. Education 5. Forestry 6 . Home Economics 7. Journalism 8 . Law 9. Military 10 . Pharmacy 1 1 . Veterinary Medicine
Total Average
1952-53 1953-54 1954-55 ,1955-56
13.35 7.56 4.62
14.42 13.61 13.56
7.94 16.60
12.67 15.82
14.69 7.59 4.85
13.66 13.15 13.86
8.59 15.66
.96 11.39 14.95
15.68 6.88 4.30 12.98 30.66 13.91 8.64 19.42 1.31 11.38 16.34
16.62 7.28 4.55 12.69 12.02 13.29 9.21 13.49 1.37 11.69 17.92
,,JLJjZ
9.33
9.26
52
UNIVERSITY OF GEORGIA
AUXILIARY ENTERPRISES
INCOME AND EXPENSES
Details of Income from Auxiliary Enterprises in the amount of $1,410,145.00 are
shown in Schedule B-3. The details of expenses amounting to $1,138,229.81 are shown in Schedule C-3.
The Balance Sheet, Schedule A, reflects reserve for repairs and replacements of $196,565.20.
CONTINUING EDUCATION AND CORRESPONDENCE
The following summary is a comparison of the operations of Continuing Education and Correspondence for the past four years.
Income
1952-153
1953-54
1954--i55
1955--i56
Amount Percent Amount Percent Amount Percent Amount Percent
Student Fees $290,488 State Allotment 26,662 Gifts
91.59 $280,654 8.41 121,600 105.300
55.30 $320,874 23.95 57,600 20.75
84.78 $412,786 15.22 69,100
107.523
70.04 11.72 18.24
Totals
$317.150 100.00 $507.554 100.00 $378.474 100.00 $589.409 100.00
Expenses
Admin. & Gen $ 30,182
Plant Oper.
1,220
Instruction
156,712
Services Related
to Instr.
50,195
Extension
87.213
9.27 $ 24,021
.37
1,447
48.14 172,997
15.43 26.79
42,897 89.924
7.25 $ 49,708 .44
52.22 152,868
12.95 27.14 193.662
12.54 $ 69,304 38.58 260,952
48.88 168.254
13.90 52.35 33.75
Totals
$325.522 100.00 $331.286 100.00 $3%. 238 100.00 $498.510 100.00
53
UNIVERSITY OF GEORGIA
AGRICULTURAL EXTENSION SERVICE
The following is a summary of income and percentages of income to total for
three years.
Source
1953-54 Amount Percent
1954-55 Amount Percent
1955-56 Amount Percent
State of Georgia Clarke County County Cooperation Federal Grants Gifts & Grants Other
Totals
$ 738,267 5,330
723,203 1,260,805
52,975 11.303
26.44 .19
25.90 45.16
1.90 .41
$ 767,000 4,510
774,484 1,508,137
50,205 13.675
24.60 .14
24.84 48.37
1.61 .44
$ 866,250 4,920
831,478 1,714,464
52,654 118.282
24.14 .14
23.17 47.78
1.47 3.30
$2,791,883 100.00 $3,118,011 100.00 $3,588,048 100.00
A comparison of expense by object of expenditures is presented below in amounts
and percentages.
Object
1953-54 Amount Percent
1954-55 Amount Percent
1955-56 Amount Percent
Salaries & Wages Travel Op. Supplies & Expenses Equipment
Totals
$2,317,562 324,301 138,190 28.955
82.50 11.55
4.92 1.03
$2,639,630 358,495 136,790 16.284
83.77 11.37
4.34 .52
$2,975,512 405,465 196,938 21.239
82.67 11.27
5.47 .59
$2,809,008 100.00 $3,151,199 100.00 $3,599,154 100.00
The following is a statement by projects of all expenditures disbursed by both the
Agricultural Extension Service and the various counties. This statement also indicates
the amount of Federal Funds used, State and County Funds used for offset and funds not
used for offset, by each project.
54
UNIVERSITY OF GEORGIA
No.
Project
1. 2. 3.
3a.
4.
4a.
4b.
4c.
4d.
4e.
4f.
4i.
5.
5a. 6. 7.
7a.
7b.
7c.
7d.
7e.
7f.
7g. 8a. 8b. 8c. 8e. 9. 10. 11. 1 1 a. 12. 14.
17.
18.
19. 20. 21. 22. 2 2 a. 2 2 a.23.
Administration Publications County Agent Work Special Needs Home Demonstration Work Home Improvement Nutrition Textiles & Clothing Food Preservation Child Development Home Industries Health Negro County Agent Work Negro Home Demonstration 4-H Club Work Economics & Marketing Research & Marketing Consumer Education Egg Marketing Dairy Marketing T.V.A. & Cow Testing Cotton Ginning & Marketing Fruit & Vegetable Marketing Beef Cattle & Sheep Dairying Poultry Swine Agronomy Horticulture Agricultural Engineering Farm Housing Forestry Soil Conservation Recreation Wildlife Conservation Bee Culture Visual Aid (Restricted) Corn Meal Enrichment Entomology Entomology Survey Agricultural Research Survey Field Service Training State Department of Agriculture Rock Eagle Operations
Totals
Federal Funds Offset Funds
Funds not Used
As Offset
Total Expenditures
$ 27,166.58 $ 9,150.24 $ 2,972.16 $ 39,288.98
61,822.80
25,932.95 16,340.34
104,096.09
747,711.67
307,224.63 504,749.65 1,559,685.95
2,845.94
2,845.94
290,705.19
513,494.57
3,129.43
807,329.19
8,154.90
3,567.84
11,722.74
9,486.90
2,974.65
12,461.55
5,217.01
1,646.45
6,863.46
56.73
(-)22.40
404.40
438.73
4,808.09
2,375.87
7,183.%
5,135.20
2,592.02
7,727.22
5,001.07
2,796.24
7,797.31
148,538.92
65,788.26
214,327.18
90,811.87
46,136.74
568.44
137,517.05
82,860.73
30,018.70
112,879.43
42,861.91
14,865.02
57,726.93
1,971.92 5,465.84 8,668.14
1,902.61 280.00
5,313.16 18,770.04 14,963.45
9,748.37 34,061.63 12,191.82 25,767.98
1,971.92 5,392.64 8,668.14
1,902.61 280.00
3,431.68 6,551.92 31,819.94 3,806.75 15,356.94 15,109.18 12,892.42
39,650.35 6,600.47 7,640.77
3,943.84 10,858.48 17,336.28 39,650.35 3,805.22
560.00 15,345.31 25,321.96 46,783.39 13,555.12 57,059.34 27,301.00 38,660.40
11,729.71 2,295.00 5,615.68 1,118.08 7,344.97
6,612.59 2,374.97
$1 ,,709.381.47
4,085.15
916.57
16,731.43
459.96
2,754.96
2,679.88
8,295.56
1,118.08
1,309.56
8,654.53
2,278.78
2,278.78
7,667.88
7,667.88
938.34
7,550.93
2,250.00
2,250.00
2,374.97
41,086.38
1,314.34
42,400.72
2,049.49
2,049.49
104.953.94
(1 )
(2 )
104.953.94
$1,188,535.19 $701,237.01 $3,599,153.67
(1) Of this amount $359,176.55 was disbursed by the various counties. (2) Of this amount $472,274.51 was disbursed by the various counties.
55
UNIVERSITY OF GEORGIA
The following schedule indicates the funds to be offset and the manner in which
they were offset.
Funds to be Offset
Federal Funds Smith-Lever & Bankhead-Jones Research & Marketing Special Needs Agric. Research Survey
Total Federal Funds
Total
To Be Offset Non-Offset
$1,685,872.05 23,317.34 3.400.00 1.875.00
$1,118,146.04 23,317.34 3.400.00 1.875.00
$567,726.01
$1,714,464.39 $1,146,738.38 $567,726.01
State and County Funds State County (Disbursed by Counties)
Total State & County Funds
$ 866,250.00 $ 829,358.64 $ 36,891.36
831.451.06
359.176.55 472.274.51
$1,697,701.06 $1,188,535.19 $509,165.87
The following is a summary of expenditures by objects:
Object
Personal Services Travel Transportation of Things Communication Service Heat, Light & Power Printing Repairs to Equipment Insurance Supplies & Small Printing Equipment Retirement Contributions
Totals
Disbursed by Disbursed University By Counties
Total
Percent To Total
$2 ,131,170.81 405,361.81 2,212.69 17,518.85 3,823.81 24,569.05 6,345.73 11,141.39 132,844.90 2 1 ,120.66 11.592.91
$831,347.86 103.20
$2,962,,518,.67 405, 465..0 1 2 ,2 1 2 ..69 17, 518,.85
3, 823..81
24, 569.,05 6 ,345..73
1 1 ,141..39 132, 844.,90 2 1 ,12 0 .,66 1 1 .592.,91
82.31 11.27
.06 .49 .11 .68 .18 .31 3.69 .58 .32
$2 .767.702.61 $831,451.06 $3,599. 153. 67 100.00
56
UNIVERSITY OF GEORGIA
Exhibit A
CONSOLIDATED BALANCE SHEET June 30, 1956
ASSETS
I. CURRENT FUNDS A. GENERAL Cash on Hand & in Banks Temporary Investments Accounts Receivable
TOTAL GENERAL
153,382.66 608,990.98
22,554.39
$ 784,928.03
B. RESTRICTED Cash in Banks Temporary Investments Accounts Receivable TOTAL RESTRICTED
159,727.26 184,000.00
76.398.15
420,125.41
C. AUXILIARY Cash in Banks Temporary Investments Accounts Receivable TOTAL AUXILIARY
236,127.48 2.465.25
238.592.73
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Cash in Banks Temporary Investments Accounts Receivable TOTAL AGENCY FUNDS
$ 1,443,646.17
83,253.42 376,000.00
47.65
459,301.07
III.
ENDOWMENT FUNDS Cash on Hand and in Banks Investments
TOTAL ENDOWMENT FUNDS
74,073.29 2,516.141.48
2,590,214.77
IV. LOAN FUNDS Cash in Banks Investments TOTAL LOAN FUNDS
PLANT FUNDS A. UNEXPENDED
Cash in Banks Temporary Investments
B. EXPENDED Land Buildings Improvements Other Than Buildings Equipment
TOTAL PLANT FUNDS
96,792.59 729.423.41
826,216.00
607,384.47 857.465.52
1,464,849.99
838,439.26 21,345,128.33
810,712.09 6.031.223.54
29.025,503.22
30.490,353.21
TOTAL ASSETS
$35,809,731.22
NOTE: Buildings are valued at cost, Based on an appraisal made during 1953-54, buildings
had a sound value of $27,578,700. 58
UNIVERSITY OF GEORGIA
Exhibit A (Continued)
CONSOLIDATED BALANCE SHEET June 30, 1956
LIABILITIES
I. CURRENT FUNDS A. GENERAL Purchase Orders Outstanding Unearned Income Reserves Surplus TOTAL GENERAL
B. RESTRICTED
$ 26,115.53 99,155.50 42,890.60
616.766.40 $ 784,928.03
Fund Balances
C. AUXILIARY Unearned Income Purchase Orders Outstanding Reserves for Repairs & Replacements TOTAL AUXILIARY
TOTAL CURRENT FUNDS
II. AGENCY FUNDS
420,125.41
$ 39,272.87 2,754.66
196.565.20
238.592.73
$ 1,443,646.17
Fund Balances
III.
ENDOWMENT FUNDS Fund Balances Reserves
TOTAL ENDOWMENT FUNDS
IV. LOAN FUNDS Fund Balances Reserve TOTAL LOAN FUNDS
V. PLANT FUNDS A. UNEXPENDED
Fund Balances
B. EXPENDED Due to Other Funds Equity of University System Building Authority Investment in Plant
TOTAL PLANT FUNDS
TOTAL LIABILITIES AND SURPLUS
459,301.07
$ 2,557,459.66 32.755.11
2,590,214.77
$ 783,757.52 42.458.48
826,216.00
$ 1,464,849.99
$ 1,035,573.82 4,430,035.29
23.559.894.11 29.025.503.22 30.490.353.21 $35.809.731.22
59
Exhibit B
UNIVERSITY OF GEORGIA
CONSOLIDATED STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
A. EDUCATIONAL AND GENERAL Student Fees Public Appropriations State - Regular Federal Ot.hfr TOTAL PUBLIC APPROPRIATIONS
Endowment Gifts and Grants Sales and Services Other
TOTAL EDUCATIONAL AND GENERAL
$1,615,746.31
$4,544,347.28 2,535,338.76 922.593.68
8,002,279.72
36,826.27 741,959.59 963,076.87
43.651.14
$11,403,539.90
B. AUXILIARY Dormitories Dining Halls Other
TOTAL AUXILIARY
$ 422,706.20 452,152.25 545.286.55
1,420,145.00
C. STUDENT AID Endowment Gifts and Grants
TOTAL STUDENT AID
TOTAL CURRENT INCOME
$ 21,140.74 67.772.82
88.913.56
$12,912,598.46
D. PLANT FUNDS Sale of Property Gifts and Grants State Allocation Other
TOTAL PLANT FUNDS
TOTAL INCOME
Transfers
TOTAL RECEIPTS
$
350.00
510,184.82
1,204,627.22
42.562.50
1.757.724.54
$14,670,323.00
490.935.07
$15,161,258.07
60
Exhibit C
UNIVERSITY OF GEORGIA
CONSOLIDATED STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1956
EDUCATIONAL AND GENERAL Administration & General Student Welfare Physical Plant Libraries Instruction Research Services Related Extension & Services
TOTAL EDUCATIONAL & GENERAL
AUXILIARY Dormitories & Dining Halls Other
TOTAL AUXILIARY
STUDENT AID Scholarships Awards
TOTAL STUDENT AID
PLANT FUNDS Additions Debt Service Other
TOTAL PLANT FUNDS
TOTAL EXPENSE
TRANSFERS
TOTAL DISBURSEMENTS
Salaries and
Waaes
Operating Supplies &
Expenses
Capital Outlay
Total
$ 311,549.95 123,520.10 300,833.91 185,619.23
2,524,916.78 1,690,687.15
272,832.29 3.104.857.70 $8,514,817.11
$ 136,782.44 15,270.23
355,066.10 13,203.03
174,296.88 663,955.94 243,910.14 635.188.00 $2,237,672.76
$ 4,787.49 2,591.91
20,810.44 72,630.66 45,236.39 238,435.54 18,364.20 27.361.80 430.218.43
$ 453,119.88 141,382.24 676,710.45 271,452.92
2,744,450.05 2,593,078.63
535,106.63 3.767.407.50 $11,182,708.30
$ 198,511.22 $ 392,911.81 $
95.841.53
431.487.57
1 - 294.352.75 $ 824.399.38 $
16,704.85 $ 608,127.88
2.772.83
530.101.93
19.477.68 $ 1.138.229.81
$
$ 100,722.35 $
$ 100,722.35
1.164.02
1.164.02
L.
$ 101.886.37 $ ......... $ 101.886.37
$
$
$2,141,051.10 $ 2,141,051.10
81,374.52
81,374.52
131.166.16
131.166.16
$_
$ 212.540.68 $2,141,051.10 $ 2.353.591.78
$8,809,169.86 $3,376,499.19 $2,590,747.21 $14,776,416.26
$ 286.175.36
$15.062.591.62
61
PART II U N I V E R S I T Y OF G E O R G I A
Athens, Georgia
Schedule A - Schedule H-3
63
UNIVERSITY OF GEORGIA
Schedule A
BALANCE SHEET June 30, 1956
ASSETS
I. CURRENT FUNDS A. GENERAL Cash on Hand & in Bank Temporary Investments Accounts Receivable Students State Dept. Education Eastern Air Lines TOTAL GENERAL FUNDS
8,268.79 518.990.98 $ 527,259.77
10,360.38 698.00 425.00
11.483.38 $ 538,743.15
B. RESTRICTED Cash in Banks Temporary Investments Accounts Receivable TOTAL RESTRICTED FUNDS
$ 209.05 184.000.00 $ 184,209.05 41.235.00
225,444.05
C. AUXILIARY Temporary Investments Accounts Receivable
$ 236,127.48 2,465.25
TOTAL AUXILIARY FUNDS
238,592.73
D. CONTINUING EDUCATION
Temporary Investments
$ 90,000.00
Cash in Banks
_____ 669..87
Accounts Receivable
TOTAL CONTINUING EDUC. FUNDS
TOTAL CURRENT FUNDS
90,669.87 11.071.01
101.740.88
$ 1,104,520.81
II. AGENCY FUNDS Cash in Banks Temporary Investments Accounts Receivable
$
875.85
376.000.00 $ 376,875.85
------ -------
47.65
376,923.50
64
UNIVERSITY OF GEORGIA
BALANCE SHEET June 30, 1956
I. CURRENT FUNDS A. GENERAL Purchase Orders Outstanding Unearned Income Reserve for Work in Process Reserve for Insturance General Surplus
TOTAL GENERAL FUNDS
B. RESTRICTED
LIABILITIES
$ 16,698.31 99,155.50 34,761.00 8,129.60
379,998.74
$
538,743.15
Fund Balance
C. AUXILIARY Purchase Orders Outstanding Unearned Income Reserve for Inventories Reserve for Repairs & Replacements TOTAL AUXILIARY FUNDS
D. CONTINUING EDUCATION Purchase Orders Outstanding Surlus
TOTAL CONTINUING EDUC. FUNDS
TOTAL CURRENT FUNDS
II. AGENCY FUNDS
Fund Balances
$ 2,754.66 39,272.87
196.565.20
$
446.50
101,294.38
225,444.05
238,592.73 101.740.88
$ 1,104,520.81
376,923.50
65
UNIVERSITY OF GEORGIA
Schedule A (Continued)
BALANCE SHEET June 30, 1956
ASSETS (CONTINUED)
III.
ENDOWMENT FUNDS Cash in Bank and on Hand Investments
Athens Federal Savings & Loan Assn. U. S. Securities State Hospital Authority Bonds University System Bldg. Auth. Bonds Other Bonds Preferred and Common Stock Real Estate Owned Real Estate Notes Loans to Fraternities University of Georgia Buildings Loss on Sale of Bonds to be Amortized Fraternities & Sororities Owned
TOTAL INVESTMENTS
TOTAL ENDOWMENT FUNDS
$ 74,073.29
$ 13,872.73 838.875.00 113.625.00 515,461.50 129,000.00 21,742.65 14,900.00 9,972.65 27,149.89 737,532.04 5,984.80 88.025.22
2.516.141.48
$ 2,590,214.77
IV. STUDENT LOAN FUNDS & MISCELLANEOUS FUNDS Cash in Banks & on Hand Investments Athens Federal Savings & Loan Assn. U.S. Securities State Hospital Authority Bonds University System Bldg. Auth. Bonds Common Stock Loans to Fraternities Loan-Catholic Student Center University of Georgia Buildings H. H. Hinton Property North Georgia College-Loan Savannah State College-Loan Notes Receivable-Students Fraternities & Sororities Owned TOTAL INVESTMENTS
TOTAL STUDENT LOAN & MISCELLANEOUS FUNDS
$ 96,792.59
$ 2,765.88 119,530.00 41.375.00 55.411.00 1.00 74,557.41 11,658.97 153,654.35 10,863.15 31,400.26
175,858.43 52.347.96
729.423.41
826,216.00
V. PLANT FUNDS A. UNEXPENDED Cash in Bank Temporary Investments TOTAL UNEXPENDED
$ --- 842,342.81
842,342.81
66
UNIVERSITY OF GEORGIA
Schedule A (Continued)
BALANCE SHEET June 30, 1956
LIABILITIES (CONTINUED)
III. ENDOWMENT FUNDS Fund Balances Reserve for Purposes of Trust
$ 2,557,459.66 32,755.11
TOTAL ENDOWMENT FUNDS
IV. STUDENT LOAN FUNDS & MISCELLANEOUS FUNDS Fund Balances Reserve for Purposes of Trust
$ 2,590,214.77
$ 783,757.52 42,458.48 '
TOTAL STUDENT LOAN FUNDS & MISCELLANEOUS FUNDS V. PLANT FUNDS
A. UNEXPENDED
Fund Balances
826,216.00 $ 842,342.81
67
UNIVERSITY OF GEORGIA
Schedule A (Continued)
BALANCE SHEET June 30, 1956
ASSETS (CONTINUED)
V. PLANT FUNDS (CONTINUED) B. EXPENDED Land Buildings Improvements Other Than Buildings Equipment TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL ASSETS
$ 340,598.31 17,057,136.26 689,538.93 4.338.385.15
$22.425.658,65
$23.268.001.46
$28.165.876.54
NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $22,510,400.
68
Schedule A (Continued) LIABILITIES (CONTINUED)
UNIVERSITY (F GEORGIA
BALANCE SHEET June 30, 1956
V. P U N T FUNDS (CONTINUED) B. EXPENDED Due to Univ. of Georgia Trust Funds Due to Georgia Medical College Equity of Univ. System Bldg. Auth. Invested in Plant TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL LIABILITIES AND SURPLUS
$ 1,031,559.57 4,014.25
3,825,779.51 17.564.305.32
$22.425.658.65
$23.268.001.46
$28.165.876.54
69
UNIVERSITY OF GEORGIA
Schedule B
SUMMARY OF INCOME For Year Ended June 30, 1956
Continuing Education
Current Funds
Educational Auxiliary
& General
Enterprises
Student Aid
Plant Funds
Total
Student Fees $412,785.70 $1,202,960.61 $
$
$
$1,615,746.31
Public Approp.
State Of Ga. 69,100.00 2,566,058.28
370,987.22 3,006,145.50
Federal
98,299.49
98,299.49
Other
84,675.82
84,675.82
Endowment
36,826.27
21,140.74
57,967.01
Gifts & Grants 107,523.40
424,307.05
67,772.82
510,184.82 1,109,788.09
Sales & Services
89,934.18
89,934.18
Dormitories
422,706.20
422,706.20
Dining Halls
452,152.25
452,152.25
Printing Shop
96,241.10
96,241.10
Stores
449,045.45
449,045.45
Other
17.039.30
42.912.50
59.951.80
TOTAL INCOME $589,409.10 $4,520,101.00 $1,420,145.00 $88,913.56 $ 924,084.54 $7,542,653.20
Transfers
19.710.56
15.688.00
366.136.27
401.534.83
TOTAL RECEIPTS $589,409.10 $4,539,811.56 $1 ,.435.833.00 $88,913.56 $1,290,220.81 $7,944,188.03
Schedule B-l
STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
A. EDUCATIONAL AND GENERAL STUDENT FEES Matriculation Non-Resident Tuition Nursery School Atlanta Area Korean Veterans Summer-Non-Resident Tuition Summer Matriculation Infirmary Diploma Health Music Fees Miscellaneous TOTAL STUDENT FEES
General Income
Restricted Income
Total
$ 779,308.98 $ 176,155.77 3,262.50 10,994.50 17,271.00 10,940.36 118,014.99 6,680.12 8,536.00 57,595.21 5,750.00 8.451.18
$1,202,960.61 $
$ 779,308.98 176,155.77 3,262.50 10,994.50 17,271.00 10,940.36 118,014.99 6,680.12 8,536.00 57,595.21 5,750.00 8.451.18
$1,202,960.61
70
UNIVERSITY OF GEORGIA STATEMENT OF CURRENT INCOME (CONTINUED)
A. EDUCATIONAL AND GENERAL (CONTINUED) PUBLIC APPROPRIATIONS State of Georgia Regular Operations Vocational Funds Dept, of Health & Mental Health Other States N. C. - For Agric. Educ. Relations Tennessee - For Agric. Educ. Relations Missippi - For Agric. Educ. Relations United States Morrill-Nelson Fund U. S. Forestry Service U. S. Public Health - Jost U. S. Public Health - Brucellosis U. S. Public Health - McGhee U. S. Public Health - Metabolism U. S. Public Health - Hamilton U. S. Public Health - Hinton Counties & Cities Rome Bd. of Educ. - Survey Floyd County Bd. of Educ. - Survey Dougherty County Bd. of Educ. - Survey Clarke County - Demonstration School Richmond County Bd. of Educ. -- Surveys TOTAL PUBLIC APPROPRIATIONS
ENDOWMENT Alumni Y.M.C.A. Alumni Library Denmark, B. A. & T. N. Bocock, W. H. E. T. Comer Franklin College Franklin, Mary J. Gilmer, George Magers, Edmund Lumpkin Law Landscape Peabody, George F. - Law School Smith, 0. V. Terrell, William University of Georgia Foundation TOTAL ENDOWMENT
GIFTS & GRANTS FROM PRIVATE SOURCES All State Foundation Anonymous Foundation - Coop. Program Atomic Energy - Savannah River Board Control - Sou. Reg. Council-Ag. Ed. Rel.
General Income
Restricted Income
Total
$2,521,788.00
$ 39,764.02 4,506.26
$2,521,788.00 39,764.02 4,506.26
3,000.00 3,000.00
3,000.00 3,000.00
72,124.28 3,500.00 9,282.23
72,124.28 3,500.00 9,282.23
4,136.00
4,136.00
4,771.98 4,485.00
4,771.98 4,485.00
$2.521.788.00
292.82 276.78 893.56 76,778.19 434.47 $227.245.59
292.82 276.78 893.56 76,778.19 434.47 $2.749.033.59
$
$ 440.75 $
440.75
370.47
370.47
1,147.78
1,147.78
10.26
10.26
11,737.30
11,737.30
8,629.04
8,629.04
149.15
149.15
477.69
477.69
2.50
2.50
703.78
703.78
5,610.50
5,610.50
15.25
15.25
2,040.69
2,040.69
636.11
636.11
4.855.00
4.855.00
$
$ 36.826.27
36.826.27
$
$ 5,000.00 $ 5,000.00
30,000.00
30,000.00
18,400.00
18,400.00
3,000.00
3,000.00
71
UNIVERSITY OF GEORGIA STATEMENT OF CURRENT INCOME (CONTINUED)
A. EDUCATIONAL & GENERAL (CONTINUED) GIFTS & GRANTS FROM PRIVATE SOURCES (CONTINUED) Carnegie Corporation Emory University Evans Foundation, Inc. Game and Fish Commission General Education Board - Art General Education Board - Graduate Georgia Agricultural & Forestry Res. Found. Georgia Elec. Membership Corp. - Ag. Ed. Rel. Georgia Power Co. - Ag. Ed. Rel. J. W. Johnson, Jr. Kellogg - Education Kellogg 1955-56 Little Ocmulgee Elec. Mem. - Ag. Ed. Rel. Mitchel Co. Elec. Mem. - Ag. Ed. Rel. Medical Procurement Milk Control Board Middle Georgia Mem. Corp. - Ag. Ed. Rel. National Council Stream Improvement National Science Foundation - Algae Growth National Science Foundation - Odum National Science Foundation - Ragotzkie National Science Foundation - Wilson Navy - Burkholder Naval Stores - Beck (U.S. Forest Service) Ordnance - Cohen Parke-Davis Project Psychology - Anonymous Sou. Regional Council Trust Company of Georgia - Forestry United Cerebral Palsy University Center Walton County Elec. Membership - Ag. Ed. Rel. TOTAL GIFTS & GRANTS FROM PRIVATE SOURCES
SALES & SERVICES Agricultural Education Relations Bureau Business Research Literary Quarterly Psychological Clinic University Press Veterinary Clinic Veterinary Hygiene Mathematics Books Surveys - Education Southeastern Resources Handbook TOTAL SALES & SERVICES
General
Restricted
Income___________ Income________ Total
38,400.00 $ 38,400.00
11,000.00
11,000.00
250.00
250.00
6,000.00
6,000.00
20,896.61
20,896.61
28,467.00
28,467.00
50,000.00
50,000.00
-250.00
250.00
250.00
250.00
403.00
403.00
5,552.91
5,552.91
10,000.00
10,000.00
50.00
50.00
50.00
50.00
3,356.92
3,356.92
2,500.00
2,500.00
50.00
50.00
9,020.00
9,020.00
6,000.00
6,000.00
5,300.00
5,300.00
5,900.00
5,900.00
9,400.00
9,400.00
2,854.93
2,854.93
2,400.00
2,400.00
2,000.00
2,000.00
8,943.18
8,943.18
300.00
300.00
131,000.00
131,000.00
2,062.50
2,062.50
5,000.00
5,000.00
200.00
200.00
50.00
50.00
$
$424,307.05 $ 424.307.05
$
$ 13,716.97 $ 13,716.97
354.98
354.98
3,694.12
3,694.12
935.50
935.50
31,995.90
31,995.90
35,247.71
35,247.71
284.00
284.00
3.705.00
3.705.00
$ 72.157.23 $ 17.776.95 $ 89.934.18
72
UNIVERSITY O F GEORGIA STATEMENT OF CURRENT INCOME (CONTINUED)
A. EDUCATIONAL AND GENERAL (CONTINUED) OTHER SOURCES Agricultural Extension Service General Experiment Station Rents Rents - Marine Biology State Department of Education Veterans Guidance Miscellaneous TOTAL OTHER SOURCES
TOTAL EDUCATIONAL AND GENERAL INCOME
TRANSFERS FROM: Restricted Funds (Overhead) General Funds Agency Funds Transfer from Continuing Education TOTAL TRANSFERS
TOTAL EDUCATIONAL AND GENERAL RECEIPTS
B. CONTINUING EDUCATIONS STUDENT FEES Communications Community Services Conferences & Institutes Correspondence & Extension Augusta Center Columbus Center Gainesville Center Marietta Center Rome Center Waycross Center Negro Columbus Center Miscellaneous TOTAL STUDENT FEES
GIFTS Kellogg Foundation White House Conference TOTAL GIFTS
PUBLIC APPROPRIATIONS State of Georgia - Regular Operations
TOTAL CONTINUING EDUCATION INCOME
General Income
Restricted Income
Total
$ 4,150.00 $ 4,000.00 1 ,2 2 1.0 0
$ 4,150.00 4,000.00 1 ,2 2 1.0 0
767.50
767.50
1,179.33
1,179.33
3,362.87
3,362.87
2.358.60
2.358.60
JL. $ 16.271.80 JL 767.50
17.039.30
$3.813.177.64 $706.923.36 $4.520.101.00
$ 11,408.93 $
$ 11,408.93
3,734.13
3,734.13
1,127.00
1,127.00
3.440.50
3.440.50
$ 15.976.43 $ 3.734.13 $ 19.710.56
$3,829,154.07 $710,657.49 $4,539,811.56
$ 15,921.42 $
$ 15,921.42
2,343.04
2,343.04
10,962.15
19,962.15
96,429.68
96,429.68
70,113.30
70,113.30
77,008.30
77,008.30
11,005.64
11,005.64
28,177.00
28,177.00
29,732.93
29,732.93
40,480.72
40,480.72
14,341.70
14,341.70
7.269.82
7.269.82
$ 412.785.70 J ___ ___ L 412.785.70
$
$101,400.00 $ 1 0 1 ,,400,.00
6.123.40
6 ,,123..40
$
$107,523.40 $ 107,,523..40
$ 69.100.00 $
$ 69 ,, ,00
o
H
i - 481.885.70 $107,523.40 $ 589. 409. 10
73
UNIVERSITY OF GEORGIA STATEMENT OF CURRENT INCOME (CONTINUED)
C. AUXILIARY ENTERPRISES DORMITORIES Barracks Brown Candler Clarke Howell Graduate Lucy Cobb Mary Lyndon Milledge Myers Hall Payne Hall Private Trailers Reed Hall Rutherford Small Dorms Soule Veterans Housing Sale of Equipment - Denmark TOTAL DORMITORIES
DINING HALLS Denmark Lucy Cobb Payne Snelling Tea Room TOTAL DINING HALLS
OTHER Printing Department University Stores TOTAL OTHER
TRANSFER FROM AGENCY (Trailor Camp)
TOTAL AUXILIARY ENTERPRISES
D. STUDENT AID ENDOWMENT Advancement Art Fund W. J. Bryan Fund J. B. Connally Fund John C. Harris Fund George D. Kitzinger Fund Isaac Meinherd Fund Neil Reid Memorial Fund H. B. Russell Cecil Willcox Fund A. F. Churchill - Scholarship
General Income
Restricted Income
Total
$ 22,470.00 $ 18,078.20 435.00 33,326.45 3,200.00 10,232.50 18,130.25 21,545.60 75,769.69 30,650.53
80,813.35 20,072.00
603.00 17,575.25 69,489.38
315.00 $ 422.706.20 $
$ 22,470.00 18,078.20 435.00 33,326.45 3,200.00 10,232.50 18,130.25 21,545.60 75,769.69 30,650.53
80,813.35 20,072.00
603.00 17,575.25 69,489.38
315.00 $ 422.706.20
$ 156,502.88 $
71,495.91 224,153.46
JL 452.152.25 $
$ 156,502.88
71,495.91 224,153.46
_____ L. 452.152.25
$ 96,241.10 $ 449.045.45
$ 545.286.55 $
$ 15.688.00 $
$1 ,.435.833.00 A ______
$ 96,241.10 449.045.45
$ 545.286.55
$ 15.688.00
$1,435,833.00
$
$
86.65 $
86.65
4.90
4.90
73.86
73.86
311.83 34.50
500.00 55.00 52.50
1,165.00
311.83 34.50
500.00 55.00 52.50
1,165.00
74
UNIVERSITY OF GEORGIA STATMENT OF CURRENT INCOME (CONTINUED)
D. STUDENT AID (CONTINUED) ENDOWMENT (CONTINUED) E. G. Dawson - Scholarship Joseph R. Lamar - Scholarship T. E. Mitchell - Scholarship T. E. Mitchell - Coordinate-Schol. Hamilton McWhorter Fund H. L. Richmond Fellowship Michael Award -- University of Ga. Foundation Pharmacy Lamar Trotti - Scholarship F. C. Tucker - Scholarship Cecil Willcox - Scholarship University of Georgia Foundation TOTAL ENDOWMENT
GIFTS AND GRANTS B. Dowling Adams Scholarship Air Force Aid Society Altrusa Club Scholarship Alumni Fellowship Atlanta Civitan Club Atlanta Woman*s Panhellenic Assoc. Atlantic Cotton Assoc. Scholarship P. Backus - Cooper Barwick - Parrott E. T. Barwick - Parker E. T. Barwick - Wheeler Donald Bond Scholarship Thomas Bond Scholarship Charles J. Block Scholarship Callaway Educational Scholarship Child Service Association Scholarship Cobb Educational Fund - Pierce Columbia (S.C.) Kiwanis Club Hugh M. Comer Scholarship Dairy Scholarship Billy Jo Davis Delta Air Lines
Delta Phi Epsilon Scholarship Mrs. R. M. Durr Jane Edenfield -- Cooper Rebecca Felton Fund Forestry Scholarship Gair - Woodlands Garden Club Georgia Scholarship General Motors Corporation Georgia Canners Association Scholarship Georgia Power Company Scholarship Georgia Society C.p.A. Scholarship
General Income
Restricted Income
Total
$ _________
$ 1,820.00 $ 1,500.00 2,245.00 2,851.00 15.02 600.00 533.92 50.00 305.54 3,276.00 60.00 5.600.02
$ 2 1 .1 4 0 .7 4 $
1,820.00 1,500.00 2,245.00 2,851.00
15.02 600.00 533.92
50.00 305.54 3,276.00
60.00 5.600.02 2 1 .140.74
$
$ 183.00 $
183.00
1,146.00 200.00
1,146.00 200.00
5,000.00
5,000.00
600.00
600.00
180.00
180.00
500.00
500.00
822.00
822.00
500.00
500.00
500.00
500.00
500.00
500.00
150.00
150.00
225.00
225.00
300.00
300.00
2,709.00
2,709.00
644.50
644.50
500.00
500.00
400.00
400.00
400.00
400.00
1,600.00
1,600.00
456.00
456.00
600.00 100.00
600.00 100.00
1,600.00
1,600.00
813.00
813.00
61.30
61.30
307.00 1 ,000.00
307.00 1 ,000.00
600.00
600.00
1,850.00
1,850.00
250.00
250.00
180.00 300.00
180.00 300.00
75
UNIVERSITY OF GEORGIA STATEMENT OF CURRENT INCOME (CONTINUED)
D. STUDENT AID (CONTINUED) GIFTS AND GRANTS (CONTINUED) R. E. Gladin Scholarship Goldberg Mem. Fund Scholarship Edwin Gould Scholarship Great Southern Trucking Co. Scholarship Alice Green Scholarship Hadaway Union Bag Jean Grougrou Scholarship Albert S. Hardy Scholarship Harvey Union Bag Heidt Union Bag Scholarship Homelite Corp. - Scholarship Huckabee Auto Scholarship Interfraternity Council Scholarship Sallie Jones Scholarship E. Karratassos - Cooper Kroger Grocery Company Scholarship Ledger Enquiror Scholarship Jean K. Middleton - Cooper Mortor Board Scholarship Essie B. Murph Scholarship Inez Murray Award Dan McDougald Award National Assoc. Sec. School Prin. Schol. Odille Ousley Scholarship Poultry Scholarship R.S.A.M.A. Club Scholarship Ralston Purina Scholarship E. T. Rogers - Smith Rosenblatt Fund Savannah Sugar Ref. Scholarship Sears Roebuck - Agriculture Sears Roebuck - Home Economics Sears Roebuck - Morris Senior Scholarship Fund David Shack Scholarship J. Sullivan - Cooper Choon Won Shin St. Regis Scholarship Student Activities - Orchestra United Daughters Confederacy Union Bag Company J. D. Wheipley Fund Undergraduate School Various Sources - Music Various Sources - Pharmacy Maud Warwick Fund TOTAL GIFTS & GRANTS
TOTAL STUDENT AID
TOTAL CURRENT RECEIPTS
76
General Income
Restricted Income
Total
$ $ ........
$ 300.00 $ 360.00 710.58 500.00
1,042.00 1 ,000.00
180.00 183.00 1 ,000.00 1 ,000.00 500.00 100.00 180.00 1 ,020.00 534.56 866.68 183.00 429.00 135.00 400.00 100.00 350.00 1,500.00 650.00 4,332.66 800.00 2,226.66 250.00 300.00 250.00 1,976.96 800.00 200.00 209.29 550.00 600.00 750.00 1,600.00 949.99 150.00 8,124.00 750.00 1,128.00 1,949.64 875.00 600.00 $ 67.772.82 $
300.00 360.00 710.58 500.00 1,042.00 1 ,000.00 180.00 183.00 1 ,000.00 1 ,000.00 500.00 100.00 180.00 1 ,020.00 534.56 866.68 183.00 429.00 135.00 400.00 100.00 350.00 1,500.00 650.00 4,332.66 800.00 2,226.66 250.00 300.00 250.00 1,976.96 800.00 200.00 209.29 550.00 600.00 750.00 1,600.00 949.99 150.00 8,124.00 750.00 1,128.00 1,949.64 875.00 600.00 67.772.82
$
$88,913.56 $ 88.913.56
77 S907.094.45 $6,653.967.22_
Schedule C
EDUCATIONAL AND GENERAL Administrative & General Student Welfare Plant Operations Library Instruction Research Services Related to Instruction Extension
AUXILIARY Dormitories Dining Halls Gen. Dorm. & Dining Halls Printing Shop Stores
STUDENT AID Scholarships Awards
PLANT Additions to Plant Repairs (Not Cap.) Debt Service
TOTAL EXPENDITURES
REFUNDS TRANSFERS
TOTAL DISBURSEMENTS
UNIVERSITY OF GEORGIA
SUMMARY OF EXPENDITURES For Year Ended June 30, 1956
Continuing Education
Current Funds
Educational Auxiliary
& General
Enterprises
Other Non-Educ.
Plant Funds
Total
$ 69,304.11 $ 248,911.25 $ 141,382.24 587,536.43 256,149.72
260,952.11 2,483,497.94 428,653.47 288,219.03
168,253.83
$
$
223,425.80 371,191.90
13,510.18 87,500.47 442,601.46
13,200.00
87,522.35 1,164.02
$ 318,215.36 141,382.24 587,536.43 256,149.72
2,744,450.05 428,653.47 288,219.03 168,253.83
223,425.80 371,191.90
13,510.18 87,500.47 442,601.46
100,722.35 1,164.02
1,650,921.47 121,161.05 81.374.52
1,650,921.47 121,161.05 81.374.52
$498,510.05 $4,447,550.08 $1,138,229.81 $88,686.37 $1,853,457.04 $8,026,433.35
$
$ 13,159.66 $
$
33.440.50
73.288.67
186.409.16
$
$ 13,159.66
104.07
293.242.40
$531,950.55 $4,533,998.41 $1,324,638.97 $88,686.37 $1,853,561.11 $8,332,835.41
UNIVERSITY OF GEORGIA
STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1956
EDUCATIONAL & GENERAL ADMINISTRATIVE & GENERAL
Accounting Office Alumni Office Comptroller's Office General Expense President's Office Public Relations Registrar's Office Statistical Bureau Veterans Division
TOTAL ADMIN. & GENERAL
STUDENT WELFARE Dean of Students Dean of Men Dean of Women Director of Student Act. Placement Student Health Service TOTAL STUDENT WELFARE
PHYSICAL PLANT General Operations Grounds Janitors Repairs TOTAL PHYSICAL PLANT
LIBRARIES
INSTRUCTION Dean of Faculties Veterans Guidance College of Agriculture Dean's Office Agric. Economics Agric. Engineering Agronomy Animal Husbandry Dairy Food Technology Horticulture Landscape Architecture Plant Pathology Poultry
Fund Classification
General
Restricted
Object Classification
Operating
Salaries
Supplies
& Wages
& Expense
Equipment
$ 42,560.55 $ 9,130.44
16,612.78 53,403.99 33,800.33 22,420.67 46,024.73 20,814.19
4.143.57 $ 248.911.25 $
$ 36,130.26 8,805.44
15,816.53 3,426.40
32,106.13 20,124.76 36,606.29 20,317.56
3.943.65 $177,277.02
$ 6,430.29
449.75 49,977.59
1,694.20 2,295.91 8,975.44
496.63 199.92 $ 70.519.73
$ 325.00 346.50
443.00
$1,114.50
$ 10,647.34 $ 23,372.04 21,140.57 11,143.23 13,256.01 61.382.30
i 140.941.49 $
440.75 440.75
$ 9,624.96 22,274.78 20,340.86 10,973.07 11,911.01 48.395.42
$123,520.10
$ 1,022.38 849.76 799.71 610.91
1,050.00 10.937.47 $ 15.270.23
$ 247.50
295.00 2.049.41 $2,591.91
$ 226,432.09 71,344.59
149,917.26 132.457.37 $ 580.151.31
$ 7,385.12 $ 7.385.12
$ 21,676.74 49,064.19 132,991.12 64.599.05
$268,331.10
$210,276.92 $1,863.55 18,497.39 3,783.01 13,030.14 3,896.00 64.717.25 3.141.07
$306,521.70 $12,683.63
$ 250.390.94 $ 5.758.78 $176,463.18 $ 10.109.43 $69,577.11
$ 18,706.16 $ 23,773.41
$ 17,927.87 $ 778.29 $
21,570.22
2,203.19
27,752.52 10,117.97 29,748.95 21,915.30 19,853.66 12,959.94 15,474.82 10,591.39 19,747.36 16,806.25
8,655.04
4,000.00 4,000.00 5,500.00 6,000.00 6,500.00
5,500.00
3,500.00
23,119.92 13,820.57 30,986.66 25,880.57 24,884.76 18,334.95 13,479.90 15,361.30 18,374.76 14,480.56 11,439.42
3,515.60 297.40
1,569.63 1,034.73
674.69 1,083.68 1,094.92
561.09 1,161.97
555.69 499.08
1,117.00
1,192.66 500.00 294.21 41.31 900.00 169,00 210.63
1,770.00 216.54
78
UNIVERSITY OF GEORGIA STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
... __________________ ___ ______ Object Classification_______
Operating
Fund Classification
Salarie?
Supplies
GHeral
Restricted & Wanes
& Expense Equipment
A. EDUCATIONAL & GENERAL (CONTINUED)
INSTRUCTION (CONTINUED)
Arts & Sciences
Dean's Office Art Art G.E.B. Bacteriology Botany Chemistry Classics English Entomology Geography & Geology History Mathematics Modern Language Music Nursing Education Philosophy Physics Political Sciences Psychology Religion Sociology Speech & Drama Zoology Business Administration Education
$ 23,667.31 59,360.89 18,646.46 16,227.74 34,563.15 63,795.32 10,394.41
114,804.87 12,427.64 37,895.19 38,006.53 49,464.56 58,202.39 64,478.14
12,265.86 36,127.43 34,836.11 38,282.72
5,254.46 35,544.91 26,030.18 52,335.84 149,579.54
$ 1 ,000.00
33,371.42 2 ,000.00 3,936.11
3,000.00 2 ,000.00 3,000.00
17,915.49
2,400.00 2 ,000.00
2,124.28
2,300.00 1,500.00
$ 20,858.14 57,844.68 33,371.42 13,985.60 34,160.69 65,284.25 10,350.00
117,087.57 10,850.08 36,677.14 .37,706.59 52,222.55 57,334.44 63,102.90 15,783.60 12,165.36 36,181.95 36,506.64 36,864.49 5,248.79 37,282.92 25,526.44 47,633.32
145,220.50
$ 2,809.17 2,180.46 6,051.60 743.50 1,960.44 2,445.93 44.41 717.30 597.22 2,309.70 299.94 242.01 697.07 993.24 2,131.89 100.50 1,802.13 273.57 1,386.99 5.67 386.27 503.74 5,070.42 5,294.68
$ 335.75
12,594.86 1,498.64 442.02 1.25
980.34 908.35
170.88 382.00
543.35 55.90 31.24
1,932.10 564.36
Demonstration School General Lucas Fund Physical Education Teacher Training - Agric. Teacher Training - Home Ec. Forestry Graduate Graduate School G.E.B. Home Economics Journalism Law School Military Science Pharmacy Regents Professors Summer Quarter Veterinary Medicine
11,716.92 107,620.42
75,226.98 11,842.42 14,709.37 41,438.96 51,316.47
89,178.45 41,192.17 59,623.99
8,038.49 55,406.93
3,999.84 141,416.15
88,734.09 79.50
26,684.88 9,281.00 9,500.00
21,641.51 2,300.00
2 ,000.00
97,659.43 101,061.92
70,411.62 32,884.62 20,972.84 46,572.62 50,259.90 19,446.76 82,098.60 34,483.32 57,496.96
6,408.96 48,796.31
3,999.84 139,113.91
2,791.58 6,290.54
4,530.27 5,642.68 2,923.53 3,613.30 1,056.57
8,094.72 4,328.48 1,877.42 1,629.53 7,664.62
2,302.24
267.96 79.50
285.09
94.00 753.04
2,194.75 1,285.13 2,380.37
249.61
946.00
Dean's Office Anatomy & Histology Clinics & Medicine
17,113.89 3,964.83
40,712.60
2 2 ,000.00 81,000.00
15,821.56 23,433.26 84,751.48
1,212.83 1,339.77 35,606.77
79.50 1,191.80 1,354.35
79
UNIVERSITY OF GEORGIA STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
_______________________________________Object Classification______
Operating
Fund Classification
Salaries
Supplies
General________ Restricted & Wages
& Expense Equipment
A. EDUCATIONAL & GENERAL (CONT'D)
INSTRUCTION (CONTINUED)
Education (Continued)
Veterinary Medicine (Cont 'd)
Hygiene
$ 33,449.26
Pathology
32,809.56
Physiology
7.657.54
TOTAL INSTRUCTION
$2,076,729.66
$ 1 ,000.00 1 1 ,000.00 20 .000.00
$406,768.28
$ 31,383.36 41,273.27 25.918.14
$2,293,160.20
$ 2,498.65 2,034.56 1.143.95
$150,659.82
$ 567.25 501.73 595.45
$39,677.92
ORGANIZED RESEARCH
Air Force-Cooper
$
Atomic Energy-Savannah
Brucellosis
$ 6,392.06 $ 16,325.61
2,204.15
4,626.63 12,925.80
500.00
$ 1,197.18 2,298.00
96.52
$ 568.25 1,101.81 1,607.63
Buford Dam Botany Survey Bureau Business Research
16,212.56
250.00
250.00 14,354.89
1,857.67
Bureau Public Admin. Comer Research Eli Lilly Pharmacy General Marine Biology Medical Procurement Metabolism-USPH NCSI-Scott NSF-Algae Growth NSF-Burkholder NSF-Fort NSF-Odum NSF-Ragotzkie Navy-Burkholder Ordnance-Cohen
4,320.44 179,368.36
11,745.82 239.75
8,829.04 109,775.97
2,726.42 2,625.76 7,999.16 4,041.26 2,894.84 5,294.10 3,255.70 2,816.05 7,762.93 2,895.92
3,617.99 6,674.95
156,107.12 28,390.20 2 ,200.00 1,937.50 6,549.96 2,659.40 2,139.61 4,579.98 2 ,120.00 1,935.00 4,080.00 2,874.12
702.45 5,070.87
15,360.91 75,569.97
526.42 413.55 850.96 207.34 595.11 527.84 652.27 794.81 1,982.93
21.80
239.75 16,729.37
5,815.80
274.71 598.24 1,174.52 160.12 186.28 483.43
86.24 1 ,700.00
Ordnance-Samples
2,409.09
2,319.74
89.35
Parke-Davis-Burkholder
9,648.69
8,440.00
1,208.69
Parke-Davis-Cancer
1,298.93
1,150.61
148.32
Pine Nutrition
32.00
32.00
Sharpe & Dohme USPH-Hamilton USPH-Jost USPH-McGhee USPH-Hinton
4,124.74 7,567.88 5,028.83
259.00
3,500.00 7,475.99 2,630.65
240.00
516.39 91.89
1,516.18 19.00
108.35 882.00
Wyeth Lab.
8.41
8.41
Psychology Anonymous TOTAL ORGANIZED RESEARCH
300.00
300.00
199.901.36 $228,752.11 $ 284.588.55 $112,348.42 $31,716.50
EXTENSION & PUBLIC SERVICE
Agriculture
Ag. Educ. Relations
$
Milk Control
Short Course
$ 28,579.85 $ 2,980.82
4,004.00
15,019.84 $ 12,809.58 $ 2,980.82 4,004.00
750.43
80
UNIVERSITY OF GEORGIA STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
Object Classification
Fund Classification
General
Restricted
Salaries G Wacres
Supplies G Expense
Equipment
A.
'D)
Education
:c o n t *d )
Allstate Foundation
$
Atlanta Area Teacher
$ 3,765.27 $
$ 3,765.27 $
Training Cerebral Palsy Coop. Program
19,333.01
1 1 ,000.00 4,848.81
26,858.16 2,139.13
3,474.85 2,709.68
Elementary Educ. Field Service General Mills In-Service Educ. Kellogg Project Kellogg 1955-56 Mental Health Prog. Except. Children Reading Clinics
26,082.10 1,877.33
29,822.00
29,446.88
26.28
1,966.01 7,868.51 6,294.43
5.63
23,470.12 24,839.55
1,550.00 6,166.56 5,833.31 26,676.56
5,323.66 1,242.55
26.28 1,877.33
416.01 1,701.95
461.12 1,899.06
653.10 1,252.01
Surveys Other
1,644.63
24.37
1,620.26
Archaeology Art Museum Callaway-Art
3,743.77 7,186.21
653.00
3,046.45 5,569.43
1,350.32 985.64
631.14
Carnegie Corp.-Art
4,734.46
3,299.96
1,434.50
Ga. Poultry Imp. Assoc.
119.00
119.00
Inst. Law & Gov't
25,509.40
6,382.80
20,554.21
6,126.59 5,211.40
Literary Quarterly
11,325.47
6,615.01
4,710.46
Pitman-Moore
73.52
73.52
Squibb Short Course
490.94
490.94
University Press
38,220.91
500.00
13,725.81 24,995.10
Wildlife Cons.
6,028.99
3,789.70
1,893.24
346.05
Southeastern Handbook
3.705.00
185.00
3.520.00
TOTAL EXTENSION
$ 167.104.20 $121,114.83 $ 189.363.17 $ 90.011.73 $ 8.844.13
TOTAL EXPENSE
$3.664130.21 $770,219.87 $3,512,703.32 $755,441.06 $166,205.70
SCHOLARSHIPS
$ 13.200.00
TRANSFERS TO: Agency Funds Plant Funds Refunds Previous Year's Income General Funds Restricted Funds TOTAL TRANSFERS
$
$ 695.61
56,200.00
1,250.00
13,159.66 11,408.93 3.734.13 $ 59.934.13 $ 26.514.20
TOTAL EDUC. & GENERAL DISB. $3,737,264.34 $796,734.07
81
UNIVERSITY OF GEORGIA STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
Fund Classification
General
Restricted
Object Classification
Operating
Salaries & Waaes
Supplies & Expense
Equipment
B. CONTINUING EDUCATION ADMINISTRATIVE Admin.-Kellogg Managerial Evaluation TOTAL ADMINISTRATION
$
$ 48,930.09 $ 3 9 ,949.53 $ 8,980.56 $
19,074.01
17,378.61
1,206.11
489.29
1.300.01
1.300.01
$ 20.374.02 $ 48.930.09 $ 58.628.15 $ 10.186.67 489.29
INSTRUCTION Instruction Instruction-Kellogg Albany State Col.-Col. Augusta Center Columbus Center Gainesville Center Marietta Center Rome Center Waycross Center TOTAL INSTRUCTION
$ 16,562.32 $
$ 13,116.03 $ 1,034.45 $ 2,411.84
26,715.69
22,693.53
4,022.16
17,383.53 45^044.99
16,853.18 41,581.03
530.35 2,398.29
1,065.67
57^261.67 13]544.85 2 8 j151.84 28'647.96 27!639.26
51,944.59 10,700.46 24,660.78 25,182.00 25.024.98
4,418.32 2,549.39 3,143.36 3,221.96 2.318.78
898.76 295.00 347.70 244.00 295.50
$ 234.236.42 $ 26.715.69 $ 231.756.58 23.637.06 5.558.47
EXTENSION Communications Community Services Conferences & Inst. Correspondence White House Confer. TOTAL EXTENSION
TOTAL EXPENSES
$ 36,666.78 $ 17,044.01
$ 20,355.67 $ 10,257.78 $ 6,053.33
14,405.12
2,638.89
39,287.99
30,376.68
8,911.31
7 3 j433.24
63,103.88
10,259.60
69.76
1.821.81
1.104.26
717.55
$ 166.432.02 1.821.81 $ 129.345.61 $ 32.785.13 6.123.09
1. 421.042.46 $ 77.467.59
419.730.34 66.608.86 12.170.85
TRANSFERS TO: Plant Fund Univ. Educ. & Gen.
TOTAL CONTINUING EDUCATION
$ 3 , 716.32 $ 26, 283.68 3 . 440.50
i. 428. 199.28 103. 751.27
- C.
AUXILIARY ENTERPRISES DORMITORIES
Barracks Brown Clarke Howell Lucy Cobb Mary Lyndon Mi H e d g e Myers Hall Payne Hall Reed Hall Rutherford Small Dorms. Soule
11, 426.40 $ 12, 557.10 14, 529.39 10, 268.80 11, 863.32 10, 312.41 43, 254.17
8 , 753.61 32, 961.36 13, 716.15
800.00
10, 843.84
$ 4 , 300.00 $ 6 , 743.45 $ 382.95
5 , 528.44
6 , 544.43
484.23
7 , 192.62
6 , 883.42
453.35
5, 651.08
4 , 459.34
158.38
5, 309.26
6 , 043.38
510.68
5 ,694.12
4 , 128.69
489.60
19, 461.63 20, 670.11 3 , 122.43
3 , 872.10
4 , 823.10
58.41
16, 694.10
14, 496.57
1, 770.69
6 , 346.74
6 , 746.26
623.15
800.00
5 , 516.96
4 ,679.34
647.54
82
UNIVERSITY OF GEORGIA STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
___________________________________ Object Classification_________
Operating
Fund Classification
Salaries
Supplies
General
Restricted & Wages
& Expense Equipment
C. AUXILIARY ENTERPRISES (CONT.)
DORMITORIES (CONTINUED)
Veterans Housing TOTAL DORMITORIES
$ 42.139.25 _ J ____ L 223.425.80 ___
$ 17.927.06 $ 22.783.87 $ 1.428.32 $ 103.494.11 $109,801.96 $10,129.73
DINING HALLS Denmark Payne Snelling Hall Tea Room TOTAL DINING HALLS
$ 158,381.09 $ 71,771.14
141,025.03 14.64
$ 371.191.90 . $ .
GENERAL
L. 13.510.18 :
TOTAL DORM. & D. HALLS
608.127.88 $
OTHER Printing Department University Stores TOTAL OTHER
$ 87,500.47 $ 442.601.46
$ 530.101.93 .$. . .
TOTAL AUX. ENTERPRISES
$1,138,229.81 .
TRANSFERS TO:
Regents
$
Plant Funds
Plant Funds Debt Service
33,903.64 71,131.00 81.374.52
$ 34,030.66 $123,320.24 $ 1,030.19
10,635.93 59,269.19 1 ,866.02
37,210.99 100,135.13 3,678.91
15.83
(-)l.19
$ 81.893.41 $282,723.37 $ 6.575.12
$ 13.123.70 $ 386.48 $
$ 198.511.22 $392,911.81 $16,704.85
$ 44,149.11 $ 43,162.36 $ 189.00 51.692.42 388.325.21 2.583.83
$ 95.841.53 $431,487.57 $ 2.772.83
$ 294.352.75 $824,399.38 $19,477.68
TOTAL AUX. ENTERPRISES
$1 ,324.638.97
STUDENT AID
Endowment Scholarships
$
Scholarships
Awards
TOTAL STUDENT AID
i-
$ 20,330.66 67,191.69 1.164.02
$ 88.686.37
TOTAL CURRENT DISBURSEMENTS $5.490.102.59 $989.171.71
83
Schedule D
UNIVERSITY OF GEORGIA
STATEMENT GF OPERATIONS OF RESTRICTED FUNDS For Year Ended June 30, 1956
Balance Beginning Of Year
Income for
Year
Expenditures for
Year_____ Transfers
Balance End of
Year
EDUCATIONAL & GENERAL
GOVERNMENTAL
State of Georgia Nursing Law Institute Exceptional Children Vocational
$ 25,408.94 7,632.80 5.63
(->15,611.03
$ 39,764.02
$ 17,915.49 6,382.80 5.63
35,965.88
$ 7,493.45 R 1,250.00 T
(->11,812.89
Grants & Aids
Other States N. C.-Ag. Educ. Rel. Tenn.-Ag. Educ. Rel.
3.000.00 3.000.00
3,000.00 3,000.00
Miss.-Ag. Educ. Rel.
United States Morrill-Nelson
72,124.28 72,124.28
Department of Health For Mental Health For Burcellosis For Metabolism For McGhee
For Jost For Hamilton For Hinton Medical Procurement Air Force-Cooper Forest Service U.S. Navy-Burkholder
2 206.97 3, 900.00 6 g848.77
7. 080.65 2 ,498.21
4,506.26
4,136.00
9,282.23 4,771.98 4,485.00 3,356.92
3,500.00 2,854.93
6,294.43 2,204.15 2,625.76 5,028.83
7,567.88 4,124.74
259.00 2,726.42 6,392.06 3,500.00 7,762.93
. 2 .82 T 300. 00 OA ( (->2 .82 A ( 1 ,078. 00 OH ( 231. 62 R 1 ,875. 00 OH 591. 00 OH
1 ,056.,00 OH 900.,00 OH
621..03 OH
(-.>1,788.17
974.24 4,649.14
6,920.00 2,554.45 4,226.00 (->425.5 0 (->7,292.06
(->5,529.03
Counties & Cities
Clarke County For Dem. School
76,778.19 88,734.09
(- >11,955.90
Savannah Bd. of Educ.For Surveys
1 ,,417.44
1,417.44
Rome Bd. of Educ.For Surveys
292.82
292.82
Floyd County Bd. of Educ.For Surveys
Dougherty Co.-Surveys Richmond Co.-For Surveys
TOTAL GOVERNMENTAL
41 .388.38
276.78 893.56 434.47 $233,457.44
227.19 $277,259.00
$15.3% .10
276.78 666.37 434.47
$(-017.809.28
ENDOWMENT Alumni Library-Books Alumni Y.M.C.A._VRA W. H. Bocock-Books E. T. Comer-Bur Bus. Rsch. B. A. & T. N. DenmarkMaintenance Franklin College-Maint.
1 ,361.71 $ 370.47 $
$
2 ,024.81
440.75
440.75
42.28
10.26
11,737.30 11,745.82
3 ,221.07 2 ,784.88
1,147.78 8,629.04
1,147.78 8,629.04
$
1,732.18
2,024.81
52.54
(->8.52
3,221.07 2,784.88
84
UNIVERSITY OF GEORGIA STATEMENT OF OPERATIONS OF RESTRICTED FUNDS (CONTINUED)
Balance Beginning Of Year
Income for
Year
Expenditures for
Year
Transfers
Balance End of
Year
'D) ENDOWMENT (CONTINUED)
Mary J. Franklin-Maint. Geo. R. Gilmer-Maint.
$ 162.90 440.79
Landscape-Maintenance Edmund Magers-Gen. Purpose>s
696.61 10.53
Geo. Foster Peabody-Law 0. V. Smith Wm. Terre11-Professor Univ. of Ga. Foundation
121.42 2,231.67
579.01
Lucas Fund Lumpkin Law
119.64
TOTAL ENDOWMENT
$ 13.796.32
$ 149.15 477.69
5,610.50 2.50
15.25 2,040.69
636.11 4,855.00
703.78 $ 36.826.27
$ 149.15 477.69
5,610.50
1,500.00 636.11
4,855.00 79.50
703.78 $ 35.975.12
GIFTS
Allstate Foundation
For Driver Training Anonymous CPEE Proj.
$ 2,189.02 3,231.55
Atomic Energy-Savannah
For Research Callaway Community Fund
951.04
For Art Carnegie Corporation
800.00
For Art
Emory University
For Atlanta Area
Evans Foundation Inc.
For Archaeology
Game & Fish Commission
For Wildlife Cons. G.E.B. - For Art G.E.B. - For Graduate
2,444.02 21,283.39
School General Mills-Nutrition Ga.-Ag. & Rsch. Fund Ga.Poultry Imp. Assoc.
19,700.24 1,055.81
69,053.07
For Vet. Medicine Ga. Elec. M.-For Ag. Educ.
119.37
Ga. Power Co.-For Ag.
Educ. Relations
Harvard Univ.-Buford Dam J. W. Johnson, Jr.-
300.00
Archaeology
Kellogg-For Educ. Kellogg-1955-56
(-)3,586.90
Eli Lilly-For Pharmacy
239.75
Little Ocmulgee Elec. Corp.
Livestock Judging
30.19
Middle Ga. Elec. Corp. For Ag. Education
$ 5,000.00 30,000.00 18,400.00
38,400.00 1 1 ,000.00
250.00 6 ,000.00 20,8%.61 28,467.00 50,000.00
250.00 250.00
403.00 5,552.91 1 0 ,000.00
50.00
50.00
$ 3,765.27 29,446.88
16,325.61
4,734.46 1 1 ,000.00
250.00
6,028.99 33,371.42
21,641.51 26.28
109,008.47
119.00 250.00
250o00 250.00
403.00 1,966.01 7,868.51
239.75 50.00
50.00
$
$
695.61
$ 695.61 $
825.31 R 2,400.00 OH
800.00 R
.37 A 50.00 R
162.90 440.79
13.03 136.67 2,772.36 579.01 40.14 13.951.86
2,598.44 3,784.67
625.43
33,665.54
2,415.03 8,808.58 26,525.73 1,029.53 10,044.60
2,131.49
30.19
85
UNIVERSITY OF GEORGIA STATEMENT OF OPERATIONS OF RESTRICTED FUNDS (CONTINUED)
Balance Beginning Of Year
Income for
Year
Expenditures for
Year
Transfers
Balance End of
Year
A. EDUCATIONAL & GENERAL (CONTf0)
1
GIFTS (CONTINUED)
Milk Control Board for Dairy Short Course
$ 720.70 $ 2,500.00 $ 2,980.82 $
$
239.88
Natl. Council Stream
Imp.-Scott
9,020.00
7,999.16
820.00 OH
200.84
N.S.F. Wilson
9,400.00
9,400.00
N.S.F. - Algae Growth
6 ,000.00
4,041.26
900.00 OH
1,058.74
N.S.F. - Burkholder
3,168.01
2,894.84
273.17
I
N.S.F. - Fort
5,294.12
5,294.10
.02
N.S.F. - Odum
5,300.00
3,255.70
691.30 OH
1,353.00
N.S.F. - Ragotzkie
5,900.00
2,816.05
769.00 OH
2,314.95
Naval Stores-Westfall
2,400.00
2,400.00
Ordnance-Cohen
4,062.41
2 ,000.00
2,895.92 ( (-)592.79 OH
( 3,759.28 R
Ordnance - Samples
2,409.09
(-)2,409.09
Mitchell Co. Elec. M. Corp # Ag. Educ. Rel.
50.00
50.00
Parke-Davis-For Cancer Research
Parke-Davis-Research Pittman-Moore-For Rsch. Psychology-Anonymous Read Psycho.-Educ. Clinic Sharpe & Dohme
1,507.23 629.77 79.02
100.00 3.33
8,943.18 300.00
1,298.93 9,648.69
73.52 300.00
208.30 T (-)208.30 T
132.56 5.50
1 0 0 .uu 3.33
Sou. Regional Ed. Bd of Control Agric. Educ.
Squibb & Son-Research Tenn. Corp.-Pine Nutr. Trust Co. of Ga.-Forestry United Cerebral Palsy University Center
810.11 668.15
4,821.20
3,000.00
2,062.50 5,000.00
200.00
3,000.00 490.94 32.00
4,848.81 200.00
319.17
636.15 2 ,062.50 4,972.39
Veterinary Med.-Regional
I
Council
131,000.00 131,000.00
Wyeth Laboratories For Vet. Medicine
8.41
8.41
Walton County Elec. Mem.
f n m An. FHur.. Relations
TOTAL GIFTS
$139,683.01
50.00 $418,095.20
50.00 $432,633.40
$10,422.49
$ 114.722.32
SALES & SERVICES Southeast Resource Handbook Ag. Educ. Relations Math Books Comer Research M a r i n p R i n l nnv
qJ,iVniriliHrL Oc AaLttcCcO tFT 'itlifURUx.TrPS
T O T A l FDUC ir f.F.NFRAL
$ 8,263.70
10,330.82
$ 18.594.52
$ 3,705.00 13,716.97
354.98 767.50 $ 18.544.45
$ 3,705.00 18,879.85 1 ,000.00
767.50 $ 24.352.35
$
$
(-)2,880.00
(-)854.13 T
$ (-)3.734.13 $
5,980.82 9,330.82 1,209.11
16f520.75
$213,462*23 $706,923.36 $770,219.87 $ 22.780.07 $ 127,385.85
86
UNIVERSITY OF GEORGIA STATEMENT OF OPERATIONS OF RESTRICTED FUNDS (CONTINUED)
Balance Beginning Of Year
Income for Year
Expenditures for Year
Transfers
Balance End of
Year
STUDENT AID
ENDOWMENT-S CHOLARSHIPS
Advancement of Art
Scholarship A. F. Churchill-Schol.
$ 277.06 $
86.65 $
$
108.00
1,165.00
1,273.00
E. G. Dawson Schol.
1,820.00
1,820.00
Joseph R. Lamar Schol.
1,500.00
1,500.00
T. E. Mitchell-Schol.
2,245.00
2,184.00
T. E. Mitchell- Coord. Schol.
2,851.00
2,851.00
Phelps-Stokes Schol.
166.67
166.66
Neil Reid Memorial-
Landscape Arch. Schol.
281.70
500.00
499.98
H. L. Richmond Fellowship
200.00
600.00
800.00
Lamar Trotti Schol.
94.50
305.54
300.00
F. C. Tucker - Schol.
3,276.00
3,276.00
Cecil Willcox Schol.
60.00
60.00
Univ. of Ga. Found. Schol.
5.600.02
5.600.02
TOTAL ENDOW. SCHOLARSHIPS $ 1.127.93 $ 20.009.21 $ 20,330.66 |
GIFTS-SCHOLARSHIPS
B. Dowling Adaras-Schol.
$
$ 183.00 $ 183.00 $
Air Force & Society Altrusa Club Schol.
1,146.00 200.00
1,146.00 200.00
Alumni Fellowship
5,000.00
5,000.00
Comer Found. Pharm. Educ.
.08
.08
Atlanta Civitan Club
600.00
600.00
Atlanta Federal Savings
Scholarship
500.00
500.00
Atlanta Womans Pan Hellenic
Assoc.
180.00
180.00
Atlantic Cotton Assoc.
Scholarship
500.00
P. Backus - Cooper
822.00
822.00
Barwick-Parrott
500.00
333.33
E. T. Barwick Parker
500.00
500.00
E. T. Barwick - Wheeler
500.00
500.00
Donald Bond Schol.
150.00
150.00
Thomas Bond Schol. Borden Ag. Schol. Award
1 ,200.00
225.00
225.00 300.00
Borden Co.-Home Ec.
1,800.00
300.00
Callaway Educ. Schol.
2,709.00
2,666.40
Child Serv. Assoc. Schol.
644.50
644.50
Cobb Educ. Fund-Pierce
500.00
500.00
Columbia (S.C.) Kiwanis
400.00
400.00
Hugh M. Comer Schol.
400.00
400.00
Chas. J. Block-Schol.
30.00
Dairy Scholarship
720.00
1,600.00
1,860.00
Davis Brother Schol. Billy Jo Davis
133.34 22.00
456.00
478.00
$
363.71
61.00 .01
281.72 100.04
_L
806.48
$
500.00 166.67
900.00 1,500.00
42.60
300.00 460.00 133.34
UNIVERSITY OF GEORGIA STATEMENT (F OPERATIONS OF RESTRICTED FUNDS (CONTINUED)
Balance
Income
Expenditures
Beginning
for
for
Of Year_________ Year_________ Year
Transfers
Balance End of
Year
B. STUDENT AID (CONTINUED) GIFTS-SCHOLARSHIPS (CONT'D) Delta Air Lines Delta Phi Epsilon Schol. Mrs. R. M. Durr James Edenfield-Cooper Rebecca Felton Fund Forestry Scholarship Gainesville Civitan Club Gair-Woodlands Garden Club of Ga. Schol. General Motors Corp. Georgia Canners Assoc. Ga. Educ. Charitable Fund Ga. Power Co. Schol. Ga. Soc. C.P.A. Schol. R. E. Gladin Schol. Goldberg Mem. Fund. Edwin Gould Schol. Great Southern Trucking Co. Scholarship Jean Grougrou-Schol. Alice Green Schol. Hadaway Union Bag Hall Bros. Inc. Schol. Albert S. Hardy Schol. Harvey Union Bag Heidt Union Bag Schol. Richard C. Holloman Homelite Corp. Schol. Huckabee Auto Schol. I.F.C. Scholarship Sallie Jones Schol. E. Karratassos - Cooper Kroger Grocery Company Lederle-Cyanamid-Schol. Ledger Enquiror-Schol. Jean K. Middieton-Cooper Robert Hampton Moran Mortar Board Schol Essie B. Murph Schol. Dan McDougald Award Albert S. McGahee Nat'l Assoc. Sec. School Prin. Scholarship Odille Ousley Schol. Poultry Scholarship R.S.A.M.A. Club Schol. Ralston Purina Schol.
Rayonier Found.-Forestry
300.00 $ 100.00 2,400.62
100.00 20.00
400.00
250.00 500.00
30.00
600.00 $ 100.00 1,600.00 813.00
61.30 307.00
1,000.00 600.00
1,850.00 250.00
180.00 300.00 300.00 360.00 710.58
600.00 $ 100.00 1,733.30 813.00
61.30 307.00
1,000.00 300.00
1,850.00 250.00
180.00 250.00 298.39 360.00 710.58
400.00
60.00
200.00 200.29 1,000.00
142.00 414.00
60.00 2.31
4,176.57
500.00
500.00 180.00 1,042.00 1,000.00
183.00 1,000.00 1,000.00
500.00 100.00 180.00 1,020.00 534.56 866.68
183.00 429.00
135.00 400.00 350.00
1,500.00 650.00
4,332.66 800.00
2,226.66
1,042.00 1,000.00
400.00
1,000.00 1,000.00
60.00 500.00 100.00 180.00 1,220.00 532.75 800.00 1,000.00
429.00 142.00 366.00 200.00
400.00 652.31 6,575.75 800.00 796.66 500.00
$
300.00
100.00
2,267.32
100.00 20.00
700.00
250.00
550.00 1.61
30.00
500.00 180.00
183.00
1.81 266.97
183.00
183.00 200.00 350.00
60.00
,1 100.00
1,933.48
1,430.00
88
UNIVERSITY OF GEORGIA STATEMENT OF OPERATIONS OF RESTRICTED FUNDS (CONTINUED)
Balance Beginning Of Year
Income for
Year
Expenditures for
Year
Transfers
Balance End of
Year
STUDENT AID (CONTINUED)
GIFTS-SCHOLARSHIPS (CONT'D)
Readers Digest-Journalism $ E. T. Rogers-Smith
Rosenblatt Fund Savannah Sugar
892.42 $
$ 250.00
300.00
55.63 $ 221.08
300.00
Ref. Scholarship Sears Roebuck - Ag. Sears Roebuck - Home Ec. Sears Roebuck - Morris Seedmans Scholarship
339.70 .16
247.71
250.00 1,976.96
800.00 200.00
125.00 2,316.66
800.00 200.00
Sr. Scholarship Fund David Shack Schol. J. Sullivan-Cooper Choon Won Shin Mildred Sparks-W.S.G. St. Regis Scholarship Student Act.-Orchestra U.D.C. Union Bag Company J. D. Whelpley Fund Undergraduate Schol. Various Sources-Music Various Sources-Pharmacy Maud Warwick Fund R. W. Woodruff
TOTAL
150.00
209.29
550.00
550.00
600.00
600.00
100.00
750.00
100.00
1,600.00
1,600.00
3,058.98
949.99
1,274.00
150.00
150.00
52.00
8,124.00
7,830.00
750.00
1,128.00
328.00
2,461.96
1,949.64
2,949.97
633.35
875.00
793.00
600.00
600.00
294.42
$ 23.861.91 $ 67.672.62 $ 67*191.69 $
ENDOWMENT-AWARDS W. J. Bryan-Prizes J. B. Connally-Prizes James C. Harris Award Geo. D. Kitzinger Award Isaac Meinhard Horace B. Russell-Prize Cecil Willcox-Prize H. McWhorter-Prize TOTAL ENDOW.-AWARDS
$
53.98 $
469.82
311.83 99.29
154.97 27.34
$ 1.117.23 $
4.90 $ 73.86
311.83 34.50 55.00 52.50 15.02
547.61 $
10.00 $
13.84 311.83
100.00 27.77 15.02 478.46 $
GIFTS-AWARDS
Michael Award
$
Jesse W. Sayre
Student Act.-Prizes
Univ. Found. Award (Bert
Michael)
Inez Murray Award
Univ. Found.-Pharm. Award
TOTAL GIFTS FOR AWARDS
$ 200.00
48.16
500.00 $
185.17 433.33 _L_
33.92 100.00
50.00
683.92 $
500.00 $
35.56 100.00 50.00 685.56 $
$
836.79
28.92
125.00
.16
247.71 359.29
750.00
2,734.97
346.00 750.00 800.00 1,461.63 715.35
294.42 $ 24,343.04
$
48.88
543.68
(-113.84
311.83
133.79
109.97
52.07
$ 1.186.38
$ 200.00 48.16
183.53
$
431.69
TOTAL AWARDS
$ 1,550.56 $ 1,231.53 $ 1,164.02 $ ___________
1.618.07
89
UNIVERSITY OF GEORGIA STATEMENT OF OPERATIONS OF RESTRICTED FUNDS (CONTINUED)
Balance Beginning Of Year
Income for
Year
Expenditures for
Year
Transfers
Balance End of
Year
STUDENT AID (CONTINUED)
TOTAL STUDENT AID
SUB-TOTAL
CONTINUING EDUCATION Kellogg Foundation Whitehouse Conference
TOTAL RESTRICTED FUNDS
$ 26.540.40 $ 88.913.56 $ 88.686.37 $
JL 26.767.59
$240,002.63 $795,836.92 $858,906.24 $ 22.780.07 $ 154.153.24
$ 26,283.68 $101,400.00 $ 75,645.78 $ 26,283.68T $ 25,754.22
6.123.40
1.821.81
4.301.59
$266,286.31 $903,360.32 $936,373.83 $ 49.063.75 $ 184.209.05
SUMMARY OF TRANSFERS Refunds To Agency - Journalism Dean Fund To Educational and General (Overhead) To Unexpended Plant Funds From Educational & General - For Ag. Educ. Rel. From Educational and General - For Comer Sales Adjustments - Transfer to Educational & General
TOTAL
$ 13,159.66 695.61
11,408.54 27,533.68* (-02,880.00 (-0854.13
.39
$ 49.063,75
Law Institute Kellogg Foundation
TOTAL
$ 1,250.00 26.283.68
$ 27.533.68
90
Schedule E
UNIVERSITY OF GEORGIA
STATEMENT OF TRUST FUND BALANCES For Year Ended June 30, 1956
BALANCE OF PRINCIPAL - BEGINNING OF YEAR (Including Income Not Transferred)
ADDITIONS Income on Investments Gifts Recoveries on Student Loans Sale - American Tel. & Tel. Rights Transfers from Loan Funds Transfers from Endowment Funds Transfers from University of Georgia Scholarship Refund - University of Georgia Transfer from Interfraternity Council Miscellaneous TOTAL ADDITIONS
DEDUCTIONS Expense of Trust Collection Costs Charge Offs - Student Loans Transfers to University of Georgia Transfers to Other Schools Transfers to Loan Funds Transfers to Endowment Funds Transfer to University of Georgia Foundation Miscellaneous TOTAL DEDUCTIONS
BALANCE OF PRINCIPAL - END OF YEAR (Including Income Not Transferred)
GRAND TOTAL
Endowment Funds
Loan Funds
Miscellaneous Funds
$2,500,281.50 $807,073.63 $ 7.782.65
$ 82,028.72 $ 23,097.31 $
36,435.00
1,659.32
80.00
315.84
14,474.66
29,901.92
14,267.79
2,400.00
120.00
2,000.00
5.00
36.97
$ 149.527.01 $ 57.295.52 $
1,250.00 1.250.00
$
1,856.22 $
138.09 $
672.16
6,063.37
23,937.84 25,491.30
2,897.76
29,901.92
14,474.66
1,000.00
45.22 $ 59.593.74 $ 46.884.80 $
$2,590,214.77 $817,484.35 $
301.00 301.00
8.731.65
$3,416,430.77
91
Schedule E-l
UNIVERSITY OF GEORGIA
STATEMENT OF TRUST FUND BALANCES BY FUNDS For Year Ended June 30, 1956
ENDOWMENT FUNDS Fund for Advancement of Art Alumni Library Alumni G Y.M.C.A. W. H. Bocock Charles H. Brand Charles McD. Brown Henry W. Brown William J. Bryan Prize Bernice F. Bullard Elizabeth M. Bullard A. F. Churchill Memorial Edward T. Comer Hugh Moss Comer J. B. Connally Danforth Chapel Memorial May E. Talmadge D.A.R. R. W. McCurry D.A.R. B. A. and T. N. Denmark William Stark Denmark Eugene And Harry Dodd Philip Feingold Franklin College Mary J. Franklin Ebb W. Gallaher Memorial Georgia Birds George R. Gilmer Walter J. Grace J. C. Harris Award Harold Hirsch A. L. Hull Memorial Interfraternity Council Clyde M. Jr. and John King George D. Kitzinger Award Joseph R. Lamar Landscrip Francis A. Lipscomp Emma Long Lumpkin Law Endowment Joseph H. Lumpkin Charles F. McCay Hamilton McWhorter Award Dan McDougald Award Edmund Magers Isaac Meinhard Memorial Bert Michael Thomas E. Mitchell Educational T. E. Mitchell - Georgia
Balance Beqinning Of Year
Receipts Disbursements
Balance End of
Year
9,095.61 i5 151.10 $
11,033.96
370.47
13,469.64
440.75
416.79
12.83
1,191.60
312.04
554,417.25 19,472.94
28,144.69
985.63
247.89
4.90
31,394.77
1,993.24
57,847.60
1,774.91
36,569.35
1,852.90
363,014.85
15,118.17
1,900.00
38.51
2,465.53
75.48
14,405.86
4,997.77
121.34
1,500.00
40.40
36,153.93
1,161.16
19,193.41
574.44
1,661.98
153.91
1,136.40
33.62
118,000.00
8,629.04
4,359.00
157.15
5,500.00
125.00
32,237.50
15,130.00
477.69
1,250.00
1,000.00
15.68
1,457.27
41.82
435.65
8.99
1,000.00
2,000.00
13,107.54
667.28
11,790.07
311.83
25,000.00
960.15
242,202.17
6,410.50
2,343.50
205.44
652.78
17.85
33,856.18
2,060.98
16,057.61
569.54
298,797.48
8,801.53
512.55
16.52
350.00
102.79
2.50
1,000.00
34.50
850.00
33.92
140,135.26
4,633.72
46,477.16
4,263.76
108.01 $ 370.47 440.75
10.26 35.02 4,410.97 861.63
4.90 960.69
11.61 1,007.77 10,836.44
416.17 75.48 46.25 121.34 40.40
1,161.16 533.26 49.13
8,629.04 157.15 625.00
1,000.00 477.69
15.68 4.27
1,000.00 451.50 311.83 960.15
6,410.50 70.54 3.50
931.69 436.97 367.99
15.02 350.00
2.50 34.50 33.92 4,432.12 2,233.19
9,138.70 11,033.96 13,469.64
419.36 1,468.62 569,479.22 28,268.69
247.89 32,427.32 59,610.90 37,414.48 367,296.58
1,522.34 2,465.53 14,359.61 4,997.77 1,500.00 36,153.93 19,234.59 1,766.76 1,170.02 118,000.00 4,359.00 5,000.00 31,237.50 15,130.00 1,250.00 1,000.00 1,494.82
444.64 2,000.00 13,323.32 11,790.07 25,000.00 242,202.17 2,478.40
667.13 34,985.47 16,190.18 307,231.02
514.05
102.79 1,000.00
850.00 140,336.86
48,507.73
92
UNIVERSITY OF GEORGIA STATEMENT OF TRUST FUNDS BALANCE BY FUNDS (CONTINUED)
ENDOWMENT FUNDS (CONTINUED) T. E. Mitchell - Coordinate Pearl C. Moon C. A. and H. B. T. Moon Music Scholarship George F. Peabody Phelps-Stokes Fellowship Benjamin Z. Phillips Law Albon W. Reed Henry L. Richmond Horace B,, Russell Edward S. Shorter Hoke Smith Memorial Martin R. Smith 0. V. Smith
Stoddard--Sutton Scholarship William Terrell Berryman T. Thompson Lamar Trotti, Jr. Scholarship Frances Clementine Tucker J. H. R. Washington Science Cecil Willcox - Prize Cecil Willcox - Loan
TOTAL ENDOWMENT FUNDS
LOAN FUNDS 0. C. Aderhold Lucile Alexander Alphs Zeta Alumni Association Preston S. Arkwright R. and L. Arnold Atlanta Cotton Oil Company Atlanta Journal Atlanta Stockyards DuPree Barrett L. H. Beall Bibb County Dawson J. D. Bolton, Jr. Memorial Charles H. Brand Mary U. Broach Charles McDonald Brown Henry W. Brown Bryon County Dawson Shepherd F. Bryan N Bernice F. Bullard Asa Candler Charles H. Candler Carroll County Dawson
Balance Beginninq Of Year
Receipts Disbursements
Balance End of Year
$ 30,194.97 $ 2,557.51 $ 1,834.48 $ 30,918.00
2,652.64
100.05
2.60
2,750.09
2,669.23
100.65
3.90
2,766.79
2,465.00
167.79
67.79
2,565.00
475.00
15.25
15.25
475.00
17,897.79
458.19
61.00
18,294.98
15,065.28
731.45
397.55
15,399.18
5,123.74
154.51
94.26
5,183.99
31,597.47
928.30
645.73
31,880.04
1,913.13
55.00
55.00
1,913.13
10,434.13
1,023.00
316.29
11,140.84
4,752.42
81.32
.18
4,833.56
4,206.02
108.80
4,314.82
57,394.30
2,174.61
2,040.69
57,528.22
2,500.00
2,500.00
20,130.00
636.11
636.11
20,130.00
13,971.12
391.83
391.83
13,971.12
3,553.00
424.16
308.23
3,668.93
114,384.98
5,483.74
4,246.21
115,622.51
1,281.25
36.26
1,317.51
2,000.00
52.50
52.50
2,000.00
2.500.00
66.25
66.25
2.500.00
$2,500,281.50 $151,624.77
61.691.50 $2,590,214.77
634.00 $
7.55 $
742.23
17.25
446.98
11.00
1,536.23
31.71
1,794.71
64.21
232.05
5.31
538.47
22.60
1,738.04
54.28
185.37
4.25
1,095.70
28.16
200.62
5.37
490.59
18.16
1,037.53
23.95
628.82
46.81
408.18
8.75
19,746.47
5,056.29
1,806.42
876.22
25.70
403.67
10.88
4,388.28
1,055.27
293.78
5.90
308.10
5.00
344.78
8.31
$ 20.00
277.02 6,042.62
164.00 1,605.44
64 1.55 759.48 457.98 1,547.94 1,858.92 237.36 561.07 1,792.32 189.62 1,123.86 205.99 508.75 1,061.48 398.61 416.93 18,760.14 2,518.64 25.70 414.55 3,838.11 299.68 313.10 353.09
93
UNIVERSITY OF GEORGIA
STATEMENT OF TRUST FUND BALANCES BY FUNDS (CONTINUED)
Balance Beginning Of Year
Receipts Disbursements^
Balance End of Year___
LOAN FUNDS (CONTINUED) Chamber1in-Johnson-DuBose Charlton County Dawson Chatham County Dawson A. F. Churchill Memorial Citizens & Southern National Bank
Class of 1926 0. L. Cloud Mrs. J. H. Cloudman Cobb County Dawson Lucy Cobb Institute W. 0. Collins Scholarship Columbia County Dawson Edward T. Comer Elijah Clarke D.A.R. D.A.R. Memorial May E. Talmadge D.A.R. R. W. McCurry D.A.R. Lila N. Jelks D.A.R. Edgar G. Dawson DeKalb County Dawson William Stark Denmark Eugene and Harry Dodd Druid Hills Memorial J. C. Dukes - Home Ec. J. C. Dukes - Agriculture J. C. Dukes - Business Admin.
Early County Dawson Elbert County Dawson Epsilon Sigma Pi Exchange Club-Atlanta W. W. Findley Lucy Hurt Fischer Charles W. Ford Forestry 4-H Club Scholarship Freshman Y Commission Fulton County Dawson Ebb W. Gallaher Georgia A. & W. P. Railroad Georgia Bankers Association Georgia Power. Company Girls Canning Club Glynn County Dawson Grady County Dawson Hall County Dawson Hancock County Dawson James C. Harris Frank Hawkins A. L. Hull Memorial
718.87 177.01 290.38 5,168.26 18,156.80 333.53 5,596.79 375.22 286.29 2,590.03
24.00 43.88 64,397.29 2,533.75 14,279.84 2,045.32 674.95 722.64 359,618.46 769.59 236.18 93.29 184.30 1,458.87 1,731.40 1,456.42 101.59 816.40 85.14 317.40 ,539.98 ,454.15 961.03 ,176.79 ,633.72
95.77 666.66
650.47 15,832.22 11,494.88
4,775.43 271.88 318.54 758.27 611.38 809.72 469.24
18.08
18.75 4.06 12.03
1,191.55 558.30 12.91 160.03 8.75 6.75
2,489.86
12,220.81 77.63
367.85 121.34
40.40 16.75 11,559.53 17.69 495.88 52.35
2.50 36.12 40.63 35.79
.75 19,25
1.57 7.25 102.83 43.99 18.00 48.15 47.22
.94 17.11 580.33 18.00 430.81 331.12 127.64
9.38 18.63 13.75 13.13
.62
1,922.15 270.70
2.58
16,034.28
.22 2,580.62
.29 81.18 104.78
.22 .43 .29 .14 .22 .07 .14 1.15 .07
2.30 .22
.22 197.66 308.65
.22
.29 .14
737.62 181.07 302.41 4.437.66 18,444.40 346.44 5,754.24 383.97 293.04 5,079.89
24.00 43.88 60,583.82 2,611.38 14,647.69 2.166.66 715.35 739.17 368,597.37 786.99 650.88 40.86 186.80 1,494.77 1,771.60 1,491.92 102.20 835.43 86.64 324.51 ,641.66 ,498.07 979.03 ,224.94 ,678.64
96.49 683.77 580.33 668.25 16,065.37 11 ,517.35 4,,903.07 271.66 327.92 776.90 624.84 822.85 469.72
18.08
94
UNIVERSITY OF GEORGIA STATEMENT OF TRUST FUND BALANCES BY FUNDS (CONTINUED)
LOAN FUNDS (CONTINUED) James H. Hunt Jasper County Dawson Mrs. Graham Johnson Bess D. Jones Sallie Maude Jones Junior League-Atlanta J. B. Keough Clyde L. Jr. & John King Kirkwood P.T.A. Joseph R. Lamar Landscape Architecture F. E. Lanier Laurens County Dawson Francis A. Lipscomb Arthur Lucas Joseph H. Lumpkin McIntosh County Dawson Macon County Dawson Mr. and Mrs. T. 0. Marshall R. H. Martin Meriwether County Dawson Moina Michael T. E. Mitchell - Georgia T. E. Mitchell - Coordinate Moon Muscogee County Dawson R. C. Neely C. T. Nunnally Hubert Owens Scholarship J. C. Payne Phi Delta Phi Benjamin Z. Phillips J. T. Pittard Memorial Clifford Pratt Memorial Albon W. Reed Bertha Rich Richmond County Boys Richmond County Girls E. Rivers James D. Robinson Rockdale County Dawson S.D.V. Fraternity Sale City Dawson Savannah District Dawson John D. Simmons Hoke Smith State Home Demonstration Students
Balance Beginning Of Year
Receipts
Disbursements
Balance End of Year
$ 135,362.71 $ 3,929.46 $
315.46
7.14
486.97
12.56
325.09
9.31
3,081.42
1,540.50
312.42
3.25
297.28
6.56
851.77
469.72
340.43
9.31
5,809.64
941.82
839.55
28.92
43.31
.32
511.54
8.75
65.84
76.04
156.49
2.79
1,285.70
438.00
2,348.41
58.55
1,039.67
27.38
1,217.00
26.56
277.02
5.62
374.03
10.25
646.75
18.06
6,535.28
2,384.24
12,777.71
2,024.54
80.54
.44
648.52
16.81
647.00
20.43
178.79
4.06
1,301.00
80.00
943.72
28.25
54.88
1.75
1,045.50
452.03
415.00
.76
821.00
19.00
150.00
90.00
174.05
3.37
1,653.47
55.27
1,303.65
33.62
300.26
7.88
292.00
6.57
415.29
6.57
176.80
4.06
1,179.04
58.24
292.85
5.94
24^.37
5.31
631.70
19.31
1,028.68
31.26
1,715.49
43.40
53.43 $ 139,238.74
10.22
312.38
.07
499.46
334.40
1,020.00
3,601.92
.14
315.53
.14
303.70
215.78
1,105.71
.07
349.67
1,500.00
5,251.46
868.47
.07
43.56
520.29
134.90
6.98
.22
159.06
78.03
1,645.67
25.43
2,381.53
1,067.05
1,243.56
.29
282.35
384.28
.14
664.67
4,742.77
4,176.75
3,963.03
10,839.22
80.98
.14
665.19
667.43
.07
182.78
1,381.00
971.97
56.63
453.72
1,043.81
415.76
3.65
836.35
240.00
.14
177.28
1,708.74
.22
1,337.05
.14
308.00
.07
298.50
60.29
361.57
.07
180.79
.79
1,236.49
298.79
.14
251.54
.14
650.87
.43
1,059.51
146.64
1,612.25
95
UNIVERSITY OF GEORGIA STATEMENT (F TRUST FUND BALANCES BY FUNDS (CONTINUED)
Balance
Beginning Of Year__________ Receipts
Disbursements
Balance
En(* * Year
LOAN FUNDS (CONTINUED) Student Veterans Mark Sullivan Sumter County Boys Dawson Sumter County Girls Dawson Tattnal County Dawson Telfair County Dawson Thomas County Dawson Berryman T. Thompson Meldrira Thompson Max Thurmond Memorial Toombs County Dawson Frances Clementine Tucker Leila Bates Tye Ware County Dawson Washington County Dawson Louis Welhouse C. P. Whitehead Whitfield County Dawson Cecil Willcox Robert Woodruff Ida Young TOTAL LOAN FUNDS
$
635.34 $
187.12
2,886.08
18.92 $ 2.50
83.00
1^935.31
51.00
438.80
12.81
10.00
233.05
3.22
7,598.41
428.42
276.82
9.04
1,513.42
8.00
125.00
2.50
18,396.87
4,225.01
l]175.60
37.82
'287.89
8.06
396.72
11.06
1,659.70
115.79
l|122.23
41.62
618.91
13.61
70.55
66.25
389.11 5.270.79
11.25 345.70
.$X,.- 807.073.63 $ 57.295.52 $
$ .57 .43 .07
.07 4,646.97
.07 .14
.36 60.00 65.45 46.884.80 J L
654.26 189.62 2,968.51 1,985.88 451.54
10.00 236.27 8,026.83 285.86 1,521.42 127.43 17,974.91 1,213.42 295.88 407.64 1,775.49 1,163.85 632.16
76.80 400.36 5.551.04 817.484.35
MISCELLANEOUS FUNDS
Georgia 4-H Club Foundation-General
$
Georgia 4-H Club Foundation-Mills Be Lane Georgia 4-H Club Foundation-University
of Georgia Home
__
TOTAL MISCELLANEOUS FUNDS
jL
7,641.66 $ 1,250.00 $ 40.99
100.00 7.782.65 $ 1o250.00 $
301.00 $ 301.00 $
8,590.66
A n QQ
100.00 8.731.65
96
Schedule E-2
UNIVERSITY OF GEORGIA
SUMMARY OF TRUST FUND INVESTMENTS For Year Ended June 30, 1956
ENDOWMENT FUNDS Bonds, U. S. Treasury Bonds, State and Municipal Bonds, State Hospital Authority Bonds, University System Building Authority Stocks, Common Real Estate, Athens Real Estate, Atlanta Loans - Fraternity Homes Loans - University of Georgia Buildings Loan - Milledge Annex Wings Loan - Clarke Howell Wings Loan - Mary Lyndon Hall Loan - Rutherford Hall Loan - Alpha Chi Omega Loan - Phi Delta Theta Loan - Hawkes and Benson Property Real Estate Notes Savings Accounts - Athens Federal Savings & Loan Assn. Amortization-Loss on Sale of Bonds
TOTAL ENDOWMENT FUNDS
STUDENT LOAN AND MISCELLANEOUS FUNDS Bonds, U. S. Treasury Bonds, State Hospital Authority Bonds, University System Building Authority Stocks, Common Loans, Fraternity and Sorority Homes Loan, University of Georgia Buildings Loan, Milledge Annex Wings Loan, Clarke Howell Wings Loan, Alpha Chi Omega Loan, H. H. Hinton Property Loan, Catholic Student Center Loan, North Georgia College Loans, Students Savings Acct.-Athens Federal Savings and Loan Association
TOTAL LOAN FUNDS
Book Value
Market Value
$ 838,875.00 129,000.00 113,625.00 515,461.50 21,742.65 11,400.00 3,500.00 27,149.89 138,001.08 246,216.62 254,443.05 32,659.71 19,211.58 48,398.08 39,627.14 47,000.00 9,972.65
$ 814,418.00 30,357.00
115,914.00 534,699.00
38,900.00 25,000.00
6,000.00 27,149.89 138,001.08 246,216.62 254,443.05 32,659.71 19,211.58 48,398.08 39,627.14 47,000.00 9,972.65
13,872.73 5.984.80
13,928.84 5.984.80
$2,516,141.48 $2,447,881.44
$ 119,530.00 41,375.00 55,411.00 1.00 74,557.41 73,911.09 79,428.82 314.44 52,347.96 10,863.15 11,658.97 31,400.26
175,858.43
$ 116,638.00 42,616.00 56,606.00
74,557.41 73,911.09 79,428.82
314.44 52,347.96 10,863.15 11,658.97 31,400.26 175,858.43
2.765.88
2.814.28
$ 729.423.41 $ 729.014.81
97
Schedule E-2-1
UNIVERSITY OF GEORGIA
DETAIL OF ENDOWMENT FUNDS - BONDS For Year Ended June 30, 1956
STATE AND MUNICIPAL BONDS Atlanta, City of Savannah, City of Savannah, City of Georgia, State of (Constitutional Debt)
TOTAL STATE AND MUNICIPAL BONDS
U. S. TREASURY BONDS Series F Series G Series F Series G Series F Series F Series F Series G Series F Series G Series F Series G Series G Series G Series F Series F Series G Series G Series G
TOTAL TREASURY BONDS
STATE HOSPITAL AUTHORITY BONDS Revenue Bonds Revenue Bonds Revenue Bonds
TOTAL STATE HOSPITAL AUTHORITY BONDS
Rate of
Interest
Maturity Date
Book Value
Market Value
W
7-1-56
$
1,000.00 $
1,000.00
W
8-1-59
27,000.00
28,350.00
3%
12-15-59
1,000.00
1,007.00
100.000.00
A 129.000.00 A . 30.357.00
2.53%
Wo
2.93%
w
2.53% 2-5/8% 2.93%
w
2.93%
Wo
2.93%
Wo Wo Wo
2.93% 2.93%
Wo Wo Wo
7-1-56 12-1-56
$
200.00 $
196.00
33,825.00
33,554.00
12-1-56
1,000.00
980.00
1-1-57
1,000.00
986.00
2-1-57
38,100.00
36,652.00
2-15-57
150,000.00
144,300.00
5-1-57
175.00
168.00
6-1-57
1,200.00
1,183.00
6-1-57
100.00
96.00
6-1-57
14,255.00
14,055.00
8-1-57
50.00
47.00
8-1-57
500.00
491.00
2-1-58
500.00
489.00
7-1-58
418,600.00
408,554.00
10-1-59
740.00
887.00
12-1-60
740.00
861.00
3-1-61
75,390.00
72,450.00
6-1-61
100,000.00
96,100.00
12-15-72-67
2.500.00
2.369.00
L 838.875.00 $ 814.418.00
Wo
4-1-61
$ 50,000.00 $ 50,975.00
Wo
4-1-62
50,000.00
50,905.00
w
4-1-66
13.625.00
14.034.00
L 113.625.00 $ 115.914.00
98
UNIVERSITY OF GEORGIA DETAIL OF ENDOWMENT FUNDS - BONDS (CONTINUED)
UNIVERSITY SYSTEM BUILDING AUTHORITY BONDS
Series 1953 Series 1953 Series 1953 Series 1953 Series 1953 Series 1953 Series 1951 Series 1953 Series 1953 Series 1953 Series 1953 Series 1953
TOTAL UNIVERSITY SYSTEM BUILDING AUTHORITY BONDS
TOTAL BONDS
Rate of
Interest
Maturity
Book
Market
Date_________Value_________ Value
3 l/$>
3% 3y$/o
3%
3V&
3^o 3
3V$/o 3V&
5-1-66 5-1-67 5-1-74 5-1-75 5-1-76 5-1-77 6-1-77 5-1-78 5-1-79 5-1-80 5-1-81 5-1-82
$ 125,000.00 $ 130,000.00
125,000.00
130,000.00
30,000.00
31,125.00
30,000.00
31,125.00
30,000.00
31,125.00
30,000.00
31,125.00
8,761.50
8,536.00
30,000.00
31,125.00
30,000.00
31,125.00
30,000.00
31,125.00
28,700.00
29,676.00
18.000.00
18.612.00
$ 515.461.50 $ 534.699.00 $1,596,961.50 $1,495,388.00
Schedule E-2-2
DETAIL OF ENDOWMENT FUNDS - COMMON STOCKS For Year Ended June 30, 1956
American Telephone & Telegraph Company Blanchard and Booth General Motors Corporation Land Company of Florida Monsanto Chemical Company Perkins Hosiery Mills Socony-Vacuum Oil Company, Inc. U. S. Steel Corporation
TOTAL COMMON STOCKS
94 shares Vi share 156 shares 5 shares 28 shares 96 shares 162 shares 120 shares
Book Value
Market Value
$ 11,188.20 $ 16,920.00
1.00
2,651.60
4,693.00
1.00
1,288.00
1,288.00
1.00
3,819.29
9,234.00
2.792.56
6.765.00
$ 21.742.65 $ 38-900.00
Schedule E-2-3
UNIVERSITY OF GEORGIA
DETAIL OF LOAN FUNDS - BONDS For Year Ended June 30, 1956
Rate of
Interest
Maturity
Book
Date___________ Value_______
Market Value,,
U. S. TREASURY BONDS Series G Series F Series F Series G Series G Series G
2y$> 2-5/8% 2.53% 2^% 2^o
2$/>
12-1-56 12-1-56 2-1-57 6-1-57 7-1-58 3-1-61
TOTAL U. S. TREASURY BONDS
STATE HOSPITAL AUTHORITY BONDS Revenue Bonds Revenue Bonds
3$
4-1-65
3 &y>
4-1-65
TOTAL STATE HOSPITAL AUTHORITY BONDS
UNIVERSITY SYSTEM BUILDING AUTHORITY BONDS
Series 1951
3%
Series 1951
3%
Series 1953
Series 1953
3y&>
Series 1953
3^o
TOTAL UNIVERSITY SYSTEM BUILDING AUTHORITY BONDS
6-1-76 6-1-77 5-1-81 5-1-82 5-1-83
TOTAL BONDS
$ 9,175.00 $ 9,102.00
40,000.00
39,200.00
4,900.00
4,714.00
10,745.00
10,595.00
30,100.00
29,377.00
24.610.00
23.650.00
$ 119.530.00 $ 116.638.00
$ 15,000.00 $ 15,000.00
26.375.00
27.166.00
$ 41.375.00 $ 42.616.00
$ 10,972.50 $ 10,670.00
1,138.50
1,164.00
1,300.00
1,344.00
12,000.00
12,408.00
30.000.00
31.020.00
$ 55.411.00 $ 56.606.00 $ 216.316.00 J L 215.860.00
Schedule E-2-4
DETAIL OF LOAN FUNDS - COMMON STOCK
COMMON STOCK
Pittsburg Placer Gold Mine Company
200 Shares
$
1.00 $
TOTAL COMMON STOCK
I _________ 1 .0 0 $
100
Schedule E-3
UNIVERSITY CF GEORGIA
STATEMENT OF RECEIPTS AND DISBURSEMENTS - TRUST FUNDS For Year Ended June 30, 1956
RECEIPTS Investments Realized Loan - University of Georgia Buildings Loan - Clarke Howell Wings Loan - Milledge Annex Wings Loan - Rutherford Hall Loan - Mary Lyndon Hall Loan - Alpha Chi Omega Loan - Phi Delta Theta Loan - Georgia State College Loan - North Georgia College Loan - Catholic Student Center Loans - Frat. & Sorority Homes Loan - H. H. Hinton Property Real Estate Notes Bonds Matured Amortization - Loss on Bonds Sale - American Tel. & Tel. Rights Student Notes
TOTAL INVESTMENTS REALIZED
INCOME FROM Income from Trusts Interest on Bonds Interest-University of Georgia Bldgs. Interest-Clarke Howell Wings Interest-Milledge Annex Wings Interest-Rutherford Hall Interest-Mary Lyndon Hall Interest-Alpha Chi Omega Interest-Phi Delta Theta Interest-Benson-Hawkes Property Interest-Ga. State College Interest-North Georgia College Interest-Catholic Student Center Interest-Frat. & Sorority Loans Interest-H. H. Hinton Property Interest-Real Estate Notes Interest-Student Loans Interest-Savings Accounts Dividends Rents
TOTAL INCOME FROM TRUSTS
Endowment Funds
Loan Funds
Miscellaneous Funds
Totals
$ 24,824.45 $ 12,322.76 $
6,621.25
8.16
6,394.42
2,062.76
681.67
400.99
601.92
652.04
372.86
21,358^48
1,017.23
491.08
2,450.14
3,770.39
663.04
1,378.86
281,725.00 44,050.00
1,149.00
315.84
33.625.81
$326.916.40 $120.021.75 $
$ 37,147.21 6,629.41 8,457.18 681.67 400.99 1,253.96 372.86
21,358.48 1,017.23 491.08 6,220.53 663.04 1,378.86
325,775.00 1,149.00 315.84
33.625.81
$446.938.15
$ 50,998.28 $ 5,606.64 $
4,884.78
2,587.04
7,831.93
9.68
7,578.32
2,444.76
686.44
1,166.95
1,652.40
1,790.10
1,195.83
508.30
373.77
972.52
546.75
1,317.75
4,208.12
311.96
550.30
3,838.73
117.94
87.74
1,871.50
1.668.00
319.50
$ 82.028.72 $ 23.097.31
1.250.00
$ 56,604.92 7,471.82 7,841.61
10,023.08 686.44
1,166.95 3,442.50 1,195.83
508.30 373.77 972.52 546.75 5,525.87 311.96 550.30 3,838.73 205.68 1,871.50 3.237.50
1.250.00 $106.376.03
101
LIBRARIES
GEOR^V
UNIVERSITY OF GEORGIA STATEMENT OF RECEIPTS AND DISBURSEMENTS - TRUST FUNDS (CONTINUED)
RECEIPTS (CONTINUED)
FUNDS TRANSFERS To From
NET TRANSFERS
MISCELLANEOUS Gifts Recoveries - Student Notes Transfers from University of Georgia Lucy Cobb Interfraternity Council Withdrawal-Savings Account Miscellaneous
TOTAL MISCELLANEOUS RECEIPTS
TOTAL RECEIPTS Cash Balance July 1, 1955
TOTAL RECEIPTS & CASH BALANCE
DISBURSEMENTS Investments Loans - University of Georga Buildings Student Loans Deposits in Savings Accounts Bonds Purchased Stock Purchased
TOTAL INVESTMENTS
Expenses of Trusts Repairs Accrued Interest-Bonds Charges-Purchase of Stock Collection Cost Transfers to University of Georgia for Scholarships Transfer to Other Schools Transfer to University of Georgia Foundation Miscellaneous
TOTAL EXPENSE OF TRUST
Endowment Funds
Loan Funds
Miscellaneous Funds
Totals
$ 14,474.66 $ 29,901.92 $
29.901.92
14.474.66
(-)15.427.26 $ 15.427.26 $
$ 44,376.58 44.376.58
$
$ 36,435.00 $ 1,659.32 $ 80.00
14,267.79
2,400.00
2,000.00
15.02
5.00
159.97
$ 52.722.81 $ 4.296.29 $
$446,240.67 $162,842.61 $ 52.672.05 69.580.18
$498,912.72 $232,422.79 $
$ 38,094.32 80.00
14,267.79 2,400.00 2,000.00 15.02 161.97
$ 57.019.10
1,250.00 $610,333.28 7.782.65 130.034.88
9.032.65 $740,368.16
$ 87,000.00 $
$
61,754.84
12,059.61
87.74
294,800.00 56,172.50
1.288.00
$395,147.61 $118,015.08 $
$ 224.96 $ 1,606.97 16.29
$ 138.09
672.16
23,937.84 2,897.76
25,491.30
1,000.00 8.00
45.22
$ 29.691.82 $ 26.346.77 $
$ 87,000.00 61,754.84 12,147.35
350,972.50 1.288.00
$513,162.69
$ 224.96 1,745.06 16.29 672.16
49,429.14 2,897.76
301.00
1,000.00 354.22
301.00 $ 56.339.59
102
UNIVERSITY OF GEORGIA STATEMENT (F RECEIPTS AND DISBURSEMENTS - TRUST FUNDS (CONTINUED)
TOTAL DISBURSMENTS
l
CASH BALANCE JUNE 30, 1956
TOTAL DISBURSEMENTS & CASH BALANCE
Endowment Funds
Loan Funds
Miscellaneous Funds
Totals
$424,839.43 $144,361.85 $ 74.073.29 88.060.94
$498,912.72 $232,422.79 $
301.00 $569,502.28 8.731.65 170.865.88 9.032.65 $740,368.16
Schedule F
STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1956
CURRENT FUNDS General Restricted-General Auxiliary Continuing Education
TOTAL CURRENT FUNDS
AGENCY FUNDS
PLANT FUNDS
TRUST FUNDS Miscellaneous Endowment Loan
TOTAL TRUST FUNDS
TOTALS
Cash Balance July 1. 1955
Receipts
Cash Balance Disbursements June 30. 1956
$ 435,370.04 266,286.31 124,933.45 36.983.45
$3,829,154.07 907,094.45
1,435,833.00 481.885.70
$ 3,737,264.34 989,171.71
1,324,638.97 428.199.28
$ 527,259.77 184,209.05 236,127.48 90.669.87
$ 863.573.25 $6,653,967.22 $ 6.479.274.30 $1,038,266.17
$ 365.872.08 $1,424,520.68 $ 1.413.516.91 $ 376.875.85
$1,405,683.11 $1,239,135.89 $ 1.802.476.19 $ 842.342.81
$ 7,782.65 $ 1,250.00 $
301.00 $ 8,731.65
52,672.05
498,267.67
476,866.43
74,073.29
69.580.18
177.317.27
158.836.51
88.060.94
$ 130.034.88 $ 676.834.94 $ 636.003.94 $ 170.865.88
$2,765,163.32 $9,994,458.73 $10,331,271.34 $2,428,350.71
SUMMARY Cash & Cash Balances C & S National Bank-Savings Certificates C & S National Bank National Bank of Athens Cash on Hand Hubert Banking Company
Trust Funds National Bank of Athens C & S National Bank, Athens, Georgia Cash on Hand
T0TAL
103
$ 2,026,456.50 105,300.00 61,634.89 25,693.44 38.400.00
$2,257,484.83
$
2,989.86
167,604.83
271.19
170.865.88
$2.428.350.71
Schedule G
UNIVERSITY OF GEORGIA
STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1956
Alpha Chi Onega Alpha Epsilon Pi Building Fund Alpha Gamma Rho Alpha Tau Omega Alpha Tau Omega Building Fund Alumni Society Art Auction Art Exhibit Athletic Association Atlanta Constitution Bacteriology Breakage Biology Breakage Breakage-Genera1 Bureau Business Research Burglary Loss-Demonstration School Burmese Embassy Chemistry Breakage Chi Psi Building Account Commemorative Plates Community Concerts Commutations Cosmopolitan Club Danforth Chapel Committee Delta Kappa Gamma Demonstration School Cafe. Display Account Employees Retirement Experimental Forestry Faculty Flowers Farm Short Course Federal Housing Project Forestry Camp Founders Memorial Garden G.E.B. Sou. Educ. Film G-10 Boland Fund G-10 Sesquicentennial Georgia Power Company Georgia Power Company Rights Gift for Pharmacy John Hancock Insurance H. Hirsch Hall Fund Home Ec. School Lunch Home Management
Conferences & Institutes Industrial Arts Interfraternity Council Intramural Journalism Deans Fund Kappa Alpha
Cash Balance July 1. 1955
Receipts
Cash Balance Disbursements June 30. 1956
$
$ 5,916.87 $
700.00
162.00
2,556.00
507.39 500.00
2,149.00 2,755.00
355.00
17.84
2,455.45
2,193.66
1.68
105.74 1,250.00
115.00
22.39
6.61
3.00
13,665.59
10,822.87
54.91
.70 2,076.70
56.00
8,505.75
6,240.71 3,302.54
918.22
34.00
5,478.80
14,119.90
31,851.02
9.43
48.04
13,605.79
1,614.50
4.75
3,069.20
28,131.62
55.00
117.40
1,559.10
1,393.30
5,363.31
36.77
54.70
12,476.87
4,606.00
15,688.00
1,021.12
885.00
828.62
596.61
7,869.68
15.00
3,886.49
21.63
7.61
150.00
128.66
48,991.33
1,307.32
276.11
1,330.00
940.21
9,504.50
11,937.17
56,427.50
394.45
1,695.88
3,878.83
10,166.15
367.47
4,746.45 695.6IT
18.90
4,882.50
5,011.78 $
1,089.08 2,091.39
200.00 359.00 1,797.66 101.65 1,250.00
22.39
9,224.10 24.45
2,076.70 56.00
6,279.43 12.00
5,016.76 36,788.69
56.46 14,397.79
29,938.19
1,562.70 3,125.17
51.68 3,166.05 15.688.00T 1,413.76
145.30 183.81
630.96
150.00
47,472.32 693.97T
9,035.75 54,317.72
1,429.29 13,563.56
5,063.19 92.00
4,949.05
905.09 lUU.UU 1,628.92 565.00 3,055.00
13.84 2,851.45
5.77
115.00
9.61 15,264.36
31.16
8,467.03 3,290.54
952.22 462.04 9,182.23
1.01 822.50
4.75 1,262.63
55.00 113.80 3,631.44
39.79 13,916.82
492.36 1,279.93 7,685.87
15.00 3,277.16
7.61
128.66 1,519.01
613.35 1,606.11 1,408.96 14,046.95
661.04 481.42
50.73 603.61 (->47.65
104
UNIVERSITY OF GEORGIA STATEMENT OF AGENCY FUNDS (CONTINUED)
Kappa Psi Kappa Sigma Building Fund Laundry Lectures Machado Bros. Foundation Military Deposits Miller Dramatics Club Model Fees Mortar Board Movie Project Music 9th & District Sci. Fair Panhellenic Council Phi D. Thesis Pharmacy Dean's Fund Phi Delta Theta Phi Delta Theta -- Operations Phi Epsilon Pi Physics Breakage Pi Kappa Alpha Pi Kappa Phi Portrait Account Reed Hall Council Religious Activities Reserve for Red & Black Radio Corp. America Sales Tax - Animal Husbandry Sales Tax - Bur. Bus. Research Sales Tax - Creamery Sales Tax - Dining Halls Sales Tax - Exper. Forestry Sales Tax - Horticulture Sales Tax - Meat Curing Sales Tax - Poultry Sales Tax - Press Sales Tax - Printing Sales Tax - Student Union Sales Tax - University Stores Shorter Fund Sigma Chi Building Fund Sigma Delta Tau Sigma Nu House Sigma Pi Sorority Deposits Sou. Reg. Poultry Breeding Project Special Air Force State Home Demonstration Student Act.-Continuing Education Student Activities-Director Student Activities-General Student Clubs
Cash Balance July 1. 1955
Receipts
Cash Balance Disbursements June 30o 1956
$
2,553.93 572.96 200.00
35,698.70
7.56 179,23 2,578.61 12,257.23 97.82 1,684.12 859.60
1,074.98 881.67 57.29 430.00 182.20 81.29
5,403.60 4,259.47
1.22 2.21 51.35 14.39 5.92 9.94 155.74
.04 50.91
1.91 14.13 233.44
2.76 11,514.20
843.72 392.66 156.10
1,991.75 259.67 36.51
155.04 45,532.38
258.50
$ 3,396.80 25.00
61,158.39 900.00
1,800.00 86,438.97
150.00 70.00
1,023.10 2,600.00 13,995.83
250.00 1,945.10
275.00 550.00 5,275.85 1,050.00 2,256.00
2,237.50 1,232.00
52.67 5,865.50
100.00 4.36 3.23
2,460.43
20.49 63.02 173.93
79.97 242.38
82.67 10,531.72
355.98 21,235.80
2,100.00 4,686.80
6,090.00
4,165.00 2,265.00 131,569.66 1,850.00
$
3,156.80
60,206. 3 685.32
1,800.00 81,246.18
150.00 58.00
1,198.39 1,219.03 18,045.05
179.46 1,644.35
507.80 55.45
4,270.69 749.55
3,330.98 565.03
2,235.29 1,327.73
133.96 8,566.54 2,339.81
5.01 5.44 2,420.56
19.79 59.17 157.28
77.27 242.62
81.35 10,152.76
127.80
1,153.14 3,606.86
156.10 270.00 1,991.75 156.00
101.21
2,187.23 156,197.34
1,768.00
$
240.00
25.00
3,505.39
787.64
200.00
40,891.49
19.56 3.94 3,959.58 8,208.01 168.36 1,984.87 626.80 494.55 1,005.16 300.45
316.64 59.50
334.27 182.20
2,702.56 1,919.66
100.00 .57
91.22 14.39 6.62 13.79 172.39
.04 53.61
1.67 15.45 612.40 230.94 32,750.00 1,790.58 1,472.60
5,820.00
103.67 36.51 4,063.79
232 81 20,904.70
340.50
105
UNIVERSITY OF GEORGIA STATEMENT OF AGENCY FUNDS (CONTINUED)
Student - Faculty Teas Student Fund - Dean's Office Student Papers Student Union Study of Georgia Negro Tau Epsilon Phi Bldg. Acct. Towel Deposit Traffic Fine Typing Veterans Thesis Unallocated University Band University Theatre Vending Machine Vet. Hygiene Breakage Vet. Medicine Library Vocational Rehabilitation Womans Student Government Workshop Lunchroom
SUB-TOTAL
Retirement Social Security Withholding Tax
TOTALS
Cash Balance Julv 1. 1955
Receipts
Cash Balance Disbursements June 30. 1956
$
43.69 $
$
1,392.13
2,504.00
4,040.32
20,750.00
15,754.74
20,419.06
175.00
821.00
14,875.00
1,980.15
2,048.64
4,399.00
137.28
213.92
433.34
199.61
3,882.32
4,414.75
5,239.40
212.54
.02
692.20
105.00
345.65
143.00
38.60
144.39
432.70
1.212.50
13.70 $ 2,415.06 20,750.00 26,024.01
4.50 1,369.22 5,526.35
102.66
4,047.17 4,020.32
.02 104.00 143.00
1.368.66
29.99 1,481.07 4,040.32 10,149.79
175.00 15,691.50
610.93 921.29 248.54 433.34
34.76 5,633.83
212.54
693.20 345.65 182.99 276.54
$ 282.746.00 $ 715.381.77 $ 719.025.49 $ 279.102.28
$ 23,021.47 $ 179,536.90 $ 176,384.50 $ 26,073.87
3,313.48
35,702.15
34,881.96
4,133.67
56.791.13
493.899.86
483.124.96
67.566.03
$ 365.872.08 $1 .424.520.68 $ 1,.413.516.91 $ 376.875.85
SUMMARY OF DISBURSEMENTS
Transfer to General (Farm Short Courses) Transfer from Restricted (Journalism Dean) Disbursement Transfer to Plant Transfer to Auxiliary
TOTAL
$
$
1,127.00
695.61
1,364,364.41
32,337.50
___________ 15.688.00
$
695.61 $ 1.413.516.91
106
Schedule H
UNIVERSITY OF GEORGIA
STATEMENT OF UNEXPENDED PLANT FUND For Year Ended June 30, 1956
Plant Additions
Debt Service
Total
BALANCE, BEGINNING OF YEAR
$1,405,682.30 $
.81 $1,405,683.11
ADDITIONS
Rents - General
$ 8,120.02 $
Gifts
Kellogg Foundation for Continuing Education
500,000.00
U. S. Department of Agriculture
5,000.00
Alpha Chi Omega (Mrs. J. W. Gholston)
100.00
Phi Delta Theta
33.59
Sidney 0. Smith - For Phi Delta Theta
500.00
Georgia Stu. Educ. Fund - For Band
1,051.23
Mrs. Paul Gardner - For Continuing Educ. Museum
500.00
Mrs. Richard K. Mellon - For Continuing Educ. Museum
1,000.00
William Potter-For Continuing Education Museum
500.00
J. M. 01 in- For Continuing Education Museum
500.00
C. Mahlon Klein-For Continuing Education Museum
500.00
Mrs. Mary H. Hunter-For Continuing Education Museum
500.00
Fire Loss-Memorial Hall
650.00
Fire Loss-Chapel
13,635.31
Sale of Equipment-Ag. Eng.
350.00
Interest on Temp. Inv.-Kellogg
8,424.23
Interest on Temp. Inv.-Other
11,732.94
Regents Allocation
370.987.22
$ 8,120.02
500,000.00 5,000.00 100.00 33.59 500.00 1,051.23 500.00 1,000.00 500.00 500.00 500.00 500.00 650.00
13,635.31 350.00
8,424.23 11,732.94 370.987.22
TOTAL INCOME
TRANSFERS FROM EDUCATIONAL AND GENERAL For - Infirmary For - Pipe Organ For - Denmark Hall For - Institute of Law and Government
1 924.084.54 $
$ 2,200.00 $ 12,000.00 42,000.00 1.250.00
_ L 924.084.54
$ 2,200.00 12,000.00 42,000.00 1.250.00
TOTAL TRANSFERS FROM EDUCATIONAL AND GENERAL
TRANSFERS FROM AGENCY For - Student Center For - Red & Black
1 57.450.00 $
$ 30,000.00 $ 2.337.50
$ 57.450.00
$ 30,000.00 2.337.50
TOTAL TRANSFERS FROM AGENCY
TRANSFER FROM AUXILIARY ENTERPRISES For Debt Service For Lucy Cobb For Vet Housing For Barracks Equipment For Bookstore Warehouse For Soule Repairs For Payne Hall Repairs For Mary Lyndon Repairs
L 32.337.50 $
$ 32.337.50
$
$81,374.52 $ 81,374.52
2,600.00
2,600.00
24,000.00
24,000.00
1,600.00
1,600.00
4,466.00
4,466.00
1,800.00
1,800.00
1,000.00
1,000.00
1,000.00
1,000.00
107
UNIVERSITY O F GEORGIA STATEMENT OF UNEXPENDED PLANT FUND (CONTINUED)
TRANSFER FROM AUXILIARY ENTERPRISES (CONTINUED) For Barracks Repairs For Bookstores Equipment For Phi Delta Theta Equipment For Bookstore Caps & Gowns For Candler Hall Equipment
TOTAL TRANSFERS FROM AUXILIARY
OTHER TRANSFERS From Trust Funds-Law & Graduate Dorm. From Trust Funds-Phi Delta Theta From Continuing Education-Surplus-For Kellogg Ctr. From Kellogg Oper.-For Kellogg Center From State Highway Dept.-Campus Road
TOTAL OTHER TRANSFERS
TOTAL ADDITIONS
DEDUCTIONS LAND Graduate-Law Dorm. Site-Lumpkin St. Vacant Lot - Hull Street TOTAL LAND
BUILDINGS AND ADDITIONS TO BUILDINGS Alpha Chi Omega Art Museum Book Store Warehouse Kellogg Center Lumpkin Street Property Mary Lyndon Phi Delta Theta Vet Housing - Shop - Office Stegeman Hall TOTAL BUILDINGS AND ADDITIONS TO BUILDINGS
IMPROVEMENTS OTHER THAN BUILDINGS East Campus Road Electrical Distribution System Gas Main Heating System Stadium Wall TOTAL IMPROVEMENTS OTHER THAN BUILDINGS
EQUIPMENT Administrative Student Welfare Plant Operations
Plant
Debt
Addition_______ Service_______Total
$ lv800.00 $
$ 1,800.00
3,500.00
3,500.00
10,000.00
10,000.00
6,965.00
6,965.00
12.400.00__________________12,400.00
$ 71.131.00 $81.374.52 $ 152.505.52
$ 47,000.00 $
$ 47,000.00
40,000.00
40,000.00
3,716.32
3,716.32
26,283.68
26,283.68
6,843.25___________________ 6,843.25
$ 123.843.25 $
$ 123,843.25
$1.208.846.29 $81.374.52 $1.290.220.81
$ 46,879.25 $
$ 46,879.25
_____ 6.652.75___________________ 6,652.75
$ 53.532.00 $___________ $ 53.532.00
$ 32,165.04 $
$ 32,165.04
20,069.23
20,069.23
4,466.00
4,466.00
1,271,025.19
1,271,025.19
16,870.51
16,870.51
1,415.44
1,415.44
73,509.51
73,509.51
5,787.79
5,787.79
3,634.94___________
3.634.94
$1,428,943.65 $___________ $1,428,943.65
$ 33,689.06 $
$ 33,689.06
14,422.58
14,422.58
1,522.32
1,522.32
250.00
250.00
5.000.00___________________ 5.000.00
$ 54.883.96 $___________ $ 54.883.96
$ 1,045.00 $ 1,598.15 26.00
$ 1,045.00 1,598.15 26.00
108
UNIVERSITY OF GEORGIA STATEMENT OF UNEXPENDED PLANT FUNDS (CONTINUED)
DEDUCTIONS (CONTINUED) EQUIPMENT (CONTINUED) Library Library Books Library Books - Law College of Agriculture College of Arts and Sciences College of Education School of Home Economics School of Journalism School of Law School of Pharmacy School of Veterinary Medicine Research Band Student Center Memorial Hall Memorial Hall Red and Black University Stores Barracks Phi Delta Theta TOTAL EQUIPMENT
REPAIRS Architects Fees - Student Union Electrical Engineer's Fees Commerce-Journalism Heating System Commerce-Journalism Offices Candler Hall Academic Building Clarke Howell Dorm. Denmark Hall Conner Hall Barrow Hall Hardman Hall LeConte Hall Mary Lyndon-Rutherford Military Building Museum Memorial Hall Chapel Chapel Equipment Forestry Building Barracks Band Fine Arts Building Gilbert Memorial Infirmary Milledge Hall New College Lucy Cobb Dorm.
Plant Additions
Debt Service
Total
$
112.82 $
10,000.00
6,000.00
6,887.47
13,125.72
1,143.11
1,338.40
368.42
224.28
1,438.30
3,078.25
3,872.95
3,497.93
27,403.91
17,619.80
2,337.50
10,445.00
1,600.00
398.85
$ 113.561.86 $
9,600.00 $ 2,000.00 1,045.35 1,600.00 3,359.25 12,000.00 4,400.00
2.88 11,388.85
115.32 3,496.64 2,548.96
134.17 7,405.20 20,000.00 3,000.00
347.31 850.00 1,269.40 1,800.00 259.63 1,979.67 1,718.16 1,800.00 2,255.67 2,074.42
$ __L
112.82 10,000.00
6,000.00 6,887.47 13,125.72 1,143.11 1,338.40
368.42 224.28 1,438.30 3,078.25 3,872.95 3,497.93 27,403.91 17,619.80 2,337.50 10,445.00 1,600.00 398.85 113.561.86
$ 9,600.00 2,000.00 1,045.35 1,600.00 3,359.25
12,000.00 4,400.00
2.88 11,388.85
115.32 3,496.64 2,548.96
134.17 7,405.20 20,000.00 3,000.00
347.31 850.00 1,269.40 1,800.00 259.63 1,979.67 1,718.16 1,800.00 2,255.67 2,074.42
109
UNIVERSITY OF GEORGIA STATEMENT OF UNEXPENDED PLANT FUNDS (CONTINUED)
DEDUCTIONS (CONTINUED) REPAIRS (CONTINUED) Lumpkin Street Property Park Hall Payne Hall Poultry Building Repairs-Other Science Lab Soule Hall Veterans Housing Waddell Street, 165 TOTAL REPAIRS
TRANSFERS To Georgia Experiment Station-Fire Loss
DEBT SERVICE Interest on Indebtedness Indebtedness Retired
TOTAL DEBT SERVICE
TOTAL DEDUCTIONS
BALANCE END OF YEAR
Plant Additions
Debt Service
Total
$
320.90 $
2,000.00
1,344.95
3,380.68
1,475.73
4,105.65
451.93
8,130.33
3.500.00
L 121.161.05 $ .
L
104.07 .$...
$
320.90
2,000.00
1,344.95
3,380.68
1,475.73
4,105.65
451.93
8,130.33
3.500.00
$ 121.161.05
JL
104.07
$
$27,332.06 $ 27,332.06
54.042.46
54 !042.46
$81,374.52
81.374.52
i .772.186.59 $81,374.52 $1,853,561.11
842.342.00 $
.81 $ 842.342.81
Schedule H-l
STATEMENT OF OPERATIONS OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
Balance July li 1955 Transfers
Receipts
Balance Disbursements June 30. 1956
LAND
Graduate Law Dormitory
$
Vacant Lot-Hull St.
BUILDINGS Alpha Chi Omega Lumpkin St. Property
32,115.27 191.93
Architect's Fees Vet. Medicine Library-State Stegeman Hall Art Museum Kellogg Center-State Kellogg Center-Other Kellogg Center-Kellogg Kellogg Center-Operations
2,808.89 4,124.31 49,163.38 57,179.80 291,267.60 238,061.29 500,000.00
$ 47,000.00 $ 6,600.00
17,000.00) 514.61)
100.00
70,000.00 26,283.68
8,424.23 500,000.00
$ 46,879.25 6,652.75
32,165.04 16,870.51
3,634.94 20,069.23 291,267.60 316^485.52 583,272.07 80,000.00
$
120.75
(-)52.75
50.23 836.03
2,808.89 4,124.31 45,528.44 37,110.57
416-, 727.93 (-)53,716.32
110
UNIVERSITY CF GEORGIA STATEMENT OF OPERATIONS OF UNEXPENDED PLANT FUNDS (CONTINUED)
Balance July 1. 1955 Transfers
Balance Receipts_____ Disbursements June 30. 1956
BUILDINGS (CONTINUED)
Kellogg Center-Continuing
Education Surplus
$
Mary Lyndon-Trust
Architect's Fees-Sci. Center
Vet. Housing-Shop & Office
Phi Delta Theta
Bookstore Warehouse
Hawkes House-Hull Street
Poultry Disease
Sheep Barn
Warehouse-State
Kellogg Center Museum
Architect's Fees-Student
Union-State
$ 3,716.32 $
$
1,415.44
11,152.14
18,000.00
32,988.16 40,000.00
533.59
4,466.00
6,500.00
204.11
(-)204.11
16.83
(-H6.83
40,000.00
3,500.00
9,600.00
$ 1,415.44 5,787.79 73,509.51 4,466.00
9,600.00
3,716.32
11,152.14 12,212.21
12.24
6,500.00
40,000.00 3,500.00
IMPROVEMENTS OTHER THAN BUILDINGS
Heating System-State Gas Main Stadium Wall Electric Distr. System Landscaping Campus Road-State Campus Road-Highway
7,694.34 5,000.00
20,000.00 70,000.00 (-)70,000..00
6,843.25
16,200.00 20,000.00 68,387.22
250.00 1,522.32 5,000.00 14,422.58
26,845.81 6,843.25
15,950.00 6,172.02
25,577.42
41,541.41
EQUIPMENT Barracks Student Union Memorial Hall Law School Law School Other Caps & Gowns Band Mary Lyndon-Trust Red & Black University Stores Phi Delta Theta Chapel Chapel Organ
Candler Hall
STATE Administrative Student Welfare Plant Operations Library Books Library
17,924.21 1.45
1,500.34 .80
16.62
(-)999.95
1,600.00 30,000.00
(-)1.45
6,965.00
2,337.50 3,500.00 10,000.00 (-)5,067.50 12,000.00) 5,067.50) 12,400.00
6,067.45
76.34 10,000.00
1,045.00 1,600.00
81.69
119.17
1,600.00 27,403.91 17,619.80
6,965.00 .80
2,337.50 3,480.00
398.85
1,045.00 1,598.15
26.00 10,000.00
112.82
2,5%.09 304.41
1,500.34
16.62 20.00 9,601.15
17,067.50 12,400.00
1.85 132.03
6.35
111
UNIVERSITY OF GEORGIA
STATEMENT OF OPERATIONS OF UNEXPENDED PLANT FUNDS (CONTINUED)
j
Balance July 1. 1955 Transfers
Receipts
Balance Disbursements June 30. 1956
STATE (CONTINUED)
Agriculture College
$
Arts & Sciences
College of Education
Home Economics
Journalism
Law School
Pharmacy
Vet. Medicine
Research
Band
Law School-Air Cond.
Law School-Books
Chapel Organ
$(-)3,635.74 $ 11,908.30 $ 6,887.47 $ 1,385.09
(-)2,223.97 18,087.55
13,125.72
2,737.86
108.02
1,070.14
1,143.11
35.05
(-)243.00
1,617.30
1,338.40
35.90
(-)1,260.00
1,725.00
368.42
96.58
670.40
224.28
446.12
(-)1,269.90
2,708.30
1,438.30
.10
(-)921.75
4,000.00
3,078.25
(-)630.00
5,787.15
3,872.95
1,284.20
jl
3,580 D 0
3,497.13
82.87
5,276.45
6,000.00
11,276.45
6,000.00
6,000.00
12,000.00
12,000.00
REPAIRS State Conner Hall M. Lyndon-Rutherford Architect's Fees Elec. Engr. Fees Hardman Hall Poultry Building Payne Hall Barrow Hall Plant Pathology C.-J. Heating System Chemistry Annex Physical Education Baldwin Hall Clarke Howell C.-J. Offices Military Building Printing Department LeConte Hall Mary Lyndon Museum New College Law Library
Candler Hall Park Hall Milledge Hall Academic Building Memorial Hall Denmark Hall
Other Chapel Chapel Picture
15,500.00
11,388.85
4,111.15
134.17 48.67
2,341.57
8,000.00
134.17
2,000.00 3,496.64
48.67 341.57 4,503.36
4,000.00
3,380.68
619.32
3,200.00
1,344.95
1,855.05
(-)4,000.00
4,500.00
115.32
384.68
(-)4,500.00
4,500.00 2,200.00
1,045.35
1,154.65
(-)2,100.00
2,100.00
2,000.00
2,000.00
(-)10,000.00
14,000.00
4,000.00
J,
4,400.00
4,400.00
1,600.00
1,600.00
(-)1,000.00
7,500.00 1,000.00
7,405.20
94.80
|
3,000.00
2,548.96
451.04
2,000.00
2,000.00
7,400.00 20,000.00
20,000.00
7,400.00
2,600.00
2,255.67
344.33
5,275.00
1.45)
(-)5,276.45)
(-) 5,800.00
9,200.00
3,359.25
40.75
\
2,000.00
2,000.00
1,800.00
1,800.00
12,000.00
12,000.00
3,000.00 8,700.00
3,000.00 2.88
8,697.12
5,172.75 (-)5,680.55
8,800.00
1,475.73
3,697.02
J
6,027.86
347.31
8,800.00
1
112 1
UNIVERSITY OF GEORGIA STATEMENT OF OPERATIONS OF UNEXPENDED PLANT FUNDS (CONTINUED)
Balance July 1. 1955 Transfers
Receipts
Balance Disbursements June 30. 1956
REPAIRS (CONTINUED) Chapel Equipment 165 Waddell Street Lucy Cobb Dormitory Lumpkin Street Property Science Lab. Forestry Soule Gilbert Mem. Infirmary Payne Hall Vet. Housing (34 Bldgs.) Mary Lyndon Barracks Band Fine Arts Denmark Hall Inst. Law & Govt.
SUB-TOTAL
UNALLOCATED BALANCE
TOTAL PLANT FUNDS
$ (-)690.00 $ 3,500.00
$ 1,540.00 $
2,600.00
320.90
10,727.12
(-)3,730.60
5,000.00
1,800.00
2,200.00
1,000.00
24,000.00
1,000.00
1,800.00
1,051.23
42,000.00 1.250.00
850.00 3,500.00 2,074.42
320.90 4,105.65 1,269.40
451.93 1,718.16
8,130.33
1,800.00 259.63
1,979.67
$
525.58
6,621.47
1,348.07 481.84
1,000.00 15,869.67
1,000.00
791.60 (-)1,979.67
42,000.00 1*250.00
$1,366,045.99 $315,155.42 $903,231.58 $1,772,082.52 $ 812.350.47
$ 39.637.12 $ (-4104.07* $ 20.852.96 $ 30.393.67 $ 29.992.34 $1,405,683.11 $315,051.35 $924,084.54 $1,802,476.19 $ 842.342.81
*Transfer to Griffin - Fire Loss $10,407
Schedule H-2 VALUE OF PLANT JULY 1, 1955
SUMMARY OF INVESTMENT IN PLANT As of June 30, 1956
ADDITIONS DURING YEAR Expended from Plant Funds Expended from Educational and General Expended from Continuing Education Expended from Auxiliary Enterprises Expended from University System Buildim
Authority
TOTAL ADDITIONS
VALUE OF PLANT JULY 1, 1955 PLUS ADDITIONS
DEDUCTIONS DURING YEAR Sale of Equipment
VALUE OF PLANT JUNE 30, 1956
$20,310,954.12
$1,650,921.47 166,205.70 12,170.85 19,477.68 266.593.83
2.115.369.53
$22,426,323.65
665.00
$22,425.658.65
113
UNIVERSITY OF GEORGIA SUMMARY OF INVESTMENT IN PLANT (CONTINUED) DEDUCT PLANT INDEBTEDNESS
Due to University of Georgia Trust Funds Due to Medical College of Georgia Trust Funds Equity of University System Building Authority
NET INVESTMENT IN PLANT
$1,031,559.57 4,014.25
3.825.779.51
$ 4.861.353.33
$17.564.305.32
Schedule H-3
STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1956
Year Acquired
Investment Beginning
Of Year
Additions
Deductions
Investment End of Year
A. LAND Franklin Campus 37 Acres 13 Acres 13 Acres (Jackson St.) 7 Acres (Prince Ave.) 2 Lots-Law & Grad. Dorm. 1 Lot Hull Street College of Agriculture 150 Acres
Coordinate Campus-40 Acres
TOTAL CAMPUS
1804 1937-38 1937-42 1949 1955 1955
1928
1960
$ 55,500.00 $ 19,500.00 31,388.00 7,000.00
45,000.00 45.600.00 $ 203.988.00 $
$ 46,879.25
6,652.75
53.532.00 $
$ ,55,500.00 19,500.00 31,388.00 7,000.00 46,879.25 6,652.75
45,000.00
45.600.00
JL .....
257.520.00
Off-Campus 150 Acres(Denmark)* 870 Acres** 1875 Acres (Whitehall) 462 Acres (Hardman) 607 Acres (Watson) 120 Acres (Wood-Fleming)
TOTAL OFF-CAMPUS
TOTAL LAND
1914 1928 1936 1936 1933 1953
$ 7,500.00 $
$
32,650.00
17,570.00
2,500.00
9,000.00
13.858.31
$ 83.078.31 $
$
$ 287.066.31 $ 53.532.00 $
$ 7,500.00 32,650.00 17,570.00 2,500.00 9,000.00 13.858.31
$ 83.078.31
$ 340.598.31
B. BUILDINGS Franklin Campus Academic Am. Legion Property Art Classroom Athletic Office Baldwin Hall Boiler Room
1904 1955 1948 1929 1938 1948
$ 180,270.01 $ 78,344.00 24,144.35 1,000.00
287,872.74 2,565.00
$
$ 180,270.01
78,344.00
24,144.35
1,000.00
287,872.74
2,565.00
T h i s tract bought by Denmark Dining Hall and later deeded to the Trustees. .
T h i s acreage was composed of over 50 small parcels of land bought with the assistance
Georqe Foster Peabody, by the Trustees of the Alumni Association and deeded to the
University of Georgia in 1928 in a single deed.
114
UNIVERSITY OF GEORGIA STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Year Acquired
Investment Beginning
Of Year
Additions
Deductions
Investment End of Year
B. BUILDINGS (CONTINUED) Franklin Campus (Continued) Brown Dormitory Bus. Admin. Annex Candler Hall Chapel Chemistry Annex Clarke Howell Clarke Howell Wings Commerce-Journalism Continuing Education Costa Building Demosthenian Hall Denmark Hall Field House A Field House B Fine Arts Garage & Shop Graduate Dormitory Greenhouse Hirsch Law Infirmary (Gilbert) Language & Letters LeConte Hall Library-Peabody Library-Art Museum Lumpkin House Library-Annex Lumpkin House Annex Lustrat House Meigs Hall Memorial Hall Memorial Hall Additions Memorial Hall Military Building Milledge Hall Student Union-Arch. Fees Ida D. Little Memorial Library (B.A.) Milledge Annex Milledge Annex Wings Moore College New College Old College Peabody Hall Phi Delta Theta Phi Kappa Hall Printing Shop Reed House
1932 1948 1901 1855 1948 1937 1951 1927 1955
1824 1901 1929 1929 1941 1942 1940 1948 1932 1942 1938 1937 1903 1955 1850 1948 1950 1947 1905 1923 1955 1953-54 1931 1921-39
1953 1940 1951 1874 1823 1801 1913 1955 1834 1951 1807
$ 150,000.00 29,622.05
101,356.71 40,000.00 48,360.44 46,888.00
283,638.33 524,646.12 309,577.78
25,146.25 15,000.00 50,000.00
2,000.00 1,000.00 365,200.00 13,811.38 70,600.00 19,038.59 175,522.48 256,866.26 148,000.00 95,300.00 159,694.66 2,820.20 11,828.07 43,137.34
800.00 11,000.00 60,000.00 386,721.52 246,497.90 20,015.00 25,000.00 150,000.00 5,760.00
$
20,069.23 265,591.71
$ 309,577.78
$ 150,000.00 29,622.05
101,356.71 40,000.00 48,360.44 46,888.00
283,638.33 524,646.12
25,146.25 15,000.00 50,000.00
2,000.00 1,000.00 365,200.00 13,811.38 70,600.00 19,038.59 175,522.48 256,866.26 148,000.00 95,300.00 159,694.66 22,889.43 11,828.07 43,137.34
800.00 11,000.00 60,000.00 386,721.52 512,089.61 20,015.00 25,000.00 150,000.00 5,760.00
1 ,870,046.73 92,000.00
362,221.23 78,366.29 83,125.65
101,356.72 101,087.11
39,171.25 10,000.00 14,702.74 5,000.00
73,509.51
1,,870,046.73 92,000.00
362,221.23 78,366.29 83,125.65
101,356.72 101,087.11 112,680.76
10,000.00 14,702.74
5,000.00
UNIVERSITY OF GEORGIA STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Year Acauired
Investment Beginning
Of Year
Additions
Deductions
Investment End of Year
BUILDINGS (CONTINUED) Franklin Campus (Continued)
Reed Hall (Bldg. Auth.) Residence-325 Jackson Residence-365 Jackson Residence-375 Jackson Residence-385 Jackson Residence-393 Jackson Residence-297 Jackson Science Center Stegeman Hall Stegeman Hall Storeroom-Jackson Strahan House Terrell Hall Woodruff Hall Warehouse-Bookstore Warehouse-Jackson St. Lumpkin St. Property
TOTAL FRANKLIN CAMPUS
President's House
College of Agriculture AAA Building Abattoir Barracks (Fain) A Barracks (Dudley) B Barracks (Griggs) C Barrow Hall Barrow Hall Annex (B.A.) Alpha Chi Omega Barrow Hall-Shop Boiler House A Boiler House B Boiler House C Cafeteria (Snelling) Camp Wilkins Cavalry Barn Cavalry Barn Cavalry Barn Annex Cavalry Office (Shack) Cavalry Blacksmith Shop Conner Hall Dairy Products Dawson Hall Demonstration School Field House
1953 1937-42 1942 1937-42 1937-42 1937-42 1937-42 1955 1943 1953-54 1938 1856 1904 1924 1955 1951 1952-54
1940 1948 1942 1942 1942 1911 1955 1955 1936
1942 1948 1940 1925 1920 1926 1936 1930 1920 1908 1930 1932 1953 1943
$1,081,821.54 $ 3,000.00 4,500.00 3,500.00 3,000.00 2,500.00 2,500.00 2,800.00
438,000.00 217,336.62
2,000.00 12,802.48 90,000.00 75,000.00
6,000.00 127.083.07
$
3,634.94 4,466.00 16.870.51
$1,081,821.54 3,000.00 4,500.00 3,500.00 3,000.00 2,500.00 2,500.00 2,800.00
438,000.00 220,971.56
2,000.00 12,802.48 90,000.00 75,000.00
4,466.00 6,000.00 143.953.58
$9.297.966.61 $ 384.141.90 $309,577.78 $9,372,530.73
$ 117.876.82 $
$
..... $ 117.876.82
$ 50,000.00 $ 13,500.00 60,000.00 30,000.00 30,000.00 75,000.00 93,223.13
119,884.73 8,000.00 5,000.00 5,000.00 9,000.00
133,000.00 40,000.00 7,500.00 1,000.00 600.00 500.00 400.00
200,000.00 120,716.00 187,035.85
13,012.60 54,336.61
$
1,002.12 32,165.04
$ 50,000.00 13,500.00 60,000.00 30,000.00 30,000.00 75,000.00 94,225.25
152,049.77 8,000.00 5,000.00 5,000.00 9,000.00
133,000.00 40,000.00 7,500.00 1,000.00 600.00 500.00 400.00
200,000.00 120,716.00 187,035.85
13,012.60 54,336.61
116
UNIVERSITY OF GEORGIA STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Investment Year Beginning Acquired Of Year
Additions
Deductions
Investment End of Year
B. BUILDINGS (CONTINUED) College of Agrie. (Cont'd) Food Processing (Canning) Food Processing (Meat) Forestry Garage Near Poultry Bldg. Garage Near 1195 Lumpkin Greenhouse (Veg. and Flowers) Greenhouse (Research) Hardman Hall Hoke Smith Ext. Home Management A Home Management B Home Management C Home Management D Kellogg Center
1934
1940 1913
1914 1948 1919 1938 1940 1940 1940 1940 1954-55
Laundry
1942
Dry Cleaning Plant
1942
Boiler Room
1942
Gas House
1942
Repair Shop
1942
Lumpkin Hall
1829
Myers Hall (Bldg. Auth.)
1953
Mary Lyndon Hall
1937
Mary Lyndon Hall
1954
Nursery School
1940
Paint & Janitor Shop
1919
Physical Education
1929
Plant Pathology
1915
Poultry
1913
Poultry Disease
1953-54
Residence-1195 Lumpkin
Boiler Room-Rear Poultry
1913
Residence-Near 1195 Lumpkin 1945
Residence-223 Burnet St.
1929
Residence-225 Burnet St.
1929
Residence-245 Burnet St.
1929
Livestock Shelter
ROTC Classroom Rutherford Hall Rutherford Hall Sheep Barn Shop-Grounds Shop-Vet. Housing Soule Hall Univ. Stores Veterinary Building
1947 1939 1954 1953-54
1955 1919 1943 1947
Veterinary Clinic #1
1948
$ 3,000.00 $
$
52,190.75
122,000.00
200.00
200.00
5,300.00 46,227.01 45,000.00 78,300.00 15,000.00 15,000.00 15,000.00 15,000.00
260.00
30,500.00 4,500.00 2,000.00 500.00 500.00
10,000.00 1,313,889.41
102,400.00 31,384.56 35,000.00 500.00
153,262.76 15,000 .DO 15,000.00 3,795.89 3,000.00 200.00 800.00 1,000.00 1,000.00 1,000.00 4,999.99 15,390.00
143,500.00 20,000.00 5,028.17 2,000.00
125,000.00 3,500.00
16,614.00
18,000.00
309,577.78) 1,271,025.19)
1,415.44
5,787.79
$ 3,000.00 52,190.75
1 2 2,0 0 0 .0 0 200.00 200.00
5.300.00 46,227.01 45.000. 00 78.300.00 15.000. 00 15.000. 00 15.000. 00 15.000. 00
1,580,862.97 30.500.00 4.500.00 2 , 000.00 500.00 500.00 10. 000. 00
1,313,889.41 102.400.00 32.800.00 35.000. 00 500.00 153,262.76 15.000. 00 15.000. 00 3,795.89 3.000. 00 200.00 800.00 1 .0 0 0 . 00 1,000.00 1,000.00 4,999.99 15.390.00 143.500.00 20. 000. 00 5,028.17 2 , 000.00 5,787.79 125,000.00 3,500.00 16.614.00
18,000.00
UNIVERSITY OF GEORGIA STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Year Acauired
Investment Beginning
Of Year
Additions
Deductions
Investment End of Year
BUILDINGS (CONTINUED) College of Agric. (Cont'd)
Veterinary Clinic #2 Veterinary Medicine Warehouse, AAA Bldg. Warehouse, #1 on R.R. Warehouse, #2 on R.R. Warehouse
1948 1948-53 1940 1948 1948 1952
TOTAL COLLEGE OF AGRICULTURE
Farms
2 Houses, Potato Curing Ag. 1941
2 Houses, Potato Curing
1941
1 House-Instrument
1941
1 House-Tool House
1941
1 House, 10 x 16
1946
1 House, Experiment
1 House, Experiment
Barn-Dairy-Animal Husb.
1915
Barn-Hog-Animal Husb.
Barn Horse - Animal Husb.
Barn-Isolation-An. Husb.
1923
Barn-Mule-An. Husb.
1934
Bullpen-An. Husb.
1934
Implement Shed-An. Husb.
1920
Office-Foreman's-An. Husb. 1927
Residence A-Carlton Ave.
Residence B-Carlton Ave.
1915
Residence Duplex An. Husb. 1912
Residence A-Near Dairy Barn 1912
Residence C-Near Dairy Barn 1915
Residence-Near Railroad
1909
Scale Shed-Animal Husb.
1929
1 Brooder House, 16x18
1940
1 Brooder, 18x16
1940
1 Brooder, 16x46
1940
1 Brooder, 16x18
1940
6 Brooder Houses, 14x16
1940
6 Brooder Houses, 12x14
1940
3 Brooder Houses, 15x16
1940
3 Brooder Houses, 16x20
1940
2 Brooder Houses, 20x20
1940
1 Brooder & Inc. Bldg.
1940
1 Brooder House, 24x11
1943
1 Feed & Lab. Bldg.
1942
Grading & Packing-Poultry 1942
Killing & Dressing-Poultry
59 Laying Test Bldgs. 12x14
$ 12,015.20 $
$
1,970,218.69
2,000.00
9,000.00
9,000.00
22.000.00
$5,772,885.35 $1,620,973.36 $
$
400.00 $
$
680.00
50.00
200.00
400.00
1,000.00
300.00
40,000.00
1,500.00
4,000.00
1,200.00
3,000.00
600.00
1,000.00
250.00
600.00
600.00
1,200.00
900.00
900.00
2,500.00
250.00
1,100.00
1,200.00
600.00
250.00
1,200.00
900.00
525.00
600.00
450.00
8,000.00
5,000.00
7,000.00
800.00
3,000.00
14,750.00
$ 12,015.20 1,970,218.69 2,000.00 9,000.00 9,000.00 22.000.00
.... $7,393,858.71
$
400.00
680.00
50.00
200.00
400.00
1,000.00
300.00
40,000.00
1,500.00
4,000.00
1,200.00
3,000.00
600.00
1,000.00
250.00
600.00
600.00
1,200.00
900.00
900.00
2,500.00
250.00
1,100.00
1,200.00
600.00
250.00
1,200.00
900.00
525.00
600.00
450.00
8,000.00
5,000.00
7,000.00
800.00
3,000.00
14,750.00
118
UNIVERSITY OF GEORGIA STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Year Acquired
Investment Beginning
Of Year
Investment End of
Additions______ Deductions_______ Year
B. BUILDINGS (CONTINUED)
Farms (Continued) 3 Laying Houses, 20x50 1 Laying House, 20x50 6 Laying Houses, 14x24 1 Laying House, 12x14 10 Range Houses, 11x12 1 Residence-Poultry
$ 3,000.00 $ 400.00
1,800.00 200.00 350.00
3,000.00
Hardeman Mein Forest Dwelling
1936
400.00
Barn-Forestry
1936
100.00
Oconee & Denmark BarnHorticulture
Cabin-Forestry 5 Dwellings-Horticulture Garage & Shed-Horticulture
1936 1936 1944 1936
2,000.00 200.00
10,000.00 600.00
Log Cabin-Forestry
400.00
Machine Shed & ShopHorticulture
Nursery Bldg.-Forestry
1938-39
700.00 600.00
Residence B-Near Dairy Barn
Office-Horticulture Storage Shed-Hort. Sweet Potato House-Hort.
1912 1935 1941 1942
900.00 300.00 600.00 1,500.00
Veg. Grading House
1943
1,200.00
Watson Springs Barn-Forestry Cottage-F orestry
1933 1933
500.00 500.00
House-Forestry Storage House-Forestry Store House #2-Forestry
1933 1933 1933
1,000.00 100.00 100.00
Whitehall Barn-Agronomy
1936
1,000.00
Dwelling-Agronomy
1936
500.00
Field Shed A-Agronomy Field Shed B-Agronomy Storage House-Agronomy Storage House-Agronomy Tenant House A-Agronomy Tenant House B-Agronomy
1936 1936 1936 1936 1936 1936
200.00 50.00 15.00 15.00
2,000.00 1,000.00
Tenant House C-Agronomy Tenant House D-Agronomy Tool House (Small) Agron. Tool House (Large) Agron. Barn A-Animal Husbandry Barn B-Animal Husbandry Barn-Feed & Scales 4 Hog Houses
1936 1936 1936 1936 1936 1936 1936 1936
400.00 300.00
30.00 400.00 300.00 500.00 1,500.00 2,000.00
$
$ 3,000.00
400.00
1,800.00
200.00
350.00
3,000.00
400.00 100.00
2,000.00 200.00
10,000.00 600.00 400.00
700.00 600.00
900.00 300.00 600.00 1,500.00 1,200.00
500.00 500.00 1,000.00 100.00 100.00
1,000.00 500.00 200.00 50.00 15.00 15.00
2,000.00 1,000.00
400.00 300.00
30.00 400.00 300.00 500.00 4,500.00 2,000.00
119
UNIVERSITY OF GEORGIA STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Year Acquired
Investment Beginning
Of Year
Additions
Deductions
Investment End of Year
BUILDINGS (CONTINUED) Whitehall (Continued)
5 Hog Houses 2 Tenant Houses 2 Tenant Houses Barn, Brick-Forestry Dwelling, Brick-Forestry House #l-Forestry House #2-Forestry House #3-Forestry House #4-Forestry Shed-Forestry Barn-Poultry Dwelling A-Poultry Dwelling B-Poultry Garage-Poultry Laying House, 24x110 Laying House, 20x130 20 Range Houses, 10x10 4 Range Houses, 22x34 Remodeled Poultry House Shop-Poultry Smokehouse-Poultry
1936 1936 1936 1936 1936 1936 1936 1936 1936 1936 1936 1936 1936 1936 1936 1936 1936 1936 1936 1936 1936
TOTAL FARMS
TOTAL INVESTMENT IN BLDGS.
$
125.00 $
2,000.00
3,000.00
600.00
5,500.00
600.00
450.00
500.00
450.00
300.00
2,000.00
4,000.00
1,400.00
20.00
1,200.00
1,200.00
400.00
300.00
1,200.00
20.00
40.00
$
$
125.00
2,000.00
3,000.00
600.00
5,500.00
600.00
450.00
500.00
450.00
300.00
2,000.00
4,000.00
1,400.00
20.00
1,200.00
1,200.00
400.00
300.00
1,200.00
20.00
40.00
$ 172.870.00
$ _________ $ 172.870.00
$15,361,598.78 $2,005,115.26 $309,577.78 $17,057,136.26
C. IMPROVEMENTS OTHER THAN BUILDINGS Streets & Sidewalks Lighting System Heating System Water System Landscaping President's Home Pastures & Fences Tennis Courts Paving Parking Lots Gas Mains Stadium Wall
TOTAL IMPROV. OTHER THAN BLDGS.
D. EQUIPMENT Administrative Physical Plant Library Library (Bldg. Auth.)
$ 282,068.29 $ 38,730.42
220,013,21 15.000. 00 13,095.19 6,942.20 20. 000. 00 13,500.00 25,305.66
33,689.06 14,422.58
250.00
1,522.32 5.000.00
315,757.35 53.153.00
220,263.21 15.000. 00 13,095.19 6,942.20 20. 000. 00 13.500.00 26,827.98 5.000.00
$ 634.654.97 $ 54.883.96 $___________ $ 689,538.93
$ 76,605.64 152,645.14
1,148,519.48 129,407.08
6,349.56 12,709.63 85,689.93
350.00
$ 82,955.20 165,004.77
1,234.209.41 129,407.08
120
UNIVERSITY OF GEORGIA STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Investment Year Beginning Acauired Of Year
Additions
Deductions
Investment End of Year
D. EQUIPMENT (CONTINUED)
Instructional Dept.
$ 1,500,062.40 $
Instructional Dept. (Bldg. Auth.)
2,486.74
Organized Research
254,485.45
Extension
135,529.22
Dormitories
187,937.51
Dormitories (Bldg. Auth.) Dining Halls President's House
197,577.44 75,886.89 7,045.88
Printing Press Bookstore
39,296.13 2,991.16
50,604.13
Storeroom
8,070.50
V.R.Q. Farm
2,773.42 46,628.01
Cow Testing
1,261.79
Continuing Education
7,820.05
Student Center-Memorial Hall
Phi Delta Theta
Band
69,619.37 $ 35,589.45
8,844.13 11,729.73 6,575.12
189.00 13,028.83
12,170.85 45,023.71
398.85 3.497.93
315.00
$ 1,569,681.77 2,486.74
290,074.90 144,373.35 199,667.24 197,577.44 82,147.01
7,045.88 39,485.13
2,991.16 63,632.96
8,070.50 2,773.42 46,628.01 1,261.79 19,990.90 45,023.71
398.85 3.497.93
TOTAL EQUIPMENT
$ 4.027.634.06 $ 311.416.09
665.00 $ 4.338.385.15
TOTAL INVESTMENT IN PLANT
$20,310,954.12 $2,424,947.31 $310,242.78 $22,425,658.65
121
PART III UNIVERSITY OF GEORGIA - AGRICULTURAL EXTENSION SERVICE
Athens, Georgia
Schedule I - Schedule 0-2
123
UNIVERSITY OF GEORGIA AGRICULTURAL EXTENSION SERVICE
Schedule I
BALANCE SHEET June 30, 1956
ASSETS
I. CURRENT FUNDS A. GENERAL Cash in Bank
$ 53,463.49
B. RESTRICTED Cash in Bank Accounts Receivable TOTAL RESTRICTED
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Cash in Bank
III.
PLANT FUNDS A. UNEXPENDED
Cash in Bank
B. EXPENDED Four H Club - Rock Eagle Negro Four H Club - Dublin Equipment TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL ASSETS
$ 34,415.95 3.671.36
38.087.31 $ 91,550.80
82,377.57
$ 206,756.88
$2,162,041.02 37,997.91
172.353.49
2.372.392.42
2.579.149.30
$2.753.077.67
I. CURRENT FUNDS A. GENERAL Surplus
B. RESTRICTED
UNIVERSITY OF GEORGIA AGRICULTURAL EXTENSION SERVICE
BALANCE SHEET June 30, 1956
LIABILITIES
Fund Balance
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Fund Balance
III.
PLANT FUNDS A. UNEXPENDED
Fund Balance
B. EXPENDED Invested in Plant
$ 53,463.49
38.087.31 $ 91,550.80 82,377.57
$ 206,756.88 2.372.392.42
TOTAL PLANT FUNDS TOTAL LIABILITIES AND SURPLUS
2.579.149.30 $2.753.077.67
125
Schedule J
UNIVERSITY OF GEORGIA AGRICULTURAL EXTENSION SERVICE
STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
EDUCATIONAL AND GENERAL PUBLIC APPROPRIATIONS State of Geprgia Regular Operations Department of Agriculture
TOTAL STATE OF GEORGIA
Counties Clarke - Non Offset Seminole - Cooperative Various - Cooperative
TOTAL COUNTIES
United States Consumer Education Cotton Ginning Marketing Agricultural Research Survey Dairy Marketing Fruit & Vegetable Marketing Research Marketing Smith-Lever Smith-Lever - Special Needs
TOTAL UNITED STATES
TOTAL PUBLIC APPROPRIATIONS
GIFTS AND GRANTS Allis Chalmers Mfg. Company Allied Chemical & Dye Corp. - Visual Aids American Turpintine Farmers Assn. - Visual Aids Bale Half Cotton Club Cook & Company, Inc. Cotton Insurance Corporation Corn Contest Dawson Cotton Oil Corporation Fulton Bag & Cotton Mills Frank L. Virgin & Company Georgia Inst. Gentico Georgia Carolina Warehouse & Compress Company Georgia Tractor & Implement Company Georgia Crop Imp. Assn.-Visual Aid G.F.A. Peanut Assn.-Visual Aid Gum Producers Assn.-Visual Aid John Deer Plow Company Katherine Rug Mills Inc.
General
Restricted
Total
Income_________ Income ______Income
$ 33,807.93 $ 832,442.07 $ 866,250.00
___________
1.520.00_______ 1.520.00
$ 33.807.93 $ 833.962.07 $ 867-770.00
$ 4,920.00 $ 750.00
358.453.35
4,920.00 750.00
$477,194.51 $ 359.203.35 $ 836.397.86
$
$ 4,250.00 $ 4,250.00
4.850.00
4.850.00
1.875.00
1.875.00
8,184.93
8,184.93
566.50
566.50
5,465.91
5,465.91
1,685,872.05 1,685,872.05
3.400.00
3.400.00
$1,714,464.39 $1,714,464.39
$511,002.44 $2,907,629.81 $3,418,632.25
50.00 $
1.950.00 10.00
100.00
1,951.75
100.00
50.00
. 10.00
1 200.00 50.00 50.00
50.00 50.00
.5.750.00
1 200.00
249.00 700.00 600.00
.5.750.00
1 200.00 1.950.00
10.00 100.00 1,951.75 100.00 50.00
. 10.00
1 200.00 50.00 50.00
249.00 700.00
600.00
50.00
50.00
126
UNIVERSITY OP GEORGIA AGRICULTURAL EXTENSION SERVICE
STATEMENT OF CURRENT INCOME (CONTINUED)
EDUCATIONAL AND GENERAL (CONTINUED) GIFTS AND GRANTS (CONTINUED) Lovette & Thorpe Hardware Company Mann, Mrs. Charles M. Mutual Fertilizer Company Nitrogen Div.-Allied Chem. Corp. Peanut Club Robertson, C. F. Scarboro & Company, A. C. S. E. Aromatic Tobacco Company Southeast Ford Tractor Company Tennessee Valley Authority Velsical Corp. - Visual Aid Weil Bros. Cotton, Inc. Williams-Waterman-Corn Meal Enrichment Wilson & Toomer Fertilizer Company
TOTAL GIFTS AND GRANTS
SALES AND SERVICES Cow Testing Rock Eagle
TOTAL SALES AND SERVICES
OTHER Camp Wahsegah - Rent
TOTAL INCOME
TRANSFERS From College Experiment Station From General - (Corn Meal Enrichment)
TOTAL TRANSFERS
TOTAL RECEIPTS
General
Restricted
Total
Income ________ Income________ Income
$
50.00 $
10.00
50.00
352.52 10.00 10.00
2,665.00 50.00
25.00 25.00
$ 250.00
29,535.56 1,500.00 4,000.00
50.00 10.00 50.00 250.00 352.52 10.00 10.00 2,665.00 50.00 29,535.56 1,500.00 25.00 4,000.00 25.00
$ 8.869.27 $ 43.784.56 $ 52.653.83
$
$ 11,031.32 $ 11,031.32
103.980.60
103.980.60
$103,980.60 $ 11.031.32 $ 115.011.92
.$ .
$ 1.750.00 $ 1.750.00
to
$623,852.31
964.195.69 $3 .588.048.00
$
$ 15,182.34 $ 15,182.34
4.000.00
4.000.00
|_____
$ 19.182.34 $ 19.182.34
$623,852.31 $2,983,378.03 $3,607,230.34
127
UNIVERSITY CF GEORGIA AGRICULTURAL EXTENSION SERVICE
;dule K
STATEMENT CF CURRENT EXPENSES For Year Ended June 30, 1956
Fund Classification
General
Restricted
Ob.iect; Classification
Salaries
Operating
and Wacres
Supplies & Expense
Equipment
EDUCATIONAL & GENERAL EXTENSION
State Offset State Non Offset County - Offset County - Non Offset Federal Smith-Lever Research & Marketing Aqric. Res. Survey T.V.A. Visual Aid Corn Meal Enrichment Printing-Exp. Stations Cow Testing Sheep Production State Dept. Agric. Other Non Offset Rock Eagle Oper.
TOTALS
$ 37,630.39
472,274.51
8,948.86 104.953.94
$ 829,358.64 4,000.00
359,176.55
1,688,717.99 18,288.51 2,374.97 27,964.66 2,278.78 7,667.88 15,182.34 11,685.69 6,600.47 2,049.49
$ 579,473.99 13,792.48
359,073.35 472,274.51 1,441,575.36
11,346.47 1,400.04
25,982.94
6,341.70 7,466.63 7,919.46 6,600.47 2,049.49 2,542.88 37.672.32
$247,173.54 25,391.67 103.20
234,131.87 6,216.91 777.30 1,981.72 921.16 1,326.18 7,715.71 3,596.91
6,405.98 66.660.72
$ 2,711.11 2,446.24
13,010.76 725.13 197.63
1,357.62
169.32
620.90
$623.807.70 $2.975.345.97 $2.975.512.09 $602.402.87 $21.238.71
TRANSFERS To Match Corn Meal Enrichment To Experiment Sta. Printing
TOTAL DISBURSEMENTS
$ 4,000.00 $627.807.70 $2.975.345.97
Schedule L
STATEMENT OF OPERATIONS OF RESTRICTED FUNDS For Year Ended June 30, 1956
Corn Meal Enrichment Cow Testing Counties for Matching Experiment Stations Research & Marketing Sheep Production Smith-Lever-Federal State for Matching
Balance Beginning Of Year
Receipts
Disbursements Balance
For
For
End
Year_____________ Year________ Of Year
$14,019.86 597.56
2,449.16 8,267.90
149.33 916.57
$ 8 ,000.00
11,031.32 358,453.35
15.182.34 23.317.34
1,685,872.05 832,442.07
$ 7,667.88 11,685.69
358,453.35 15,182.34 18,288.51 6,600.47
1,685,872.05 833,358.64
$14,351.98 (->56.81
7,477.99 1,667.43
149.33
128
UNIVERSITY OF GEORGIA AGRICULTURAL EXTENSION SERVICE
STATEMENT OF OPERATIONS OF RESTRICTED FUNDS (CONTINUED)
T.V.A. Visual Aids Smith-Lever-Federal Spec. Needs State Dept. Agriculture Seminole County-Marketing Offset Agriculture Research Survey Camp Wahsegah
TOTALS
Balance Beginning Of Year
Receipts For
Year
Disbursements Balance
For
End
Year
Of Year
C-)4,155.99 $ 4,139.50
29,535.56 $ 10,249.00
3.400.00 1.520.00
750.00 1.875.00 1.750.00
27,964.66 (-)2,585.09
2,278.78 12,109.72
2,845.94
554.06
2,049.49 (-)529.49
723.20
26.80
2,374.97 (-1499.97
1.750.00
$26,383.89 $2,983,378.03 $2,975,345.97 $34,415.95
Schedule M
STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1956
Emergency Hay Program John Hancock Reserve Federal Retirement Federal-Witholding Tax Federal-Social Security Rock Eagle Project Four H - Club Construction Negro Four H Club Construction State Teachers Retirement
TOTAL
Balance Beginning Of Year
Receipts For
Year
Disbursements For
Year
Balance End
Of Year
$ 6,727.69
8,954.88 13,702.04
729.18 5,852.22 21,617.98 12,556.28 7.488.63
$ 1,264.99
147,618.71 195,129.80
2,384.29 25,831.68 27,021.41 22,056.07 101.374.88
$ 6,727.69
143,842.30 191,550.58
2,782.30 29,831.62
8,716.60 34,412.19 100.069.88
$ 1,264.99
12,731.29 17,281.26
331.17 1,852.28 39,922.79
200.16 8.793.63
$77,628.90 $ 522.681.83 $ 517.933.16 $82,377.57
Schedule N
STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1956
CURRENT FUNDS General Restricted TOTAL CURRENT FUNDS
AGENCY FUNDS
PLANT FUNDS
TOTALS
Cash Balance Receipts July 1. 1955 For Year
Disbursements Cash Balance
For Year
June 30. 1956
$ 57.418.88 $ 623,852.31 $ 627,807.70 $ 26.383.89 2.983.378.03 2.975.345.97
1_ 83.802.77 $3,607,230.34 $3,603,153.67 $
53,463.49 34.415.95 87.879.44
L . 77.628.90 $ 522.681.83 $ 517.933.16 $ 82.377.57
$_ 92.135.25 $ 337.899.24 $ 223.277.61 $ 206.756.88
$ 253.566.92 $4,467,811.41 $4,344.364.44 $ 377.013.89
129
UNIVERSITY OF GEORGIA AGRICULTURAL EXTENSION SERVICE
BANK BALANCES Citizens and Southern National Bank, Athens, Georgia
$337-013.89
Schedule 0 BALANCE, JULY 1, 1956
STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
$ 92,135.25
ADDITIONS State of Georgia (For Dublin) State of Georgia (For Rock Eagle)
$200, 000.00 103-700.00 $303,700.00
TRANSFERS Agency - Negro 4-H Club Dublin
34.199.24 337.899.24 $430,034.49
DEDUCTIONS Buildings Dublin Buildings Rock Eagle
BALANCE, JUNE 30, 1956
$ 37,212.73 186.064.88 223.277.61
,756.88
Schedule 0-1
STATEMENT OF OPERATIONS OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
BUILDINGS Rock Eagle 4-H Camp Negro 4-H Camp Dubl
TOTALS
Balance Beginning Of Year
Receipts For
Year
Disbursements For
Year
Balance End of
Year
$82,464.70 $103,700.00 $ 186,064.88 $
99.82
9.670.55 234.199.24
37.212.73 206.657.06
$92,135.25 $337,899.24 $ 223.277.61 $206-756.88
Schedule 0-2
BUILDINGS Rock Eagle 4-H Camp Negro 4-H Camp TOTAL BUILDINGS
STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1956
Year Acauired
Investment Beginning Of Year
Additions
Deductions
Investment End of Year
1953 1954 1954 1954
1955
$1,174,015.04 $
$
802,746.28
186,064.88
785.18
37,212.73
$1,976,761.32 $224,062.79 $
$ 785.18
2,162,041.02
37.997.91 785.18 $2,200,038.93
130
UNIVERSITY OF GEORGIA AGRICULTURAL EXTENSION SERVICE
STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
EQUIPMENT Extension Service
TOTAL INVESTED IN PLANT
Year Acquired
Investment Beginning
Of Year
Additions
Deductions
Investment End of Year
$ 151.114.78 $ 21.238.71 $
$ 172.353.49
$2,127,876.10 $245,301.50 $ 785.18 $2,372,392.42
131
UNIVERSITY OF GEORGIA EXPERIMENT STATION - GENERAL
Schedule P
BALANCE SHEET June 30, 1956
I. CURRENT FUNDS A. GENERAL Cash on Hand and in Banks
ASSETS
TOTAL CURRENT ASSETS
TOTAL ASSETS
$10,426.75
$10.426.75 *f
$10.426.75
I. CURRENT FUNDS A. GENERAL Surplus
TOTAL CURRENT LIABILITIES
TOTAL LIABILITIES AND SURPLUS
LIABILITIES
$10,426.75 $10.426.75 $10.426.75
134
Srhedule 0 V
UNIVERSITY OF GEORGIA EXPERIMENT STATION - GENERAL
STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
EDUCATIONAL AND GENERAL PUBLIC APPROPRIATIONS
State of Georgia Regular Operations
TOTAL INCOME
General
Restricted
Income________ Income_____ Total
S65.520.00 $___________ $65.520.00
$65.520.00 $
$65.520.00
STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1956
Administration - General
Transfer to Texas (Pink Boll Worm) Transfer to Fort Valley
TOTAL DISBURSEMENTS
__________________ Object Classification
7
*
Salaries Operating
Fund Classification
and
Supplies
General
Restricted Wages
& Expense
$41.576.17 $___________ $17.661.02 $23.915.15
$ 5 ,000.00
9.600.00
$56.176.17
Schedule R
CURRENT FUNDS General Restricted TOTALS
STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1956
Cash Balance Receipts July 1. 1955 For Year
Disbursements Cash Balance For Year June 30. 1956
$ 1,082.92 $65,520.00 $ 56,176.17 $ 10,426.75 $ 1.082.92 $65.520.00 $ 56.176.17 $ 10.426.75
National Bank of Athens
BANK BALANCES
$ 10.426.75
135
PART V UNIVERSITY OF GEORGIA - BRANCH EXPERIMENT STATION
Athens, Georgia
Schedule S - Schedule X-l
137
UNIVERSITY OF GEORGIA BRANCH EXPERIMENT STATION
Schedule S
BALANCE SHEET June 30, 1956
I. CURRENT FUNDS A. GENERAL Cash on Hand and in Bank
ASSETS
$ 29,043.65
B. RESTRICTED Cash on Hand
TOTAL CURRENT FUNDS
II. PLANT FUNDS A. UNEXPENDED Cash on Hand and in Bank
B. EXPENDED Land Building Improvements Other Than Buildings Equipment
TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL ASSETS
$ 29,043.65
$ 162.39
$ 83,283.61 158,695.16 29,982.90 201.420.66 473,382.33 473.544.72 $502.588.37
138
UNIVERSITY OF GEORGIA BRANCH EXPERIMENT STATION
BALANCE SHEET June 30, 1956
LIABILITIES
I. CURRENT FUNDS A. GENERAL Purchase Orders Outstanding Surplus
TOTAL GENERAL FUNDS
)
B. RESTRICTED Fund Balances
I TOTAL CURRENT FUNDS
$ 4,984.64 24,,059.01 $ 29,043.65
$ 29,043.65
II. PLANT FUNDS A. UNEXPENDED Fund Balances
$ 132.39
B. EXPENDED Invested in Plant
473,382.33
TOTAL PLANT FUNDS TOTAL LIABILITIES AND SURPLUS
473.544.72 $520.588.37
139
Schedule T
UNIVERSITY OF GEORGIA BRANCH EXPERIMENT STATION
STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
EDUCATIONAL AND GENERAL PUBLIC APPROPRIATIONS
State of Georgia Regular Operations
TOTAL PUBLIC APPROPRIATIONS
SALES AND SERVICES Americus Nursery Northwest Branch Southeast Branch Southwest Branch
TOTAL SALES AND SERVICES
RENTS Northwest Branch Southeast Branch Southwest Branch
TOTAL RENTS
GIFTS Americus Nursery
TOTAL EDUCATIONAL AND GENERAL INCOME
TRANSFERS From Restricted
TOTAL RECEIPTS
General Income
Restricted Income
Total
$115,192.00 $ $115,192.00 .$ ....
$ 4,800.23 $ 38,927.83 49,671.00 50.931.68
$144,330.74 $
$ 540.00 $ 540.00 540.00
$ 1.620.00 .$
$ 30.000.00 $ $291,142.74 .$.
$ 9.116.95 .........
$300,259.69 i .
$115,192.00 $115,192.00
$ 4,800.23 38,927.83 49,671.00 50.931.68
$144,330.74
$ 540.00 540.00 540.00
$ 1.620.00
$ 30.000.00 $291,142.74
$ 9.116.95 $300,259.69
Schedule U
UNIVERSITY CF GEORGIA BRANCH EXPERIMENT STATION
STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1956
General Americus Nursery N. W. Branch S. E, Branch S. W. Branch
TOTAL EXPENSE
TRANSFERS TO: Educational and General
TOTAL DISBURSEMENTS
Fund Classification
General
Restricted
Object Classification
Salaries
Operating
and
Supplies
Waaes
& Expense Eauipment
$ 41,899.65 $ 31,745.79 58,007.44 75,108.83 69.228.47
$275.990.18 $
$ 35,854.03 15,757.31 20,729.72 25,213.04 17.029.15
$ 4,664.49 9,679.60
30,453.04 34,970.42 30.448.93
$ 1,381.13 6,308.88 6,824.68 14,925.37
21.750.39
..... $114.583.25 $110.216.48 $51.190.45
3___________ $ 9.116.95 $275.990.18 $ 9.116.95
Schedule V
CURRENT FUNDS General Restricted TOTAL CURRENT FUNDS
PLANT FUNDS TOTAL
STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1956
Cash Balance Receipts Julv 1. 1955 For Year
Disbursements Cash Balance For Year June 30. 1956
$ 4,774.14 $300,259.69 $ 275,990.18 $
9.116.95
9.116.95
$ 13.891.09 $300.259.69 $ 285.107.13 $
$
718.39 $
$
556.00 $
$ 14.609.48 $300.259.69 $ 285.663.13 $
29,043.65
29.043.65 162.39
29.206.04
BANK BALANCES
National Bank of Athens
Schedule W
STATEMENT OF OPERATIONS OF RESTRICTED FUNDS For Year Ended June 30, 1956
$29,206.04
U.S.D.A. - Americus Nursery TOTAL
Balance Beainnina of Year Income Expense
Balance End of Year
$
9.116.95 $
$9.116.95 _i__________
$
9.116.95 *.... $9.116.95
Schedule X
UNIVERSITY CF GEORGIA BRANCH EXPERIMENT STATION
STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
b a l a n c e , b e g i n n i n g of YEAR DEDUCTIONS
Improvements Other Than Buildings
BALANCE, END OF YEAR
Funds for Plant Funds for Additions Debt Service
Total
S
7 1 B . M _____________ S718.OT
$
5SA.no ft
tw m
S
1 M . M _____________ $162,39
Schedule X-l
STATEMENT CF INVESTMENT IN PLANT For Year Ended June 30, 1956
A. LAND BRANCH STATIONS Burke County-468.75 Acres Gordon County-144.3 Acres Gordon County-32 Acres Gordon County-57 Acres Sumter County-455.35 Acres
TOTAL LAND
B. BUILDINGS SOUTHEAST BRANCH STATION Superintendent's Home 2 Tenant Houses 2 Barns Machine Shed Foreman's College Poultry House Poultry House Pump House Stock Pens & Scale Pit Commissary Dairy Barn & Feeding Shed
SOUTHWEST BRANCH STATION Superintendent's Home 2 Tenant Houses Machine Shed Foreman's Cottage Office Storage House 1 Tenant House
Investment Year Beginning Acquired Of Year
Additions
Deductions
Investment End of Year
1952
$ 17,060.00 $
$
1952
25,000.00
1953
9,163.00
1954
12,260.61
1952
19.800.00
$ 83.283.61 J _____
$
1952
$ 14,949.20 $
$
1952
11,606.62
1952
3,042.82
1952
2,504.36
1952
4,491.55
1953
10,028.34
1954
5,500.00
1954
248.00
1954
1,495.81
1954
1,620.33
1954
10,500.87
1952 1952 1952 1952 1952 1952 1952
15,319.12 7,076.40 2,212.10 7,504.55 3,636.00 1,000.00 3,000.00
$ 17,060.00 25,000.00 9,163.00 12,260.61 19.800.00
$ 83.283.61
$ 14,949.20 11,606.62 3,042.82 2,504.36 4,491.55 10,028.34 5,500.00 248.00 1,495.81 1,620.33 10,500.87
15,319.12 7,076.40 2,212.10 7,504.55 3,636.00 1,000.00 3,000.00
142
UNIVERSITY OF GEORGIA BRANCH EXPERIMENT STATION
STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Investment Year Beginning Acauired Of Year Additions
Deductions
Investment End of Year
BUILDINGS (CONTINUED) SOUTHWEST BRANCH STATION
Turkey Broiler House Cattle Barn Pump House Warehouse
(CONTINUED)
1953 1953 1953 1955
NORTHWEST BRANCH STATION Foreman's House Machine Shed Barn Office Laying House Tenant House Tenant House Tenant House Dairy Barn Dairy Barn Poultry Breeder House Superintendent's House
1952 1952 1952 1952 1952 1952 1953 1954 1953 1954 1954 1955
TOTAL BUILDINGS
$ 4,340.48 $ 71.26
529.84 7,000.00
6,000.00 1,722.47 3,097.53 2,663.23 2,731.91 1,759.20 4,077.27 1,388.47 5,569.42
84.00 2,524.40 9.399.61
$158.695.16 $
$
$ 4,340.48
71.26
529.84
7,000.00
6,000.00 1,722.47 3,097.53 2,663.23 2,731.91 1,759.20 4,077.27 1,388.47 5,569.42
84.00 2,524.40 9.399.61
$ ....... $158.695.16
IMPROVEMENTS OTHER THAN BUILDINGS SOUTHEAST BRANGl STATION
Water System Fencing & Pastures Other
1952 1952 1952
SOUTH EST BRANCH STATION Water System Fencing & Pastures Other
1952 1952 1952
NORTHWEST BRANCH STATION Water System Fencing & Pastures Other
1952 1952 1952
TOTAL IMPROVEMENTS OTHER THAN BLDGS.
$ 4,753.69 $
$
$ 4,753.69
7,361.15
7,361.15
2,462.39
2,462.39
2,490.34 6,922.35 1,601.39
375.00
2,490.34 6,922.35 1,976.39
577.42 2,853.20
404.97
$ 29.426.90 $
181.00
577.42 2,853.20
585.97
556.00 Jl_____ $ 29.982.90
D. EQUIPMENT Research
TOTAL INVESTMENT IN PLANT
$150.230.21 $51.190.45 $ ... $421.635.88 $51.746.45 . $ ,, ..
$201.420.66 $473.382.33
UNIVERSITY OF GEORGIA COLLEGE EXPERIMENT STATION
Schedule AA
BALANCE SHEET June 30, 1956
ASSETS
I. CURRENT FUNDS A. GENERAL Cash on Hand and in Banks
$ 17,853.14
B. RESTRICTED Cash on Hand and in Banks
TOTAL CURRENT FUNDS
II. PLANT FUNDS A. UNEXPENDED Cash on Hand and in Banks Temporary Investments
B. EXPENDED Buildings Equipment Improvements Other Than Buildings
TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL ASSETS
31.230.41 $ 49,083.55
$279,102.16 15.122.71 294,224.87
$227,157.29 220,590.60 55.855.39 503.603.28 797.828.15 $846.911.70
146
UNIVERSITY OF GEORGIA COLLEGE EXPERIMENT STATION
Schedule AA
BALANCE SHEET June 30, 1956
LIABILITIES
I. CURRENT FUNDS A. GENERAL Purchase Orders Outstanding Surplus
$ 1,951.21 15.901.93
B. RESTRICTED Fund Balance
TOTAL CURRENT FUNDS
ill PLANT FUNDS A. UNEXPENDED Fund Balances
$ 17,853.14 31.230.41 $ 49,083.55
$294,224.87
B. EXPENDED Investment in Plant
TOTAL PLANT FUNDS
TOTAL LIABILITIES AND SURPLUS
503.603.28 797.828.15
147
Schedule BB
UNIVERSITY OF GEORGIA COLLEGE EXPERIMENT STATION
STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
A. EDUCATIONAL AND GENERAL PUBLIC APPROPRIATIONS State of Georgia Regular Operations United States Department of Agriculture--Agric. Engineering Department of Agriculture-Forestry Research Bureau of An. Ind.-Air Sac. Disease Forest Service-Peabody
TOTAL PUBLIC APPROPRIATIONS
GIFTS AND GRANTS FROM PRIVATE SOURCES American Potash Company Anonymous Research Continental Can Rsch. Georgia Forestry Commission Grace Chemical Company Great Lakes Steel - Quonset Hess-Clarke Inc. Hybro-Tite Rsch. Massengill - Vet. Med. Molybdenum Moorman Research National Plant Food Inst. Chas. Pfizer Company, Inc. - Poultry Polk-Miller Sharpe-Dohme T.V.A.-Ag. Econ. T.V.A.-Phosphorous Research Tennessee Corporation-Cooper
TOTAL GIFTS AND GRANTS
SALES AND SERVICES Agronomy Animal Husbandry Creamery Dairy Farm Food Processing Plant Grain Grading Greenhouse Horticulture Farm Horticulture Research Livestock Farm Poultry Research Savannah Sugar Ref. Company Swift and Company - Broiler Research
TOTAL SALES AND SERVICES
148
General Income
Restricted Income
Total
$331,073.00 $
$331,073.00
587.52 83.33
9,000.00 250.00
587.52 83.33
9,000.00 250.00
$331,073.00 $ 9.920.85 $340,993.85
$
$ 1,800.00 $ 1,800.00
275.00
275.00
500.00
500.00
15,250.01
15,250.01
1,500.00
1,500.00
2,500.00
2,500.00
3,600.00
3,600.00
1,500.00
1,500.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
2,000.00
2,000.00
2,200.00
2,200.00
2,980.00
2,980.00
3,500.00
3,500.00
8,722.71
8,722.71
272.96
272.96
300.00
300.00
$
$ 49.900.68 $ 49.900.68
$ 2,805.20 9,668.57
140,965.24 33,956.31 9,122.58 1,618.19 1,359.41 6,451.17 1,095.65 7,672.60 80,200.60
$
9,677.65 18.682.09
$ 2,805.20 9,668.57
140,965.24 33,956.31 9,122.58 1,618.19 1,359.41 6,451.17 1,095.65 7,672.60 80,200.60 9,677.65 18.682.09
$294,915.52 $ 28.359.74 $323,275.26
UNIVERSITY CF GEORGIA COLLEGE EXPERIMENT STATION
STATEMENT OF CURRENT INCOME (CONTINUED)
A. EDUCATIONAL AND GENERAL (CONTINUED) OTHER Equipment Sales - Creamery
TOTAL OTHER
TOTAL COLLEGE STATION INCOME
TRANSFERS FROM Restricted Agency (For Swift and Company Broilers) General Funds
TOTAL RECEIPTS
Schedule CC
STATEMENT OF CUR]
General Income
Restricted Income
Total
$ 180.25 $
..... $
180.25
$ 180.25 $
$
180.25
$626.168.77 $ 88.181.27 $ 714.350.04
$
.96 $
$
.96
1,991.75
1,991.75
14.864.00
14.864.00
$626.169.73 $105.037.02 _ 731.206.75
1ES
b
ADMINISTRATION Director's Office
RESEARCH Agricultural Economics Agricultural Engineering Agronomy Air-Sac Disease Animal Husbandry Anonymous Dairy A.R.S. Farm Storage Biochemistry Boron Central Soya Charcoal Rsch.-Forestry Continental Can Co. Cooper Dairy Distillers Feed Dow Potato Research Food Technology Forestry Frit Research G. P.F.E.-Agronomy Ga. Forestry Rsch. Council
Fund Classification
General
Research
Object Classification
Salaries
Operating
and Wages
Supplies & Expense
Equipment
$ 12.903.11 $
$ 10.619. 92 $ 1.723.30 $ 559.89
$ 4,505.47 $
$ 3,607.77 $ 897.70 $
41,092.04
587.52 34,114.47
5,313.27 2,251.82
33,515.12
25,374.32
4,870.23 3,270.57
9,497.14
4,688.25
4,100.72
708.17
20,384.15
10,003.88
9,452.19
928.08
111.85
111.85
852.81
124.64
728.17
6,037.33
4,772.41
435.05
829.87
595.38
470.90
124.48
33.57
33.57
1,210.92
740.64
470.28
112.75
72.75
40.00
453.67
453.67
16,788.62
13,491.86
1,909.96
1,386.80
166.18
89.43
53.25
23.50
326.15
299.64
26.51
12,263.03
9,357.59
1,681.44
1,224.00
18,188.84
8,512.07 16,660.50
4,678.22 5,362.19
227.59
145.79
81.80
37.49
37.49
13,245.98 12,533.51
712.47
149
UNIVERSITY (F GEORGIA COLLEGE EXPERIMENT STATION
STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
RESEARCH (CONTINUED) Goodrich Gordon Foods Grace Chemical Company Horticulture Hybrotite Landscape Architecture Massengill-Vet. Medicine Molybdenum Moorman Morrison Fund-Dairy Offset Forestry Rsch. Council Peabody Forestry Pfizer Research-Poultry Phosphorus TVA Plant Pathology Polk-Miller Potash Experiments Poultry Quonset Storage-U.S. Steel Radioactive Savannah Sugar Refinery Sharpe-Dohme Silo Research-U.S.D.A.
Sodium Soil Testing Sulphur Swift Account-Broiler Rsch. T.V.A. Ag. Economics Tennessee Eastman Kodak Wyeth-Series B
TOTAL RESEARCH
SERVICES RELATED TO RESEARCH Creamery Dairy Farm Food Processing Plants Grain Grading Greenhouse Horticulture Farm Livestock Farm
TOTAL SERVICES
------- --------------- .--
i*und Classification
General
Research
______ Object Classification
Salaries Operating
and
Supplies
Waaes
& Exoense
Equipment
$ 12,496.73 2,399.40
17,327.43 148,589.11
22,274.03
$
24.65
425.58
2,108.77
1,160.60
1,000.00 999.10 705.32 13.00
18,448.70 1,000.00 820.32 2,967.12
2,506.83 160.50
2,386.45 359.27
19,501.40 444.20
1,175.57 3,797.51
70.69 11,603.83 11,248.06
89.11 1.058.49
$
20.00
299.03
1,652.37
9,881.00
422.76
2,100.00
675.00
999.10
166.13
12,614.12 1,000.00 820.32 1,953.09
16,394.22 950.00
59,947.47 1,790.00
6,196.19 400.00 265.00
2,121.00 17,741.12
6,275.00 9,990.09
966.59
$
4.65
54.90
2,115.91 337.84 299.40 325.00
189.75 13.00
1,333.42
1,014.03 933.21 511.03 47.50
84,775.71 596.45 175.27
13,075.15 44.20
910.57 676.51 3,349.60
70.69 5,328.83 1,257.97
89.11 91.90
$ 71.65
456.40 499.82 400.00
349.44 4,501.16
1,045.80 113.00
3,865.93 184.00 230.06
1,000.00 lj183.31
$335.861.30 $120.046.14 $292.516.98 $152.703.15 $30.687.31
$142,793.66 $ 42,174.87 17,572.15 1,744.40 10,955.04 11,356.58 20.290.90
$246.887.60 .
$ 28,720.87 20,207.40 6,583.04 1,569.13 8,066.99 8,861.68 9.460.01
$106,216.05 21,270.26 10,989.11 175.27 2,653.95 1,944.90 10.648.87
$ 7,856.74 697.21
234.10 550.00 182.02
$ 83.469.12 $153.898.41 $ 9.520.07
150
UNIVERSITY OF GEORGIA COLLEGE EXPERIMENT STATION
STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
TOTAL EXPENDITURES
TRANSFERS TO Restricted Plant-General Refunds-Prev. Yrs. Plant-Restricted General
Inc.
TOTAL DISBURSEMENTS
Fund Classification
General
Research
Object Classification
Salaries
Operating
and Wages
Supplies & Expense
Eouipment
$615.652.01 $120.046.14 $386.606.02 $308.324.86 $40.767.27
$ 14,864.00
$ 2,301.00 3,117.87 2,500.00 .96
$630.516.01 $127.965.97
Schedule DD
GOVERNMENTAL United States Dept. Ag.-Ag. Eng. Labor Dept. Ag.-Forestry Rsch. Dept, of Ag.-Silo Bur.An.Ind.-Air Sac T.V.A.-Ag. Economics T.V.A.-Phosphorous
TOTAL GOVERNMENTAL
GIFTS A.R.S. Farm Storage American Cyanamid Company American Potash Company American Poultry Hatching Anonymous-Dairy Central Soya Co.-Dairy Charcoal Research Chilean Nitrate Ed.-Sodium Continental Can Co. Corning Glass Works Distillers Feed Dow Chemical Company Ferro Corporation-Frit Forestry Research GPFE Society Georgia Forestry Commission
f OPERATIONS OF RESTRICTED FUNDS Year Ended June 30, 1956
Balance Beginning Of Year
Income For
Year
Expense For
Year
Transfers
Balance End of
Year
$
$ 587.52 $
(-- )83.33
83.33
587.52 $
1,175.57
624.67 9,000.00
9,497.14
(-M93.73 8,722.71
11,248.06
272.96
2.967.12
$ 47.61 $18.666.52 $ 25.475.41 $
$
21.14R
(-)l,175.57 106.39
C-)3,019.08 (-12.694.16
21.14 $(->6.782.42
$ 1,271.56 $
$ 852.81 $
1,030. 1 2 5,095.29
1,800.00
160.50
2,500.00 111.85 35.04
1,210.94 6,000.98
59.06
275.00 500.QO
111.85 33.57
1,210.92 3,797.51
112.75
160.22 267.88 669.50 518.65 9,266.07
37.49
166.18 326.15 227.59 8,512.07
37.49
2,676.54 15,250.01
13,245.98
418.75R $ 2.500.00T
.02A
754.00T
1,030.72 6,734.79
275.00 1.47
2,203.47 446.31 160.22 101.70 343.35 291.06
2,676.54R 2,004.03
151
UNIVERSITY OF GEORGIA COLLEGE EXPERIMENT STATION
STATEMENT OF OPERATIONS OF RESTRICTED FUNDS (CONTINUED)
GIFTS (CONTINUED) B. F. Goodrich-Chem. Gordon Foods-Food Tech. Grace Chemical Company Great Lakes Steel-Quonset Hess-Clarke Company Hybro-Tite Research Int. Min. & Chem. Corp. Massengill-Vet. Med. Molybdenum
Moorman Research Morrison Fund-Dairy National Plant Food Inst. Offset Forestry Research
Pacific Coast Brorax Co. Peabody Forestry Chas. Pfizer Co., Inc. Polk-Miller Radioactive-For Experiment Reynolds Metals Co. Savannah Sugar Ref. Co. Sharpe-Dohme Swift & Co.-Poultry Tennessee Corp.-Copper Tenn. Corp.-Minor Elem. Tennessee Eastman Co. Texas Gulf Sulphur Co. Wyeth-Series B
TOTAL GIFTS
GRAND TOTAL
Balance Beginning Of Year
Income For
Year
Expense For
Year
Transfers
Balance End of
Year
817.45 565.10 1,384.75
1,190.50 1,060.77
1.44
13.00 4,915.98
1.500.00 2.500.00 3.600.00 1.500.00
1, 000.00 1, 000.00
1, 000.00
2 , 000.00
875.56
1, 000.00 200.00
1,771.16 .04
5,180.96
1,080.38 237.31
1,492.69 89.11
230.33 -- . .tm
,250.00
2 200.00
2,980.00
9,677.65 3,500.00 18,682.09
300.00
5
24.65
425.58
2,108.77
2,386.45
1,160.60
1, 000.00
999.10
705.32 13.00
18,448.70
595.38
1,000.00
820.32 2,506.83
359.27
19,501.40 444.20
11,603.83 453.67
89.11 70.69 l.uoo.av
.90A
1.44R
(-)14,864.00T 1,547.001
.04A
(-01,991.75
792.80 139.52 775.98 113.55 3,600.00 1,529.90 1,060.77
294.68
,2 000.00
(-- )215.72 280.18 250.00
1.579.68 473.17
1,411.89
(-)4,642.79 3,055.80
10,150.39 83.64
1.492.69
159.64 34.94
$54,111.75 $69,514.75 $ 94.570.73 $(-)8.,957.06 $ 38.012.83
$54,159.36 $88,181.27 $120,046.14 $(-)8. 935.92 $ 31.230.41
Schedule EE
STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1956
CURRENT FUNDS General Restricted
TOTAL CURRENT FUNDS
Cash Balance 1. 1955
Receipts
Disbursements Cash Balance
For Year ^ ^ F o r j f e a r ^ June 30. 1956
$ 22,199.42 $ 626,169. 73 $ 630,516.01 $
54.159.36
105.037. 02
127.965.97
L JL 76.358.78
731.206. 75 $ 758.481.98 $
17,,853..14 31 230,,41
49, 083. 55
152
UNIVERSITY OF GEORGIA COLLEGE EXPERIMENT STATION
STATEMENT OF CHANGES IN CASH BALANCES (CONTINUED)
PLANT FUNDS TOTAL
Cash iBalance July 1. 1955
Receipts For Year
Disbursements Cash Balance For Year June 30. 1956
$ 43 .554.65 S 364.991.00 $ 114.320.78 _1_ 294.224.87 $ 119 .913.43 Si.096.197.75 $ 872.802.76 $ 343.308.42
National Bank of Athens
BANK BALANCES
$ 343.308.42
Schedule FF
STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
BALANCE, BEGINNING OF YEAR
ADDITIONS TRANSFERS: From Restricted Funds From Educational & General (General Forestry)
STATE ALLOTMENT
TOTAL ADDITIONS
DEDUCTIONS Buildings Improvements Other Than Buildings Equipment Repairs
TOTAL DEDUCTIONS
BALANCE, END OF YEAR
Funds for Plant
Additions
Funds for Debt
Service
$ 43.554.65 $
Total S 43.554.65
$ 2,500.00 $ 2,301.00
360,190.00
S364.991.00 $
$ 42,639.09 $ 15,720.23 38,126.68 17.834.78
SI14.320.78 S
S294.224.87 s
$ 2,500.00 2,301.00
360.190.00
S364.991.00
$ 42,639.09 15,720.23 38,126.68 17.834.78
SI14.320.78
____ S294.224.87
Schedule GG
STATEMENT OF OPERATIONS (F UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
Balance
Receipts
July 1. 1955 Transfers For Year
DisbursementsBalance For Year June 30. 1956
BUILDINGS Dairy Building Poultry Breeding
1,709.42 $ 271.33T $ 32,101.74 654.26T
153
$ 1,980.75 $ 32,756.00
UNIVERSITY CF GEORGIA COLLEGE EXPERIMENT STATION
STATEMENT OF OPERATION OF UNEXPENDED PLANT FUNDS (CONTINUED)
Balance
Receipts
July 1. 1955 Transfers For Year
Disbursements Balance For Year June 30. 1956
BUILDINGS (CONTINUED) Animal Husb.-Labor Houses Animal Husb.-Bull Barn Animal Husb.-Scale Shelter Dairy Machine Shed An. Husb. Machine Shed An. Husb.-F.S. & M. Barn A.P.H.F.-Poultry Poultry Disease
TOTAL BUILDINGS
IMPROVEMENTS OTHER THAN BLDGS. Dairy-Concrete & Lane An. Husb.-Pasture Water System-Hort. Farm Fencing Gates-Hort. Farm Hot Water Unit - Food Plant Dairy Pasture
$
$
$ 5,000.00 $
1 ,000.00
$ 5,000.00 1 ,000.00
500.00
352.52
147.48
5,000.00
5,000.00
5,000.00
5,000.00
13,000.00
4,522.51
8,477.49
2,500.00T
2,500.00
238.440.00
527.31
237.912.69
$ 33.811.16 $3.425.59 $267.940.00 $ 42.639.09 $ 262.537.66
$
$
$ 4,500.00 $ 4,431.84 $
68.16
5,500.00
4,251.45
1,248.55
3,000.00
2,749.41
250.59
1,800.00
1,800.00
450.00
450.00
7.500.00
3.837.53
3,662.47
TOTAL IMPROVEMENTS
EQUIPMENT Water Lines & Founts Poultry Tests Equipment-State
l_
:.$....
$ 4,640.00 $ 162.79
$ 22.750.00 $ 15.720.23 $ 7.029.77
$
$
46.000.00
4,640.00 $ 33.486.68
162.79 12,513.32
TOTAL EQUIPMENT
REPAIRS General
Horticulture Farm Food Plant Creamery Forestry Lab. An. Husb. Homes Dairy Homes Dairy Barn
4.802.79 $ .....
$ 46.000.00 $ 38.126.68 $ 12.676.11
$ 4,940.70 $(-)271.33T $
$
(-)654.26T
6 ,000.00
2,500.00
5,000.00
2,301.00T
2 ,000.00
5,000.00
3.000.00
2,962.16 $ 5,960.69 2,153.93
4,999.96 1.758.04
1,052.95
39.31 346.07 5,000.00 2,301.00 2 ,000.00
.04 1.241.96
TOTAL REPAIRS TOTAL COLLEGE PLANT FUNDS
J _ 4.940.70 $1.375.41 $ 23.500.00 $ 17.834.78 $ 11.981.33 $ 43.554.65 $4.801.00 $360.190.00 $ 114.320.78 $ 294.224.87
154
Schedule HH
UNIVERSITY (F GEORGIA COLLEGE EXPERIMENT STATION
STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1956
BUILDINGS Cattle Feed Shed Dairy Barn Lab. Isolation Building Lounging Barn - Dairy Poultry Laying House Poultry Building Poultry Testing Building Laborers' Cottages A.P.H.F. Poultry Animal Husb. Scale Shelter Poultry Disease Animal Husb. F.S.M. Barn
TOTAL BUILDINGS
IMPROVEMENTS OTHER THAN BUILDINGS An. Husb. - Pasture Improvement Dairy - Pasture Improvement Water System - Hort. Farm Dairy Concrete and Lane
TOTAL IMPROVEMENTS
REPAIRS Two Labor Houses Dairy Barn Agronomy Tenant House Dairy Mfg. Lab. Miscellaneous Painting Fences Horticulture Farm Food Plant
TOTAL REPAIRS
EQUIPMENT Administrative Research Services Related Animal Husbandry Livestock Poultry
TOTAL EQUIPMENT
TOTAL PLANT INVESTMENT
Investment Year Beginning Acauired Of Year
Additions
Deductions
Investment End of Year
1952 1954 1953 1953 1953 1953 1954
$ 10, 000.00 34, 999.54 1, 057.11 3 , 290.58 4 , 333.55 62, 398.26 23, 789.13 14, 787.06
$ 1, 980.75
32, 756.00
2 , 500.00 352.52 527.31
4 . 522.51
$
$ 10, 000.00
36, 980.29
1, 057. 11*
3 , 290.58
4 , 333.55
95, 154.26
23, 789.13
14, 787.06
2 , 500.00
352.52
527.31
4 . 522.51
S154. 655.23 S 4 2 . 639.09 S 1. 057.11 S196. 237.21
1953
$ 30, 033.70 10, 101.46
S40. 135.16
$ 4 , 251.45 3 , 837.53 3 , 199.41 4 . 431.84
S 15. 720.23
$
$ 34, 285.15
13, 938.99
3 , 199.41
4 . 431.84
S ___________ 5 5 . 855.39
1953
1953 1953 1954
$ 480.90 $ 4 , 999.96 $
1, 758.04
1, 281.00
3 , 494.88
7 , 153.62
2, 962.16
674.90
5, 960.69
2 . 153.93
S 13.085.30 S 17. 834.78 $
$ 5 , 480.86 1, 758.04 1, 281.00 3 , 494.88
10, 115.78 674.90
5 , 960.69 2 . 153.93
S30. 920.08
$
$ 559.89 $
81, 815.93 68, 813.99
47, 580.45
9 , 520.07
2 , 501.43
4 , 461.63
5 . 337.21
$ 559.89 150, 629.92 57, 100.52 2 , 501.43 4 , 461.63 5 . 337.21
S S _J 141. 696.65
7 8 . 893.95 ___________ $220. 590.60
S349. 572.34 S155. 088.05 S 1. 057.11 S503. 603.28
155
PART VII UNIVERSITY OF GEORGIA - GEORGIA EXPERIMENT STATION
Experiment, Georgia
Schedule II - Schedule QQ
157
Schedule II
UNIVERSITY OF GEORGIA GEORGIA EXPERIMENT STATION
BALANCE SHEET June 30, 1956
I. CURRENT FUNDS A. GENERAL Cash on Hand and in Bankds
B. RESTRICTED Cash in Banks Due from TVA Due from Quartermaster
TOTAL RESTRICTED FUNDS
TOTAL CURRENT FUNDS
II. PLANT FUNDS A. UNEXPENDED Cash in Banks
B. INVESTED IN PLANT Land and Improvements Buildings Equipment
TOTAL INVESTED IN PLANT
TOTAL PLANT FUNDS
TOTAL ASSETS
ASSETS
$ 11,940.00
$ 65,205.43 6 , 000.00
25,491.79
96.697.22
108,637.22
$ 20,392.93
$ 265,216.81 942,978.39 769.543.52 1,977.738.72
1,998.131.65 $2.106.768.87
*
I
4 t. i >*
I". CURRENT FUNDS A. GENERAL Surplus
B. RESTRICTED
UNIVERSITY OF GEORGIA GEORGIA EXPERIMENT STATION
BALANCE SHEET June 30, 1956
LIABILITIES
$ 11,940.00
Fund Balance
TOTAL CURRENT FUNDS
II. PLANT FUNDS A. UNEXPENDED Fund Balances
B. INVESTED IN PLANT Equity of University System Building Authority Net Invested in Plant
TOTAL INVESTED IN PLANT
TOTAL PLANT FUNDS
TOTAL LIABILITIES AND SUPPLIES
96.697.22 $ 108,637.22
$ 20,392.93
$ 342,184.86 1,635.553.86
1.977.738.72
1.998.131.65
$2.106.768.87
159
Schedule JJ
UNIVERSITY OF GEORGIA GEORGIA EXPERIMENT STATION
STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
PUBLIC APPROPRIATIONS State of Georgia Regular Operations United States Hatch Fund Adams Fund Purnell Fund Bankhead-Jones 5, Fund Bankhead-Jones 9, Fund Regional Research Fund Title II Fund
TOTAL PUBLIC APPROPRIATIONS
GIFTS AND GRANTS Allied Chemical Company American Cyanamid Company American Society of Ref. Engineers Carbide and Carbon Chemargo Corn Product Industries Hercules Powder Company Quartermaster Depot Refrigeration Research Foundation Shell Corporation Tennessee Corporation Tennessee Valley Authority United States Department of Agriculture Valsicol Corporation
TOTAL GIFTS AND GRANTS
SALES AND SERVICES Bulletins Dairy Products Farm Products Food Processing Products Eatonton Timber Sales Horticulture Products Livestock Miscellaneous Rabbits Scrap Iron Seed Revolving Fund Used Equipment Wool
TOTAL SALES AND SERVICES
General Income
Restricted Income
Total Income
$233,327.00 $ 12,746.00 $ 246,073.00
15,000.00 15,000.00 60,000.00 98,402.95 385,805.08 125,700.00 12.746.00
15,000.00 15,000.00 60,000.00 98,402.95 385,805.08 125,700.00 12.746.00
$233,327.00 $725,400.03 $ 958.727.03
$
$ 1 ,000.00 $ 1 ,000.00
1 ,000.00
1 ,000.00
1 ,000.00
1 ,000.00
1 ,000.00
1 ,000.00
/V-N
750.00
750.00
1,835.00
1,835.00
1,500.00
1,500.00
10,780.11
10,780.11
3,000.00
3,000.00
1 ,000.00
1 ,000.00
750.00
750.00
3,443.36
3,443.36
4,081.24
4,081.24
600.00
600.00
$
$ 31.739.71 $ 31.739.71
$
1.00 $
$
10,712.55
13,176.61 688.61
19,813.48
1,493.44
82,698.28
14,478.27 9.66
9,177.92
33.26
82.00
360.00
4,916.75
541.41
1.00 10,712.55 32,990.09
688.61 82,698.28
1,493.44 23,656.19
9.66 33.26 82.00 4,916.75 360.00 541.41
$ 41.576.81 $116,606.43 $ 158.183.24
160
UNIVERSITY OF GEORGIA GEORGIA EXPERIMENT STATION
STATEMENT OF CURRENT INCOME (CONTINUED)
General Income
Restricted Income
Total Income
OTHER SOURCES Rents from Property Southern Piedmont Station (Handling Funds)
TOTAL FROM OTHER SOURCES
TOTAL CURRENT INCOME
NON-INCOME RECEIPTS Escrow Funds
TOTAL CURRENT RECEIPTS
$ 6,618.32 $ 1,650.00 $ 120.00
8,268.32 120.00
i. 6.738.32 $ 1.650.00 $ 8.388.32 $281.642.13 $875.396.17 $1.157.038.30
$
$ 3.700.00 $ 3.700.00
$281,642.13 $879,096.17 $1,160,738.30
Schedule KK
STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30 1956
Fund Classification
General
Restricted
Obiect Classification
Salaries
Operating
and Waaes
Supplies & Expense
Eauipment
ADMINISTRATIVE AND GENERAL Comptroller's Office Director's Office
$ 9,516.34 $ 389.66 $ 8,482.19 $
$ 1,423.81
8,456.72
4,734.40 12,274.52
916.60
23.405.25
3.858.98
6.904.25
19.159.98
1 .200.00
TOTAL ADMINISTRATIVE & GENERAL $ 41.378.31 $ 8.983.04 $ 27.660.96 $ 20.076.58 $ 2.623.81
PHYSICAL PLANT
$ 58.980.28 $
$ 17.774.87 $ 34.688.12 $ 6.517.29
T.TRRARY
$ 4.438.98 $ 4.436.02 $ 4.850.00 $ 1.320 60 $ 2.704.40
ORGANIZED RESEARCH Agricultural Economics Agricultural Engineering Agronomy: Crops Agronomy: Forage-Pasture Agronomy: Soils Animal Industry S-3, An. Ind. Reg. Chemistry Eatonton Project Entomology Food Processing Forestry Ga. Mountain Station
$ 3,401.68 4,669.34
26,965.86 2,962.17
12,665.71 26,161.98
4,171.29
3,438.79 4,320.44 2,989.32 36,028.59
$100,579.27 21,983.42 50,941.44 24,506.20 15,570.27 71,367.73 6 ,000.00 32,239.47 65,448.20 30,065.06 66,939.55 4,358.41 32,654.15
$ 81,561.19 20,731.72 66,945.69 23,870.21 20,824.76 56,054.04 6 ,000.00 29,632.99 28,369.45 24,145.51 60,174.35 5,495.83 55,409.00
$ 16,940.59 4,109.18 8,945.60 2,782.78 4,910.98
35,472.85
3,317.32 30,144.99
2,764.48 6,740.49
440.69 10,044.15
ti y $ 5,479.17
l,8 li.86 2,016.01
815.38 2,500.24 6,002.82
3,460.45 6,933.76 6,593.86 4,345.15 1,411.21 3,229.59
161
UNIVERSITY OF GEORGIA GEORGIA EXPERIMENT STATION
STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
ORGANIZED RESEARCH (CONTINUED) Home Economics Regional Housing S-8 Horticulture Plant Pathology Primary Station S-9 Agronomy - Tifton Agric. Econ. SM-1 1 , Athens Agric. Engineering, Athens Southern Piedmont Station Regional S-7 Poultry, Athens Ga. Coastal Plain Station College of Agric. Exp. Sta. Regional SM-12 Proj. Regional SM-13 Proj. Regional S-14 Proj. Regional S-19 Proj. Regional S-21 Proj. Regional S-23 Proj. Regional S-10 Proj. Regional S-24 Proj. Regional S-29 Proj. Agric. Mg. Studies Seed Revolving Fund
TOTAL RESEARCH
TOTAL EDUC. & GENERAL EXPENSES
TRANSFERS TO: Plant Funds
NON-EXPENSES
TOTAL CURRENT EXPENDITURES
------------ - ---------------- Object Classification______
Salaries Operating
Fund Classification
and
Supplies
General
Restricted
Wages______
$ 4,147.62 4,617.18
17,105.31 12,781.11
956.62
2,385.58 1,504.32
940.27
, $ 19,204.47 $ 18,057.00
8 100.00
10,900.27
34,733.35 40,283.85
29,182.51 27,860.23
20,000.00
17,774.70
6,608.22
6,568.50
5,549.10
2,881.23
999.96
999.96
12,638.92
9.718.01
18,535.00
1,954.92
60,013.70 56,077.31
63,234.97 55,614.21
1.500.00
1,071.97
9.200.00
2 ,000.00
8.721.01 1,100.65
4.000. 00 2,046.05
2.500.00
224.00
3.000. 00 2,241.67
4.000. 00
4.000. 00
717.19
1.500.00
823.20
949.16
5.85
8.091.88
$ 2,778.75 1,297.69 5,689.28 2,895.56 2,699.26 39.72 2,035.58
2,705.50 15,386.10
4,418.82 3,857.44
428.03 1,003.35
342.15 714.15 699.98 421.33 3,145.00 2,622.81 437.70
8.091.88
$ 2,516.34 519.22
5,865.53 11,207.83
482.66
632.29
215.41 1,193.98 1,903.15 5,267.64
415.91 557.20 1,239.80 1,576.02 337.00 855.00 660.00 239.10 943.31
$172.213.18 $842.194.41 $744.856.52 $188.324.18 $81.226.89
$277.010.75 $855.613.47 $795.142.35 $244.409.48 $93.072.39
10,000.00 3.700.00
$287.010.75 $859.313.47
Schedule LL
UNIVERSITY OF GEORGIA GEORGIA EXPERIMENT STATION
STATEMENT OF OPERATION OF RESTRICTED FUNDS For Year Ended June 30, 1956
Allied Chemical Company American Cyanamid Company American Society of Ref. Eng. Carbide and Carbon Company Chemargo Columbia Sou. Chem. Company Corn Products Ind. Dow Chemical Company E. I. DuPont Company Eatonton Timber Sales Eatonton Sales Escrow Funds - Timber Georgia Institute of Technology Hercules Powder Company International Mineral & Chemical Co. New England Confectioners Assoc. Quatermaster Depot Refrigeration Rsch. Found. Shell Chemical Corporation Southern Piedmont Exp. Station Tennessee Corporation Tennessee Valley Authority United States Department of Agric. Valsicol Corporation Seed Revolving Fund Hatch Funds Adams Funds Purnell Funds Bankhead-Jones 5, Funds Bankhead-Jones 5, Funds Regional Research Funds Title II Funds State Funds to Match Title II Funds
TOTALS
Balance Beginning Of Year
Income For
Year
Expense For
Year
Balance End of Year
$ 1 ,000.00
54.21 399.13 538.26 137.85
209.90 214.49 22,494.17
1,500.00 937.76
2,108.92 949.16
1,403.55 (-09,371.90
3,530.02 1,319.73 3,220.22 1,209.75 (-03,443.36 (-)450.50 1,057.84 15,465.76
937.77
$ 1 ,000.00 1 ,000.00 1 ,000.00 1 ,000.00 750.00
1,835.00
82,698.28 16,992.91
3,700.00
1,500.00
10,780.11 3,000.00 1 ,000.00
13,648.49 750.00
3,443.36 4,081.24
600.00 4,916.75 15,000.00 15,000.00 60,000.00 98,402.95 385,805.08 125,700.00 12,746.00 12.746.00
$
11.70
281.86
484.23
158.40
604.00
137.85
787.51
209.90
214.49
48,455.29
16,992.91
3,700.00
937.76
1,739.79
949.16
1,403.55
26,900.00
4,573.70
1,623.38
12,638.92
911.98
6 ,000.00
3,630.74
901.38
8,091.88
15,000.00
15,000.00
60,000.00
98,402.95
385,805.08
125,700.00
9,001.41
8.063.65
$ 1,988.30 718.14 569.98
1,240.73 684.26
1,047.49
56,737.16 1,500.00 1,869.13
(->25,491.79 1,956.32 696.35 4,229.79 1,047.77
(-) 6 ,000.00 756.46
12,290.63
4,682.36 4.682.35
$ 45.422.73 $879.096.17 $859.313.47 $ 65.205.43
163
Schedule MM
UNIVERSITY OF GEORGIA GEORGIA EXPERIMENT STATION
STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1956
Employee's Bond Account Group Insurance Retirement Fund Sales Tax Social Security Withholding Tax
TOTAL AGENCY FUNDS
Balance Beginning Of Year $
l_
Receipts For
Year
Disbursements For
Year
Balance End of
Year
$ 3,098.75 $ 3,098.75 $
10,956.62
10,956.62
21,238.38
21,238.38
385.64
385.64
4,059.40
4,059.40
59.672.70
59.672.70
$ 99.411.49 $ 99.411.49 $
Schedule NN
STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1956
CURRENT FUNDS General Restricted
AGENCY FUNDS
PLANT FUNDS
TOTAL
Cash Balance July 1 , 1955
Receipts For Year
Disbursements Balance
For Year
End of Year
$ 17,308.62 $ 281,642.13 $ 287,010.75 $11,940.00
45,422.73
879.096.17
859.313.47 65.205.43
L_
99.411.49 $ 99.411.49 $
$ 1.494.68
58.500.00 $ 39.601.75 $20,392.93
$ 64.226.03 $1,318,649.79 $1,285,337.46 $97,538.36
BANK BALANCES
Petty Cash, Georgia Experiment Station State Bank, Griffin, Georgia, Educational and General Account
r 9"^ Commercial Bank
Commercial Bank
Commercial Bank
f l TUSl
& Trust & Trust
& Trust
^ompany* Griff i,4Gergia, Educational and General Account Company, Griffin, Georgia, Seed RevolvingFund Company, Griffin, Georgia, Plant Funds Company, Griffin, Georgia, Escrow Funds
P 2!tlB rSihBaS f.TrusJ.CamPany. Griffin, Georgia, Southern Piedmont Experiment Station Petty Cash, Southern Piedmont Experiment Station
TOTAL
$ 300.00 9,364.71
49,460.30 12,290.63 20,392.93
1,500.00 4,154.79
75.00
$97.538.36
164
Schedule 00
UNIVERSITY CF GEORGIA GEORGIA EXPERIMENT STATION
STATEMENT CF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
BALANCE, BEGINNING CF YEAR
ADDITIONS State Appropriation Transfers from Educational & General Funds
TOTAL ADDITIONS
DEDUCTIONS Expended for Plant Additions Repairs and Alterations Improvements Other Than Buildings (Fencing, Pastures, etc.) Equipment Buildings Agric. Engineering Shop Calf Nutrition Barn Silos (Concrete - 6 ) Digestive Crates
TOTAL EXPENDED FOR PLANT ADDITIONS
TOTAL DEDUCTIONS
BALANCE, END OF YEAR
Funds for
Funds for
Plant Additions Debt Service
Total
$
1.494.68 $
S 1.494.68
$
48,500.00 $
10 .000.00
$
58.500.00 $
$48,500.00 10 .000.00
S58.500.00
$
13,667.34 $
9,691.52 2,077.14
7,307.41 988.98
3,960.36 1.909.00
$
39.601.75 $
$
39.601.75 $
$
20.392.93 $
$13,667.34
9,691.52 2,077.14
7,307.41 988.98
3,960.36 1.909.00
S39.601.75
S39.601.75
S20.392.93
Schedule PP
SUMMARY OF INVESTMENT IN PLANT As of June 30, 1956
VALUE CF PLANT, JULY 1, 1955
ADDITION DURING 1955-56 Expended from Plant Funds Expended from Educational & General Funds and Included in Current Expenditures Expended by University System Building Authority
TOTAL ADDITIONS VALUE OF PLANT, JULY 1, 1955, PLUS ADDITIONS
LESS: Equity of University System Building Authority
NET INVESTMENT IN PLANT
$1,845,062.58
$39,601.75 93,072.39 2.00 132.676.14 $1,977,738.72 342.184.86 SI.635.553.86
165
Schedule QQ
UNIVERSITY OF GEORGIA GEORGIA EXPERIMENT STATION
STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1956
Year Acquired
Investment Beginning
Of Year
Additions
A. LAND
Georgia Experiment Station 123 Acres 90 Acres 315.92 Acres 236.765 Acres 251.6 Acres 9 Acres 64.4 Acres 38.22 Acres 170.06 Acres
Georgia Mountain Station 200 Acres 172 Acres 14,314.89 Acres Putnam & Morgan Counties*
1889 1907 1937 1941 1942 1943 1945 1952 1954
1932 1948
1954
$
$
190,026.40
9,182.67 18,347.87
5.500.00 6.825.00
Deductions
Investment End of Year
$
$
190,026.40
9,182.67 18,347.87
5.500.00 6.825.00
TOTAL LAND
IMPROVEMENTS Fencing, Wells, Electric System, Seeding Pastures
TOTAL LAND & IMPROVEMENTS
B. BUILDINGS Adm. Library-Auditorium Flynt Auditorium (Old Nutrition Laboratory Old Horticulture Building New Horticulture Building Dairy Building Cow Testing Building Calf Sleeping Barn Cattle Sleeping Barn Swine Barn Potato Storage House Slaughter House Utility Barn Agronomy Greenhouse Calf Nutrition Barn Chemistry & Hort. Greenhouse Plant Pathology Greenhouse New Hort. Greenhouse New Entomology Greenhouse General Storage Building
1954 1929
1908
1940 1896 1948 1940 1941 1925 1928 1925
1930 1935 1945 1930 1956
1930 1940 1956
1956 1915
I-- 229,881.94 $_______
$___________ $ 229.881.94
1 25,841.63 $ 9,493.24 $ ________ $ 35,334.87 I-- 255.723.57 $ 9,493.24 $___________ $ 265.216.81
367,655.58 :$
2.00 $
74,500.40
1,248.85
6,066.20
10,083.15
3,017.60
53,573.91
10,230.70 1 ,000.00
8,020.94 1,909.00
500.00
5,000.00
2,107.50
700.00
400.00 2 ,000.00
1,500.00
2 ,000.00
988.98
5,000.00
1,072.70
1,072.70 2 ,000.00
3,139.70 4,253.86
$ 367,657.58 75,749.25 6,066.20 10,083.15 3,017.60 53,573.91 18,251.64 2,909.00 500.00 5,000.00 2,107.50 700.00 400.00 2 ,000.00 1,500.00 988.98 2 ,000.00 5,000.00 4,212.40 5,326.61 2 ,000.00
*This land was^ deeded by United State of America, subject to certain easements and reser-
vations on minerals, etc., po appraised and inducted in the
value has yet been next annual report.
placed
on
the
property.
It will be
166
UNIVERSITY OF GEORGIA GEORGIA EXPERIMENT STATION
STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Year Acquired
Investment Beginning
Of Year
Additions
Deductions
Investment End of Year
B. BUILDINGS (CONTINUED) Old Mule Barn Fertilizer and Seed Barn Drying House Sanford Barn New Gin House New Food Processing Lab. Residences & Tenant House Weighing Office & Shed Barn (Westbrook Farm) Implement Shed-Beef Cattle Peach Packing & Imp. Shed Barn (Back of School) Agr. Implement Shed Forage Crop & Grain Dryer Sheep Barn Sheep Barn Cattle Feeding Sheds Mule Feeding Shed Pump House New Greenhouse (P. Station) Insectory Hog Farrowing Barn Gasoline House Ento., Forestry & A. Ec. Shed Agr. Imp. & Mule Shed Silos (6 - Concrete) Agric. Engineering Shop
1920 1941 1935 1938 1946 1948
1941 1942 1941 1948 1941 1949 1949 1943 1941 1941 1941 1941 1950 1950 1952 1953 1953 1953 1956
!$ 3 , 000.00 $
$
3, 500.00
1, 500.00
6 , 000.00
6 , 000.00
94, 492.42
72, 635.71
5 , 832.05
600.00
1, 000.00
600.00
7 , 000.00
1, 000.00
1, 584.23
1, 000.00
2 , 000.00
800.00
1, 600.00
400.00
200.00
11, 61 9 .4 4
800.00
3 , 771.62
1,252. %
6 , 216.45
3 , 731.11
3 , 960.36
7 , 307.41
Mountain Station Office and Auditorium Cabin Laboratory Community Cannery Shop & Fert. House Office (Soils) Livestock Barn Two Residences Cow Barn Implement Shed Storage Cellar Exhibit Sheds Drier Dairy Building Three Residences Calf Barn Dairy Barn Sheep Barn Livestock Barn & Mach
1953 1932 1932 1932 1932 1932 1932-38 1932
1940 1935 1940 1940 1948 1948 1948 1949 1949
1949
57, 525.61 740.00 725.00 200.00
1, 000.00 625.00
3 ,000.00 25.00
20.00 100.00 130.00 140.00 4 , 500.00 1, 60 0 .0 0
400.00 3 , 250.00
750.00
3 , 000.00
$
3 ,000.00
3 . 500.00
1. 500.00
6 ,0 0 0 .0 0
6 ,0 0 0 .0 0 94, 492.42
78, 467.76 600.00
1 ,0 0 0 .0 0
600.00 7 ,000.00 1,000.00
1, 584.23
1, 000.00
2,000.00
800.00
1. 600.00 400.00
200.00
11, 6 1 9 .4 4 800.00
3 , 771.62
1, 252.96
6 , 216.45 3 , 731.11
3 , 960.36 7 , 307.41
57, 525.61 740.00 725.00
200.00
1, 000.00
625.00 3 . 000. 00
25.00
20.00
100.00
130.00 140.00 4 . 500.00 1 . 6 00.00 400.00 3 , 250.00 750.00
3 . 000. 00
167
UNIVERSITY OF GEORGIA GEORGIA EXPERIMENT STATION
STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
B. BUILDINGS (CONTINUED) Mountain Station (Cont'd) Shop
Eatonton Project Office Building Manager's House (Addition) Tenant Houses (Bathrooms) 2 Pole Barns 2 Hay Feeding Sheds Well House Carpenter Shop
Athens, Georgia Reg. Poultry Brooder House Brooder House Pump House
TOTAL BUILDINGS
C. EQUIPMENT Admin. Bldg. (Bldg. Auth.) Administrative Agricultural Economics Agricultural Engineering Agronomy Animal Industry Chemistry Eatonton Area Project Entomology Food Processing Forestry Ga. Mountain Exp. Station Home Economics School of Home Econ., Athens Horticulture Library Plant Pathology Primary Station (S-9) Southern Piedmont Exp. Sta. Regional Poultry Lab., Athens College of Ag. Exp. Station Ga. Coastal Plain Exp. Sta. Carpenter Shop
TOTAL EQUIPMENT
TOTAL INVESTMENT IN PLANT
Year Acquired
Investment Beginning
Of Year
~ Additions
Deductions
Investment End of Year
1949
$
75.00 $
1955 1955 1905 1955 1955 1955
6,685.00 4,700.00 3,780.00 3,066.98
790.36 232.67 1,802.00
$ 564.60
1954 1955 1955
15,713.57 8,891.19 498.83
905.750.64 $ 37.227.75 $
$ 12,547.82 $
$
18,206.78
6,956.00
19,536.05
5,479.17
9,399.86
1,811.86
99,048.78
6,274.94
117,244.26
10,441.03
43,130.66
3,460.45
120,756.25
5,941.97
19,541.73
2,340.00
39,542.27
4,345.15
3,389.43
1,411.21
39,936.38
3,229.59
20,795.60
2,516.34
10,000.41
935.13
34,978.08
2,725.83
31,426.19
2,704.40
20,273.41
10,222.83
8,935.32
482.66
419.77
215.41
5,569.57
1,193.98
5,487.32
7,693.23
1,139.98
5,573.97
2.282.45
$ 683.588.37 $ 85.955.15 .$ $1,845,062.58 $132,676.14
$
75.00
6,685.00 5^264.60 3,780.00 3 j066.98
790.36 232.67 1,802.00
15,713.57 8,891.19 498.83
$ 942.978.39
$ 12,547.82 25,162.78 25,015.22 11,211.72
105,323.72 127,685.29
46,591.11 126,698.22
21,881.73 43,887.42
4,800.64 43,165.97 23,311.94 10,935.54 37,703.91 34,130.59 30,496.24
9,417.98 635.18
6,763.55 13,180.55 6,713.95 2.282.45
$ 769.543.52
$1. 977.738.72
168
Id il
i- 1-
1 *
f * V
4Hi
HI 1
m
PART VIII UNIVERSITY OF GEORGIA - COASTAL PLAIN EXPERIMENT STATION
Tifton, Georgia
Schedule RR - Schedule YY
Schedule RR
I. CURRENT FUNDS A. GENERAL Cash in Bank
UNIVERSITY OF GEORGIA GEORGIA COASTAL PLAIN EXPERIMENT STATION
BALANCE SHEET June 30, 1956
ASSETS
$ 21,716.97
TOTAL GENERAL FUNDS
B. RESTRICTED Cash in Bank
TOTAL RESTRICTED'FUNDS
TOTAL CURRENT FUNDS
II. PLANT FUNDS A. UNEXPENDED Cash in Bank
B. EXPENDED Land Buildings Equipment
TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL ASSETS
$ 21,716.97
$ 28,666.42
28,666.42 $ 50,383.39
$ 100,970.11
$ 184,675.40 759,122.30 328.930.12 1.272.727.82 1.373.697.93 51.424.081.32
At
170 i
UNIVERSITY OF GEORGIA GEORGIA COASTAL PLAIN EXPERIMENT STATION
BALANCE SHEET June 30, 1956
LIABILITIES
CURRENT FUNDS A. GENERAL
Accounts Payable Purchase Orders Outstanding Surplus
TOTAL GENERAL FUNDS
B. RESTRICTED Fund Balance
2,034.87 19.682.10
21,716.97 28-666.42
TOTAL CURRENT FUNDS
PLANT FUNDS A. UNEXPENDED
Fund Balance
B. EXPENDED Equity of University System Building Authority Net Invested in Plant
TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL LIABILITIES AND SURPLUS
$ 50,383.39
$ 100,970.11
$ 262,070.92 1,010.656.90
1.272.727.82 . 1.373.697.93 SI.424.081.32
Schedule SS
UNIVERSITY OF GEORGIA GEORGIA COASTAL PLAIN EXPERIMENT STATION
STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
PUBLIC APPROPRIATIONS State of Georgia Regular Operations
GIFTS AND GRANTS FROM PRIVATE SOURCES Allied Chemical & Dye Corporation Commercial Solvents Corporation E. I. duPont deNemours & Co. Escambia Bay Chemical Corp. Georgia Department of Agriculture Georgia Highway Department Georgia Veterinary Medical Assn. & Auxiliary Grace Chemical Corp. Kendall Mills Shell Chemical Corp. Spencer Chemical Corp. Tennessee Corp. Tidewater Experiment Station Sales Fund U. S. Golf Association Virginia-Carolina Chemical Corp.
TOTAL GIFTS AND GRANTS
SALES AND SERVICES Agricultural' Engineering Agronomy Animal Husbandry Animal Pathology Apiculture Dairy Entomology Farm Forage Crops & Pastures Grass Breeding Horticulture Plant Pathology Range Grazing Shade Tobacco Soils Tobacco Turf
TOTAL SALES AND SERVICES
General Income
Restricted Income
Total Income
$285,081.00 LA...
$285,081.00
$
$ 1,500.00 $ 1,500.00
5,000.00
5,000.00
2,200.00
2,200.00
2,500.00
2,500.00
18,750.00
18,750.00
2,500.00
2,500.00
225.00
225.00
1,000.00
1,000.00
500.00
500.00
1,200.00
1,200.00
500.00
500.00
1,050.00
1,050.00
2,559.92
2,559.92
5,550.00
5,550.00
800.00
800.00
$
$45,834.92 $ 45.834.Q9
$ 601.85 $ 2,793.47
64,023.94 944.48 170.59
29,103.99 3.75
7,367.97 3,426.59 1,041.00 3,885.66
33.77 85.00 7,777.31 639.55 7,487.61 2.955.00
$132,341.53 $
$ 601.85 2,793.47
64,023.94 944.48 170.59
29,103.99 3.75
7,367.97 3,426.59 1,041.00 3,885.66
33.77 85.00 7,777.31 639.55 7,487.61 2.955.00
$132,341.53
172
UNIVERSITY OF GEORGIA GEORGIA COASTAL PLAIN EXPERIMENT STATION
STATEMENT OF CURRENT INCOME (CONTINUED)
General Income
Restricted Income
Total Income
OTHER SOURCES Plant Timber Sales Rents
TOTAL OTHER SOURCES
TOTAL CURRENT INCOME
$ 12,592.77 $ 2.080.50
$ 12,592.77 2.080.50
S 14.673.27 $
S 14.673.27
S432.095.80 S45.834.92 S477.930.72
Schedule TT
STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1956
ADMINISTRATIVE & GENERAL Director's Office General
TOTAL ADMIN. & GENERAL
PHYSICAL PLANT
LIBRARY
ORGANIZED RESEARCH Agricultural Eng. Agronomy Animal Husbandry Animal Pathology Apiculture Dairy Entomology Farm Forage Crops & Pastures Grass Breeding Highway Turf Horticulture Plant Pathology Range Grazing Shade Tobacco Soils Tobacco Turf
TOTAL ORGANIZED RESEARCH
Fund Classification
General
Restricted
Obiect Classification
Salaries Operating
and Waaes
Supplies & ExDense
Eauioment
$ 16,801.88 $ 13.262.01
$ 30,063.89 $ $ 30,193.74 $ $ 6.428.20 $
$ 16,124.02 $ 677.86 $
3.578.86
9.683.15
$ 19.702.88 S 10.361.01 _ J _____ :-- $ 14.727.94 S 13.856.28 S 1.609.52
$ 4.306.05 $ 1.773.00 $ 349.15
$ 19,775.26 27,822.82 88^264.30 24]705.08 3,121.25 25,855.83 4,535.86 13,240.58 8,310.10 11,278.98
49,415.60 8^836.77
17,806.26 30,143.80 16,194.31 12j486.04 (-1250.00
$
20,250.54
3,633.76 5,112.05 1,650.45
300.00
425.02 223.15 4.982.14
16,316.26 20,638.57 33,115.40 31,325.05 2,488.96 11,971.41 3,804.21 9,502.41 5,004.18 11,688.76 4,821.89 41,213.04 8,039.05 10,308.30 18,255.88 12,678.67 10,006.56 2.963.25
$ 1,404.68 3,937.11
29,814.59 10,277.04
432.29 13,101.92
731.65 3,138.17 2,905.92 2,448.98
290.16 9,554.89
952.22 5,497.96 8,983.12 2,735.92 2,664.83 1.492.26
$ 2,054.32 3,247.14
25,334.31 3,353.53 200.00 782.50
600.00 400.00 775.00
298.12 145.50 2,000.00 2,904.80 1,204.74
37.80 276.63
S361.542.84 S36.577.ll S254.141.85 SlOO.363.71 S43.614.39
UNIVERSITY OF GEORGIA GEORGIA COASTAL PLAIN EXPERIMENT STATION
STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
TOTAL CURRENT EXPENDITURES TRANSFER TO: Plant Funds TOTAL DISBURSEMENTS
Fund Classification
General
Restricted
Object Classification
Salaries
Operating
and
Supplies
Wages
& ExDense
Equipment
$428.228.67 $36.577.11 $292.878.72 $126.354.00 $45.573.06 $ 8.200.00
Schedule UU
STATEMENT OF OPERATION OF RESTRICTED FUNDS For Year Ended June 30, 1956
American Cyanamid Company Allied Chemical & Dye Corporation C hemargo Corporation Commercial Solvents Company E. I. DuPont DeNemours & Company-- Escambia Bay Chemical-Corporation, Flint River Mills ; Georgia Department of Agriculture Georgia Highway Depatment Georgia Vet. Medical Assn. G Aux. Grace Chemical Corporation International Minerals & Chemical Corp. Kendall Mills Massengill Chemical Corp. Southeastern Liquid Fertilizer Company Shell Chemical Corp. Spencer Chemical Corp. Tennessee Corporation Tidewater Experiment Station Union Carbide & Chemical Corporation U.S. Golf Assn. Upjohn Company Virginia-Carolina Chemical Corp. Watermelon Equalization Fund
TOTAL
Balance Beginning Of Year
Receipts For
Year*
Disbursements For
Year**
Balance End of
Year
$ 560.70 $
$
1,500.00 1,500.00
300.00
5,000.00
2,200.00
976.16
2,500.00
18,750.00
5,509.78 2,500.00
225.00
1,000.00
5,651.08
500.00
699.38
600.00
1,336.15
1,200.00
500.00
920.87 1,050.00
2,559.92
600.00
500.00
5,550.00
254.49
800.00
560.70 773.77 223.15
976.16 18,750.00
5,112.05 225.00 703.98
2,156.01
299.38
725.02 1,395.96
3,921.44 500.00
254.49
$ 2,226.23 76.85 5,000:00 2,200.00 2,500.00
2,897.73 '7
296.02 3,495.07
500.00 400.00 600.00 2,536.15 500.00 1,245.85 . 1,163.96 .. 600.00 1,628.56
800.00
$19.408.61 $45.834.92 JL. 36.577.11 $28.666.42
^Included in Educational and General Income **Included in Educational and General Expenditures
174
Schedule VV
UNIVERSITY OF GEORGIA GEORGIA COASTAL PLAIN EXPERIMENT STATION
STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1956
Cash Balance July 1. 1955
Receipts For Year
Disbursements Cash Balance For Year June 30. 1956
CURRENT FUNDS General Restricted TOTAL CURRENT FUNDS
PLANT FUNDS
TOTAL
$ 26,049.84 $432,095.80 $ 436,428.67 $
19.408.61
45.834.92
36.577.11
$ 45.458.45 $477.930.72 $ 473.005.78 $
21,716.97 28.666.42 50.383.39
$
824.32 $129.450.00 $ 29.304.21 $ 100.970.11
$ 46.282.77 $607.380.72 $ 502.309.99 $ 151.353.50
The Bank of Tifton, Tifton, Georgia Educational and General Account
BANK BALANCE
$ 151,353.50
Schedule WW
STATEMENT OF AGENCY FUNDS ^ For Year Ended June 30, 1956
Group Insurance (Inc. Dividend) Retirement Funds Social Security Withholding Tax Sales Tax
TOTAL AGENCY FUNDS
Balance Beginning Of Year $
$
Receipts For
Year
Disbursements For
Year
Balance End of
Year
$ 7,283.81 $ 7,283.81 $
10,548.45
10,548.45
3,048.52
3,048.52
26,293.60
26,293.60
300.51
300.51
$ 47.474.89 $ 47.474.89 $
Schedule XX
STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
BALANCE, BEGINNING OF YEAR
ADDITIONS Transfer from Educational and General Appropriation TOTAL ADDITIONS
DEDUCTIONS Repairs and Alterations
Funds for Plant Additions
J________ 824.32
8,200.00 121.250.00 130.274.32
$
10,005.11
175
UNIVERSITY OF GEORGIA GEORGIA COASTAL PLAIN EXPERIMENT STATION STATEMENT OF UNEXPENDED PLANT FUNDS (CONTINUED)
DEDUCTIONS (CONTINUED) New Buildings TOTAL DEDUCTIONS
BALANCE, END OF YEAR
Funds for Plant Additions
$
19,,299.10
J____ 29.304.21
| .. ,100.970.11
Schedule YY
STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1956
Year Acquired
Investment Beginning Of Year
Additions Deductions
Investment End of Year
LAND 206.22 A. Original Tract 62.97 A Tift #1 Tract 60.60 A Tift #2 Tract 109.50 A. Henry Tift Tract 56.77 A. Mitchell Tract 214.70 A. Choate Tract 165.00 A. College Tract 552.90 A. Carson Tract 2.25 A. Tifton Realty Tract 1.00 A. Fulwood Tract 67.00 A. Cook County Tract 28.13 A. Grimes Tract 4.62 A. Saunders Tract 428.08 A. Decatur County Tract
1480.40 A. Alapaha Tract 47.00 A. Alapaha Tract 53.50 A. Alapaha Tract
1223.30 A. Alapaha Tract 50.00 A. Cumby Tract
514.00 A. Carpenter Tract
5275.92 A. Land, Total
BUILDINGS Administration, Lib. and Lab. Research Building Extension Building Greenhouse Greenhouse Greenhouse Feed Sample House Engineer's Shop Farm Machine Shed
1919 1925 1932 1935 1935 1936 1937 1937 1937 1937 1938 1940 1940 1939 1941 1941 1941 1941 1950 1941
1955 1937 1922
1956
$ 20,622.00 $
$
6,297.00
6,160.00
10,950.00
5,677.00
10,735.00
16,500.00
36,395.00
225.00
300.00
2,675.00
5,626.00
1,600.00
10,626.50
14,804.00
1,175.00
567.75
12,844.65
3,000.00
17.895.50
$ 184.675.40 . .
$
$ 284,045.25 $ 60,000.00
3.00 $
46,500.00
4,000.00
23,337.00
8,200.00
200.00
1,000.00
1,000.00
$ 20,622.00 6,297.00 6,160.00
10,950.00 5,677.00
10 735.00 16,500.00 36,395.00
225.00 300.00 2,675.00 5,626.00 1,600.00 10,626.50 14,804.00 1,175.00 567.75 12,844.65 3,000.00 17.895.50
$ 184,675.40
$ 284,048.25 60,000.00 46,500.00 4,000.00 23,337.00 8,200.00 200.00 1,000.00 1,000.00
176
UNIVERSITY OF GEORGIA GEORGIA COASTAL PLAIN EXPERIMENT STATION
STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Year Acquired
Investment
Beginning Of Year
Additions
Deductions
Investment End of Year
B. BUILDINGS (CONTINUED)
$
$
750.00
$
750.00 $
Nematology Shop
Car Shed Main Barn Superintendent's Dwelling
1,600.00
6 ,000.00
4.000. 00 100.00
1,600.00
6 ,000.00 4 ,000.00
100.00
Weather Bureau House
500.00
Horticulture Barn Employee's Cottage Employee's Cottage
500.00
2 .000. 00 2 , 100.00
2 ,0 0 0 .0 0 2 ,100.00
2.150.00
Employee's Cottage Employee's Cottage Employee's Cottage Employee's Cottage
2.150.00
2 . 100.00 2 , 000.00 2 , 000.00 7.650.00
2 .1 0 0 .0 0 2 ,0 0 0 .0 0 2 ,0 0 0 .0 0
7.650.00
Gin and Seedhouse
3.000. 00
3.000. 00
Potato Curing House
3.500.00
Seed Drying House Seed Cleaning House
.3.500.00
1 200.00
1.200.00
3.400.00
Tobacco Packhouse Tobacco Fertilizer House Tobacco Curing Barn, Steel Tobacco Curing Barn Tobacco Curing Barn
3.400.00 850.00 200.00 300.00 300.00
850.00 200.00 300.00 300.00 300.00
Tobacco Curing Barn Tobacco Curing Barn Tobacco Curing Barn Employee's Cottage Tobacco Pathology Packhouse Soils Laboratory Employee's Cottage
1949
300.00 300.00 500.00 1.500.00 300.00 1,800.00 800.00 600.00
300.00 500.00 1.500.00 300.00 1.800.00 800.00 600.00
Employee's Cottage Employee's Cottage Horticulture Main Barn Employee's Cottage
500.00 4.200.00
400.00 400.00
500.00 4 ,2 0 0 .0 0
400.00
400.00
Grass Breeding Barn
50.00
50.00
Pump House
400.00
400.00
Garage Employee's Cottage Employee's Cottage Fertilizer Barn Agronomy Barns, 3@ $4,000 Shed and Storage Barn Agronomy Storage Barn Employee's Cottage Employee's Cottage Employee's Cottage Employee's Cottage Employee's Cottage
2 ,000.00 2 ,000.00
1, 000.00
12.000. 00 2 ,0 0 0 .0 0 1,0 0 0 .0 0 650.00
2.800.00
1.500.00
2.800.00
3,000.00
33,000.00
2 ,0 0 0 .0 0 2 ,0 0 0 .0 0 1,000.00 12.000. 00 2 ,0 0 0 .0 0
1, 000.00
650.00
2,800.00
1.500.00
2.800.00
3 ,000.00
33,000.00
Dairy and Dairy Barn
177
UNIVERSITY CF GEORGIA GEORGIA COASTAL PLAIN EXPERIMENT STATION
STATEMENT CF INVESTMENT IN PLANT (CONTINUED)
Year Acquired
B. BUILDINGS (CONTINUED)
Breeding Barn
Bull Shed
Bull Shed
Employee's Cottage
Employee's Cottage
Superintendent's Cottage
Gas and Oil House
Animal Husbandry Mule Barn
Animal Husbandry Machine Shed
Animal Husbandry Shop
Animal Husbandry Corn Crib
Animal Husbandry Machine Shed
1956
Animal Husbandry Cow Barn
Animal Husbandry Feed and Mill House
Animal Husbandry Cow Barn
Employee's Cottage
Employee's Cottage
Employee's Cottage
Employee's Cottage
Employee's Cottage
1956
Employee's Cottage*
1956
Employee's Cottage
1956
Animal Disease Laboratory
Pump House
Animal Disease Isolation House
1954
Animal Disease Small An. House
Animal Diseasb Feed House
Employee's Cottage
Employee's Cottage
Employee's Cottages, 3@$2,000
Employee's Cottage
Garage and Barn
Storage Barn
Hog Farrowing House
1951
Cow and Storage Barn
Main Employee's Cottage
Cook County
Employee's Cottage Barn Shed Berrien County Shed Shed (Old Still)
1938 1941
Investment Beginning
Of Year
Additions Deductions
Investment End of Year
400.00 $
$
$
400.00
200.00
200.00
200.00
200.00
1, 000.00
1 ,0 0 0 .0 0
1, 000.00
1 ,0 0 0 .0 0
4.000. 00
200.00 8 . 000. 00 1, 000.00
200.00 1, 000.00
4.000. 00
200.00 8 . 000. 00 1,000.00
200.00
1, 000.00
2 ,000.00
3.276.88
3.276.88
2 ,000.00
2,800.00
2,800.00
3.000. 00
3.000. 00
400.00
1. 000. 00
200.00 200.00
200.00 200.00
400.00 1 .0 0 0 . 00
4.122.88
4.122.88
1.349.67
1.349.67
1.349.67
1.349.67
71,680.74
200.00
71,680.74 200.00
28,880.84 1,057.11**
29,937.95
1,800.00
1,800.00
300.00 1, 000.00
300.00
1,000.00
2,800.00
6 , 000.00
2,800.00 6 , 000.00
3.300.00
100.00
3.300.00 100.00
500.00
500.00
.2.500.00
1 200.00
2.500.00
.1 2 0 0 .0 0
2.500.00
2.500.00
2.500.00
400.00
100.00
2.500.00
400.00
100.00
300.00 400.00
300.00 400.00
*Under Construction.
Included in College Experiment Station Expenditures 1954-55-Transferred from Colleqe Station, 1955-56.
178
UNIVERSITY OF GEORGIA GEORGIA COASTAL PLAIN EXPERIMENT STATIONS
STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Year Acquired
Investment Beginning Of Year
Additions Deductions
Investment End of Year
B. BUILDINGS (CONTINUED)
Berrien County (Continued)
Shed (Pump House)
Employee"s Cottage
Main Dwelling
Barn
Corn Cob
Employee's Cottage
Barn
Barn and Shed
Commissary Building
Decatur County
Office and Tobacco Storage Bldg.
Tool and Fertilizer Barn
General Purpose Barn
Tobacco Curing Barn, 40x60"
Tobacco Curing Barn, 40x120"
Superintendent's Dwelling
1952
Employee's Cottage
Employee's Cottage, 3@$250
Employee's Cottages, 3@$200
Machine Shed, 86x36'
Tobacco Curing Barn, 40x120*
Miscellaneous Buildings
TOTAL BUILDINGS
300.00 $ 1,000.00 3,500.00
500.00 300.00 2,000.00 500.00 400,00 400.00
6,000.00 300.00
4,000.00 1,500.00 3,000.00 11,237.13
300.00 750.00 600.00 1,000.00 3,000.00 4.432.13
$ 300.00
$
300.00
1,000.00
3,500.00
500.00
300.00
2,000.00
500.00
400.00
400.00
6,000.00 300.00
4,000,00 1,500.00 3,000.00 11,237.13
300.00 750.00 600.00 1,000.00 3,000.00 4.732.13
$ 739.863.09 $19.659.21 $ 400.00 $ 759.122.30
C. EQUIPMENT Administration Bldg. (Bldg. Auth.) Administration & General Physical Plant Library Research
TOTAL EQUIPMENT
$
580.31 $ 6,561.36
9,346.15
904.50
4,715.71
1,500.00
15,991.08 1,611.04
277.158.33 13.483.35
$ 7,141.67
10,250.65
767.71
5,448.00
17,602.12
2.154.00
288.487.68
$ 307.791.58 $24,060.25 $ 2.921.71 $-- 328,930.12
TOTAL INVESTMENT IN PLANT
$1,232,330.07 $43.719.46 $ 3.321.71 $1,272,727.82
179
GEORGIA
I N S T I T U T E OF T E C H N O L O G Y FINANCIAL REPORT
For the Year Ended June 30, 1956
Georgia Institute of Technology Atlanta, Georgia
181
GEORGIA INSTITUTE OF TECHNOLOGY
BALANCE SHEET JUNE 30, 1956
ASSETS
CURRENT FUNDS
A. GENERAL
Cash in Bank Imprest Cash Utilities Deposit, So. Tech. Inst. U.S. Government Bonds Accounts Receivable
$498,991.68 35,300.00 3,000.00 40,301.79
Veteran Administration
$ 13,476.03
Other-Army, Navy, Etc. TOTAL GENERAL FUNDS
-_w.'t*'V ^
$ 617,092.20
ENGINEERING EXPERIMENT STATION Cash in Bank Imprest Cash Accounts Receivable
GTRI Projects Other Research Contracts Miscellaneous
TOTAL ENG. EXP. STATION
$129,794.07 11,736.21 14.325.59
$ 30,207.62 200.00
155.855.87
186,263.49
C. RESTRICTED Cash in Bank
197,783.39
D. AUXILIARY Cash in Bank Imprest Cash Accounts Receivable Veteran Administration Other, Army, AA, Etc. Stores (Inventories) Bookstore Dining Halls Military Uniforms TOTAL AUXILIARY
$303,255.84 5,169.00
$ 2,275.84 5.959.76
8,235.60
$130,018.86 19,449.82 2.126.97
151.595.65
468,256.09
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Cash in Bank
$ 1,469,395.17 -v
358,826.81
III.
ENDOWMENT FUNDS Cash in Bank Investments
Georgia Tech Building Real Estate WGST Radio Station Stocks, Preferred Stocks, Common U.S. Securities Georgia Tech Bonds University System Building Authority State Hospital Building Authority Notes Receivable - Student
TOTAL ENDOWMENT FUNDS
$ 60,677.65
$174,773.16
76,246.09
4,915.58
6,547.50
31.194.00
92.400.00
181,000.00
629,000.00
25,000.00
id
2,013.03 1,223,089.36
1,283,767.01
182
GEORGIA INSTITUTE OF TECHNOLOGY
BALANCE SHEET JUNE 30, 1956
LIABILITIES
I. CURRENT FUNDS A. GENERAL Purchase Orders Outstanding Accounts Payable Unearned Income Surplus
$ 36,984.71 17,180.86
261,504.75 301,421.88
TOTAL GENERAL
B. ENGINEERING EXPERIMENT STATION Purchase Orders Outstanding Reserve for Industrial Development Research Surplus
$ 617,092.20
$ 44,789.11 50,000.00 91,474.38
TOTAL ENGINEERING EXPERIMENT STATION
C. RESTRICTED Fund Balance
D. AUXILIARY Accounts Payable Unearned Income Reserve for Stores (Inventories) Surplus
$
6,384.48
76,103.40
151,595.65
234,172.56
186,263.49 197,783.39
TOTAL AUXILIARY FUNDS
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Fund Balance
468.256.09 $ 1,469,395.17
358,826.81
III. ENDOWMENT FUNDS Fund Balance
183
1,283,767.01
GEORGIA INSTITUTE OF TECHNOLOGY
ASSETS (CONTINUED)
BALANCE SHEET JUNE 30, 1956
IV. STUDENT LOANS Cash in Bank Notes Receivable - Student Investments U. S. Securities University System Building Authority TOTAL STUDENT LOANS
$ 45,947.24 38,339.78
$ 27,050.00 23.000.00
50.050,00 $ 134,337.02
V. PLANT FUNDS A. UNEXPENDED Cash in Bank U. S. Government Bonds TOTAL UNEXPENDED
B. EXPENDED Land Buildings Improvements Other Than Buildings Equipment TOTAL EXPENDED
$ 679,740.25 562.570.72 $ 1,242,310.97
$ 1,443,665.92 13,942,110.31
2,236,522.36 7.288.904.74
24.911.203.33
TOTAL PLANT FUNDS
26.153.514.30
TOTAL ASSETS
$29.399.840.31
NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $19,336,500.
184
LIABILITIES (CONTINUED) IV. STUDENT LOANS
GEORGIA INSTITUTE OF TECHNOLOGY
BALANCE SHEET JUNE 30, 1956
Fund Balance
V. PLANT FUND A. UNEXPENDED Reserve for Bond Sinking Fund Reserve for Callaway No. 1 Fund Balance
B. EXPENDED Due to Endowment Funds Bonds Payable Equity Univ. System Bldg. Authority Invested in Plant TOTAL EXPENDED
TOTAL PLANT FUND
TOTAL LIABILITIES
$ 134,337.02
$ 256,257.56 13,336.98
972.716.43 $ 1,242,310.97
$ 174,773.16 2,130,000.00 3,514,646.72
19.091.783.45
24.911.203.33
26.153.514.30
$29.399.840.31
GEORGIA INSTITUTE OF TECHNOLOGY
SUMMARY OF INCOME For Year Ended June 30, 1956
Educational & General
General
Restricted
Experiment
Station
Auxiliary
Plant
Student Aid
Total
INCOME
Student Fees
$2,516,717.96
Public Appropriations
State of Georgia
1,798,400.00
Other
Endowment
13,699.85
Gifts & Grants
50.00
Sales & Services
Research Contract
Overhead
151,809.09
Bookstore
Dormitories
Apartments
Dining Halls
Residential Property
Student Bank
Military Uniforms
Other
22,538.52
$
27,138.95 87.50
41,22 090
$ 205,520.00 6,311.36
1,635,425.22
$
694,130.68 374,894.20 294,281.95 715,386.32
24,022.53 2,260.48
78,900.37 6,209.92
$ 646,747.99 73,332.44 501.50
12,978.34
$
15,955.65 209,799.65
$2,516,717.96
2,650,667.99 100,471.39 36,054.36 251,672.55
1,635,926.72
151,809.09 694,120.o8 374,894.20 294,281.95 715,386.32
24,022.53 2,260.48
78,900.37 41,726.78
TOTAL INCOME
$4,503,215.42 $69,049.35 $1,847,256.58 $2,,190.086.45 $733,560.27 $225,755.30 $9,568,923.37
186
& Sr *
187
GEORGIA INSTITUTE OF TECHNOLOGY
SUMMARY OF EXPENDITURES For Year Ended June 30, 1956
Educational & General
General-------- Restricted
Experiment
Station
Auxiliary
B. EXPENDITURES
EDUCATIONAL & GENERAL
Administrative &
General
$ 310,842.04 $
$
$
Student Welfare
141,473.04
Plant Operations Library Instruction
565,857.29 200,061.34 2,229,023.01
10,837.48 35,219.12
Research Extension
1,299.89 619,917.74 27,138.95
ENGINEERING EXPERIMENT STATION
GTRI Projects Other Sponsored
Research Services to Georgia
Tech Cooperative Research Station Supported
Research Term. - Cont. -
Disallowances Administrative Exp. Divisional Expense Service Groups
General & Misc.
Vacation Adjustment
1,169,625.25
22,526.04
4.968.54 37,969.80
64,683.37
6.418.54 95,023.45 153,794.14 192,812.63 185,705.73 (-)2,544.15
Plant $
St"f nt Aid
Total i0tai
$ 310,842.04 141,473.04 565,857.29 210,898.82
2,264,242.13 1,299.89
647,056.69
1,169,625.25
22,526.04
4.968.54 37,969.80
64,683.37
6.418.54 95,023.45 153,794.14 192,812.63 185,705.73 (-)2,544.15
SUMMARY OF EXPENDITURES (CONTINUED)
GEORGIA INSTITUTE OF TECHNOLOGY
Educational & General
General
Restricted
Experiment Station Auxiliary
Plant
Student Aid
Total
EXPENDITURES (CONT.)
AUXILIARY ENTERPRISES
Bookstore
$
Dormitories
Apartments
Dining Halls
Residential Propert;y Military Uniforms
Student Bank
YMCA Camp
Misc. & General
PLANT Plant Additions Indebtedness Retired Interest on Indebtedness Other
$
$
$ 652,675.92 $
$
216,737.22
148,176.85
642,566.24
4,209.17
78,578.02
3,230.34
300.00
19,043.33
353,434.26
197,102.88
54,538.31 1,890.81
$ 652,675.92 216,737.22 148,176.85 642,566.24 4,209.17 78,578.02 3,230.34 300.00 19,043.33
353,434.26
197,102.88
54,538.31 1,890.81
OTHER NON-EDUCATIONAL Fellowships Scholarships Prizes
46,483.72 151,553.85
117.09
46,483.72 151,553.85
117.09
$4,068,474.35 $73,195.55 $1,930,983.34 $1,,765.517.09 $606,966.26 $198,154.66 $8,643,291.25
188
GEORGIA INSTITUTE OF TECHNOLOGY
STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
A. EDUCATIONAL AND GENERAL STUDENT FEES DAY SCHOOL Non-Resident Tuition Matriculation Health Service Summer School Other EXTENSION DIVISION Non-Resident Tuition Matriculation Other SOUTHERN TECHNICAL INSTITUTE Non-Resident Tuition Matriculation Health Service Other TOTAL STUDENT FEES
PUBLIC APPROPRIATIONS State of Georgia - Operations Vocational Funds State Federal TOTAL PUBLIC APPROPRIATIONS
ENDOWMENT Julius L. Brown Josephine Cloudman Dr. Lloyd C. Daniels Forrester-McRae-Rankin Edmund Magers Broadus E. Willingham TOTAL ENDOWMENT
GIFTS AND GRANTS Apple, Lee S. Baker, A. W. Barnette, William W. Barnwell, J. H. Bloodworth, William H. Bolt, Jack E. Branch, William Harris Brearley, Harrington C., Jr. Bunger, -J. W. Burke, Clarence E. Byrd, Lucid L. Clark, Robert Allen Cleveland, Mimms I.
General Income
Restricted Income
Total
$ 757,816.69 $ 838,966.60 119,373.90 221,384.03 9,343.16
72,930.41 232,874.77
4,904.00
48,960.66 196,401.39 ' 8,041.14
5.721.21 $2.516.717.96 $
$ 757,816.69 838,966.60 119,373.90 221,384.03 9,343.16
72,930.41 232,874.77
4,904.00
48,960.66 196,401.39
8,041.14 5.721.21 $2.516.717.96
$1,798,400.00 $
$1,798,400.00
$1.798.400.00
12,554.67 14.584.28 $27.138.95
12,554.67 14.584.28 $1.825.538.95
$ 9,284.67 $ 4,354.66
58.80 1.72
$ 13.699.85 $
$ 62.50
25.00 87.50 $
9,284.67 4,354.66
62.50 58.80
1.72 25.00 13.787.35
10.00 $ 25.00 10.00 25.00 30.00 10.00 25.00 10.00 25.00 125.00 10.00 250.00 15.00
10.00 25.00 10.00 25.00 30.00 10.00 25.00 10.00 25.00 125.00 10.00 250.00 15.00
189
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF CURRENT INCOME (CONTINUED)
A. EDUCATIONAL AND GENERAL (CONTINUED) GIFTS AND GRANTS (CONTINUED) Coggin, J. T. Damioli, Bruno Deas, Alvin R. DeSoi, William F. Doud, Edward Edwards, Thomas Albright Elliott, Marvel A. Elrod, James L. Fancher, Charles E. Flowers, Robert B. Fontain, Charles B.t Jr. Fouts, John M. Garrett, James D. General Dynamics Corporation General Education Board
General Electric Educational & Charitable Fund
Georgia Blue Print Georgia Tech Club of N. Y. Hardy, Samuel G., Jr. Hill, Thomas L. Hilley, R. D. Howell, Edwin H., Sr. Gina, William S. Johnston, James F., Jr. Jones, Leslie M. Koelliker, Ernest B. Kyper, Daniel C., Jr. Levy, Morton H. Moncrief, Lloyd Edwin Moses, James H. Mount, Eldridge M. Neblett, Robert S. Orear, Edward R. Paden, Robert S. Panagos, Victor A. Parris, Holton R; Phillips, Gerard D. Powell, Oliver Y., Jr. Raczynski, Walter J. Rowan, James T. Scarbrough, Harry E. Sturgis, Ernest T. Trusse11, James I.
TOTAL GIFTS AND GRANTS
OTHER SOURCES Research Contract Overhead General and Miscellaneous
TOTAL OTHER SOURCES
General
Restricted
Income_________ Income ____ Total
$
i____
$ 10.00 $ 20.00 10.00 5.00 10.00
25.00
25.00 100.00 25.00 20.00 50.00 50.00
25.00 2 , 500.00 35, 000.00 1, 476.00 50.00
865.90 10.00 10.00 25.00
100.00
250.00 5.00
14.00 10.00 100.00
250.00 12.00 25.00 10.00 30.00
50.00 25.00 10.00 10.00 25.00 10.00
10.00 5.00
25.00 5.00 10.00
50.00 $41. 822.90 $
10.00
20.00 10.00 5.00 10.00 25.00 25.00
100.00 25.00 20.00 50.00 50.00
25.00 2 , 500.00 35, 000.00 1, 476.00
50.00 865.90
10.00
10.00 25.00 100.00
250.00 5.00
14.00 10.00 100.00 250.00 12.00 25.00 10.00 30.00 50.00 25.00
10.00 10.00 25.00 10.00 10.00 5.00
25.00 5.00 10.00
41. 872.90
$ 151, 809.09 $ 22. 538.52
$ 151, 809.09 22. 538.52
$ 174, 347.61 $___________ $ 174. 347.61
190
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF CURRENT INCOME (CONTINUED)
General Income
Restricted Income
Total
A. EDUCATIONAL AND GENERAL (CONTINUED) TOTAL EDUCATIONAL AND GENERAL INCOME
$4.503.215,42 $69.049.35 $4.572.264.77
TRANSFERS From Plant Fund
TOTAL EDUCATIONAL AND GENERAL RECEIPTS
$
1.045..47 J>__________ $
1.045.47
$4.504.260.89 $69.049.35 $4.573,310.24
B. ENGINEERING EXPERIMENT STATION INCOME FOR DIRECT EXPENDITURES Georgia Tech Research Institute - Contracts Other Sponsored Research Services to Georgia Tech Cooperative Research TOTAL INCOME FOR DIRECT EXPENDITURES
$1,069,388.88 $ 12,369.95
$1,069,388.88 12,369.95
1,380.64
1,380.64
37.969.80
37.969.80
$1/121.109.27 $
.
$1.121.109.27
INCOME FOR INDIRECT EXPENDITURES
AND STATION SUPPORTED RESEARCH
Georgia Tech Research Institute - Contracts Other Sponsored Research Services to Georgia Tech Cooperative Research Service Groups
$ 353,845.95 $ 13,841.58 2,056.80 8,861.19 25,125.37
$ 353,845.95 13,841.58 2,056.80 8,861.19 25,125.37
Miscellaneous Income GTRI - Lockheed GTRI - Computer Center Ga. Tech Alumni Found-Computer Center
63,438.11 30,146.95 17,000.00
63,438.11 30,146.95 17,000.00
Endowment Income Daniel Guggenheim Philip R. Lamar Louis Wellhouse
Public Appropriations - State of Ga. - Operations
5,519.53 730.00 61.83
205.520.00
5,519.53 730.00 61.83
205.520.00
>
TOTAL INCOME FOR INDIRECT EXPENDITURES AND
STATION SUPPORTED RESEARCH
$ 726.147.31 $
$ 726.147.31
TOTAL EXPERIMENT STATION INCOME
$1.847.256.58 $ ... .
$1.847.256.58
TRANSFER FROM:
Plant Funds
*
General Funds
TOTAL TRANSFERS
$
114.59 $
151.809.09
$ 151.923.68 $ ...
$
114.59
151.809.09
$ 151.923.68
TOTAL ENGINEERING EXPERIMENT STATION RECEIPTS
$1.999.180.26 $ ...
$1.999.180.26
191
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF CURRENT INCOME (CONTINUED)
C. AUXILIARY ENTERPRISES BOOKSTORE
DORMITORIES Brown Cloudman Girls Residence Hall Glenn Harris Harrison Howell Smith Technical Institute Techwood Towers TOTAL DORMITORIES
APARTMENTS Burge Callaway Callaway No. 1 Lawson TOTAL APARTMENTS
DINING HALLS Brittain Southern Technical Institute Bradley TOTAL DINING HALLS
RESIDENTIAL PROPERTY Regular Trust Fund Property TOTAL RESIDENTIAL PROPERTY
STUDENT BANK
MILITARY UNIFORMS Sales
YMCA CAMP INCOME
OTHER
TOTAL AUXILIARY ENTERPRISE INCOME
TRANSFERS FROM: Agency Funds Plant Fund TOTAL TRANSFERS
TOTAL AUXILIARY ENTERPRISE RECEIPTS
192
General Income
Restricted Income
Total
1 694. 130.68 $
$ 694. 130.68
$ 15, 929.98 $ 18, 099.20 2 , 395.00 70, 806.11 17, 274.91
28, 494.78 21, 489.03 66, 481.40 37, 596.26 46, 004.43 50. 323.10
L . 374. 894.20 . $ .
$ 15, 929.98 18, 099.20 2, 395.00 70, 806.11
17, 274.91 28, 494.78
21, 489.03 66, 481.40 37, 596.26 46, 004.43 50. 323.10 $ 374. 894.20
$ 52, 338.74 $ 130, 943.64 6 , 063.31
104. 936.26
$ 294. 281.95 ...$.
$ 52, 338.74 130, 943.64 6 , 063.31
104. 936.26 $ 294. 281.95
$ 378, 329.21 $ 116, 546.97
220. 510.14
i_ 715. 386.32 .$
$ 378, 329.21 116, 546.97
220. 510.14 $ 715. 386.32
$ 11, 594.48 $ 12. 428.05
$ 24. 022.53 $
$ 2 . 260.48 _$.
$ 11, 594.48 12. 428.05
$ 24. 022.53
$ 2 . 260.48
1 _ 78. 900.37 $ 179.27 _$
i_ 6 . 030.65 $ 190. 086.45 J>
$ 78. 900.37
$
179.27
$ 6 . 030.65
$2 . 190. 086.45
$ 3 , 769.81 $ 400.00
i_ 4 . 169.81 .$
194. 256.26 $
$ 3 , 769.81 400.00
$ 4 . 169.81
_______ 2, 194. 256.26
GEORGIA INST ITDTE OF TECHNOLOGY STATEMENT OF CURRENT INCOME (CONTINUED)
General Income
D. STUDENT AID
ENDOWMENT
Architects Alumni Prize Fund
$
Batson Fund
The John P. Homes Scholarship
Honoring Ben Z. & Sallie P. Holmes
Lowry Fund Martin Aircraft Scholarship Fund
Silent Hoist & Crane Co. Materials Handling Prize
Stark Patterson Fund
TOTAL ENDOWMENT
$
GIFTS AND GRANTS
Alexander-Tharp Scholarship Fund, Inc.
$
Aluminum Company of America
Alumni Club of Nashville
American Brake Shoe Co.
American Cyanamid Company
American Enka Corporation
American Institute of Steel Construction, Inc.
American Viscose Corporation
Amvets National Science Foundation
Anonymous Gifts
Armco Foundation
Atlanta Gas Light Company
E. T. Barwick Foundation
Bay Shore Community Aid Fund
Alfred Bettmen Foundation
Borden Company Foundation, Inc.
Bronxville Board of Education
Burlington Industries Foundation
Callaway Educational Association
Camp Foundation
Coats and Clark, Inc.
Coca-Cola Company
Columbia Southern Company
Combustion Engineering Inc.
H. Dale Critz Foundation, Inc.
The Crossett Company
The Charles E. Culpaper Foundation, Inc.
Douglas Aircraft Company Inc.
The Dow Chemical Company
Ethyl Corporation
Ford Motor Company Fund
Fort Lauderdale News
John G. Frazier, Jr.
Future Farmers of America
The Gaylord Foundation
Georgia Blue Print Company
Restricted Income
Total
$
16.37 $
354.18
225.00 13,256.78
865.82 150.00 1.087.50 $ 15.955.65 $
16.37 354.18
225.00 13,256.78
865.82 150.00 1.087.50 15.955.65
$ 33,253.39 $ 2,500.00 550.47 1,000.00 900.00 2,800.01 550.00 3,300.00 500.00 2,747.34 2,400.00 1,080.00 1,000.00 300.00 600.00 1,000.00 500.00 1,000.00 4,250.00 1,005.00 1,000.00 500.00 1,000.00 800.00 1,750.00 1,300.00 616.50 1,500.00 5,500.00 2,232.50 208.70 750.00 250.00 180.00 1,000.00 117.09
33,253.39 2,500.00 550.47 1,000.00 900.00 2,800.01 550.00 3,300.00 500.00 2,747.34 2,400.00 1,080.00 1,000.00 300.00 600.00 1,000.00 500.00 1,000.00 4,250.00 1,005.00 1,000.00 500.00 1,000.00 800.00 1,750.00 1,300.00 616.50 1,500.00 5,500.00 2,232.50 208.70 750.00 250.00 180.00 1,000.00 117.09
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF CURRENT INCOME (CONTINUED)
D. STUDENT AID (CONTINUED) GIFTS AND GRANTS (CONTINUED) Georgia Tech Club of Augusta Georgia Tech Sch. Fund of Birmingham Ga. Tech So. Texas Alumni Sch. Fund General Electric Company General Motors Company C. M. Gooch Foundation Greater Atlanta, Ga. Tech Club Grumman Aircraft Engineering Corporation Wm. P. Heath Sch. Fund Hercules Poweder Company Holeproof Hosiery Company Holiday Isles Civitan Club John Jay Hopkins Hawthorne School of Aeronautics Houston Endowment Inc. Humble Oil Company Hydricks Memorial Fund The Ireland Foundation Inc. Harry E. Johnson Research Fellowship The Keever Starch Company Knox Foundation Inc. Lockheed Leadership Fund Charles Loridans Foundation Inc. McLendon Scholarship Fund The Mead Corporation
The Arthur H. Merry & Ernest B. Merry Found.
Monsanto Chemical Company National Science Foundation New Port News Shipbuilding Company Found. Qxon Hill Lions Club Patterson and DeWar Company Phillips Petroleum Company Sam R. Phillips Procon, Inc. The Pure Oil Company Research Corporation Remington Rand Inc. Rhodes Fund Benj. Dewitt Reigel Memorial Fund Robert and Company Rossville Memorial Center Rotary Club of St. Andrews Schlumberger Foundation Sears Roebuck Foundation Shell Oil Company Shepard Broad J. Waldo Smith Socony-Vacuum Oil Company
General
Restricted
Income_________ Income
Total
3 5 0 .0 0 $;
350.00
1, 800.00
1, 800.00
600.00
600.00
750.00
750.00
4 , 000.00
4 , 000.00
400.00
400.00
2 , 400.00
2 , 400.00
500.00
500.00
( - ) 5.00
( " )5.00
2 , 500.00
2 , 500.00
800.00
800.00
250.00
250.00
500.00
500.00
500.00
500.00
1, 000.00
1, 000.00
1, 900.00
1, 900.00
100.00
100.00
600.00
600.00
( - ) 18.60
(-0 1 8 .6 0
400.00
400.00
400.00
400.00
3 , 643.84
3 , 643.84
1, 340.00
1, 340.00
500.00
500.00
250.00
250.00
350.00
350.00
1, 000.00
1, 000.00
28, 600.00
28, 600.00
530.50
530.50
250.00
250.00
400.00
400.00
2, 400.00
2 , 400.00
400.00
400.00
1, 000.00
1, 000.00
500.00
500.00
5 , 400.00
5 , 400.00
3 , 500.00
3 , 500.00
6 , 000.00
6 , 000.00
322.13
322.13
1, 200.00
1, 200.00
2 , 250.00
2 , 250.00
200.00
200.00
5 , 000.00
5 , 000.00
500.00
500.00
2, 516.50
2 , 516.50
300.00
300.00
138.53
138.53
2, 500.00
2 , 500.00
194
GEORGIA INSTITUTE OF TECK LOGY STATMENI OF CURRENT INCOME (CONTINUED)
General Income
Restricted Income
Total
D. STUDENT AID (CONTINUED)
GIFTS AND GRANTS (CONTINUED)
Square "D" Company
Albert Staton
h
T. Earl Stribling Memorial Textile Fund
Tennessee Eastman Company
Textile Education Foundation
Textron Foundation
Tithers, Inc.
The Trane Company
United Daughters of the Confederancy
Union Bag and Paper Corporation
Union Carbide and Carbon Corporation
United States Steel Foundation Inc.
Universal Oil Products Company
The Vanneck Foundation
W & L Food Stores Foundation
G. Mote Williams Foundation
Women's Chamber of Commerce
R. W. Woodruff
Seydel Woolley Foundation
TOTAL GIFTS AND GRANTS
TOTAL STUDENT AID
TOTAL CURRENT INCOME
TOTAL TRANSFERS
TOTAL CURRENT RECEIPTS
$
$ 1, 000.00 1, 500.00
4 , 949.61
3 , 016.50
7 , 766.64
500.00
200.00
500.00
100.00
9 , 000.00
816.50
6 , 000.00
1, 000.00
1, 116.50
125.00
1, 000.00
300.00
500.00
250.00
$
$209. 799.65
$
$225. 755.30
$8 . 540. 558.45 $294. 804.65
$ 1, 000.00 1, 500.00 4 , 949.61 3 , 016.50 7 , 766.64 500.00 200.00 500.00 100.00 9 , 000.00 816.50 6 , 000.00 1, 000.00 1, 116.50 125.00 1, 000.00 300.00 500.00 250.00
209. 799.65
$ 225. 755.30
$8 . 835. 363.10
157. 138.96
$8 . 697. 697,41
195
GEORGIA INSTITUTE OF TECHNOLOGY
STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1956
Salaries
Fund Classification
and
General
Restricted ^^^JWa^es^
Object Classification
Operating
Supplies
& Expense
Equipment
A. EDUCATIONAL & GENERAL ADMINISTRATIVE & GENERAL
President's Office Exec. Dean's Office Registrar's Office Controller's Office Public Relations General Admin. Alumni Office Vice Pres. Office
TOTAL ADM. & GEN.
26,671.00 $ 2,884.71
74,961.68 87,729.75 14,893.85 93,348.49
9,721.60 630.96
310.842.04 $
$ 26,671.00 $ 2,884.71
56,330.87 87,729.75 14,046.92 12,996.27
9,221.60 ________630.96 $210.512.08 $
16,881.16
1,749.65
804.74 80,352.22
500.00
42.19
98.538.12 $ 1.791.84
STUDENT WELFARE Infirmary YMCA Dean of Students TOTAL STU. WELFARE
81,839.57 8,444.62
51.188.85 $ 141.473.04 S
65,98f.05 $ 8,444.62
48.969.63 $123.395.30 $
15,508.52 $
2.219.22 17.727.74 $
350.00 350.00
PLANT OPERATIONS Bldgs. & Grounds Power Plant Educ. Plant TOTAL PLANT OPER.
382,259.86 146,594.56 37.002.87
1 565.857.29 JL
317,924.88
64,269.42
39,593.06
106,989.50
3.233.34
32.881.27
$360.751.28 $ 204.140.19 $
65.56 12.00 888.26 965.82
LIBRARY
-- 2QQ.061.34 $ 10,837.48 $ 136.890.27 $ 7.315.37 $ 66.693.18
INSTRUCTION ENGINEERING COLLEGE
Dean's Office Aero Engineering Architecture Ceramic Chemical Engr. Civil Engr. Electrical Engr. Engr. Draw. & Mech. Industrial Engr. Mechnical Engr. Textile Engr.
TOTAL ENGR. SCHOOL
17,203.80 $ 44,079.48
$ 15,049.80 $ 40,292.99
124,739.32 35,209.37
142,567.22
37,447.11
35,133.74
69,509.22
60,743.69
131,220.71
106,474.12
153,155.46
141,583.14
128,407.56
126,226.02
76,734.47
71,370.36
150,807.85
144,705.05
66.754.48
61.579.32
000.059.46 $ 35.209.37 $ 945.725.45 $
1,172.67 2,235.73 9,381.42 1,780.54 5,166.53 11,230.80 4,335.76
768.54 4,083.09 6,015.35 3.566.67 49.737.10
$ 981.33 1,550.76 8,000.05 532.83 3,599.00
13,515.79 7,236.56 1,413.00 1,281.02 87.45 1.608.49
$ 39.806.28
GENERAL COLLEGE Dean's Office Chemistry English Ind. Management Mathematics
$ 15,356.31 $ 187,190.60 142,710.53 124,746.70 179,553.92
$ 14,762.65
9.75
157,682.39
139,365.76
122,225.74
177,031.02
365.66 20,137.09
2,137.20 1,928.41 1,959.17
$ 228.00 9,380.87 1,207.57 592.55 563.73
196
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
Fund Classification
General
Restricted
Salaries and
Wages
Operating Supplies
& Expense
Eguipment
EDUC. & GENERAL (CONT.)
GENERAL COLLEGE (CONT.)
Modern Languages Music
$ 30,533.70 $ 12,658.99
Physical Training
53,457.51
Physics
133,214.45
Psychology
24,890.22
Public Health
18,251.38
Social Science
53.055.90 :$ 975.620.21 $
$ 29,999.76 $ 10,726.65 46,429.36
118,234.74 22,619.49 17,581.14 51.119.14
9.75 $ 907.777.84 $
264.54 754.45 7,028.15 9,490.58 1,299.84 487.74 937.95 46.790.78
$ 269.40 1,177.89
5,489.13 970.89 182.50 998.81
$ 21.061.34
MISCELLANEOUS INSTRUCTIONI
Dean of Faculties
$ 14,030.65 $
Co-op
20,264.14
Graduate Division
37,420.13
Army ROTC
6,378,41
Air ROTC
6,222.36
Naval Science
3,100.60
Summer School
165.927.05
TOTAL MISC. INSTR. $ 253.343.34 $
$ 13,037.89 $ 18,244.63 34,895.09 5,341.58 5,010.85 2,913.36
165.927.05 $ 245.370.45 $
895.28 $ 1,350.81 2,426.17
850.66 442.46 187.24
97.48 668.70
98.87 186.17 769.05
6.152.62 J L 1.820.27
TOTAL INSTRUCTION
$2.229.023.01 $ 35.219.12 $2.098.873.74 $ 102.680.50 $ 62.687.89
RESEARCH General
$ 1.299.89 $
$
$
1.238.82
61.07
EXTENSION Administrative Evening School Short Courses Industrial Educ. Sou. Tech. Inst. TOTAL EXTENSION
$ 21,930.25 $ 198,461.89
$ 21,579.88 $ 192,946.77
39,560.78
31,307.96
1,630.87 27,138.95
26,184.00
358.333.95
2 % . 520.14
$ 619.917.74 $ 27.138.95 $ 568.538.75 $
350.37 3,810.41 3,961.27 2,245.71 38.610.56 48.978.32
$ 1,704.71 4,291.55 340.11
23.203.25 $ 29.539.62
TOTAL EDUC. AND GENERAL EXPENDITURES $4.068.474.35 $ 73.195.55 $3.498.961.42 $ 480.619.06 $162.089.42
TRANSFERS TO: Eng. Exp. Sta. Plant Funds TOTAL TRANSFERS
151,809.09 110.525.00 $ 262.334.09
TOTAL EDUC. AND GENERAL
DISBURSEMENTS
$4.330.808.44
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
Fund Classification
General
Restricted
Object Classification
Salaries
Operating
and
Supplies
Wages
& Expense
Equipment
ENGINEERING EXPERIMENT STATION
GTRI-Projects Other Sponsored
$1 ,169,625.25 $
Research Services to Ga. Tech Cooperative Res. Sta. Spons. Res. Term.-Cont.-Disal.
22,526.04 4,968.54
37,969.80 64,683.37
6,418.54
Admin. Expense
95,023.45
Divisional Exp.
153,794.14
Service Group
General & Misc.
192,812.63 185,705.73
Vacation Adj. TOTAL EXP. STA.
(->2.544.15
EXPENDITURES
$1,930,983.34 $
$ 967,890.46 $ 201,734.79 $
19,974.24 2,731.14 18,284.14 58,754.55 5,717.52
48,928.19 112,606.99 152,294.87
67,892.80 (->2.544.15
2,551.80 2,237.40 5,930.93 5,768.35
701.02 3,361.15 12,891.03 28,987.77 66,120.18
13,754.73 160.47
42,734.11 28,296.12 11,529.99 51,692.75
$1,452,530.75 $ 330.284.42 $148,168.17
AUXILIARY ENTERPRISES BOOKSTORE
$ 652.675.92 $ ......... $ 87.019.19 $ 552.424.92 $ 13.231.81
DORMITORIES Brown Cloudman G i r l 's Glenn Harris Harrison Howell Smith Tech. Inst. Techwood Towers TOTAL DORMITORIES
$ 9,810.98 $ 10,679.13 2,807.97 28,575.08 10,548.90 14,292.90 12,202.76 28,490.50 34,317.66 42,965.87 22.045.47
$ 216.737.22 $
$ 7,191.94 $ 7,197.08 2,032.47
19,983.23 7,465.56 9,665.57 8,444.61
19,514.59 23,292.60 23,977.68 15.955.64 $ 144.720.97 $
2,619.04 3,482.05
775.50 8,591.85 3,083.34 4,627.33 3,758.15 8,975.91 8,952.66 18,988.19 6.089.83 69.943.85
$
2,072.40 $ 2.072.40
APARTMENTS Burge Callaway Callaway No. 1 Lawson TOTAL APARTMENTS
$ 23,042.92 $ 44,007.74 1,343.42 79.782.77
$ 148.176.85 $
$ 10,415.61 $ 12,627.31 $
21,975.89
22,031.85
385.70
957.72
41.519.61
35.853.90
2.409.26
$ 74.296.81 $ 71.470.78 $ 2.409.26
DINING HALLS Brittain Tech. Inst. Bradley TOTAL DINING HALLS
$ 350,804.21 $ 106,418.03 185.344.00
$ 642.566.24 $ .......
$ 131,281.73 $ 220,123.48 $ (->601.00
38,837.72
67,580.31
62.428.45
122.512.60
402.95
$ 232.547.90 $ 410.216.39 $ (->198.05
RESIDENTIAL PROPERTY
Regular Trust Fund Property
TOTAL RES. PROPT.
$
1,475.43 $
2.733.74
$ 4.209.17 $
$ 1,002.31 $ _ 1.326.83
$ 2,329.14 JL
473.12 $
1,406.91 1.880.03 $
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
Fund Classification
General
Restricted
___________ Object Classification______
Salaries
Operating
and Wages
Supplies & Expense
Equipment
C. AUXILIARY ENTERPRISES (CONT.)
MILITARY UNIFORMS
$ 78-578.02 $____________ $
3,282.92-- $---75,2 9 5 00-- $--------
STUDENT BANK
$ 3,230.34 $____________ $--- 3,230.34-- ------------ -J------ --
MISC. & GENERAL
General Expense
$ 19,043.33 $
Q1 . ________ $-- 11 072.52-- $-- 1-- --- :-----------------
YMCA CAMP
$______ 300.00 $____________ $------300.00 ,.$
--- I-- -- - -------
TOTAL AUX. ENTERPRISES Si.765.517.09 $____________ $ 559,399..79 $1,188,601.88 $ 17,515.42
TRANSFERS TO: Plant Funds
TOTAL AUX. DISBUR.
D. STUDENT AID Fellowships Scholarships Prizes TOTAL STU. AID
TOTAL CURRENT EXPEND.
337,030.81 $2.102.547.90
$
$ $7.764.974.78
$ 46,483.72 151,553.85 117.09
$198.154.66
$271.350.21
$ 46,483.72 151,553.85 117.09
$ 198.154.66
$5.709.046.62
$
$ $1.999.505.36
$
$ $327.773.01
STATEMENT OF OPERATION OF RESTRICTED FUNDS For Year Ended June 30, 1956
A. EDUCATIONAL AND GENERAL GIFTS AND GRANTS Dr. Chas. W. Thomas-Chem. F. Graham Williams-Arch. Gen. Electric Corp. Alumni Fund-EE Ga. Tech Club of N.Y.-Library Gen. Edu. Board - Arch. T. C. Longino - Library Mrs. Rhodes Perdue - Library Mrs. Mary Howard Gilbert - Library General Dynamics Corp. Morton H. Levy - Arch. TOTAL GIFTS AND GRANTS
Balance Beginning Of Year
Receipts For
Year
Disburse ments
For Year
Balance End of
Year
$
9.75
209.37
261.00
250.00
100.00 1,000.00 50,000.00
$ 51.830.12
$ 3,207.00 865.90 35,000.00
2,500.00 250.00
$ 41.822.90
$
9.75
209.37
318.58 35,000.00
100.00 1,000.00 9,067.19
$ 45.704.89
$ 3,468.00 797.32
40,932.81 2,500.00 250.00
$ 47.948.13
199
GEORGIA INSTITDTE OF TECHNOLOGY STATEMENT OF OPERATION OF RESTRICTED FUNDS (CONTINUED)
A. EDUCATIONAL AND GENERAL (CONTINUED) PUBLIC APPROPRIATIONS Vocational Funds
TRANSFERS FROM GENERAL FUNDS For Library GEB
OTHER Lloyd C. Daniels Fund Records for Music Room Broadus E. Willingham Fund TOTAL OTHER
TOTAL EDUCATIONAL AND GENERAL
B. STUDENT AID FELLOWSHIPS American Viscose Corp. The Buckeye Cotton Oil Company The Delta Air Lines The Dow Chemical Co. Dow-Corning Corporation Ethyl Corporation Gulf Oil Company Harry E. Johnson National Science Foundation Edward Orton Jr. Ceramic Foundation Rayonier, Inc. Research Corporation Shell Oil Company Albert Staton Stone Mountain Grit Company T. Earl Stribling Fund Tennessee Eastman Company Texas Company U.S. Steel Foundation Inc. Westinghouse Edu. Foundation TOTAL FELLOWSHIPS
SCHOLARSHIPS Adair-Oldknow Sch. Fund, Inc. Alexander-Tharpe Sch. Fund, Inc. Aluminum Company of America Alumni Club of Nashville American Brake Shoe Company American Cyanaraid Company American Enka Corp. American Inst, of Steel Const. Inc. American Viscose Corp.
Balance Beginning Of Year
Receipts For
Year
Disbursements
For Year
Balance End of
Year
$
$ 27.138.95 $ 27.138.95 $
$
50.40 $
$
50.40 $
$ 256.07 $ 45.24
100.00
401.31
62.50 $
25.00 87.50 $
256.07 $ 45.24
301.31 $
62.50
125.00 187.50
$ 52.281.83 $ 69.049.35 $ 73.195.55 $ 48.135.63
$ (-- )12.18 7,500.00
971.64
288.50 18.60
30,102.23 117.24
2,331.96 4,330.68
730.83
125.00 12,984.15
442.92 1,062.41
2.500.00 $ 63.493.98
$ 2,800.00
5,000.00 2,232.50 (-)18.60 28,600.00
5,400.00 2,516.50 1,500.00 4,949.61 3,016.50 6,000.00 $ 61.996.51
$ 1,757.17 (-- )12.18 1,250.00 2,216.43 1.24 1,770.80 288.50
28,243.24 117.24
1,188.13 3,507.30 2,150.80
125.00 1,813.33 1,904.42
162.30
$ 46.483.72
$ 1,042.83
6,250.00 2,783.57
970.40 461.70
30,458.99
1,143.83 6,223.38 1,096.53 1,500.00
16,120.43 1,555.00 900.11 6,000.00 2.500.00
$ 79,006.77
$ 411.61 344.82
2,666.65
955.66 300.00
$ 33,253.39 2,500.00 550.47 1,000.00 900.00 2,800.01 550.00 500.00
$ 411.61 33,253.39 2,666.65 550.47 1,570.43 600.00 1,466.66 236.11 333.33
$ 344.82
2,500.00
385.23 600.00 1,333.35 313.89 166.67
200
GEORGIA INSTITUTE (F TECHNOLOGY STATEMENT OF OPERATION OF RESTRICTED FUNDS (CONTINUED)
Balance
Receipts
Beginning
For
Of Year_________ Year
Disbursements
For Year
Balance End of
Year
B. STUDENT AID' (CONTINUED) SCHOLARSHIPS (CONTINUED) Amvets Anonymous Armco FoundationAtlanta Federal Savings Atlanta Gas Light Company E. T. Barwick Foundation Batson Fund Bay Shore Community Aid Fund Alfred Bettman Foundation Boy & Girl of the Year Committee Bronxville Board of Education Burlington Industries Callaway Educational Association Camp Foundation Louie Jones Cassels Celanese Corporation of America Coats and Clark Inc. Coca-Cola Company Columbia Southern Company Combustion Engineering Inc. Community Enterprises, Inc. H. Dale Critz Found, Inc. The Crossett Company The Chas. E. Culpepper Fund, Inc. Douglas Aircraft Company Inc. Edu. Sch. - Frank Y. L. Lou Edu. Sch. - Liv Pa Wei Edu. Sch. - Yo-Jen Chow Emergency Fund Ford Motor Company Foundation Fort Lauderdale News John G. Frazier, Jr. Future Farmers of America The Gaylord Foundation Ga. Distributors Inc. Ga. Tech Club of Augusta Ga. Tech Club of Birmingham Ga. Tech So. Texas Alumni Club General Electric Company General Motors Company C. M. Gooch Foundation Greater Atlanta Georgia Tech Club Grumman Aircraft Eng. Corp. Wm. P. Heath-Coca-Cola Co. Hercules Powder Company Holeproof Hosiery Company Holiday Isles Civitan Club
$ 259.76 1,000.00 270.00 646.11
50.00
166.66 2,364.58
500.00 (-)333.34
2,333.33
172.00 4,500.00 7,200.00
5.92
90.00
5.00
500.00 $ 2,747.34 2,400.00
1,080.00 1,000.00
354.18 300.00 600.00
500.00 1,000.00 4,250.00 1,005.00
1,000.00 500.00
1,000.00 800.00
1,750.00 1,300.00
616.50 1,500.00
208.70 750.00 250.00 180.00 1,000.00
350.00 1,800.00
600.00 750.00 4,000.00 400.00 2,400.00 500.00 (-)5.00 2,500.00 800.00 250.00
500.00 $ 1,563.36 2,400.00 1,000.00
360.00 1,000.00
300.00 300.00
50.00 500.00 833.33 4,250.00 1,005.00 166.66 1,640.10
500.00 666.66 800.00 499.99 1,750.00 1,300.00 616.50 750.00 172.00
5.92 208.70 750.00 250.00 180.00
350.00 1,300.00
600.00 750.00 4,000.00 400.00 2,400.00
800.00 250.00
1,443.74 990.00 701.29 600.00 166.67
724.48 1,000.00
500.00 1,833.34
750.00 4,500.00 7,200.00
1,000.00 90.00
500.00
500.00 2,500.00
201
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF OPERATION OF RESTRICTED FUNDS (CONTINUED)
B. STUDENT AID (CONTINUED) SCHOLARSHIPS (CONTINUED) John P. Holmes Fund John Jay Hopkins Chas. L. Howard Memorial Humble Oil Company Hydrick Memorial Fund The Ireland Foundation Inc. Jesse H. Jones Hon. Gen. Clay The Keever Starch Company Knox Foundation Inc. Lincoln Foundation Lockheed Leadership Fund Chas. Loridans Found. Inc. Lowry Fund Kate McGrath Fund McLendon Fund Magnolia Petroleum Company Martin Aircraft Fund The Mead Corporation The A.H. & E.B. Merry Fund Mansanto Chemical Company Newport News Shipbuilding Company J. C. Nichols Foundation Qxon Hill Lions Club Hugh Parker Patterson and DeWar Phillips Petroleum Company Annie Laurie Galloway Phillips Sam R. Phillips Pilot Freight Carriers, Inc. Procon, Inc. The Pure Oil Company Radio Corporation of America Remington Rand, Inc. Rhodes Fund Benj. Dewitt Riegel Memorial Fund Robert and Company Rossville Memorial Center Rotary Club of St. Andrews Schlumberger Foundation Sears-Roebuck Company Servel Inc. Shepard Broad Silent Hoist & Crane Company J. Waldo Smith Socony-Vacuum Company Square "D" Company Stark Patterson Fund
Balance Beginning Of Year
Receipts For
Year
Disbursements
For Year
Balance End of
Year
$ 358.64
250.00 296.25
300.00 400.00
250.00 10.00
16,596.41 141.00 800.00 500.00 585.96
1,500.00
100.00 400.00 3,163.11 200.00 240.00 124.00 1,000.00
100.00
(-)1,026.00
166.67 256.00
30.00 (-)33.34
85.35
4,034.63
1,609.21
$ 225.00 500.00 500.00
1,900.00 100.00 600.00
1,000.00 400.00 400.00
3,643.84 1,340.00 13,256.78
500.00
865.82 250.00 350.00 1,000.00 530.50
250.00
400.00 2,400.00
200.00 200.00
1,000.00 500.00
3,500.00 6,000.00
322.13 1,200.00 2,250.00
200.00 5,000.00
500.00
300.00
138.53 2,500.00 1,000.00 1,087.50
$ 133.64 500.00 750.00
1,832.43 100.00 600.00
1,200.00 266.66 400.00 250.00
2,477.17 1,073.00 11,002.62
141.00 200.00 500.00 318.00 166.66 350.00
66.65 530.50 1,500.00 250.00 100.00 400.00 2,032.50
140.00 124.00 1,000.00 500.00 100.00 3,500.00 4,615.00 322.13 300.00 2,000.00 200.00 4,449.84 756.00
266.66 85.35
138.53 5,459.66 1,000.00
266.66
$ 450.00
363.82
100.00 533.34
1,176.67 267.00
18,850.57 1,100.00 1,133.78 83.34 933.35
400.00 3,530.61
400.00 300.00 1,000.00
359.00 900.00 250.00 716.83
30.00
1,074.97 2,430.05
202
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF OPERATION OF RESTRICTED FUNDS (CONTINUED)
B. STUDENT AID (CONTINUED) SCHOLARSHIPS (CONTINUED) Tellepsen Foundation Textile Edu. Foundation Textron Foundation Tithers Inc. The Trane Company United Daughters of the Confederacy Union Bag & Paper Corp.
Union Carbide & Carbon Corp.
Universal Oil Products Company The Vanneck Foundation
W & L Food Stores Foundation
G. Mote Williams Fund Women's Chamber of Commerce R. W. Woodruff Seydel Woolley Foundation
TOTAL SCHOLARSHIPS
PRIZES Architects Alumni Prize Fund Borden Company Foundation Inc. Georgia Blue Print Company Silent Hoist & Crane Company Materials Handling Prize TOTAL PRIZES
TOTAL STUDENT AID
TOTAL RESTRICTED FUNDS
Balance
Receipts Disburse-
Beginning
For
ments
Of Year_________ Year______ For Year
Balance End of
Year
1,192.50 -11,433.32
1,091.00 125.00 731.00
58.053.83
$ 7,766.64 500.00 200.00 500.00 100.00 9,000.00 816.50 1,000.00 1,116.50 125.00 1,000.00 300.00 500.00 250.00
$162,475.33
$ 666.66 7,666.66 500.00 200.00
100.00 9,000.00
816.50 1,005.00 1,116.50
250.00 1,000.00
300.00 231.00
80.00 $151,553.85
$ 525.84 (-11,333.34
500.00
1,086.00
1,000.00 170.00
$68,975.31
$ 199.31 $
16.37 $
1,000.00
$ 215.68 1,000.00
117.09
117.09
300.00
150.00
450.00
$ 499.31 $ 1.283.46 $ 117.09 $ 1,665.68
$122,047.12 $225,755.30 $198,154.66 $149,646.76
$174,328.95 $294,804.65 $271,350.21 $197,783.39
STATEMENT OF TRUST FUND BALANCES For Year Ended June 30, 1956
BALANCE OF PRINCIPAL, BEGINNING OF YEAR
ADDITIONS Gifts and Grants Income on Investments Income on Student Loans Collection of Notes Receivable Written Off Previously Discount on Bonds Sale of Oil & Lease of Oil Land Farm Income - Texas Property
Endowment Fund
Loan Funds
Total Funds
$1,313,001.66 $119,012.93 $1,432,014. 59
$ 47,316.45 $ 4,430.84 $ 51,747.29
35,646.77
1,230.72
36,877.49
1,914.32
1,914.32
2,220.93 4,030.55 6,124.07
40.50 3.26
40.50 2,224.19 4,030.55 6,124.07
203
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF TRUST FUND BALANCES (CONTINUED)
Endowment Fund
Loan Funds
Total Funds
ADDITIONS (CONTINUED)
Net Income 54-55 from University of Ga. (Mitchell) $
Reights on Amer. Tel. & Tel. Stock
Transferred from Loan Funds
Transferred from Endowment Funds
TOTAL ADDITIONS
$
$ 1,104.18 $ 354.35
1,104.18 354.35
3,059.80
3,059.80
10.060.07
10.060.07
98.752.92 $ 18,783.89 $ 117.536.. 81
DEDUCTIONS Uncollectable Note Written Off Annuity Payments Premium on Bonds
Commission & Expense-Purchase Stock
Transferred to General Funds Transferred to Restricted Funds Transferred to Experiment Station Transferred to Plant Funds Transferred to Loan Funds Transferred to Endowment Fund Return of Income Received in 1952 to WGST
TOTAL DEDUCTIONS
$
$ 400.00 $
400.00
1,450.00
1,450.00
652.28
652.28
6.58
6.58
13,787.35
13,787.35
15,872.31
15,872.31
6,311.36
6,311.36
14,847.62
14,847.62
10,060.07
10,060.07
3,059.80
3,059.80
65.000.00
65.000.00
127.987.57 $ 3.459.80 $ 131,447.37
BALANCE OF PRINCIPAL, END OF YEAR
$1,283,767.01 $134,337.02 $1,418,104.03
STATEMENT OF TRUST FUND BALANCES BY FUND For Year Ended June 30, 1956
Fund Balance Beginning Of Year
Additions
Deductions
Fund Balance End of Year
ENDOWMENT FUNDS
The Architect Alumni Assoc.
Prize Fund
$
The Eugene 0. Batson Jr. Mem. Fund
Julius L. Brown Professorship
Mrs. Josephine L. Cloudman
Mrs. Alice Spencer Coon
Dr. Lloyd C. Daniels Fund
Lettie Pate Evans Estate for the
Joseph Brown Whitehead Hospital
Forrester-McRae-Rankin Etc.
The Daniel Guggenheim School
of Aeronautics
The John P. Holmes Sch. Hr. Ben
Z. & Sallie P. Holmes
B. Mifflin Hood Chair of Ceramics
The Clyde L. King, Jr. & John King Mem.
The Philip R. Lamar Research in
Cotton Seed Products
300.00 11,034.10 188,429.49 78,339.65
4,350.00 5,000.00
23,785.92 1,910.03
168,111.95
6,262.50 113,213.72
12,500.00
32,000.00
$
16.37
354.18
13,315.22
4,354.66
97.88
62.50
47,814.99 58.80
6,171.81
225.00 3,855.70
316.90
730.00
$
16.37 $
300.00
354.18
11,034.10
9,284.67
192,460.04
4,354.66
78,339.65
97.88
4,350.00
62.50
5,000.00
12,750.00 58.80
58,850.91 1,910.03
6,171.81 225.00 316.90
168,111.95
'ri K if#!
6,262.50 117,069.42
12,500.00
730.00
32,000.00
204
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF TRUST FUND BALANCES BY FUND (CONTINUED)
Fund Balance Beginning Of Year
Additions
Deductions
Fund Balance End of Year
ENDOWMENT FUNDS (CONTINUED) Lowry Mem. Sch. Fund Edmund Magers General The Martin Aircraft Sch. Fund Thos. E. Mitchell Ed. Fund of the University of Georgia Starke Patteson Mem. Sch. M. Rich Silent Hoist & Crane Co. Matl. Handling Prize Award Joseph M. Terrell Louis Wellhouse WGST Radio Broadcasting Station Broadus E. Willingham Textile Fund TOTAL ENDOWMENT FUNDS
$ 504,658.21 $ 14,623.44 $ 14,623.44 $ 504,658.21
102.79
1.72
1.72
102.79
16,000.00
1,226.75
872.40
16,354.35
54,551.11 9,862.50 50.00
4,071.05 1,087.50
9,513.67 1,087.50
49,108.49 9,862.50 50.00
5,000.00 4,526.49
72,013.20 1,000.00
$1.313,001.66
150.00 131.62 61.83
25.00 $ 98.752.92
150.00 131,62 61.83 67,097.62
25.00 $127.987.57
5,000.00 4,526.49
4,915.58 1.000.00 $1.283.767.01
STUDENT LOAN FUNDS George W. Adair Wm. Ott Alston, Jr. Mem.
$
572.17 $
11.67 $
563.26
14.43
Amer. Inst, of Arch. Ga. Chapter
234.76
J. Baldwin
53.20
1.00
M. R. Berry
3,179.02
77.18
James G. Boswell Found.
4,027.04
S. F. Boykin
103.20
3.50
T. P. Branch Mem.
151.94
4.49
Brittain-Busbin-Jarrell Emer.
581.40
44.72
J. B. Campbell
619.79
8.34
Josiah Dana Cloudman
12,316.73
272.46
Holland Coleman, Jr. Arch. Mem. Sch.
1,198.47
8.26
Wm. B. Coleman Post #51 of the
American Legion
490.86
10.00
Mrs. Alice Spencer Coon
1,347.37
119.14
A. C. Dobbs
87.60
2.23
Arthur J. Dyer Student
1,013.26
A. French
1,959.54
74.03
Ga. Federation of Labor
1,032.02
Ga. Tech Womens Club
103.89
5.09
Ga. Tech Womens Club-STI
51.00
24.62
Mary D. Gude
238.63
1.73
Lyman Hall
1,825.19
1,895.31
J. M. High Mem. Loan Sch.
2,379.22
84.93
Dr. & Mrs. Thos. P. Hinman
228.38
5.26
Irving Subway Grating Co. Inc.
394.75
8.50
Louis Gholston Johnson
513.80
4.34
Kappa Alpha Edu. Found. Inc.
88.53
1.50
The Clyde L. King & John King Mem.
3,195.38
395.12
John King Mem.
6,940.26
1,363.11
Malta Lodge #641, F & A.M.
1,325.73
29.35
Lona Mansfield
962.75
26.47
$
583.84
577.69
234.76
54.20
3,256.20
4,027.04
106.70
156.43
626.12
628.13
12,589.19
1,206.73
500.86 1,466.51
89.83 1,013.26 2,033.57 1,032.02
108.98 75.62
240.36 3,720.50 2,464.15
233.64 403.25 518.14
90.03 3,590.50 8,303.37 1,355.08
989.22
205
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF TRUST FUND BALANCES BY FUND (CONTINUED)
Fund Balance Beginning Of Year______ Additions
Fund Balance End of
Deductions______ Year_____
STUDENT LOAN FUNDS (CONTINUED) Mrs. T. 0. Marshall E. P. McBurney J. A. McFarland
$ 2,250.00 $ 1,375.00 $
10,982.79
285.78
124.01
1.78
$ 3,625.00 11,268.57
125.79
Thos. E. Mitchell Edu. Fund of
The University of Georgia
(-)549.79 10,678.62
3,059.80
7,069.03
Jospeh N. Moody
2,240.32
76.31
2,316.63
The Gayle Nimmocks Mem. Sch.
163.59
3.72
167.31
Quartermaster
42,874.65
1,430.53
400.00
43,905.18
The L. W. (Chip) Robert, Jr.
109.87
1.25
111.12
Scottish Rite
1,257.04
33.30
1,290.34
)
Second Baptist Church, Bible Class #1
636.37
11.23
647.60
Sam W. Small
110.36
2.37
112.73
T. W. Smith
309.14
6.84
315.98
J. P. Stevens
5,620.61
165.04
5,785.65
Jos. M. Terrell
1,348.92
163.50
1,512.42
Thomaston Mills
1,512.16
1,512.16
Clark Thornton Mem.
423.75
9.78
433.53
>
E. A. Turner
50.70
.61
51.31
Arthur Williams Estate Emerg. Trust
684.79
13.95
698.74
Mrs. Fannie B. Wright
1.084.51
27.50
1.112.01
1
TOTAL STUDENT LOAN FUNDS
$ 119.012.93 $ 18.783.89 $ 3.459.80
134.337.02
TOTAL TRUST FUNDS
$1.432.014.59 $117.536.81 $131.447.37 $1.418.104.03
DETAIL OF ENDOWMENT FUNDS - INVESTMENTS For Year Ended June 30, 1956
Rate of Date of Maturity Maturity
Book Value
Market Value
COMMON STOCK American Tel. & Tel. Co. Ser. Mo* AB44521 - 95 shares Ser. No. N533181 - 3 shares
Bethlehem Steel Corp. Cert. No. 311810 - 100 shares
Standard Oil Company of New Jersey Ser. No. 0658094 - 50 shares Ser. No. H786327 - 100 shares
West Point Mfg. Company Ser. No. 7102-3-4-5-6 and 25970-1-2-3-4 - 2.000 shares
TOTAL COMMON STOCK
206
$ 15,793,75 $ 17,100 .-00
537.75
540.00
5,137.50
15,137.50
1.575.00 3.150.00
2,856.25 5,712.50
5.000.00
34.000.00
$ 31,194.00 $ 75,346.25 M
GEORGIA INSTITUTE OF TECHNOLOGY DETAIL OF ENDOWMENT FUNDS - INVESTMENTS (CONTINUED)
PREFERRED STOCK Celanese Corporation Ser. No. 9382 Cum. - 35 Shares Ser. No. 14913 Cum. - 15 Shares
Georgia Power Company Ser. No. E02966 - 3 Shares
TOTAL PREFERRED STOCK
CAMPUS REAL ESTATE 836 Cherry Street 846 Cherry Street 850 Cherry Street 856 Cherry Street 866 Cherry Street 870 Cherry Street 876 Cherry Street 880 Cherry Street 886 Cherry Street 906 Cherry Street 835 Plum Street 875 Plum Street 879 Plum Street 885 Plum Street 889 Plum Street 899 Plum Street 905 Plum Street 179 Fourth Street Brown Dormitory Cloudman Dormitory
Harrison & Howell Dormitories
TOTAL CAMPUS REAL ESTATE
OFF CAMPUS REAL ESTATE Texas Property Lots in Atlanta
TOTAL OFF CAMPUS REAL ESTATE
WGST BROADCASTING STATION
GOVERNMENTAL BONDS Safekeeping No. 14519 Series G-No. V562480 Series F-No. Q1018443 Series F-NO.Q1018444 Series G-No. M4837472 Series G-No. M4837473
Rate of Date of Maturity Maturity
Book Value
Market Value
Si
$ 5,133.75 $ 2,275.00
Si
1,128.75
975.00
4.6
285.00
311.25
6.547.50 $ 3.561.25
$
1,517.99 $
1,517.99
1,517.99
1,517.99
1,517.99
1,517.99
1,517.99
1,517.99
1,517.99
1,517.99
1,517.99
1,517.99
1,517.99
1,517.99
1,517.99
1,517.99
1,517.99
1,517.99
1,517.99
1,517.99
1,517.99
1,517.99
1,517.98
1,517.98
1,517.98
1,517.98
1,517.98
1,517.98
1,517.98
1,517.98
1,517.98
1,517.98
1,517.98
1,517.98
9,318.69
9,318.69
54,779.28
54,779.28
36,028.68
36,028.68
48.840.74
48.840.74
$ 174.773.16 _1_ 174.773.16
$ 74,015.78 $ 74,015.78
2.230.31
2.230.31
$ 76.246.09 $ 76.246.09 4.915.58 $ 305.583.09
1 5/8 2
2%
2%
2K2
3-15-56 $ 25,000.00 $ 25,000.00
8-15-56
10,000.00
10,000.00
7-1-57
5,000.00
4,910.10
12-1-57
25.00
23.63
12-1-57
25.00
23.62
7-1-58
1,000.00
976.00
7-1-58
1,000.00
976.00
207
GEORGIA INSTITUTE OF TECHNOLOGY DETAIL OF ENDOWMENT FUNDS - INVESTMENTS (CONTINUED)
GOVERNMENTAL BONDS (CONTINUED) Series G-No. M4837474 Series G-No. M4837475 Series G-No. V633190 Series G-No. V633191 Series G-No. C5289782 Series G-No. C5289783 Series G-No. C5289784 Series G-No. C5289785 Series G-No. M6901634 Series G-No. M6953159 No. 300288H No. 300288J No. 300289K No. 30029I
TOTAL GOVERNMENT BONDS
OTHER Ga. Tech Bonds #788-792 Ga. Tech Bonds #908-915 Ga. Tech Bonds #1142-1146 Ga. Tech Bonds #1182-1186 Ga. Tech Bonds #1234-1238 Ga. Tech Bonds #1387-1390 Ga. Tech Bonds #1426-1435 Ga. Tech Bonds #1436-1445 Ga. Tech Bonds #1471-1485 Ga. Tech Bonds #1547-1556 Ga. Tech Bonds #1591-1596 Ga. Tech Bonds #1631-1650 Ga. Tech Bonds #1873-1877 Ga. Tech Bonds #2003-2005 Ga. Tech Bonds #2137-2146 Ga. Tech Bonds #2306-2310 Ga. Tech Bonds #2310-2411 Ga. Tech Bonds #3050-3052 Ga. Tech Bonds #3358-3367 Ga. Tech Bonds #3416-3425 Ga. Tech Bonds #3491-3505 Ga. Tech Bonds #3711-3720 Ga. Tech Bonds #3726-3730
TOTAL GEORGIA TECH BONDS
Univ. System Bldg. Auth. #2704-2715 Univ. System Bldg. Auth. #3291-3315 Univ. System Bldg. Auth. #3601-3630 Univ. System Bldg. Auth. #3701-3718 Univ. System Bldg. Auth. #4651-4700 Univ. System Bldg. Auth. #4951-5000 Univ. System Bldg. Auth. #4821-4845
Rate of Date of Maturity Maturity
Book Value
Market Value
7-1-58
$
1,000.00 $
976.00
2&
7-1-58
1,000.00
976.00
3-1-60
4,400.00
4,254.80
%
3-1-60
3-1-61
1,550.00 100.00
1,498.85 96.10
2%
3-1-61
2%
3-1-61
3-1-61
100.00 100.00 100.00
96.10 96.10 96.10
2&
3-1-61
1,000.00
2V2
3-1-61
1,000.00
2*
12-15-72
10,000.00
2J
12-15-72
10,000.00
2/
12-15-72
10,000.00
P
12-15-72
10.000.00
961.00 961.00 9,475.00 9,475.00 9,475.00 9.475.00
!_ 92.400.00
89,821.30
M
5-1-57
$
5,000.00 $
5,000.00
2S4
5-1-58
8,000.00
7,964.00
2fc
5-1-60
5,000.00
4,918.50
24
5-1-60
5,000.00
4,918.50
254
5-1-61
5,000.00
4,887.50
254
5-1-62
4,000.00
3,882.40
254
5-1-62
10,000.00
9,706.00
254
5-1-63
10,000.00
9,630.00
254
5-1-63
15,000.00
14,445.00
254
5-1-63
10,000.00
9,630.00
254
5-1-64
6,000.00
5,728.20
254
5-1-64
20,000.00
19,094.00
254
5-1-66
5,000.00
4,682.50
254
5-1-67
3,000.00
2,793.00
24
5-1-68
10,000.00
9,210.00
254
5-1-69
5,000.00
4,575.00
24
5-1-70
2,000.00
1,809.80
254
5-1-74
3,000.00
2,652.60
2
5-1-76
10,000.00
8,313.00
2
5-1-77
10,000.00
8,185.00
2
5-1-77
15,000.00
12,277.50
2
5-1-78
10,000.00
8,125.00
2
5-1-78
5.000.00
4.062.50
$ 181.000.00 $ 166.490.00
354
5-1-64
$ 12,000.00 $ 12,210.00
3
10-1-67
25,000.00
25,000.00
3
6-1-70
30,000.00
29,661.00
3
6-1-70
18,000.00
17,796.60
3
10-1-74
50,000.00
49,305.00
3
10-1-75
50,000.00
48,920.00
3
6-1-76
25,000.00
24,447.50
208
GEORGIA INSTITUTE OF TECHNOLOGY DETAIL OF ENDOWMENT FUNDS - INVESTMENTS (CONTINUED)
OTHER (CONTINUED) Univ. System Bldg. Auth. #5051-5150 Univ. System Bldg. Auth. #5201-5330 Univ. System Bldg. Auth. #851-864 Univ. System Bldg. Auth. #6041-6045 Univ. System Bldg. Auth. #5401-5485 Univ. System Bldg. Auth. #865-898 Univ. System Bldg. Auth. #899-932 Univ. System Bldg. Auth. #938-955 Univ. System Bldg. Auth. #6779-6787 Univ. System Bldg. Auth. #6891-6895 Univ. System Bldg. Auth. #6961-6965 Univ. System Bldg. Auth. #991-1000
TOTAL UNIV. SYSTEM BLDG. AUTH. BONDS
State Hosp. Bldg, Auth. #4046-4055 State Hosp. Bldg. Auth. #4211-4225
TOTAL STATE HOSP. BLDG. AUTH. BONDS
NOTES RECEIVABLE Student Notes
TOTAL ENDOWMENT FUNDS - INVESTMENTS
Rate of Date of Maturity Maturity
Book Value
Market Value
3
10-1-76 $ 100,000.00 $ 97,760.00
3
10-1-77
100,000.00
96,930.00
3
12-1-77
14,000.00
13,552.00
3%
5-1-78
5,000.00
5,175.00
3
10-1-78
85,000.00
82,305.50
3
12-1-78
34,000.00
32,878.00
3
12-1-79
34,000.00
32,844.00
3
12-1-80
18,000.00
17,370.00
3V2
5-1-81
9,000.00
9,315.00
m
5-1-81
5,000.00
5,175.00
3%
5-1-81
5,000.00
5,175.00
3
12-1-81
10.000.00
9.640.00
$ 629.000.00 $ 615.459.60
3J4
4-1-61
$ 10,000.00 $ 10,300.00
3J4
4-1-61
15.000.00
15.450.00
$ 25.000.00 $ 25.750.00
$ 2.013.03 $ 2.013.03 $1 .223.089.36 SI.535.043.77
GOVERNMENTAL BONDS No. 2734 No. 2738 No. 5272-5274 Series G-No. V633034 Series G-No. V633186 Series G-No. V633190 Series G-No. V633191
TOTAL GOVERNMENTAL BONDS
OTHER Univ. System Bldg. Auth. #3552-3561 Univ. System Bldg. Auth. #6788-6790 Univ. System Bldg. Auth. #6951-6960
TOTAL UNIV. SYSTEM BLDG. AUTH. BONDS
- INVESTMENTS e 30, 1956
Rate of Date of Maturity Maturity
Book Value
Market Value
2
8-15-56 $ 5,000.00 $ 5,000.00
2
8-15-56
5,000.00
5,000.00
2
8-15-56
3,000.00
3,000.00
2y2
3-1-60
5,000.00
4,835.00
2y2
3-1-60
5,000.00
4,835.00
2%
3-1-60
600.00
580.20
2y2
3-1-60
3.450.00
3.336.15
$ 27.050.00 $ 26.586.35
3%
5-1-68
$ 10,000.00 $ 10,350.00
3%
5-1-81
3,000.00
3,105.00
3Vz
5-1-81
10.000.00
10.350.00
23.000.00
23.805.00
GEORGIA INSTITUTE OF TECHNOLOGY DETAIL OF LOAN FUNDS - INVESTMENTS (CONTINUED)
NOTES RECEIVABLE Student Notes
TOTAL LOAN FUND - INVESTMENTS
Rate of Date of Maturity Maturity
Book Value
Market Value
$ 38.339.78 $ 38.339.78 $ 88.389.78 $ 88.731.13
210
1
GEORGIA INSTITUTE OF TECHNOLOGY
WGST
BALANCE SHEET JUNE 30, 1956
ASSETS
Cash Securities (U. S. Treasury Notes) Accounts Receivable (Less Reserve $10,513.7VJ Accrued Interest Receivable Miscellaneous - Due from Station Improvement Fund Land Buildings and Equipment Less Reserve for Depreciation Unexpired Insurance Premiums Miscellaneous Fund for Post-War Improvement of Station
TOTAL ASSETS
> 21,210.00
98,752.41 (-157.920.49
$ 56,464.78 50.000. 00 58,531.88 59.89 63.000. 00
62,041.92 563.00
21,562.64 106.779.72
$419.003.83
LIABILITIES
Accounts Payable Salaries, Commissions, and Bonuses Miscellaneous Reserve for Post-War Improvement of Station Earned Surplus
TOTAL LIABILITIES
$ 2,493.33 1,947.69 2 ,200.00
106,779.72 305.583.09
$419.003.83
211
GEORGIA INSTITUTE OF TECHNOLOGY
SALES Network Local National TOTAL SALES
STATEMENT OF INCOME AND EXPENSES - WGST For Year Ended June 30, 1956
DEDUCT Allowances, Agency Discounts
NET SALES OF BROADCASTING TIME
ADD: Recording Services
TOTAL NET SALES
EXPENSES Cost of Recording Services Engineering Programing Selling Administrative TOTAL EXPENSES
OPERATING PROFIT
OTHER INCOME Interest Miscellaneous TOTAL OTHER INCOME
GROSS INCOME
DEDUCT Income Charges
NET INCREASE IN NET WORTH
$ 9,476.75 230,496.45 105.612.41
$345,585.61
$ 43.316.06 $302,269.55
9.572.92 $311,842.47
$ 4,613.35 54,567.72 65,840.85 55,135.48 51.416.13
$231,573.53 $ 80.268.94
$ 1,008.76 3.198.07
$ 4.206.83 $ 84.475.77
$ 423.42 $ 84.052.35
Note: The above statements pertaining to WGST are for information only Information contained in these statements is not included in other statements.
212
GEORGIA INSTITUTE OF TECHNOLOGY
STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1956
CURRENT FUNDS General Experiment Station Restricted Auxiliary TOTAL CURRENT FUNDS
AGENCY FUNDS
TRUST FUNDS Endowment Loan Funds TOTAL TRUST FUNDS
PLANT FUNDS
TOTALS
Cash Balance Julv 1. 1955
Receipts For Year
Disbursements For Year
Cash Balance June 30. 1956
$ 404,141.02 (-037,789.30 174,328.95 216.716.48
$ 757.397.15
$ 4,504.260.89 1.999.180.26 294,804.65 2.194.256.26
$ 8.992.502.06
$4,330,808.44 1*930,983.34 271,350.21 2.102.547.90
$8,635,689.89
$ 577,593.47 30,407.62
197,783.39 308.424.84 $1,114,209.32
$ 304.093.24 $ 1.773.290.48 $1,718,556.91 $ 358.826.81
$ 131,542.17 $ 38.594.91
$ 170.137.08 $
134,353.81 $ 205,218.33 $ 60,677.65
140.875.07
133.522.74
45.947.24
275.228.88 $ 338.741.07 $ 106.624.89
$ 356.476.02 $ 1.492.801.21 $ 868.336.98 $ 980.940.25
SI.588.103.49 $12,533,822.63 $11,561,324.85 $2,560,601.27
STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1956
Cash Balance Julv 1. 1955
Receipts For Year
Disbursements Cash Balance For Year June 30. 1956
AGENCY FUNDS Alexander Memorial Fund
$ 17,155.76 $103,324.37 $
Checks for Cash
1,320.38
Federal Loan Funds
3,995.90
756.11
Student Activities
13,622.76 152,845.37
Student Bank
11,981.70 255,566.30
Tuition Deposit, Tech. Inst.
660.00
3,330.00
Held in Trust-Ja. A. Terrazes
1,000.00
Teachers Retirement Withholding
23,266.49 173,428.55
Withholding Tax Collections
66,453.16 613,808.50
U. S. Savings Bonds Deductions
891.25 23,058.74
Gamma Tau, Inc. Held in Trust
450.00
80.00
Lock and Key Deposits
3,769.81
The Football Plaque Fund
292.00
Dean Skiles Fund
354.56
1,138.00
Controller's Office Flower Fund
81.59
50.25
Security Deposits-Lawson Apts.
1,740.00
1,140.00
Security Deposits - Apts.
2,358.00
890.00
Ext. Div. - Short Courses & Confei s. 1,465.30
3,435.39
Student Lectures & Concerts
3,497.58
7,350.51
Held in Trust-Ga. Tech Track Team
41.12
Major Garing Fund
1,019.50
Held in Trust-German P. Ferandez
600.00
114,351.96 $ 1,320.38 4,752.01
147,688.63 252,768.70
2,710.00 1,000.00 171,555.03 603,932.08 23,550.00
3,769.81 292.00
1,561.99 42.86
1,170.50 955.00
3,805.36 8,718.71
41.12 945.46 600.00
6,128.17
18,779.50 14,779.30
1,280.00
25,140.01 76,329.58
399.99 530.00
(-169.43 88.98
1,709.50 2,293.00 1,095.33 2,129.38
74.04
213
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF AGENCY FUNDS (CONTINUED)
Cash Balance July 1. 1955
Receipts For Year
Disbursements Cash Balance For Year June 30. 1956
AGENCY FUNDS (CONTINUED)
Student Activities Bldg. Fund
$
Tech. Inst.-Student Activities
Natl. Inst, of Health Grant 4363
Held in Trust-J.C. Cone
Class of 1919 Fund
APO Student Book Exchange
Sale of Surplus Property
Held in Trust-David L. Brown
Held in Trust-James Whitehead
Chemistry Breakage Books
Held in Trust-Jerry Stein
Sales Tax-College Inn
Tech. Inst. Flower Fund
Tech. Inst. Ring Deposit Com.
Sales Tax-Bradley Dining Hall
Sales Tax-Brittain Dining Hall
Music Dept. Activities
Held in Trust-Robt. A. Struss
YMCA Study - Saporta
Southern Airways Research Fel.
Ga. Tech Student Council
Parking Fines
Sou. Tech. Inst. Alumni Dues
Held in Trust-Charles Space
Price Gilbert Jr. Fund
Held in Trust-Frederick C. Erskine
Class of 1957
Held in Trust-Preston C. Brooks
Tuition Deposits-Fall 1956
Held in Trust-STI Alumni Foundation
Chemistry Key Deposits
Military Uniforms Vo. 19368
Drama Tech Productions
Held in Trust-Kenneth Purdy
Walker G. Miller Funds
East Point Projects-Arch.
Pi Kappa Phi Furn. Account
Georgia Tech Faculty Club
Jacque B. Norman Library Fund
Alumni Found. Library Fund
Natl. Inst, of Health Grant
G2771 (C-3)
Apple Jim Fund
Society of the Sigma Xi
Testing & Guidance Program Fund
Held in Trust-Octavio Rodriquez
Senior Class 1952 Mem. Fund
Garnishments
Held in Trust-W. H. Menscer
2,080.18
86.86 1,676.17 1,519.23
381.00 2,622.05
37.76 51.58 1,511.92 365.96 199.09 1,117.24
37.05 4,490.64 12,070.79 1,318.50
358.58
2,199.03
56.73 500.00
501.00 29.50
2,100.00 197.11
1,755.00 432.07 25.00 124.63
8,606.64
534.19
5.00 411.70
15 28,113.56 13,349.16 11,155.00 1,500.00
67.22 4,688.54
492.00
4,896.30 100.00
12,210.96 132.00
4,829.94 7,687.11 3,250.81 1,475.00
479.00
80,258.24 3,427.50 380.50 400.00
100.00
27,600.00 187.80
2,652.76 1,000.00
100.00 175.15 615.00 1,388.09
529.21 1,643.76 2,200.00
411.00
340.89 750.00
$ 13,725.12 6,364.88 1,500.00 86.86 183.15 877.75 492.00 295.00 1,326.75 100.00 12,248.72 102.75 6,077.18 7,716.07 3,300.85 1,257.20 479.00 37.05
78,708.99 4,188.86 353.92 400.00 271.08 100.00
500.00 900.00
90.00 2.50
2,000.00 2,309.93 1,000.00
100.00 141.85
519.73 25.00
124.63
8,606.64 529.21
1,210.09 1,304.35
411.00 5.00
752.09 515.00
$ 28,1113.56 1,704.22 4,790.12
1,560.24 5,330.02
86.00 6,191.60
80.83 264.68 337.00 149.05 1,335.04
4,490.64 13,620.04
557.14 385.16
1,927.95
56.73
26,700.00 598.80 27.00 100.00 539.94
33.30 2,370.00 1,300.43
967.86 895.65
.50 235.00
214
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF AGENCY FUNDS (CONTINUED)
Cash Balance July lo 1955
Receipts For Year
Disbursments For Year
Cash Balance June 30. 1956
AGENCY FUNDS Tau Alpha Pi Natl. Honor Society $
297.58 $
Military Uniforms Vo. *27788
Held in Trust-Arch. Dept.
Dixon--Hodge--Kent Tennant Mem. Fund
Psychology Fund
20.00 53.00
Van Leer Fund
Fees 1956 Utilities Course Liquid Petro. Gas Assn. Inc. Fund
11,557.58
Zimmerman Fund Military Uniforms Vo. *40893
Military Uniforms Vo. *44913 Military Uniforms Vo. *37916 Activities Council
2,150.00 5.27
Held in Trust-Mil. Uni. Vo. 904
Dormitory Deposits
29,873.00
Military Uniforms Vo. *14110
200.00
Price Gilbert Jr. Entertain. Fund
1,275.87
Ga. Tech Club of N.Y.-Library
200.00
Held in Trust-Christian G. Brahm, Jr
5.00
W. G. Perry Portrait Fund
22.00
Military Uniforms Vo. *41970
1,982.60
Social Security Withholdings
24.34
Held in Trust-Mil. Unif. Vo. 20603
600.00
Military Uniforms Vo. *11749
1.73
Military Uniforms Vo. *24640
9.200.00
Civil Engineering Course Frank Gordy-To Be Held in Trust
5,000.00
Military Uniforms Vo. *47836 Sou.Tech.Inst. Dorm. Deposits
1.868.00
Retroactive Scoial Security
Military Uniforms Vo. *48091 H. E. Dennison Fund D. P. Savant Fund Tuition Deposits Fall 1955 Military Uniforms Vo. *38037 Held in Trust-Lloyd Kahn, Jr. Military Uniforms Vo. *51577
413.93 345.07 25,097.00 12,261.09
53.00 _ 2.400.00
TOTAL AGENCY FUNDS
791.50 $ 41,891.06
2,250.00
2,766.31 60,706.75
75.00 10.00 25,677.10 6,072.08
40.75 49.98 18,690.00
.90
26.07 26.186.34
7,470.50
8.33 3,910.00 5,803.93
125.00 5.00 1.00
7,550.00 162.41
620.65 $ 27,891.06
2,229.95 20.00 53.00
60,706.75 4,255.00
16,926.17 1,222.08 2,050.00 6.75 49.98
12,167.00 100.00 350.47
5.00 22.00 1,925.14 18,960.71 300.00
1.73 7,200.00 1,879.00 5,000.00
8.33 3,708.00
124.44 418.93 346.07 32,647.00 10,036.90
53.00 500.00
468.43 14,000.00
20.05
2,766.31
7,377.58 10.00
8,750.93 4,850.00
100.00 39.27
36,396.00 100.00 926.30 200.00
83.53 7,249.97
300.00
2,000.00 5,591.50
2,070.00 5,803.93
.56
2,386.60
1.900.00
.556.91 $ 358.826.81
215
STATEMENT CF OPERATIONS OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
Balance July 1. 1955
Receipts
310 Tenth St., N.W.
$
131 Fifth St., N.W.
Lot #107 on 10th St.
275 Fifth St., N.W.
279 Fifth St., N.W.
Lot on North Ave.
Purchase of Property-Misc.
Renovation of Elec.(Eng.Bldg.)
Renovation & Replacement
8,332.43
Auxiliary Enterprise Renovation of A French Bldg.
142,778.82
Renovation of Brown Dorm.
Research Lab. Mech. Engr.
Renovation of Harris Dorm.
Extension of Aero. Engr. Annex
Renovation of Swann Bldg.
Renovation of Hightower Bldg.
Elec. Work-Physics Bldg. Repairs to Brittain Dining Hall
123.42
Asphalt Tile-A French Bldg. Renovation of Knowles Bldg.
13.37
Repairs to 737 Techwood Dr. Radio Isotopes Lab. Bldg.
400.00
Repairs to Glenn Dorm. Repairs to Towers Dorm. Repairs to Main Rsch. Bldg. Best Lock System in Main
7,744.57 14,685.74
40.00
Resch. Bldg. Repairs to Brown Dorm. Repairs to Cloudman Dorm. Repairs to Harris Dorm. Repairs to Harrison Dorm. Repairs to Howell Dorm. Repairs to Smith Dorm. Renovation of Military Bldg.
93.31 30.120.00 17.940.00 40.780.00 21.850.00
2 ,200.00 35.620.00
Panic Bar Releases-Research Building
Renovation of Aero. Bldg.
465.00
Repairs to 311 Fifth St. Renovation of Biology Bldg.
93.94
Repairs to 171 Fifth St. Renovation of Civil Eng. Bldg.
1,609.38
Library Landscaping Paving Walks & Driveways
Special Projects Atlanta &
168.51
Fulton County 1955-1956
Former Alexander Memorial
Steam Line
Special Projects Atlanta &
Fulton County 1954-55
10,694.68
Sidewalks East Side Plum St.
Change in Fowler Drive
519.74
$ 12,750.00 8,538.56 15,086.00 17,723.50 16,192.99 18,000.00
110,005.06 5,000.00
13,000.00 30,000.00 14,500.00 25,000.00 42,000.00
275,000.00
18,500.00
8,000.00 40,000.00
3,229.90 16,000.00
47,916.00 82,747.99
Disburse
ments
Transfers
Balance June 30, 1956
$ 6,085.95 $ 6,085.95 $
12,871.58
121.58
8,632.66
94.10
15,086.00
17,723.50
500.00
500.00
(->15,571.25
1,375.37
8,954.17 16,624.63
(->9,568.47 15,721.63
27,912.55
2,909.24 1,520.55
5,000.00 (->123.42
7,300.00 (->13.37 34,337.18 (->400.00
488.34
(->40.00
243,215.41 5,000.00
13,000.00 14,278.37 14,500.00 25,000.00 14,087.45 5,000.00
7,300.00
34,337.18
275,000.00 5,323.67
13,165.19
20.20 6,060.16 5,596.90 9,016.05 3,855.49 4,416.74 13,710.95 6,600.82
(->73.11 2,216.74
24,059.84 12,343.10 31,763.95 17,994.51
21,909.05 11,899.18
4,435.88 19.80 10.00
4,839.28
(->74.14 (->39,337.18
320.25
(-) 168.51 320.25
465.00 3,564.12
652.82
16,000.00
82,747.99
47,916.00
353.61
(->885.23 353.61
(->519.74
9,809.45
216
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF OPERATIONS OF UNEXPENDED PLANT FUNDS (CONTINUED)
Balance
Parking Area Computer Center$ Miscellaneous Paving
Concrete Steps & Stone Walls
for Dorm. Area Alexander Memorial Center
Paving McAfee & North Ave.
328.33
Parking Lot Fence at Lawson Apts. Wye Elec. Distribution System Air Cond.-Registrar's Office S. Price Gilbert Library Equip. Steam Table for Brittain
1,702.00 939.00
2,287.90 395.49
Dining Hall
Equipment for Girl's Dorm. Equipment for Controller's Office8,816.75
Tablet Arm Chairs for Sou.
Tech. Institute Equipment for 310 - 10th St.
Bake Oven for Brittain
Dining Hall
Wiring Low-Turbulence Wind Tunnel
1,737.11
Truck for Bldg. & Grounds Air Cond. Equip. - Textile
Bldg.
2,119.50
Desks for Organic Chem. Lab. Steam Reducing Valve for
Power Plant Radio Isotopes Lab. Equip. Hot Water Heater-Research
1.48
Library Equipment
Co-operative Div. Equip.
Graduate Div. Equip. Army RQTC Equipment Air Science & Tactics Equip. Naval Science Equipment Aeronautical Eng. Equip.
Architecture Equipment
Ceramic Eng. Equip. Chemical Eng. Equip.
Civil Eng. Equip. Elec. Eng. Equip. Eng. Draw. & Mech. Equip.
Industrial Eng. Equip. Mechanical Eng. Equip.
Textile Eng. Equip. Chemistry Equipment English Equipment Ind. Management Equipment
Mathematics Equipment
eceipts
Disburse
ments
Transfers
Balance June 30. 1956
2,488.22 $ 3,318.04 $
937.60 $
1,352.77
1,233.52
(-1447.58
107.78
1,497.00 18,286.84
1,410.90 18,286.84
(-)86.10
3,288.61
3,907.80 1,684.00
1,255.80 564.00
619.19 (-)18.00 (-0939.00 (-)1,032.10
168.51
1,950.00 4,500.00 3,500.00
1,700.50 4,063.39 12,430.72
(-)249.50 (->436.61
113.97
1,125.00 165.00
1,520.50
1,125.00 165.00
1,770.00
249.50
2,400.00
1,477.12
(->259.99
2,400.00
40,000.00
2,094.04
25,000.00
(->25.46 650.00
40,000.00
650.00 25,000.00
CO
1
4,000.00 100.00 100.00 200.00 200.00 200.00
2,000.00 2,000.00 1,500.00 3,000.00 3,000.00 4,500.00 2,700.00 2,400.00 5,000.00 3,000.00 3,400.00 1,000.00 1,500.00 2,300.00
4,000.00
194.04 200.00 155.21
1,506.80 563.50
1,818.85 2,919.72 2,613.71
2,400.00 4,132.42 2,998.64 3,399.87
998.22 1,325.49 2,238.80
100.00 100.00
5.96
44.79 2,000.00
493.20 936.50 1,181.15
80.28 1,886.29 2,700.00
867.58 1.36 .13 1.78
174.51 61.20
217
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF OPERATIONS OF UNEXPENDED PLANT FUNDS (CONTINUED)
Balance July 1. 1955
Receipts
Disburse-
ments
Transfers
Balance June 30. 1956
Modern Language Equip.
$
Physics Equipment
Psychology Equipment
Social Science Equipment
Sou. Tech. Inst. Equip.
Brown Dorm.-Debt Service
Cloudman Dorm.-Debt Service
Harrison Dorm-Debt Service
Howell Dorm.-Debt Service
Rental Property-Trust Funds
Debt Service
Transfers to Educ. & General
Funds
Transfer to Auxiliary
Enterprise Funds
Transfers to Eng. Exp. Sta.
Taxes-Appraisals, Etc.
Bond Sinking Fund
Callaway Sinking Fund
Reserve Fund-Bond Indentures
259,930.77 13,286.98 25,495.31
$ 1,600.00 $ 1,241.84 $
3,300.00
2,906.98
2,000.00
1,990.35
1,000.00
1,000.00
6,000.00
6,000.00
3,000.00
3,000.00
3,000.00
3,000.00
8,075.64
8,075.64
6,107.41
6,107.41
9,072.91
1,045.47
250.00 192,263.25
50.00 953.46
400.00 114.59 330.75 222,385.23
TOTALS Investments
$ 653,313.53 $1,195,963.70 $606,966.26 $
(->296.837.51
296.837.51 261.370.72
TOTALS
$ 356.476.02 $1.492.801.21 $868.336.98 $
$
358.16
393.02
9.65
9,072.91
1,045.47
400.00 114.59 80.75
229,808.79 13^336.98 26'448.77
$1,242,310.97
(- >261.370.72
980.940.25
STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
BALANCE, BEGINNING OF YEAR
ADDITIONS Earnings on Temporary Investments
Governmental Appropriations State of Georgia City of Atlanta Fulton County State Highway Dept, of Georgia TOTAL GOVERNMENTAL APPROPRIATIONS
Sale of Property Houses
Funds for
Plant
Debt
_Add it ions_ Service
Total
$345.000.52 $308.313.01 $ 653.313.53
| ____
$ 12.978.34 $ 12.978.34
$646,747.99 $ 23.958.00 23.958.00 25.416.44
$720.080.43 _J___
$ 646,747.99 23.958.00 23.958.00 25.416.44
______ _ 720.080.43
$ 501.50 J____
$
501.50
218
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF UNEXPENDED PLANT FUNDS (CONTINUED)
Transfers from Educational & General Funds Equipment for Controller's Office Research Lab. Mechanical Engineering Tablet Arm Chairs - Sou. Tech. Inst. Lot #107 on 10th St. Truck for Buildings & Grounds Extension of Aeronautical Eng. Annex Desks for Organic Chemistry Lab. TOTAL TRANSFERS FROM EDUCATIONAL & GENERAL
Transfers from Auxiliary Enterprises Concrete Steps & Stone Wall for Dorm. Area Steam Table for Brittain Dining Hall Taxes-Appraisals-Etc. Repairs to 171 Fifth St. Equipment for Girl's Dormitory Equipment for 310 - 10th St. Bake Oven for Brittain Dining Hall Renovation & Replacement Auxiliary Enterprise Purchase of Property - Miscellaneous Brown Dormitory Cloudman Dormitory Harrison Dormitory Howell Dormitory Bond Sinking Fund TOTAL TRANSFERS FROM AUXILIARY ENTERPRISES
Transfers from Trust Funds 131 Fifth St. Purchase of Property TOTAL TRANSFERS FROM TRUST FUNDS
TOTAL ADDITIONS
DEDUCTIONS Expended for Plant Additions Land 310 Tenth St., N.W. 131 Fifth St.f N.W. Lot #107 on Tenth St. 275 Fifth St., N.W. 279 Fifth St., N.W. Lot on North Avenue TOTAL LAND
Buildings and Additions to Buildings Renovation of Electrical Eng. Bldg. Research Lab. Mechanical Eng. Renovation of Swann Bldg.
Funds for Plant
Additions
Debt Service
Total
$ 3,500.00 $ 30,000.00 1,125.00 8,500.00 2,400.00 25,000.00 40.000.00
$110.525.00 J ______
$ 3,500.00 30,000.00 1,125.00 8,500.00 2,400.00 25,000.00 40.000.00
$ . 110.525.00
$ 1,497.00 $ 1,950.00
$ 1,497.00 1,950.00
250.00
250.00
3,229.90
3,229.90
4,500.00
4,500.00
165.00
165.00
1,520.50
1,520.50
110,005.06
110,005.06
9,539.33
9,539.33
3,000.00
3,000.00
3,000.00
3,000.00
8,075.64
8,075.64
6,107.41
6,107.41
184.190.97
184.190.97
$132.656.79 $204.374.02 $ 337.030.81
$ 12,750.00 $ 2.097.62
$ 14.847.62 $
$ .... $
12,750.00 2.097.62
14.847.62
$978.611.34 $217.352.36 $1.195.963.70
$ 6,085.95 $ 12,871.58 8,632.66 15,086.00 17,723.50 500.00
$ 60.899.69 $
$ 1,375.37 $ 15,721.63 27,912.55
$
______
6,085.92 12,871.58
8,632.66 15,086.00 17,723.50
500.00 60.899.69
$ 1,375.37 15,721.63 27,912.55
219
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF UNEXPENDED PLANT FUNDS (CONTINUED)
DEDUCTIONS (CONTINUED)
Buildings and Additions to Buildings (Continued) Repairs to Glenn Dormitory Repairs to Towers Dormitory Best Lock System in Main Research Building Repairs to Brown Dormitory Repairs to Cloudman Dormitory Repairs to Harris Dormitory Repairs to Harrison Dormitory Repairs to Howell Dormitory Repairs to Smith Dormitory Renovation of Military Building Renovation of Aeronautics Building Repairs to 311 Fifth St. Renovation of Biology Building Repairs to 171 Fifth Street TOTAL BUILDINGS & ADDITIONS TO BUILDINGS
Improvements Other Than Buildings Paving Walks & Driveways Former Alexander Memorial Steam Line Sidewalks East Side Plum Street Parking Area Computer Center Miscellaneous Paving Concrete Steps & Stone Wall for Dorm. Area Alexander Memorial Center Paving McAfee & North Ave. Parking Lot Fence at Lawson Apts. TOTAL IMPROVEMENTS OTHER THAN BUILDINGS
Equipment
Air Conditioning-Registrar's Office S. Price Gilbert Library Equipment Steam Table for Brittain Dining Hall Equipment for Girl's Dormitory Equipment for Controller's Office Tablet Arm Chairs for Sou. Tech. Inst. Equipment for 310 - 10th Street Bake Oven for Brittain Dining Hall Wiring Low-Turbulence Wind Tunnel Air Conditioning Equipment - Textile Building Library Equipment Army RQTC Equipment Air Science & Tactics Equipment Naval Science Equipment Architecture Equipment Ceramic Eng. Equip. Chemical Eng. Equip. Civil Eng. Equip.
Funds for
Plant
Debt
Additions_____ Service ______Total
$ 2,909.24 $ 1,520.55 20.20 6,060.16 5,596.90 9,016.05 3,855.49 4,416.74
13,710.95 6,600.82 4,435.88
19.80 10.00 4.839.28 $108,021.61 $
$ 2,909.24 1,520.55 20.20 6,060.16 5,596.90 9,016.05 3,855.49 4,416.74
13,710.95 6,600.82 4,435.88
19.80 10.00 4.839.28 $ 108.021.61
$ 320.25 $
$
82,747.99
353.61
3,318.04
1,233.52
1,410.90
18,286.84
3,907.80
1.684.00
___ $113,262.95 JL
____ $
320.25 82,747.99
353.61 3,318.04 1,233.52 1,410.90 18,286.84 3,907.80 1.684.00 113.262.95
$ 1,255.80 $ 564.00
1,700.50 4,063.39 12.430.72 1.125.00
165.00 1.770.00 1,477.12 2,094.04 4,000.00
194.04
200.00
155.21 1,506.80
563.50 1,818.85 2.919.72
$ 1,255.80 564.00
1,700.50 4,063.39 12.430.72 1.125.00
165.00 1.770.00 1,477.12 2,094.04 4,000.00
194.04
200.00
155.21 1,506.80
563.50 1,818.85 2.919.72
220
k
f r<* *
0). H * .
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF UNEXPENDED PLANT FUNDS (CONTINUED)
DEDUCTIONS (CONTINUED) Equipment (Continued) Electrical Eng. Equipment Industrial Eng. Equipment Mechanical Eng. Equipment Textile Eng. Equipment Chemistry Equipment English Equipment Industrial Management Equipment Mathematics Equipment Modern Language Equipment Physics Equipment Psychology Equipment Social Science Equipment Southern Technical Institute Equipment TOTAL EQUIPMENT
TOTAL EXPENDITURES FOR PLANT ADDITIONS
Indebtedness Retired Bonds Retired Trust Funds Brown Dormitory Cloudman Dormitory Harrison Dormitory Howell Dormitory Rental Property TOTAL INDEBTEDNESS RETIRED
Other Deductions Interest on Indebtedness Bonds Trust Funds Brown Dormitory Cloudman Dormitory Harrison Dormitory Howell Dormitory Rental Property TOTAL INTEREST ON INDEBTEDNESS
Other Expenditures, Not Capitalized Transfers to Educational & General Funds Transfers to Auxiliary Enterprises Funds Transfers to Engineering Experiment Station Taxes-Appraisals-Etc. TOTAL EXPENDITURES, NOT CAPITALIZED
TOTAL DEDUCTIONS
BALANCE, END OF YEAR
Funds for Plant
Additions
Debt Service
Total
$ 2,613.71 $ 2,400.00 4,132.42 2,998.64 3,399.87 998.22 1,325.49 2,238.80 1,241.84 2,906.98 1,990.35 1,000.00 6.000.00
$ 71/250.01 $
$353,434.26 ______
$ 2,613.71 2,400.00 4,132.42 2,998.64 3,399.87 998.22 1,325.49 2,238.80 1,241.84 2,906.98 1,990.35 1,000.00 6.000.00
$. 71.250.01
$ 353.434.26
$
$174,000.00 $ 174,000.00
1,590.75
1,590.75
2,048.08
2,048.08
6,552.31
6,552.31
4,916.81
4,916.81
7.994.93
7.994.93
$
$197,102.88 $ 197.102.88
$
$ 48,385.23 $ 48,385.23
1,409.25
1,409.25
951.92
951.92
1,523.33
1,523.33
1,190.60
1,190.60
1.077.98
1.077.98
$
$ 54.538.31
54.538.31
$ 1,045.47 $ 400.00 114.59 330.75
$ 1.890.81 $
$ _____ $
1,045.47 400.00 114.59 330.75
1.890.81
$355,325.07 $251,641.19 $ 606.966.26
$968,286.79 $274,024.18 $1,242,310.97
221
GEORGIA INSTITUTE OF TECHNOLOGY
SUMMARY OF INVESTMENT IN PLANT As of June 30, 1956
INVESTMENT IN PLANT, JULY 1, 1955
ADDITIONS DURING YEAR Expended from Plant Funds Expended from Educational & General Funds and Included in Current Expenditures Expended from Auxiliary Funds and Included in Current Expenditures Expended from Experiment Station Funds and Included in Current Expenditures Buildings & Contents Constructed by University System Building Authority TOTAL ADDITIONS
VALUE OF PLANT, JULY 1, 1955, PLUS ADDITIONS
DEDUCTIONS Buildings Removed for Other Improvements
VALUE OF PLANT JULY 1, 1955
DEDUCT: Plant Indebtedness Bonds Outstanding Due Endowment Funds Equity of University System Building Authority
INVESTMENT IN PLANT, JUNE 30, 1956
STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1956
$24,166,180.45
$ 353,434.26
162,089.42
17,515.42
148,168.17
78.215.61
759^4 22.88
$24,925,603.33
14.400.00 $24,911,203.33
$2,130,000.00 174,773.16
,3,514.646.72
5.819.419.88
$19.091.783^45
A. LAND Campus Off-Campus -- Willeo Farm TOTAL LAND
B. BUILDINGS Administration Knowles Guggenheim Aeronautics Aeronautics Shop Aeronautics Office Hanger Type Bldg. - Util. Engin. Ceramic Engineering Civil Engineering Electrical Engineering
Investment Beginning
Of Year
Additions
Deductions
Investment End of Year
$ 1,363,818.43 18.947.80
JL_!,382,,766.23
$ 60,899.69 $ $ 60.899.69 _J________
$ 1,424,718.12 18.947.80
$ 1.443.665.92
$
96,061.30 $
$
58,006.48
111,021.93
2 , 000.00 1,000.00
4,435.88
5,087.29
49.000. 00
157,379.44
45.000. 00
1,375.37
$ 96,061.30
58,006.48 115,457.81
2 , 000.00 1, 000.00
5,087.29 49,000.00
157,379.44 46,375.37
222
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Investment Beginning
Of Year
Additions
Deductions
Investment End of Year
B. BUILDINGS (CONTINUED)
Electronics Research (Temporary)
$
2,000.00 $
$
Engineering Drawing & Mechanics
173,000.00
278 Uncle Heine Way-Ext. Div. Short Courses
Mechanical Engineering Mechanical Engineering (Temporary)
1,800.00 210,000.00
1,500.00
15,721.63
273 Uncle Heine Way - Engineering Drawing & Mech.
680 Cheery St. - Research Hightower Textile Building Old Shop Building Old Shop Annex Lyman Hall, Chemistry Chemical Engineering (Temporary) Chemistry Annex Chemistry Annex (Temporary) Physics Building 274 Uncle Heine Way - Mod. Lang. Military Rifle Range Classroom Building Plans Naval Armory A French Building Modern Languages Engineering Experiment Station Calculator Building 719 Cheery St. Research 713 Cheery St. Photo Lab. 709 Cherry St. Research Naval Research Building White Frame House - Research Architecture Building Price Gilbert Library Butler Type Building - Research Storage Building - Research Aluminum Building - Research
Crystal Oscillator Lab. Research Hinman Research Building Rich Elec. Computor Ctr. (Bldg. Auth.) 665 Plum St. - Indust. Management Swann Building Auditor ium-Gymnas ium Power Plant Power Plant(Bldg. Auth.) Pump Station Post Office & Stock Room Garage & Warehouse Greenhouse-Boiler House
1,800.00 1,800.00 1,098,980.86 74,577.83 2,000.00 229,227.05 4,200.00 53,257.50 4,200.00 194,541.96 1,800.00 10,000.00 3,000.00 3,592.50 102,000.00 92,993.61 16,714.81 95,540.69 130,000.00 1,800.00 1,800.00 1,800.00 19,946.00 3,000.00 1,077,449.28 1,841,239.60 7,451.03 31,262.50 4,626.54
500.00 2,500.00 349,739.42 91,936.44 1,800.00 53,889.58 266,000.00 241,000.00 999,341.81 1,000.00 5,000.00 11,417.67
800.00
10.00
6,600.82 20.20
500.00 63,799.21 27,912.55
$
2,000.00
173,000.00
1,800.00 225,721.63
1,500.00
1,800.00 1,800.00 1,098,980.86 74,587.83 2,000.00 229,227.05 4,200.00 53,257.50 4,200.00 194,541.96 1,800.00 16,600.82 3,000.00 3,592.50 102,000.00 92,993.61 16,714.81 95,560.89 130,000.00 1,800.00 1,800.00 1,800.00 19,946.00 3,000.00 1,077,449.28 1,841,739.60 7,451.03 31,262.50 4,626.54
500.00 2,500.00 349,739.42 155,735.65 1,800.00 81,802.13 266,000.00 241,000.00 999,341.81 1,000.00 5,000.00 11,417.67
800.00
223
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Investment Beginning
Of Year
Additions
Deductions
Investment End of Year
BUILDINGS (CONTINUED) Greenhouse 268 Ponce de Leon - Psychology 277 Ponce de Leon - Psychology Carnegie Building (Old Library) Hospital Y.M.C.A. Willeo Farm - 3 room house Willeo Farm - 3 houses @ 1500.00 Willeo Farm - 3 room house Willeo Farm Barn Willeo Farm Outhouse Crenshaw Field House Athletic Office Building Rose Bowl Storage Room Presidents Home Brown Dormitory Cloudman Dormitory Harris Dormitory Howell Dormitory Harrison Dormitory Glenn Smith Towers Dormitory Burge Apartments Callaway Apartments Brittain Dining Hall & Addition Boiler House-Dining Hall Store & Locker Room-Dining Hall Bradley Building 171 Fourth St., Rental 179 Fourth St..Rental 185 Fourth St., Rental Rear 179 Fourth St., Garage Apartment 313 Fourth St., Rental 317 Fourth St., Rental 323 Fourth St., Rental 128 Fifth St., Rental 171 Fifth St., Rental 259 Fifth St., Rental 260 Fifth St., Rental 269 Fifth St., Rental 279 Fifth St., Rental 286 Fifth St., Rental 296 Fifth St., Rental 311 Fifth St., Rental 294 Tenth St., Rental 737 Techwood, Rental 835 Plum St., Rental 875 Plum St., Rental 879 Plum St., Rental
$
1,000.00
1,800.00
1,800.00
122,634.97
38,726.04
133,010.58
4,500.00
4,500.00
2,250.00
900.00
150.00
15,000.00
70,000.00
1,500.00
102,791.55
74,513.62
83,013.46
89,427.81
149,896.69
166,852.35
1,641,304.00
688,536.19
1,332,595.05
196,314.83
1,000.00
2,000.00
169,099.87
13,090.00
13,500.00
8,017.58
1,000.00
2,250.00
3,600.00
3,600.00
12,700.10
2,890.62
3,600.00
3,600.00
3,600.00
3,600.00
3,600.00
3,600.00
6,638.06
4,500.00
18,375.00
4,000.00
4,000.00
4,000.00
$
6,060.16 5,596.90 9,016.05 4,416.74 3,855.49 18,140.74
4,839.28
19.80
$
3,600.00 3,600.00 3,600.00 3,600.00
$
1,000.00
1,800.00
1,800.00
122,634.97
38,726.04
133,010.58
4,500.00
4,500.00
2^250.00
900.00
150.00
15,000.00
7 0 j000.00
1,500.00
102^791.55
80,573.78
88,610.36
98,443.86
154,313.43
170,707.84
1,659,444.74
688,536.19
1,332,595.05
196,314.83
1,000.00
2,000.00
169,099.87
13,090.00
13,500.00
8,017.58
1,000.00
2,250.00
3,600.00
3,600.00
12,700.10
7,729.90
3,600.00
3,600.00
,657.86 4,500.00 18,375.00 4,000.00 4,000.00 4,000.00
224
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
B. BUILDINGS (CONTINUED) 885 Plum St., Rental 889 Plum St., Rental 899 Plum St., Rental 905 Plum St., Rental 836 Cherry St., Rental 846 Cheery St., Rental 850 Cheery St., Rental 856 Cheery St., Rental 866 Cherry St., Rental 870 Cherry St., Rental 876 Cherry St., Rental 880 Cherry St., Rental 886 Cherry St., Rental 906 Cherry St., Rental 889 Atlantic Dr., Rental Lawson Apartments: Apartment Building *200 Apartment Building *201 Apartment Building *202 Apartment Building *203 Administration Building *204 Apartment Building *205 Apartment Building *206 Apartment Building *207 Apartment Building *208 Apartment Building *209 Apartment Building *210 Apartment Building *211 Apartment Building *212 Apartment Building *213 Apartment Building *214 Administration Building *215 Apartment Building *216 Pavillion Bldg. *217 Apartment Building *218 Apartment Building *219 Apartment Building *220 Apartment Building *221 Apartment Building *222 Apartment Building *223 Apartment Building *224 Apartment Building *225 Recreation Building *226 Apartment Building *227 Apartment Building *228 Apartment Building *229 Apartment Building *230 Apartment Building *231
Shop Warehouse Building *232
Investment Beginning Of Year
Additions
4.000. 00 $ 4. 000. 00 4.000. 00 4.000. 00
4 . 000. 00 4 , 000.00
4.000. 00
4. 000. 00
4.000. 00 4.000. 00 4.000. 00
4 . 000. 00
4.000. 00 4.000. 00 1.500.00
26.350.00 14.400.00 14.400.00 14.400.00
5.775.00 13.125.00 13.125.00 13.125.00
6.125.00 13.500.00 13.500.00 13.500.00 14.400.00 14.400.00 14.400.00
6.125.00 12.600.00
7.350.00 12,600.00
6.125.00 14.400.00 14.400.00 14.400.00 14.400.00
6.125.00 8.750.00 10.500.00 16.800.00 6.125.00 14.400.00 14.400.00 14.400.00 41.415.00
Deductions
Investment End of
___ Year---.
4.000. 00 4.000. 00
4 . 000. 00 4 ,000.00
4.000. 00 4.000. 00 4.000. 00 4.000. 00
4 . 000. 00
4.000. 00 4.000. 00 4.000. 00 4.000. 00 4 . 000. 00 1.500.00
26.350.00 14.400.00 14.400.00 14.400.00
5.775.00 13.125.00 13.125.00 13.125.00
6.125.00 13.500.00 13.500.00 13.500.00 14.400.00 14.400.00 14.400.00
6.125.00 12.600.00
7.350.00 12,600.00
6.125.00 14.400.00 14.400.00 14.400.00 14.400.00
6.125.00 8.750.00 10.500.00 16.800.00 6.125.00 14.400.00 14.400.00 14.400.00 41.415.00
225
GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Investment Beginning
Investment
End of
_____
B. BUILDINGS Apartment Building #233 Apartment Building #234 TOTAL BUILDINGS
$ 14,600.00 $
$
$ 14,600.00
4 . 9 8 8 . 0 0 ________________________ 4.988.00
13,784,189.49 $172.320.82 S14.400.00 $13.942.110.31
C. IMPROVEMENTS OTHER THAN BUILDINGS
Rose Bowl Stands Tennis Courts Plans-Miscellaneous Grant Field Steam & Electric System Sidewalks, Streets, Fences, Etc. Water System
70,000.00 46,428.45
2,163.06 947,295.03 588,409.82 353,427.05 115,536.00
82,747.99 30,514.96
TOTAL IMPROVEMENTS OTHER THAN BLDGS. $2.123.259.41 $13.262.95~ $
70,000.00 46,428.45
2,163.06 947,295.03 671,157.81 383,942.01 115,536.00 $ 2.236.522.36
D. EQUIPMENT
Administrative Office Physical Plant Library Hospital
$ 146, 585.11 714, 626.94 856, 787.57 29, 124.53
$ 15,478.36 965.82
71,257.18 350.00
162 063.47 715 592.76 928, 044.75
29, 474.53
Instructional Departments Organized Research
2,720, 954.10 1,093, 621.43
100,924.56 148,168.17
2,821, 878.66 1,241, 789.60
Extension Division Apartments Dormitories Dining Halls College Inn President's Home Rental Property Technical Institute Y.M.C.A.
Architecture Building (Bldg. Auth.) Library (Bldg. Auth.) Computer Center (Bldg. Auth.)
TOTAL EQUIPMENT
33, 631.83 143, 053.43 357, 018.21 2 1 1 ,359.27 137 631.42 38 334.91
8,672.66
253, 498.20 492.20
. 28, 244.37
102 329.14
$6.875.965.32
6,336.37 2,409.26 6,135.79 3,272.45 13,231.81
165.00 30,328.25
13,916.40 $412.939.42 $
...
39, 968.20 145, 462.69 363, 154.00
214, 631.72 150, 863.23 38, 334.91
8,837.66
283, 826.45
492.20 28, 244.37
102, 329.14
13 916.40 $7W
TOTAL INVESTMENT IN PLANT
^24.166.180.45 $759.422.88 $14.400.00 $24.911.203.33
Naval Base Building #8 Building #9 Building #10A Building #11
PROPERTY UNDER LEASE FOR YEAR ENDED JUNE 30, 1956
AMOUNT
$ 150,000.00 198,000.00 33.900.00 79.800.00
226
GEORGIA INSTITUTE OF TECHNOLOGY
PROPERTY UNDER LEASE (CONTINUED)
NAVAL BASE (CONTINUED) Building *12 Building *13 Building *17 Building *19 Building *20 Building *24 Gymnas ium
TECHWOOD DORMITORY
TOTAL BUILDINGS UNDER LEASE
AMOUNT
$ 79,800.00
79,800.00
121,100.00
171.000.
00
171.000.
00
135,500.00
100.000.
00
250.000.00
$1.569.900.00
GEORGIA
STATE
C O L L E G E OF B U S I N E S S FINANCIAL REPORT
ADMINISTRATION
For the Year Ended June 30, 1956
Georgia State College of Business Administration Atlanta, Georgia
229
GEORGIA STATE COLLEGE OF BUSINESS ADMINISTRATION
BALANCE SHEET JUNE 30, 1956
CURRENT FUNDS A. GENERAL
Cash in Bank Accounts Receivable
ASSETS
$ 230,005.18 17.090.37
TOTAL GENERAL FUNDS
B. AUXILIARY Cash in Bank U.S. Government Bonds Accounts Receivable Stores (Inventory) TOTAL AUXILIARY FUNDS
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Cash in Bank Notes Receivable TOTAL AGENCY FUNDS
III.
PLANT FUNDS A. UNEXPENDED
Cash in Bank U.S. Government Bonds
$ 247,095.55
4,362.15 150,545.59
1,033.13 55.257.82
211,198.69
458,294.24
64,961.92 6.270.59
71,232.51
$ 69,821.04 150.000.00
TOTAL UNEXPENDED
B. EXPENDED Land and Improvements Buildings Equipment TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL ASSETS
$ 219,821.04
$ 475,106.48 2,641,954.99 696,727.99
3.813.789.46
4.033.610.50
$4.563.137.25
NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $4,104,000.
230
GEORGIA STATE COLLEGE OF BUSINESS ADMINISTRATION
BALANCE SHEET JUNE 30, 1956
LIABILITIES
I. CURRENT FUNDS A. GENERAL Accounts Payable Purchase Orders Outstanding
Unearned Income Surplus
TOTAL GENERAL FUNDS
$ 3,639.12 8,569.38
83,957.03 150.930.02 -------
$ 247,095.55
B. AUXILIARY Accounts Payable Reserve for Stores Surplus
TOTAL AUXILIARY FUNDS
TOTAL CURRENT FUNDS
$ 6,146.38 55,257.82
149.794.49
211.198.69 $ 458,294.24
II. AGENCY FUNDS Fund Balances
TOTAL AGENCY FUNDS
$ 71.232.51
71,232.51
III.
PLANT FUNDS A. UNEXPENDED
Contracts to be Negotiated
Contracts Negotiated
_
Reserve for Purchase of Gilmer St. Bldg.
Fund Balances TOTAL UNEXPENDED
$ 20,757.36 33,014.87 150,000.00 16.048.81
------
$ 219,821.04
B. EXPENDED
.
.
Equity of University System Building Auth.
Investment in Plant
TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL LIABILITIES, SURPLUS, AND FUND BALANCES
$1,216,079.34 2 ,,597.710.12
a ,,813.789.46
4,033.610.50
*4.563.137.25
231
GEORGIA STATE COLLEGE OF BUSINESS ADMINISTRATION
STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
I. EDUCATIONAL AND GENERAL STUDENT FEES Non-Resident Tuition Matriculation Private Music Lessons Summer Session TOTAL STUDENT FEES
PUBLIC APPROPRIATION State of Georgia Regular Operations
OTHER SOURCES Interest Income Institutes Miscellaneous Extension Gifts and Grants TOTAL OTHER SOURCES
$ 25,114.28 626,743.81 3,185.00 117.958.02 $ 773,001.11
$ 2,137.60 18,086.71 4,153.01 9,548.41 4.650.00
688,900.00 38.575.73
TOTAL EDUCATIONAL & GENERAL INCOME
TOTAL EDUCATIONAL & GENERAL RECEIPTS
II. AUXILIARY ENTERPRISES BOOKSTORE
$1.500.476.84 $1.500.476.84 $ 148,498.69
OFFICE BUILDING RENTAL REFECTORY
TOTAL AUXILIARY ENTERPRISE INCOME NON-INCOME
Previous Year's Checks Cancelled
61,069.51 13.303.50
$ 222,871.70
_______ 153.15
TOTAL AUXILIARY ENTERPRISE RECEIPTS TOTAL CURRENT INCOME
$ 223.024.85 $1.723.348.54
STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1956
A. EDUCATIONAL AND GENERAL ADMINISTRATIVE AND GENERAL Comptroller's Office
President's Office
_________________________Object Classification_____
Operating
Salaries
Supplies
Total
& Wages
& Expenses Equipment
$ 28,232.09 $ 26,111.15 $ 1,970.94
25,177.28
24,011.46
1,002.85
150.00 162.97
232
GEORGIA STATE COLLEGE OF BUSINESS ADMINISTRATION STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
Total
Obiect Classification
Operating
Salaries & Wages
Supplies '& Expenses Equipment
A. EDUCATIONAL AND GENERAL (CONTINUED)
ADMINISTRATIVE AND GENERAL (CONTINUED) General Administrative Registrar's Office TOTAL ADMINISTRATIVE & GENERAL
$ 39, 429. 86 $
4, 636. 34 $ 34, 729. 87 $
JL 58 171. 74
45, 701. 70
11, 990. 29
$ 1SI 010, 97 $ 100, 460. 65 $ 491,693. 95
63. 65 479. 75 856. 6i
STUDENT WELFARE Dean of Students Alumni Office Placement Bureau TOTAL STUDENT WELFARE
PHYSICAL PLANT
LIBRARY
INSTRUCTION Administrative Dean Dean of General Studies Art Biology Chemistry Education English Geography & Geology History Journalism Mathematics Modern Languages Music Nursing Education Philosophy Physical Education Physics Political Science Psychology R..T.C. Sociology Speech and Drama Summer School Testing and Guidance Business Administration TOTAL INSTRUCTION
RESEARCH
EXTENSION
$ 18,,511.,89 $ 17,,826.,22 $
1,,839..55
1,,500..00
9 310,.76
9,,224..21
$ ? 9 ,662,.20 $ 28,,550..43 $
370.,27 $ 339..55
86..55
796..37 JL
315. 4 0 315..40
$ 186 ,960,.36 $ 105,,453,.92 $ 79 ,862,.78 $ 1.643..66
JL JL $ 94 ,242 .34
47 ,123 .57
2 ,142 .56 $ 44.976,.21
$
5,730.14 $
5,102.03 $
597.12 $
15,133.71
11,819.90
3,048.41
30.99 265.40
1 7 ]244.71
16,043.90
1,032.65
168.16
41^074.79
38,352.44
1,499.84
1,222.51
22,719.65
19,740.81
2,582.16
396.68
10,186.98 106,524.73
9,939.94 106,209.26
247.04 306.95
8.52
4,407.76
4,389.42
18.34
45,669.17
45,537.08
132.09
6,726.46
6,714.90
11.56
57,419.00
57,375.97
43.03
23,033.28 25,894.31
22,971.88 24,764.78
61.40 881.49
248.04
8,478.80
8,091.60
387.20
5,899.12
5,849.94
49.18
9,308.97
8,625.04
548.43
135.50
10,157.69
8,288.55
62.38
1,806.76
22,029.89
21,902.24
127.65
29,499.57
29,200.48
299.09
4,606.35
4,170.00
436.35
22,547.93
22,481.62
66.31
15,726.31
14,985.20
741.11
118,279.88
117,355.71
924.17
11,043.00
8,864.88
2,112.67
65.45
340.053.15
329.548.75
9.954.14
550.26
JL $ 979.395.35 $ 948,,326.32 $ 26.170.76
4.898.27
JL $ 12.959.17 $
8.676.31 $ 3.982.86
300.00
L 13.004.35 $ 12.554.76
426.73
22.86
TOTAL EDUCATIONAL & GENERAL
$1,467.234.74 $1.251,145.96 $163,076.01 $ 53,012.77
233
GEORGIA STATE COLLEGE OF BUSINESS ADMINISTRATION STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
EDUCATIONAL AND GENERAL (CONTINUED) NON-EXP El'SE Transfer to Plant Funds Accounts Receivable
TOTAL EDUCATIONAL & GENERAL DISBURS.
AUXILIARY EXPENDITURES BOOKSTORE
OFFICE BUILDING REFECTORY
TOTAL AUXILIARY EXPENDITURES NON-EXPENSE Transfer to Plant Funds
TOTAL AUXILIARY DISBURSMENTS
TOTAL CURRENT EXPENDITURES TOTAL CURRENT DISBURSMENTS
Total
Object Classification
Operating
Salaries
Supplies
& Waaes
& Expenses Eauipment
$ 48,000.00 385.00
$1,515.619.74
$ 142.574.35 $ $ 14.448.49 $ $ 10.553.71 $ $ 167.576.55 $
6.754.62 $135.819.73 $ 2.843.23 $ 11.605.26 .$...... 1.504.02 $ 9.049.69 $ ..... 11.101.87 $156.474.68
$ 113.800.00 L 281.376.55 $1.634.811.29 $1.796.996,29
STATEMENT OF CHANGES IN CASH BALANCES For Year Ending June 30, 1956
Cash Balance July 1. 1955
Receipts For Year
Disbursements Cash Balance For Year June 30. 1956
GENERAL AUXILIARY
TOTAL CURRENT FUNDS PLANT FUNDS AGENCY FUNDS
TOTAL
$ 245,148.08 $1,500,476.84 $1,515,619.74 $ 230,005.18
213.259.44
223.024.85
281.376.55
154.907.74*
$ 458.407.52 $1.723.501.69 $1.796.996.29 $ 384.912.92
$ 250,690.58 $ 179,800.00 $ 210,669.54 $ 219,821.04**
38.437.73
346.541.71
320.017.52
64.961.92
$ 747.535.83 $2.245.843.40 $2.327.683.35 $ 669.695.88
Includes U.S. Government Bonds in the amount of $150,545.59. Includes U.S. Government Bonds in the amount of $150,000.00.
234
GEORGIA STATE COLLEGE OF BUSINESS ADMINISTRATION
BANK BALANCES
FULTON NATIONAL BANK, ATLANTA Operating Account Student Promotion Office Building Account "Florence Noyes" Scholarship Fund
$237,759.43 29,999.19 47,029.09 320.00
$315,107.71
CITIZENS AND SOUTHERN NATIONAL BANK, ATLANTA Bookstore Music Fund Account Refectory
$ 13,307.99 14,601.54 17.825.07 $ 45,734.60
TRUST COMPANY OF GEORGIA Student Credit Union
TOTAL
8.307.98 $369.150.29
STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1956
Student Credit Union Student Promotion Music Fund Account "Florence Noyes" Scholarship Fund Retirement Collections Withholding Tax Collections U.S. Savings Bonds Social Security Sales Tax R.O.T.C. "Commutation in Lieu of Uniform"
TOTAL
Balance Beginning Of Year
Receipts For
Year
Disburse ments
Of Year
Balance End of
Year
$ 7,500.72 18,309.50 12,304.61 320.00
2.90
$ 80,736.42 47,809.19 8,034.88
39,893.97 144,419.03
993.75 13,605.06 3,591.72
7.457.69
$ 79,929.16 36,119.50 5,737.95
39,893.97 144,419.03
993.75 1,871.85 3,594.62 7.457.69
$ 8,307.98 29,999.19 14,601.54 320.00
11,733.21
$38.437.73 $346.541.71 $320.017.52 $64.961.92
STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
BALANCE BEGINNING OF YEAR ADDITIONS
Regents Allotment Transfer from General Funds Transfer from Auxiliary Funds
TOTAL
Funds for Plant
Additions
$250,690.58
18,000.00 48,000.00 ..113,800.00
$430,490.58
235
GEORGIA STATE COLLEGE OF BUSINESS ADMINISTRATION STATEMENT OF UNEXPENDED PLANT FUNDS (CONTINUED)
DEDUCTIONS Expended for Plant Additions Land and Buildings Administration Building - Additions and Improvements Improvements Other Than Buildings Educational and General Furniture and Equipment Partial Cost of New Chemistry Laboratory TOTAL DEDUCTIONS
BALANCE END OF YEAR
Funds for Plant
Additions
$179,771.62 2,792.21 1,994.93
24,214.55 1.896.23
$210.669.54
$219.821.04
SUMMARY OF INVESTMENT IN PLANT AS OF JUNE 30, 1956
VALUE OF PLANT, JULY 1, 1955
ADDITIONS: Expended from Plant Funds Expended from Educational and General Funds and included in Current Expenditures Buildings and Contents Constructed by University System Building Authority
TOTAL ADDITIONS
VALUE OF PLANT, JUNE 30, 1956
LESS: Equity of University System Building Authority
NET INVESTMENT IN PLANT, JUNE 30, 1956
$3,487,396.36
$210,669.54 53,012.77 62.710.79 326.393.10 $3,813,789.46 1.216.079.34 $2,597.710.12
STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1956
Year Acquired
Investment
Investment
Beginning
End of
Of Year______ Additions_________ Year
A. LAND Campus Off Campus Piedmont Avenue Property-Improvements
TOTAL LAND
1945-55 1945-47 1956
$ 330,002.27 $138,185.88 $ 4,923.40
__________________ 1.994.93
468,188.15 4,923.40 1.994.93
$ 334.925.67 $140.180,81 $ 475.106.48
236
GEORGIA STATE COLLEGE OF BUSINESS ADMINISTRATION STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Year Acauired
Investment Beginning
Of Year
Additions
Investment End of Year
B. BUILDINGS Administration and Classroom, 24 Ivy Street Gymnas ium R.O.T.C. Office & Shops Armory DeKalb Extension Gilmer Street Building 16 Ivy Street Building
TOTAL BUILDINGS
C. EQUIPMENT Gilmer Street Building (Bldg. Auth.) Gilmer Street Building Administrative Offices Auditorium Instructional Departments Library Physical Plant Cafeteria Extension Research
TOTAL EQUIPMENT
TOTAL INVESTMENT IN PLANT
1945 1947 1951 1951 1942 1955 1955
$ 580,248.93 44,424.13 14,050.70 16,547.34 4,350.00
1,,904,341.82
$ 4,688.44
31,717.89 41.585.74
$ 584,937.37 44,424.13 14,050.70 16,547.34 4,350.00
1,936,059.71 41.585.74
$2.563.962.92 $ 77.992.07 $2.641.954.99
$
5,639.89 $ 30,992.90 $ 36,632.79
27,825.05
5,948.49
33,773.54
64,945.24
1,171.77
66,117.01
15,407.78
15,407.78
178,610.74 23,164.33
201,775.07
260,618.45 44,976.21
305,594.66
21,510.32
1,643.66
23,153.98
13,115.00
13,115.00
537.97
22.86
560.83
297.33
300.00
597.33
$ 588.507.77 $108.220.22 $ 696.727.99
$3.487.396.36 $326.393.10 $3.813.789.46
237
MEDICAL
C O L L E G E OF FINANCIAL REPORT
GEORGIA
For the Year Ended June 30, 1956
P
Medical College of Georgia Augusta, Georgia
I
i#
239
MEDICAL COLLEGE F GEORGIA
BALANCE SHEET June 30, 1956
ASSETS
I. CURRENT FUNDS A. GENERAL 1. Instruction Cash on Hand and in Bank
$ 158,168.10
2. Hospital Cash on Hand and in Bank
411.606.25
TOTAL GENERAL
B. RESTRICTED Cash on Hand and in Bank Temporary Investments TOTAL RESTRICTED
C. AUXILIARY Cash on Hand and in Bank Stores Inventory Temporary Investments TOTAL AUXILIARY
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Cash on Hand and in Bank Temporary Investments TOTAL AGENCY FUNDS
III.
ENDOWMENT FUNDS Cash on Hand and in Bank Investments
University System Bldg. Auth. Bonds University of Georgia Buildings Real Estate
TOTAL ENDOWMENT FUNDS
IV. STUDENT LOAN FUNDS Cash on Hand and in Banks Student Notes Receivable Investments-U.S. Securities TOTAL STUDENT LOAN FUNDS
V. PLANT FUNDS A. UNEXPENDED Cash in Bank
B. EXPENDED Und Buildings
Equipment
$ 569,774.35
$ 198,313.73 30.000.00
228,313.73
$ 4,800.70 11,831.48 30.000.00
46.632.18 $ 844,720.26
$ 8,687.20 5.000.00
13,687.20
$ 1,396.09
$ 16,136.61 4,014.25
14.000.00
34.150.86
35,546.95
$ 7,757.44 31,178.86 5.000.00
43,936.30
$ 18,419.14
$ 126,902.38 1,438,935.69
712.145.05
240
MEDICAL COLLEGE CF GEORGIA
BALANCE SHEET June 30, 1956
LIABILITIES
I. CURRENT FUNDS
A. GENERAL
1, Instiructuiooini
.. ,on o q
Reserve for Purchase Orders Outstanding$ f4t182.38
Unappropriated Surplus
___ 113,98,5,.J 2 $ 158,168.10
Reserve for Purchase Orders Outstanding! 103,264.70
Unappropriated Surplus
--- 308,341.55
411.606.25
TOTAL GENERAL
$ 569,774.35
B. RESTRICTED Fund Balance
228.313.73
C. AUXILIARY Reserve for Stores Unappropriated Surplus
TOTAL AUXILIARY
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Fund Balance
$ 11,831.48 34.800.70
46-632.18 $ 844,720.26
13,687.20
III. ENDOWMENT FUNDS Fund Balance
35,546.95
IV. STUDENT LOAN FUNDS Fund Balance
43,936.30
V. PLANT FUNDS A. UNEXPENDED Fund Balance
B. EXPENDED Equity of University System Building Authority
Net Investment in Plant
$ 18,419.14
$ 849,707.22 1-428.275.90
241
MEDICAL COLLEGE CF GEORGIA
ASSETS (CONTINUED)
BALANCE SHEET June 30, 1956
V. PLANT FUNDS (CONTINUED) B. EXPENDED (CONTINUED)
TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL ASSETS
$2.277.983.12 $2.296.402.26 $3.234.292.97
NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54 buildings had a sound value of $2,092,200.
MEDICAL COLLEGE OF GEORGIA BALANCE SHEET June 30, 1956
LIABILITIES (CONTINUED) V. PLANT FUNDS (CONTINUED) B. EXPENDED (CONTINUED) TOTAL EXPENDED TOTAL PLANT FUNDS TOTAL LIABILITIES
$2.277.983.12 $2.2%. 402.26 $3,234.292.97
243
MEDICAL COLLEGE CF GEORGIA
STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
General Income
Restricted Income
Total Income
EDUCATIONAL AND GENERAL I. INSTRUCTION AND RESEARCH
STUDENT FEES Matriculation Other TOTAL STUDENT FEES
$ 138,477.55 $ 642.00
L 139.119.55 $
$ 138,477.55 642.00
. A 139.119.55
PUBLIC APPROPRIATIONS State of Georgia
$ 580.997.06
$ 580.997.06
ENDOWMENT W. J. Young Fund
i.
J L 5.409.86 $
5.409.86
GIFTS AND GRANTS
American Medical Association American Tobacco Institute
$
$
500.00 $
500.00
4,028.00
4,028.00
Ayerst Laboratories
3,000.00
3,000.00
Ciba Laboratories
2,000.00
2,000.00
Eaton Laboratories
1,250.00
1,250.00
Georgia Heart Association
19,990.50
19,990.50
Laboratory Pharm. Development
1,000.00
1,000.00
National Fund for Medical Education
27,611.00
27,611.00
Paythress, William P. & Co.
2,000.00
2,000.00
Sandoz Chemicals
3,000.00
3,000.00
Smith, Kline & French
1,500.00
1,500.00
Upjohn Company
3,000.00
3,000.00
U..S. Atomic Energy Commission
7,692.25
7,692.25
U. S. Public Health Service (Medicine)
40,403.03
40,403.03
U. S. Public Health Service (Micro-Anatomy)
5,635.00
5,635.00
U. S. Public Health Service (Oncology)
36,276.56
36,276.56
U. S. Public Health Service (Pathology)
12,555.72
12,555.72
U. S. Public Health Service (Phy. & Pharm.)
57,325.82
57,325.82
Veih Laboratories
1.500.00
1.500.00
TOTAL GIFTS AND GRANTS
$ 27.611.00 $202.656.88 X 230.267.88
SALES AND SERVICES Research Services (Endocrinology) Research Sales (Phy. & Pharm.) Professional Contributions Testing Fees TOTAL SALES AND SERVICES
$
$ 6,175.50 $ 6,175.50
79.00
79.00
23,898.37
23,898.37
8.748.55
8.748.55
$ 32.646.92 $ 6.254.50 X 38.901.42
OTHER SOURCES Property Rentals General & Miscellaneous TOTAL OTHER SOURCES
$
63.00 $
1.171.00
i _ 1.234.00 X
$
63.00
1.171.00
X 1.234.00
TOTAL INSTRUCTION & RESEARCH INCOME
$ 781.608.53 $214.321.24 X 995.929.77
244
MEDICAL COLLEGE CF GEORGIA STATEMENT CF CURRENT INCOME (CONTINUED)
TRANSFERS FROM: Restricted Funds Auxiliary Funds University of Georgia
TOTAL RECEIPTS FOR RESEARCH & INSTRUCTION
II. HOSPITAL PUBLIC APPROPRIATIONS State of Georgia
GIFTS AND GRANTS Polio Foundation
SALES AND SERVICES Cafeteria *| TOTAL SALES AND SERVICES
OTHER SOURCES General and Miscellaneous
TOTAL HOSPITAL INCOME
TOTAL EDUCATIONAL AND GENERAL INCOME
B. AUXILIARY ENTERPRISE Bookstore Miscroscope Sales & Rentals Pelvimeter Sales Restaurant Snack Bar-Hospital
TOTAL AUXILIARY ENTERPRISE INCOME
TOTAL CURRENT INCOME
General Income
Restricted Income
Total Income
$ 15,423.50 $ 4,266.00 7.493.45
$ 15,423.50 4,266.00 7.493.45
S 808.791.48 $214.321.24 $1.023.112.72
Si.411.232.79 S
$1,.411.232.79
$
JL S 79.402.68
79.402.68
$
769.19 $
4.674.97
$ 5.444.16 S
$
769.19
4.674.97
5.444.16
$
.181.59 $
181.59
SI.416.858.54 S 79.402.68 SI.496.261.22
S2.198.467.07 S293.723.92 S2.492.190.99
$ 46,205.60 $ 138.87
1,551.01 23,400.80
226.57
$ 46,205.60 138.87
1,551.01 23,400.80
226.57
S 71.522.85 $
$ 71.522.85
S2.269.989.92 S293.723.92 S2.563.713.84
245
MEDICAL COLLEGE OF GEORGIA
STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1956
------ -- -------------------
Object Classification
_ Fund Classification
SalariesOperating
and
Supplies
General
Restricted
Wages_______ & Expense
Equipment
A. EDUCATIONAL & GENERAL
I. INSTRUCTION & RSCH.
ADMIN. & GENERAL
Presidents Office
$
Dept, of Admissions
Business Office
General
Registrar's Office
TOTAL ADMIN. & GENERAL $
21,532.37 $ 5,514.30
18,438.60 33,272.09
6.622.28 85.379.64 $
$ 20.008.87 $ 1,258.00 $ 265.50
5.375.00
139.30
13.225.88
5,205.92
6.80
13,061.87
18,797.91
1,412.31
6.500.00
122.28
$ 58.171.62 $ 25.523.41 $ 1.684.61
PLANT OPERATIONS
$ 58.864.15 $
$ 30.911.14 $ 26.090.92 $ 1.862.09
LIBRARY
$
6.946.94 $ 5.100.00 $
3.770.42 $
284.80 $ 7.991.72
INSTRUCTION
Gross Anatomy
$ 28,744.66
Miscroscopic Anatomy
28,518.56
Biochemistry
37,775.76
Physiology
36,259.53
Pathology
66.814.15
Med. Microbiology
36,563.43
Medicine
69,515.52
Psychiatry
18,763.90
Pediatrics
13,641.93
Surgery
75.621.08
Obstetrics & Gynecology 13,608.40
Endocrinology
8,120.41
Medical Illustration
16.398.08
Anesthesiology
8,050.62
Radiology
6,770.50
Pharmacology
25.097.15
Nursing Education
23.941.96
TOTAL INSTRUCTION
$ 514.205.64 $
$ 22,900.12 $ 4,272..92 $ 1,571,.62
27,300.00 29,450.00 31,736.21 54,465.63 30,394.00
872 .56 6,526 .53 3,082 .16 4,564 .25 2,889,.80
346 .00 1,799 .23 1,441 .16 7,784 .27 3,279,.63
61,716.63 14,968.17
5,500 .36 3,795..73
2,298,.53
12,165.00 61,453.07 12,646.10
775..63 11,368..29
962.,30
701..30 2,799..72
7,800.00
320. 41
13,497.59 7,200.00
(-)242. 36 850. 62
3,142. 85
6,373.50
397. 00
21,275.22 20.659.50
2,290. 25 2.857. 46
1,531. 68 425. 00
436.000.74 $ 51.083. 91 $27,120. 99
ACTIVITIES RELATED
TO INSTRUCTION
Electroencephalographic
Clinic
-$
________ $ 3.145.34 1 _______ 19.75 $
745.89 $ 2.379.70
RESEARCH
American Medical Assn. Army Orbital Implant American Cancer Society American Heart Assn. Am. Tobhcco Institute Cancer Clinic Eli Lilly
161.99 $ 20.00
581.20 3,502.48 2,616.68
605.41 200.00
$
100.00 100.00 2,616.68 605.41 200.00
27.24
295.76 173.93
$ 134.75 20.00
185.44 3,228.55
246
MEDICAL COLLEGE OF GEORGIA STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
Fund Classification Restricted
Object Classification
Salaries
Operating
and Wages
Supplies & Expense
Equipment
A. EDUCATIONAL & GENERAL (CONT'D)
I. INSTRUCTION (CONT'D)
RESEARCH (CONT'D)
Eli Lilly
$
Ga. Heart Assn.
Ga. Heart Assn. (Pediatrics)
Resch, Grants (Endocr.)
Pund Reserve
Research Sales
Sharpe & Dohme
Smith, Kline & French
U.S.A.E.C. (Biochemistry)
U.S.A.E.C. (Phys.)
U.S.P.H.S. (Biochemistry)
U.S.P.H.S. (Medicine)
U.S.P.H.S. (Medicine)
U.S.P.H.S. (Medicine)
U.S.P.H.S. (Medicine)
U.S.P.H.S. (Micro. Anatomy)
U.S.P.H.S. (Oncology)
U.S.P.H.S. (Oncology)
U.S.P.H.S. (Oncology)
U.S.P.H.S. (Phys. & Phy.)
U.S.P.H.S. (Phys. & Phy.)
U.S.P.H.S. (Pathology)
U.S.P.H.S. (Pathology)
U.S.P.H.S. (Phys. & Phy.)
Research Service
J.ULAJL. KEOtAKUl
1,300.08 $ 13,381.54
22.68 24,027.81
600.00 229.50 183.35 5,049.73 6,887.70 869.67 2,674.04 8,117.93 3,338.91 17,904.78 781.93 5,311.05 23,302.69 3,487.17 1,898.16 6,298.42 35,987.01 6,441.39 4,305.94 9,565.30 1.920.13
1,300.08 $ 13,291.50
19,062.96 600.00 50.00
5,000.00 6,462.04
2,456.74 7,034.67 3,278.34 16,835.00
622.97 4,094.00 19,847.49 2,000.00 1,100.00 4,326.98 29,416.01 3,040.00 2,400.00 7,907.76
77.00
$ 90.04 22.68 4,304.07
660.78
15.06 111.48
49.73 425.66 869.67 164.25 1,083.26
60.57 1,069.78
158.96 918.64 2,096.08 1,267.17 497.26 1,855.06 6,248.08 2,295.61 1,412.39 1,523.92 1.843.13
164.44 71.87
53.05
298.41 1,359.12
220.00 300.90 116.38 322.92 1,105.78 493.55 133.62
TOTAL INSTRUCTION & RSCH.
665.396.37 Sl99.820.01 $ 682,,699.,30 $132.608.41 $49.908.67
TRANSFERS TO:
Plant Funds
$
General Funds
Refunds cf Income for
TOTAL TRANSFERS
$
2,000.00 $
$
15,423.50
3.600.00 2.000.00 $ 19.023.50 $
$
$
___________ A _________
TOTAL INSTR. & RSCH. DlSB.jL 667.396.37 $218.843.51 $ 682 ,699,.30 $132.608.41 $49.908.67
II. HOSPITAL
ADMIN. & GENERAL
Administration
30,035.81
Business Office
24,027.62
General
43.976.72
TOTAL ADMIN. & GENRAL $ 98.040.15 $_
28,478.55 15,289.20 23.341.01
1,557.26 8,738.42 18.747.34
1.888.37 $ 1.888.37
247
MEDICAL COLLEGE OF GEORGIA STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
Fund Classification
General
Restricted
Salaries and
Wages
Operating Supplies & Expense
Equipment
EDUCATIONAL & GENERAL (CONT 'D)
II. HOSPITAL (CONTINUED)
PLANT OPERATION
L 115.512.82 J L .
LIBRARY
$ 2.829.53
SERVICES
Gross Anatomy
$
Microscopic Anatomy
3,000.00 $ 8,300.00
Biochemistry
5,750.00
Physiology Pathology
6,500.00 66,824.32
Medical Microbiology
5,000.00
Medicine Psychiatry
85,377.18 15,680.68
Pediatrics
23,925.00
Surgery
86,142.14
Obstetrics & Gynecology 38,995.67
Endocrinology
5,800.00
Medical Illustration
6,527.35
Anesthesiology
29,378.71
Radiology
18,432.15
Pharmacology
13,696.90
Nursing Education
68,834.57
Housekeeping
23,925.62
Qilinary Medical State Aid
25,504.76 170,407.53
Out Patient
20,561.21
Laundry Stores
3,093.96 23.729.17
$ 46.728.17 $ 68.687.26 $
$ 2.829.53 $
$
97.39
$ 3,000.00 8,300.00 5,750.00 6,500.00
55,565.69 5,000.00
85,377.18 15,680.68 23,890.00 86,130.79 38,995.67 5,800.00 6,527.35 29,363.33 18,305.20 10,956.37 68,166.92 23,107.74 22,802.95 170,351.85 20,561.21 3,089.46
$
1,374.43
11.35
15.38 116.00 2,740.53 667.65 805.23 2,701.81 55.68
4.50 23.729.17
$ 9,884.20 35.00
10.95 12.65
TOTAL SERVICES
$ 755.386.92 $
$ 713.222.39 $ 32.221.73 $ 9.942.80
RESEARCH Polio Foundation
_i_ 613.00 $
$ 613.00 $
TOTAL HOSPITAL EXPEND. $ 971.769.42 $ 613.00 $ 829.888.85 $130.565.01 $11.928.56
TRANSFER TO: College Plant Funds $ 67.000.00 J L -
TOTAL HOSPITAL DISB.
$1, 038.769.42
613.00
TOTAL EDUC. & GENERAL EXP. $1.637.165.79 $200.433.01 $1.512.588.15 $263.173.42 $61.837.23
248
MEDICAL COLLEGE OF GEORGIA STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
____ ___________________ Object Classification_______ _
Salaries
Operating
Fund Classification_____
General
Restricted
and Wages
Supplies & Expense
Equipment
B. AUXILIARY ENTERPRISES
Bookstore
$
Restaurant
Pelvimeter Sales
Stores
TOTAL AUXILIARY EXPENDITURES
40,060.43 $
$ 2,240.16
26,321.61
14,546.98
1,024.84
35.00
1.652.29__________________ __ _______
$ 37,121.29 11,774.63 460.84 351.78
$ 698.98
529.00 1.300.51
69.059,17 $____________ $---16,822.14 $ 4 9 1708.54 $ 2,528.49
TRANSFERS TO: General Funds Plant Funds
$
4,266.00 $
_____ 1,500.00--------------
TOTAL AUXILIARY DISBURS. $ 74.825.17 _$-----------TOTAL CURRENT EXPENDITURES1.706.224.96 $200.433.01 $1.529.410.29 $312.881.% $64.365.72
STATEMENT OF OPERATION OF RESTRICTED FUNDS For Year Ended June 30, 1956
American Medical Assn. Army Orbital Implant American Cancer Society American Tobacco Institute American Heart Assn. Cancer Clinic Eli Lilly (Medicine) Eli Lilly (Cytology) Georgia Heart Assn. Georgia Heart Assn. Life Insurance (PGP) Research Grants (Endo) Research Reserve (Path.) Research Sales (PGP) Sharpe G Dohme Smith, Kline, French U.S.A.E.C. (Biochemistry) U.S.A.E.C. (Phys.) U.S.P.H.S. (Biochem.) U.S.P.H.S. (Medicine) U.S.P.H.S. (Medicine) U.S.P.H.S. (Medicine) U.S.P.H.S. (Medicine) U.S.P.H.S. (Micro. Anatomy) U.S.P.H.S. (Oncology)
U.S.P.H.S. (Oncology)
Balance
Income
Expenditures Transfers Balance
July 1955 F o r Y e a r _____Fog_jjyyL____G_Refunds^
*95"
$
$ 500.00 $ 161.99 $
$
20.00
2,174.00
581.20
161.00
1,450.00 12,295.65
4,028.00
2,616.68 3,502.48
400.00
605.41 300.00 1,689.54 776.21
16,368.00
605.41 200.00 1,300.08 13,381.54
3,600.00
335.51 1,473.20
3,622.50 8,800.00
22.68 9,565.30
37,346.66 988.84
1,774.02
24,425.50 79.00
25,947.94 600.00 229.50
1,016.49
183.35
5,083.38 79.34
366.85 4,898.63
7,692.25
5,049.73 6,887.70
869.67 2,674.04
552.00 212.00 200.00
5,230.69
3,548.00
8,117.93
9,268.00
3,338.91
9,419.07
21,785.03 5,802.00
17,904.78 781.93
1,852.00 429.00
2,763.17
5,635.00
5,311.05
735.00
9,492.17
34,894.56
23,302.69
1,851.00
3,172.48
1,382.00
3,487.17
279.00
338.01
( - ) 20.00
I,
431.80
2.861.32
8,393.17
100.00
389.46
162.67 3.935.33
707.90
35,824.22
388.84 1,623.52
833.14 33.65
331.89
(-)714.82
2,024.59 660.76
5,929.09
II,
447.32
4,591.07
2,352.12
19,233.04 788.31
249
MEDICAL COLLEGE OF GEORGIA STATEMENT OF OPERATION OF RESTRICTED FUNDS (CONTINUED)
U.S.P.H.S. (Oncology) U.S.P.H.S. (PGP) U.S.P.H.S. (PGP) U.S.P.H.S. (Path.) U.S.P.H.S. (Path.) W. J. Young Electroencephalographic Clinic Polio Foundation (Hospital) Research Reserve (PGP) U.S.P.H.S. (Biochem.) Markle, Merck, Pellagra,
Scopicon G U.S.P.H.S. (Old) Research Grants (Biochem.)
TOTAL
Balance July 1. 1955
Income For Year
Expenditures Transfers For Year G Refunds
Balance June 30. 1956
$ 2,050.82 $
$ 1,898.16 $ 161.00 $
7,939.69
20,894.64
6,298.42
3,345.50
17,321.73
27,631.18
35,987.01
4,277.00
5,110.79
6,173.72
6,441.39
550.00
2,557.41
6,382.00
4,305.94
419.00
6,520.04
5,409.86
5,100.00
5,747.67
3,145.34
79,402.68
613.00
3,159.11
32.00
(-)8.34 19,190.41
4,688.90 4,293.12 4,214.47 6,829.90 2,602.33 78,789.68 3,159.11
32.00
333.34 542.41
333.34 542.41
$ 154.046.32 $293.723.92 $200.433.01 $19.023.50
228.313.73
SUMMARY OF INCOME OF RESTRICTED FUNDS BY DEPARTMENT For Year Ended June 30, 1956
Department of Biochemistry U.S.A.E. C. (Dr. S. A. Singal)
Department of Endocrinology Ayerst Lab. Eaton Lab. Ciba Lab. Lab. Pharm. Div. William P. Paythress G Co. Sandoz Chemicals Smith, Kline G French Upjohn Company Veich Lab. Research Services
Department of Medicine American Tobacco Institute Georgia Heart Association (Dr. T. Findley) U.S.P.H.S. (Dr. T. Findley) U.S.P.H.S. (Dr. V. P. Sydenstricker) U.S.P.H.S. (Dr. C. Witham) U.S.P.H.S. (Br. C. S. Wright)
Department of Microscopic Anatomy American Medical Association (Dr. J. McKenzie) U.S.P.H.S. (Dr. C. Heuser)
Department of Oncology U.S.P.H.S. (Dr. H. Wammock) U.S.P.H.S. (Dr. H. Wycoff)
$ 7,692.25
$ 3,000.00 1.250.00 2,000.00 1,000.00 2,000.00 3.000. 00 1.500.00 3.000. 00 1.500.00 6.175.50
24,425.50
$ 4,028.00 16,368.00 9.268.00 3.548.00 21,785.03 5.802.00
60,799.03
$ 500.00 5 f635.00
6,135.00
$34,894.56 1.382.00
36,276.56
250
MEDICAL COLLEGE OF GEORGIA
SUMMARY OF INCOME OF RESTRICTED FUNDS BY DEPARTMENT (CONTINUED)
Department of Pathology U.S.P.H.S. (Dr. L. Stoddard) U.S.P.H.S. (Dr. L. Stoddard)
Department of Pediatrics Georgia Heart Association (Dr. N. B. 0 Rear)
Department of Physiology and Pharmacology U.S.P.H.S. (Dr. W. F. Hamilton) U.S.P.H.S. (Dr. W. F. Hamilton) U.S.P.H.S. (Dr. W. F. Hamilton) Research Sales
Library W. J. Young Fund
Hospital Polio Foundation TOTAL INCOME FROM RESTRICTED FUNDS
STATEMENT CF TRUST FUND BALANCES For Year Ended June 30, 1956
BALANCE CF PRINCIPAL, JULY 1, 1955
ADDITIONS Gifts and Grants Income on Investments Interest on Student Loans
TOTAL ADDITIONS
DEDUCTIONS Investment Expense Transfers to Restricted Funds
TOTAL DEDUCTIONS
BALANCE CF PRINCIPAL, JUNE 30, 1956
$ 6,173.72 6.382.00 $ 12,555.72
$ 3.622.50
3,622.50
$ 8,800.00 20,894.64 27,631.18 79.00
$ 5.409.86
57,404.82 -
5,409.86
$79.402.68
79.402.68
S293.723.92
Endowment Funds
Loan Funds
$35.384.95 S 40.946.71
$
$ 1,000.00
5,597.66
1.989.59
$ 5.597.66 S 2.989.59
$ 25.80 $ 5.409.86
$ 5.435.66 $ __________
S35.546.95 S 43.936.30
251
MEDICAL COLLEGE CF GEORGIA
STATEMENT OF TRUST FUND BALANCES BY FUNDS For Year Ended June 30, 1956
ENDOWMENT FUNDS Moore-Carter Fund W. J. Young Fund
TOTAL ENDOWMENT FUNDS
LOAN FUNDS E. Murphy Fund Student Loan Fund W. K. Kellogg Fund Pendergrass Memorial DeLeon Laboratories
TOTAL LOAN FUNDS
Balance
Balance
July 1. 1955 Additions Deductions June 30. 1956
$ 6,163.40 $ 162.00 $
$
29.221.55 5.435.66
5.435.66
35.384.95 $5.597.66 $ 5.435.66 $
6,325.40 29.221.55
35.546.95
$ 8,373.48 $ 308.18 $
14,294.29
769.70
17,478.94
911.71
800.00
1. 000.00
40.946.71 $2.989.59 $
$
8,681.66
15,063.99
18,390.65
800.00
1. 000.00
J L . 43.936.30
STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1956
CURRENT FUNDS General Hospital Restricted Auxiliary
TOTAL CURRENT FUNDS
AGENCY FUNDS
TRUST FUNDS Endowment Student Loan
TOTAL TRUST FUNDS
PLANT FUNDS
TOTALS
Cash Balance July 1. 1955
Receipts For Year
Disbursements Cash Balance
For Year
June 30. 1956
$ 16,772.99 $ 808,791.48 $ 667,396.37 $ 158,168.10
33,517.13 1,416,858.54 1 ,038,769.42
411,606.25
154,046.32
293,723.92
219,456.51
228,313.73
38.103.02
71.522.85
74.825.17
34.800.70
L 242.439.46 $2.590.896.79 $2.000.447.47 $ 832.888.78
L 15.577.97 $ 30.027.95 $ 31.918.72 $ 13.687.20
$
508.09 $
6,323.66 $
5,435.66 $
1,396.09
734.60
11.622.84
4.600.00
7.757.44
1. 1.242.69 $ 17.946.50 $ 10.035.66 $
9.153.53
i. 40.163.78 $ 93.500.00 $ 115.244.64 $ 18.419.14
i- 299.423.90 $2.732.371.24 $2, 157.646.49 $ 874.148.65
252
MEDICAL COLLEGE OF GEORGIA
STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1956
Student Breakage Deposits Student Deposit Student Health & Activities Sales Tax
TOTAL AGENCY FUNDS
Balance Julv 1. 1955
Receipts For Year
Disbursements Balance
For Year
June 30. 1956
$
876.33 $
2,475.00
12,202.36
24.28
5,336.19 $ 2,800.00 20,098.50 1.793.26
4,596.60 $ 2,600.00
22,975.21 1.746.91
1,615.92 2,675.00 9,325.65
70.63
$ 15.577; 9 ^ aJ | _ s;;JS0i027s 95;a_ ^ ^
STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
BALANCE, BEGINNING OF YEAR
ADDITIONS: State Appropriation Transfer from General Funds Transfer from Hospital Funds Transfer from Auxiliary Funds
BALANCE, BEGINNING OF YEAR, PLUS ADDITIONS
DEDUCTIONS: Expended for Plant Additions Land Buildings and Additions Murphey & Dugas Annex Other Expenditures Not Capitalized
TOTAL DEDUCTIONS
BALANCE, END OF YEAR
$ 40,163.78
$ 23,000.00
2, 000.00
67,000.00
1.500.00
93.500.00
$ 133.663.78
^ 66,902.38
25 422.92 12.919.34 ------- * * 115.244.64 ---$ 18.419.14 1 111 1
SUMMARY OF INVESTMENT IN PLANT June 30, 1956
VALUE OF PLANT, JULY 1, 1955
ADDITIONS FOR YEAR
Expended from Plant Funds
...
Expended from Current Funds and Included in Current Expenditures
Buildings and Contents Constructed by University System
Building Authority
TOTAL ADDITIONS
VALUE OF PLANT, J U NE 30, 1956 LESS: Equity of University System Building Authority
NET INVESTMENT IN PLANT
253
$1,997,228.96
$102,325.30 23,025.27
155.403.59
280.754.16
$2,277,983.12
849.707.22
$1.428.275.90
MEDICAL COLLEGE OF GEORGIA
STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1956
A. LAND
B. BUILDINGS Administration Building (Building Authority) Newton Building Dugas Building Murphey Building Dugas and Murphey Annex (Building Authority) Storage House
TOTAL BUILDINGS
C. EQUIPMENT Administrative Offices Administrative Offices (Building Authority) Physical Plant Library Instructional Departments Instructional Departments (Building Authority)
TOTAL EQUIPMENT
TOTAL INVESTMENT IN PLANT
Investment Beginning Of Year
Additions
Investment End of Year
$ 60.000.00 $ 66.902.38 $ 126.902.38
$ 553,839.89 80,000.00
195,673.92 145,468.27 287,437.64
2.268.00
$ 3,420.60 170,827.37
$ 557,260.49 80,000.00
195,673.92 145,468.27 458,265.01
2.268.00
$1.264.687.72 $174.247.97 $1.438.935.69
$ 42,759.86 26,283.98 2,429.28
118,505.63 482,562.49
$ 680.00
5,394.68 16,950.59 16.578.54
$ 43,439.86 26,283.98 2,429.28
123,900.31 499,513.08
16.578.54
$ 672.541.24 $ 39.603.81 $ 712.145.05
$1.997.228.96 $280.754.16 $2.277.983.12
254
NORTH
GEORGIA COLLEGE FINANCIAL REPORT
For the Year Ended June 30, 1956
North Georgia College Dahlonega, Georgia
255
NORTH GEORGIA COLLEGE
BALANCE SHEET June 30. 1956
ASSETS
I. CURRENT FUNDS A. GENERAL Cash on Hand Cash in Bank Accounts Receivable Veterans Administration TOTAL GENERAL FUNDS
B. AUXILIARY
Cash on Hand Cash in Bank Accounts Receivable
Veterans Administration Stores (Inventories)
TOTAL AUXILIARY
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Cash in Bank Investments Accounts Receivable U. S. Government Uniform Allowance TOTAL AGENCY FUNDS
III.
STUDENT LOAN FUNDS Cash in Bank Notes Receivable Investments
TOTAL STUDENT LOAN FUNDS
IV. PLANT FUNDS A. UNEXPENDED Cash in Bank TOTAL UNEXPENDED
B. EXPENDED Land Buildings Improvements Other Than Buildings Equipment TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL ASSETS
$ 2 , 000.00 48,919.45
_________65.00 $
50,984.45
$
1,385.00
17,434.33
3.85 39.657.28
58.480.46 $ 109,464.91
$ 15,322.88 314.50
12.733.06
28,370.44
$
1,575.55
390.00
5.234.00
7,199.55
$ 45.314.14
45,314.14
$ 41,667.65 2,444,755.31
160,527.24 645.915.20
3.292.865.40 3.338.179.54
$3.483.214.44
NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $3,090,700.
256
NORTH GEORGIA COLLEGE
BALANCE SHEET June 30, 1956
LIABILITIES
I. CURRENT FUNDS A. GENERAL Accounts Payable Purchase Orders Outstanding Unearned Income Unappropriated Surplus TOTAL GENERAL FUNDS
B. AUXILIARY Accounts Payable Purchase Orders Outstanding Unearned Income Reserve for Stores (Inventories) Unappropriated Surplus TOTAL AUXILIARY FUNDS
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Fund Balances
$
1,226.12
8,876.71
6,498.50
34.383.12 $ 50,984.45
$
1,755.90
33.00
7,820.90
39,657.28
9.213.38
58.480.46 $ 109,464.91
$ 28,370.44
TOTAL AGENCY FUNDS
III. STUDENT LOAN FUNDS Fund Balances
TOTAL STUDENT LOAN FUNDS
IV. PLANT FUNDS A. UNEXPENDED Fund Balance TOTAL UNEXPENDED
B. EXPENDED Equity University System Building Authority Loans Payable Net Investment in Plant TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL LIABILITIES
$ 7,199.55
28,370.44 7,199.55
$ 45.314.14 $ 45,314.14
$ 750,914.66 36,600.26
2.510.550.48
3.292.865.40
3,338.179.54
257
NORTH GEORGIA COLLEGE
A. EDUCATIONAL AND GENERAL STUDENT FEES
Non-Resident Tuition Matriculation Health Service Summer Session Other
TOTAL STUDENT FEES
STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
PUBLIC APPROPRIATIONS State of Georgia Regular Operations
OTHER SOURCES Sales Land Script Miscellaneous TOTAL OTHER SOURCES
TOTAL EDUCATIONAL AND GENERAL INCOME
B. AUXILIARY INCOME DINING HALL
DORMITORIES Sanford Hall Barnes Hall Barracks Band House Lewis Hall Gaillard Hall TOTAL DORMITORIES
FARM
STAFF HOUSING (REGULAR)
STAFF HOUSING (SPECIAL)
VETERAN HOUSING
CANTEEN
TOTAL AUXILIARY INCOME
TOTAL CURRENT INCOME
$ 3,118.20 79,684.25 7,218.00 10,703.00 960.06
$101,683.51
300,800.00
$ 1,722.78 800.00
____ 834.00
3.356.78 $405,840.29
$190,300.03
$ 7,477.86 9,417.04 9,709.32 5,886.16
23,142.32 14.084.96
69,717.66
19.60
9,808.83
4,034.90
4,569.29
104.098.51
382.548.82
$788.389.11
258
NORTH GEORGIA COLLEGE
STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1956
Total
Salaries G Wages
Object Classification
Operating
Supplies
& Expense
Equipment
A. EDUCATIONAL AND GENERAL ADMINISTRATIVE AND GENERAL President Comptroller Registrar General TOTAL ADMINISTRATIVE AND GENERAL
$ 12,633.88 $ 11,368.70 $ 1,265.18 $
18,039.67
16,316.42
1,723.25
8,138.05
7,617.22
415.89
12.824.13
287.63
12.536.50
$ 51.635.73 $ 35.589.97 $ 15.940.82 $
104.94 104.94
STUDENT WELFARE Dean of Men Dean of Women Student Hospital General TOTAL STUDENT WELFARE
$ 6,370.54 $ 5,964.69 $
405.87 $
3,900.04
3,900.04
10,535.10
8,577.70
1,706.90
3.053.84
2.091.88
961.96
$ 23.859.54 $ 20.534.31 $ 3.074.73 $
250.50 250.50
PHYSICAL PLANT Operations Utilities TOTAL PHYSICAL PLANT
$ 52,165.38 6.002.97
$ 58.168.35
$ 31,016.58 $ 31.016.58
$ 18,854.91 6.002.97
$ 24.857.88
$ 2,293.89 $ 2.293.89
LIBRARY
$ 20.634.67 $ 9.975.05 $ 6.926.83 $ 3.732.79
INSTRUCTION Dean of Faculty Biology Business Administration Chemistry Education Guidance Home Economics Languages & Literature Mathematics Military Physical Education Physics Social Science Summer Session TOTAL INSTRUCTION
$ 7,194.70 15,956.72 25,047.93 12,520.91 14,453.77 2,828.08 6,946.05 36,382.68 18,250.96 4,252.80 17,638.70 12,717.15 21,312.99 24.495.05
$219.998.49
$ 6,719.12 14,984.46 19,402.18 10,392.11 13,666.32 1,897.00 5,770.20 35,999.96 18,099.96 2,778.72 14,783.75 11,263.31 20,788.10 24.280.00
$200.825.19
$ 475.58 972.26 379.25
1,333.56 692.03 931.08
1,175.85 382.72 151.00
1,474.08 2,854.95 1,453.84
198.42 215.05 $ 12.689.67
$ 5,266.50 795.24 95.42
326.47 $ 6.483.63
TOTAL EDUCATIONAL & GENERAL EXPENSE
$374,296.78 $297.941.10 $ 63.489.93 $12.865.75
TRANSFERS TO: Plant Funds
7,250.00
TOTAL EDUCATIONAL & GENERAL DISBURSEMENTS $381.546.78
259
NORTH GEORGIA COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
AUXILIARY ENTERPRISE DINING HALL
DORMITORIES Sanford Hall Barnes Hall Barracks Band House Lewis Hall Gaillard Hall TOTAL DORMITORIES
FARM
STAFF HOUSING (REGULAR)
STAFF HOUSING (SPECIAL)
VETERAN HOUSING
CANTEEN
TOTAL AUXILIARY EXPENSES
NON-EXPENSE TRANSFERS Regents University System Plant Fund - Regular Plant Fund - Reserve
TOTAL AUXILIARY DISBURSEMENTS
TOTAL CURRENT EXPENDITURES
Total
Obiect Classification
Operating
Salaries
Supplies
& Waqes
& Expense
Equipment
$171.775.77 $ 43.852.97 $127.922.80 $
$ 5,443.10 $ 2,715.37 $ 2,727.73 $
5,726.09
2,274.82
3,451.27
10,165.37
5,853.72
4,311.65
4,165.41
2,145.33
2,020.08
20,121.64
9.003.52
11,118.12
13.387.27
5.105.53
8.281.74
$ 59.009.88 $ 27.098.29 $ 31.910.59 $
$
365.24 $
340.94 $
24.30 $
$ 6.827.65 $ 1.395.81 $ 5.431.84 i
$ 1.313.40 $
591.12 $
722.28 $
$ 3.341.08 $ 1.602.19 $ 1.738.89 $
$ 91.263.93 $ 11.979.68 $ 78.761.64 $ $333.895.95 $ 86.861.00 $246.512.34 $
522..61 522..61
$ 3,820.22 1,989.75
19.134.41
$358.840.33
$708.192.73 $384.802.10 $310.002.27 $13.388.36
STATEMENT OF TRUST FUND BALANCES For Year Ended June 30, 1956
BALANCE OF PRINCIPAL AT BEGINNING OF YEAR ADDITIONS:
Receipts Income on Investments
BALANCE OF PRINCIPAL AT END OF YEAR
Loan Funds $ 7,039.55
260 00 $ 7.199.55
260
LOAN FUNDS John W. Moore Senior Class
TOTAL LOAN FUNDS
NORTH GEORGIA COLLEGE
STATEMENT OF TRUST FUND BALANCES BY FUND For Year Ended June 30, 1956
Fund Balance Beginning Of Year
Additions
Deductions
Fund Balance End of Year
$ 6,264.55 $ 160.00 $ 775.00
$ 7.039.55 $ 160.00 $
$ 6,424.55 775.00
. . $ 7.199.55
SUMMARY OF TRUST FUND INVESTMENTS For Year Ended June 30, 1956
LOAN FUNDS Bonds-Governmental Student Notes Receivable
TOTAL LOAN FUNDS
Book Value
Market Value
$5,234.00 $5,234.00
390.00
390.00
$5.624.00 $5.624.00
STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1956
CURRENT FUNDS General Auxiliary TOTAL CURRENT FUNDS
AGENCY FUNDS
LOAN FUNDS
PLANT FUNDS
TOTALS
Balance July 1. 1955
Receipts For Year
Payments For Year
Balance June 30. 1956
$ 26,625.94 $405,840.29 $381,546.78 $ (-M .8 89 . 1 6 382.548.82 358.840.33
i_ 21.736.78 $788.389.11 $740.387.11 $
50,919.45 18.819.33 69.738.78
i_ 20.934.16 $ 55.751.14 $ 61.362.42 $ 15.322.88
i_ 1.459.55 $
260.00 $
144.00 $
1.575.55
JL 30.926.25 $ 88.884.41 $ 74.496.52 $ 45.314.14
JL 75.056.74 $933.284.66 $876.390.05 $ 131.951.35
261
NORTH GEORGIA COLLEGE
STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1956
Uniform Deposits Breakage Deposits Miscellaneous Deposits Student Activities
TOTAL
Balance July 1. 1955
Receipts For Year
Payments For Year
Balance June 30. 1956
$ 4,626.72 $ 23,429.16 $34,307.39
9,904.74
12,433.00
8,817.50
382.83
6.019.87
19.888.98 18.237.53
$ 20.934.16 $ 55.751.14 $61.362.42
$ (-)6,251.51 13,520.24 382.83 7.671.32
$ 15.322.88
STATEMENT OF OPERATION OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
Balance
JulY 1955
R e c e i p t s ^ Expenditures
Balance
June 30, Transfers_______ 1956
Auxiliary Replacement Reserve
$16,709.19
Fire Safety Band House
300.00
Fire Safety Home Economics
100.00
Fire Safety Dining H a 11-Auditorium 1,450.00
Fire Safety Infirmary
200.00
Fire Safety Sanford Hall
1,000.00
Fire Safety Barnes Hall
300.00
Fire Safety Gymnasium
100.00
Fire Safety Business Admin.
300.00
Rehabilitation Academic
612.00
Utilities-Grading - Etc.
886.50
Rehabilitation Barnes Hall
900.00
Termite Treatments
1,008.00
New 2 Unit Apartment
4,366.82
Rehabilitation Barracks
Rehabilitation Business Admin.
Rehabilitation Faculty Housing
Rehabilitation Kitchen
Miscellaneous Small Jobs
Armory-Drill Ha 11-Gymnasium
Special Instructional Equipment
Architectural Settlement
Two New Duplexes
Fund Balance
2 693.74
$19,134.41
49,500.00 5,000.00 1,346.00
11,474.00 2,430.00
:$
168.00 96.85
34,976.09 797.85
1,008.00 11,295.16
8,703.20 1,116.65
510.00 1,723.95 1,614.41
5.00 9,674.10 2,429.36
377.90
$(-)11,631.00 (-)300.00 (-)IOO.OO
(-- )103.15
(->300.00 (-)IOO.OO (->300.00
(->600.00
1,928.34 8,703.20 (->229.35
960.00 2,604.00 2,114.41
5.00 235.00 (->.64
(->2.885.81
$24,212.60
1,282.00 1,000.00
15,135.91 88.65
300.00
450.00 880.05 500.00 2,034.90 (->377.90 (->192.07
csSsfe
$30,926.25 $88.884.41 $ 74.496.52 $
$45.314.14
262
NORTH GEORGIA COLLEGE
STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 3 0 f 1956
BALANCE, JULY 1, 1955
ADDITIONS: Transfers from General Funds Transfers from Auxiliary Funds State Appropriation Loan From Regents TOTAL ADDITIONS
DEDUCTIONS: Buildings and Additions to Buildings Academic New 2 Unit Apartment Barracks Business Administration Faculty Housing Kitchen Two New Duplexes Fire Safety Dining Hall Fire Safety Infirmary TOTAL BUILDINGS & ADDITIONS TO BUILDINGS
Improvements Other than Buildings Utilities
Equipment Furniture Barracks Instructional Equipment TOTAL EQUIPMENT
Indebtedness Retired University of Georgia Endowment Funds
Other Deductions Interest on Indebtedness
Other Expenditures Not Capitalized Architectural Settlement Termite Treatments Miscellaneous Small Jobs TOTAL NOT CAPITALIZED
TOTAL DEDUCTIONS
BALANCE, JUNE 30, 1956
Funds for Plant
Additions
Funds for Debt Service
Total
$ 30.926.25 $
.... $ 30.926.25
$ 7,250.00 19,134.41 57,500.00 5.000.00
$119.810.66
$ 1,989.75
$1.989.75
$ 7,250.00 21,124.16 57,500.00 5.000.00
$121.800.41
$ 34,976.09 $ 11,295.16 1,052.40 1,116.65 510.00 1,723.95 377.90 168.00 96.85
$ 51.317.00 $
$ 34,976.09 11,295.16 1,052.40 1,116.65 510.00 1,723.95 377.90 168.00 96.85
$ 51.317.00
$
797.85 $
$ 797.85
$ 7,650.80 $ 9.674.10
$ 17.324.90 $
$ 7,650.80 9.674.10
$ 17.324.90
________ $1.017.23 $ 1.017.23
I_____________ $ 972.52 $ 972.52
$ 2,429.36 $ 1,008.00
1.619.41 $ 5.056.77 $
$ 2,429.36 1,008.00 1.619.41
$ 5.056.77
$ 74.496.52 $1.989.75 $ 76.486.27
$ 45.314.14 $
$ 45.314.14
263
NORTH GEORGIA COLLEGE
SUMMARY OF INVESTMENT IN PLANT As of June 30, 1956
VALUE OF PLANT, JULY 1, 1955
$3,212,534.29
ADDITIONS
Expended from Plant Funds Expended from Educational & General Funds and Included in
Current Expenditures
Expended from Auxiliary Funds and Included in Current Expenditures Expended by University System Building Authority
TOTAL ADDITIONS
$ 69,439.75
12,865.75 522.61
________3.00
82.831.11
VALUE OF PLANT PLUS AD DITIONS, JUNE 30, 1956
$3,295,365.40
DEDUCTIONS Equipment Sold or Abandoned
2.500.00
VALUE OF PLANT, JUNE 30, 1956
$3,292,865.40
DEDUCT: Equity of University System Building Authority Due University of Georgia Endowment Funds
$750,914.66 31.400.26
782.314.92
INVESTMENT IN PLANT, JUNE 30, 1956
$2.510.550.48
STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1956
LAND Old Campus New Campus Old Farm New Farm
TOTAL LAND
B. BUILDINGS Academic Price Memorial Business Administration Home Economics Military Science Library Auditorium-Dining Hall Gymnas ium Band House Barnes Hall Barracks Sanford Hall
Investment Beginning
Of Year
Additions
Deductions
Investment End of Year
$ 23,667.65 $
$
6,000.00
4,000.00
8.000.00
1 41.667.65 J __________ .$.
$ 122,620.45 $34,976.09 $
105,018.17
42,356.64
1,116.65
46,869.13
43,076.94
287,306.53
62,786.03
136,421.07
1,891.95
48,861.64
32,477.52
92,138.79
150,985.95
1,052.40
51,343.84
$ 23,667.65 6,000.00 4,000.00 8.000.00
41.667.65
$ 157,596.54 105,018.17 43,473.29 46,869.13 43,076.94 287,306.53 62,786.03 138,313.02 48,861.64 32,477.52 92,138.79 152,038.35 51,343.84
264
NORTH GEORGIA COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Investment
Beginning Of Year______ Additions
Deductions
Investment End of Year
B. BUILDINGS (CONTINUED) Infirmary Military Garage Lewis Hall (USBA) Gaillard Hall (USBA) Three Maintenance Buildings Loggins House President's Home Three Janitor Homes 4 Unit Faculty Apartments Two Unit Faculty Apartments One Faculty Home Four F aculty Homes Three Faculty Homes Three Faculty Homes Six Faculty Homes Faculty Garage Warehous e Three Six Unit Apartments Four Farm Buildings Two New Duplexes TOTAL BUILDINGS
C. IMPROVEMENTS OTHER THAN BUILDINGS Streets and Sidewalks Lighting System Water System Sewer System Landscaping TOTAL IMPROVEMENTS
D. EQUIPMENT Administrative Office Physical Plant Library Instructional Departments Dormitories Dormitories (USBA) Dining Hall Farm Faculty Housing Canteen Veteran Housing TOTAL EQUIPMENT
TOTAL INVESTED IN PLANT
$ 23,565.59 $ 96.85 $
13,063.11
478,676.31
332,611.82
3.00
6,600.00
2,217.43
40,721.97
6.700.00
40,000.00
633.18 11,295.16
5,000.00
24.000. 00
39.000. 00
255.00
30.000. 00
255.00
53.000. 00
1,627.96
2.500.00
65,055.24
. 6 200.00
377.90
$2.393.435.31 151.320.00 $
$ 23,662.44 13,063.11
478,676.31 332,614.82
6,600.00 2,217.43 40,721.97 6.700.00 40,000.00 11,928.34 5,000.00 24.000. 00 39.255.00 30.255.00 53.000. 00 1,627.96 2.500.00
.65,055.24 6 200.00 _______ 377.90 $2.444.755.31
$ 55.000. 00 $ 26.000. 00 22,000.00 41,000.00 15.729.39
$ 159.729.39 $
797.85 $ 797.85 $
$ 55,797.85 26,000.00 22,000.00 41,000.00 15.729.39
$ 160.527.24
$ 20,316.78 $ 104.94 $
138,872.42
2,544.39
$ 20,421.72 141,416.81
82,657.96
3,732.79
86,390.75
192,476.42 16,157.73
208,634.15
38,236.33
7,650.80
2,500.00
43,387.13
68,784.51
68,784.51
43,226.84
43,226.84
1,822.17
1,822.17
10,098.39
10,098.39
17,242.63
522.61
17,765.24
3.967.49
3.967.49
$ 617.701.94 $30.713.26 $2.500.00 _JL 645.915.2
$3.212.534.29 $82.831.11 $2.500.00 $3 292.865.40
265
GEORGIA
STATE
COLLEGE
FINANCIAL REPORT
FOR WOMEN
For the Year Ended June 30, 1956
Georgia State College for Women Milledgeville, Georgia
267
I. CURRENT FUNDS A. GENERAL Cash in Banks Stores Inventory
GEORGIA STATE COLLEGE FOR WOMEN BALANCE SHEET JUNE 30, 1956 ASSETS
$ 61,997.72 13,954.06
TOTAL GENERAL FUNDS
$ 75,951.78
B. RESTRICTED
Cash in Bank Accounts Receivable
$(-)12,677.84 22.074.18
h
TOTAL RESTRICTED FUNDS
9,396.34
C. AUXILIARY ENTERPRISES
Cash in Bank
$ 12,212.95
Accounts Receivable
153.00
Stores Inventory
20.910.35
TOTAL AUXILIARY FUNDS
33.276.30
TOTAL CURRENT FUNDS
118,624.42
II. AGENCY FUNDS Cash in Bank
17,845.03
III.
ENDOWMENT FUNDS Cash in Bank Investments
10,227.53
U.S. Treasury Bonds
181,200.00
University System Building Authority Bonds
24,500.00
Other Bonds
6,750.00
GSCW Building - Parkhurst
128,353.57
Student Notes Receivable
12.697.50
353.501.07
1
TOTAL ENDOWMENT FUNDS
363,728.60
h
IV. STUDENT LOAN FUNDS
Cash in Bank
$ 8,560.08
Student Notes Receivable
$ 3,636.50
Investments
U.S. Treasury Bonds
23,225.00
University System Building Authority Bonds
6.500.00
33.361.50
p
TOTAL STUDENT LOAN FUNDS
41,921.58
268
GEORGIA STATE COLLEGE FOR WOMEN
BALANCE SHEET JUNE 30, 1956
LIABILITIES
I. CURRENT FUNDS A. GENERAL Outstanding Purchase Orders Unearned Income Reserve for Stores Unappropriated Surplus TOTAL GENERAL FUNDS
$ 2,008.26 13,780.00 13,954.06 46.209.46 $ 75,951.78
B. RESTRICTED
Fund Balance
C. AUXILIARY Unearned Income Reserve for Stores Unappropriated Surplus TOTAL AUXILIARY FUNDS
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Fund Balance
III. ENDOWMENT FUNDS Fund Balance
9,396.34
$ 11,002.08 20,910.35 1.363.87
33.276.30 $ 118,624.42
17,845.03
$ 363,728.60
TOTAL ENDOWMENT FUNDS
IV. STUDENT LOAN FUNDS Fund Balance
$ 41,921.58
363,728.60
TOTAL STUDENT LOAN FUNDS
41,921.58
269
GEORGIA STATE COLLEGE FOR WOMEN
ASSETS (CONTINUED)
BALANCE SHEET JUNE 30, 1956
V. PLANT FUNDS A. UNEXPENDED Cash in Bank
B. EXPENDED Land Buildings Improvements Other Than Buildings Equipment
TOTAL PLANT FUNDS
TOTAL ASSETS
$ 164,966.17
$ 262,369.65 3,282,921.56 332,677.12 1.328.648.11
5.206.616.44 $5.371.582.61 $5.913.702.24
NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $6,271,100.
*c
270
GEORGIA STATE COLLEGE FOR WOMEN
BALANCE SHEET JUNE 30, 1956
LIABILITIES (CONTINUED)
V. PLANT FUNDS A. UNEXPENDED Fund Balance
$ 164,966.17
B. EXPENDED Equity of University System Building Authority Due Other Funds Investment in Plant
TOTAL PLANT FUNDS
TOTAL LIABILITIES
$ 336,656.53 128,353.57
4.741.606.34
5.206.616.44 $5.371.582.61 $5.913.702.24
GEORGIA STATE COLLEGE FOR WOMEN
Statement of Current Income For Year Ended June 30, 1956
A. EDUCATIONAL AND GENERAL STUDENT FEES Non-Resident Tuition Matriculation Health Service Summer School Music Placement Bureau TOTAL STUDENT FEES
PUBLIC APPROPRIATIONS State of Georgia Vocational Funds Division of General Education Baldwin County TOTAL PUBLIC APPROPRIATIONS
OTHER SOURCES Nursery School Kindergarten Miscellaneous TOTAL OTHER SOURCES
TOTAL EDUCATIONAL AND GENERAL
B. AUXILIARY ENTERPRISES DINING HALL
DORMITORIES Beeson Bell and Annex Ennis Mayfair Sanford Terrell and Annexes TOTAL DORMITORIES
APARTMENTS & OTHER RENTALS Alumnae Guest House Miller Court Apartments Parkhurst Apartments Family Dwelling Units TOTAL APARTMENTS & OTHER RENTALS
LAUNDRY
STUDENT UNION
TOTAL AUXILIARY ENTERPRISES
General
Restricted
Income_________ Income_______ Total
$ 6,170.00 $ 76.279.00 6,520.00 34.424.00
4,189.75 96.00
$127.678.75 .$ .
$
6.170.00
76.279.00
6.520.00
34.424.00
4,189.75
96.00
$ 127.678.75
$447,800.00 $
$
389.09
8,551 .10
1,800.00
77.474.14
$449.989.09 $86.025.24 $
447,800.00 8,940.19 1,800.00
77.474.14 536.014.33
$ 2.846.00 $
$
1.810.00
3.282.67
$ 7.938.67 $ .......... $
$585.606.51 $86.025.24
2.846.00 1.810.00 3.282.67 7.938.67
671.631.75
$177.097.29 $
.... $
177.097.29
$ 13,044.73 $ 19,033.72 9,545.25 184.80
937.00 34.181.78 $76.927.28 $
$
13,044.73
19,033.72
9,545.25
184.80
937.00
34.181.78
$
76.927.28
$ 493.04 $
$
3,095.00
10,269.00
3.767.50
$17.624.54
______
$
$30.285.31 " $____________ $
494.04 3,095.00 10,269.00 3.767.50 17.624.54
30.285.31
$34.090.80 $
... . $
$336.025.22 J ______ ______
34.090.80 336,025.22
272
GEORGIA STATE COLLEGE FOR WOMEN STATEMENT OF CURRENT INCOME (CONTINUED)
C. STUDENT AID GIFTS AND GRANTS Milledgeville Scholarship Fund Thomaston Mills Scholarship Fund TOTAL GIFTS AND GRANTS
ENDOWMENTS J. L. Beeson Scholarship Fund Chappell Scholarship Fund Faculty Scholarship Fund A. A. Lowe Scholarship Fund Sylvester Mumford Memorial Fund Thomas E. Mitchell Fund Anna Brown Small Scholarship Fund Hallie Claire Smith Scholarship Fund Blanche Tait Scholarship Fund TOTAL ENDOWMENTS
TOTAL STUDENT AID
TOTAL CURRENT INCOME
General Income
Restricted Income
Total
$
$ 135.00 $
135.00
1.000.00
1.000.00
$
$1.135.00 $
1.135.00
$
$ $ $921.631.73
$ 25.00 $ 50.00
137.50 100.00 1,300.30 4,851.78
37.50 35.00 17.50 $6.554.58 $
25.00 50.00 137.50 100.00 1,300.30 4,851.78 37.50 35.00 17.50 6.554.58
$7.689.58 $ 7.689.58
$93.714.82 $1.015.346.55
STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1956
Fund Classification
General
Restricted
Object Classification
Salaries
Operating
And Waaes
Supplies & Expense
Equipment
A. EDUCATIONAL AND GENERAL ADMINISTRATIVE AND GENERAL
Alumnae Office Comptroller's Office Pres id en t's Office Public Relations Registrar's Office General Expense
TOTAL ADMIN. AND GENERAL
$ 7,553.49 $ 19,616.11 15,942.51 9,077.49 10,242.37 15.223.14
$ 77.655.11 $
STUDENT WELFARE
Dean of Women
$ 7,746.57 $
Student Personnel
1,252.82
Placement Bureau
1,361.61
Health Service
11,548.78
Voluntary Religious Activity
3,050.00
Lake Laurel
1.453.63
TOTAL STUDENT WELFARE
$ 26.413.41 $
$ 6,632.19 17,967.53 14,191.65 6,804.33 9,578.78 1.913.59
$ 57.088.07
$
921.30
1,128.58
1,362.64
2,174.38
663.59
13.309.55
$ 19.560.04
$ 520.00 388.22 98.78
$ 1.007.00
$ 7,393.33 $ 1,215.88
220.74 $ 36.94
1,279.16
82.45
10,472.25
1,076.53
3,050.00
917.00
536.63
$ 24.327.62 $ 1.953.29 $
132.50 132.50
273
GEORGIA STATE COLLEGE FOR WOMEN STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
--
Fund Classification
General
Restricted
Object Classification
Salaries
Operating
and
Supplies
Wacres
& Expense
Equipment
A. EDUCATIONAL & GENERAL (CONTINUED)
PHYSICAL PLANT OPERATIONS
$85,879.69 $
$ 45.282.23 $ 36.969.62 $ 3.627.84
LIBRARY
$ 31.540.83 $ .
INSTRUCTION
Art
9, 706.49
Biology
1 1 , 712.91
Business Administration
24, 975.85
Chemistry
, 10 153.00
Education
31, 599.05
English
29, 186.05
General Instruction Health & Physical Education
,11, 793.01
20 398.34
History
9, 187.61
Home Economics
28, 425.11
Home Management
684.36
Mathematics
8, 958.32
Music
30, 330.60
Nursery School
6 , 452.47
Peabody Practice School
15, 741.98
Physics
4, 259.76
Romance Languages & Literature 13, 125.56
Sociology
19, 265.03
Summer School
47__3_9_9_._1_2
TOTAL INSTRUCTION
$333.354.62
83,814.92 $ 83.814.92
$ 20.428.00 $ 1.143.52 $ 9.969.31
8,947.50 10,190.31 21,201.05 8,901.38 30,423.76 29,067.93 9,072.27 19.533.16 9,046.00 25.509.17
614.90 8,835.63 25,020.37 5,360.35 96,321.10 3,821.75 12,185.03 18,941.07 47.005.75 $389.998.48
758.99 1,132.60 1,675.50 1,251.62 1,175.29
118.12 2,720.74
865.18 141.61 2,441.78 69.46 122.69 1,885.36 989.37 2,537.56 288.51 503.89 272.96 393.37 $ 19.344.60
390.00 2,099.30
474.16
3,424.87 102.75 698.24 149.50 436.64 51.00
$ 7.826.46
RESEARCH
-62.4.33 $____________ $
60.33 $ 564.00 $
EXTENSION
Vocational Home Economics General Extension
TOTAL EXTENSION
$ 9,758.24 $ 7,473.00 $ 2,285.24 $
1,972.49_______
1.972.49
I __ 1.972.49 $ 9.758.24 $ 9.445.49 $ 2.285.24
TOTAL EDUCATIONAL & GENERAL
$557,440.48 $93,573.16 $546.630.22 $81.820.31 $22.563.11
TRANSFER To Plant Funds
35.000.00
TOTAL EDUC. & GENERAL DISBURS. $592,440.48 $93,573.16 $546,630.22
B. AUXILIARY ENTERPRISES DINING HALL
1166,918.97 $_____________ $ 41.298.83
RESIDENCE HALLS Atkinson Beeson
$ 340.17 $ 11,190.28
$ 189.51 7,556.20
$81.820.31 $22,563.11
$125.395.14 $ 225.00
$ 150.66 3,634.08
274
GEORGIA STATE COLLEGE FOR WOMEN STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
Fund Classification
General
Restricted
Object Classification
Salaries
Operating
and
Supplies
Waqes
& Expense
Equipment
AUXILIARY ENTERPRISE (CONTINUED)
RESIDENCE HAULS (CONTINUED) Bell and Annex Ennis Sanford Terrell and Annexes TOTAL RESIDENCE HAULS
$ 15,343.62 $ 12,344.87 1,246.62
25.881.26 $ 66.346.82 $
$ 11,065.75 9,073.38 705.27
16.854.14 $ 45.444.25
$ 4,277.87 $ 3,271.49
541.35 9.027.12 $ 20.902.57 J -
APARTMENTS & OTHER RENTALS
Alumnae Guest House
$ 1,918.35 $
Miller Hall Apartments
1,770.20
Parkhurst Apartments
4,774.79
Family Dwelling Units
2.536.99
TOTAL APTS. & OTHER RENTALS $ 11.000.33 $
LAUNDRY
$ 30.516.10 $
STUDENT UNION
$ 32.692.17 $
$ 1,294.93 $
623.42 $
640.34
980.86
1,406.26
3,368.53
264.19
2.272.80
$ 3.605.72 $ 7.245.61 $
149.00 149.00
$ 23.923.68 $ 6.592.42 $
$ 6.490.25 $ 26.201.92 J _
TOTAL AUXILIARY ENTERPRISE EXPENDITURES
$307,474.39 i ___________ $120.762.73 $186.337.66 $
TRANSFERS TO:
Plant Funds-Debt Service
7,405.53
Plant Funds-Replacement Res.16.709.41
373.00
TOTAL AUXILIARY ENTERPRISE DISBURSMENTS
$331.589.33
STUDENT AID SCHOLARSHIPS
$ 9.346.00
TOTAL CURRENT EXPENDITURES
$864.914.87 $102.919.16 $667.392.95 $268.157.97 $22.937.11
275
GEORGIA STATE COLLEGE FOR WOMEN
STATEMENT OF OPERATIONS OF RESTRICTED FONDS For Year Ended June 30, 1956
A. EDUCATIONAL AND GENERAL Baldwin County Vocational Home Economics TOTAL EDUCATIONAL AND GENERAL
B. STUDENT AID SCHOLARSHIPS J. L. Beeson Scholarship Fund Chappell Scholarship Fund Faculty Scholarship Fund A. A. Lowe Scholarship Fund Thomas E. Mitchell Fund Sylvester Mumford Memorial Fund Anna Brown Small Scholarship Fund Hallie C. Smith Scholarship Fund Blanche Tait Scholarship Fund Milledgeville Scholarships Thomaston Mills Scholarship Writer's Fund TOTAL STUDENT AID
TOTAL RESTRICTED FUNDS
Balance Beginninq Of Year
Receipts For Year
Disbursements For Year
Balance End of Year
$(->12,110.40 $ (-) 1.926.98
$(->14.037.38 $
77,474.14 $ 83,814.92
8.551.10
9.758.24
JL 86.025.24
93.573.16
$(->18,451.18 (->3.134.12
(->21.585.30
$ (->230.00 $ (->80.00
(->385.00 51.77
2,882.84 6,527.81 (->62.50 (->70.63 (->35.53
365.00 1,500.12
100.00 i- 10.563.88
$( ->3.473.50 $
25.00 $ 50.00 137.50 100.00 1,300.30 4,851.78 37.50 35.00 17.50 135.00 1,000.00
7.689.58 $
$
1,190.00 6,656.00
500.00 1,000.00 9.346.00 $
(->205.00 (->30.00
(->247.50 151.77
2,993.14 4,723.59 (->25.00 (->35.63 (->18.03
1,500.12 100.00
8.907.46
93.714.82 $ 102.919.16 $(->12.677.84
STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June ;30, 1956
CURRENT FUNDS General Restricted Auxiliary TOTAL CURRENT FUNDS
AGENCY FUNDS
PLANT FUNDS
TRUST FUNDS Loan Funds Endowment Funds TOTAL TRUST FUNDS
TOTAL
Cash Balance July 1. 1955
Receipts For Year
Disbursements Cash Balance
For Year
June 30, 1956
$ 68,831.69 (->3,473.50 7.777.06
$ 73.135.25
$ 585,606.51 93,714.82
336.025.22 $1.015.346.55
$ 592,440.48 102,919.16 331.589.33
$1.026.948.97
$ 61,997.72 (->12,677.84
12.212.95 $ 61.532.83
$ 18.807.66 $ 69.460.80 $ 70.423.43 $ 17.845.03
$ 110.105.38 $ 104.709.41 $ 49.848.62 $ 164.966.17
$ 13,445.51 $ 4.760.32
$ 18.205.83
5,096.77 $ 12.447.53
17.544.30 $
6,129.32 $ 10.833.20
16_.962.52 $
12,412.96 6.374.65
18.787.61
$ 220.254.12 $1.207.061.06 $1.164.183.54 $ 263.131.64
276
GEORGIA STATE COLLEGE FOR WOMEN
STATEMENT OF TRUST FU ND BALANCES For Year Ended June 30, 1956
BALANCE OF PRINCIPAL, BEGINNING OF YEAR
ADDITIONS Gifts and Grants Transfer from Loan Funds Income on Investments TOTAL ADDITIONS
DEDUCTIONS Transfer to Restricted Funds Premium on Bonds Purchased Transfer to Endowment Funds TOTAL DEDUCTIONS
BALANCE OF PRINCIPAL, END OF YEAR
Endowment Fund
Loan Funds
Total Funds
$274.768.41 $126.689.30 $401.457.71
$ 520.00 88,440.19 6.698.20
$ 95.658.39
$ 1,157.36
2.821.41 $ 3.978.77
$ 1,677.36 88,440.19 9.519.61
$ 99.637.16
$ 6,698.20 $ 6.698.20
$ 306.32
88.440.19 $88.746.51
$ 6,698.20 306.32
88.440.19 $ 95.444.71
$363.728.60 $41.921.56 $405.650.16
STATEMENT OF TRUST FUND BALANCES BY FUND For Year Ended June 30, 1956
Fund Balance Beginning Of Year
Additions
Deductions
Fund Balance End of Year
ENDOWMENT FUNDS J. L. Beeson Scholarship Fund Corrie Hoyt Brown Fund Chappell Scholarship Fund Faculty Scholarship Fund A. A. Lowe Scholarship Fund Agnes Green Martin Scholarship Fund Thomas E. Mitchell Fund Sylvester Mumford Memorial Sch. Fund Anna Brown Small Fund Hallie C. Smith Scholarship Fund Blanche Tait Scholarship Fund TOTAL ENDOWMENT FUNDS
LOAN FUNDS Atlanta-GSCW Loan Fund Earl Bailey Loan Fund Callie C. Bell, DAR Fund Philo S. Bennett Fund Lizzie D. W. Bridges DAR Fund Corrie Hoyt Brown Fund GSCW Student Defense History Club L. Morel Loan Fund
$ 1,409.80
2,352.63 10,728.06
4,000.00 200.00
52,036.09 200,083.90
2,121.81 1,169.78
666.34 $ 274.768.41
$ 25.00 88,746.51 50.00 142.50 100.00 500.00 1,300.30 4,995.40 37.50 45.00 22.50 $95.964.71
$ 25.00 306.32 50.00 137.50 100.00
1,300.30 4,995.40
37.50 35.00 17.50 $ 7.004.52
$ 1,409.80 88,440.19 2,352.63 10,733.06 4,000.00 700.00 52,036.09
200,083.90 2,121.81 1,179.78 671.34
$ 363.728.60
129.26 500.71 256.27 1,195.38 200.00 85,570.24 725.00 267.15 2,472.75
$ 25.00
3,176.27 37.50
88,746.51
129.26 500.71 256.27 ,220.38
200.00
725.00 267.15 .510.25
277
GEORGIA STATE COLLEGE FOR WOMEN STATEMENT OF TRUST FUND BALANCES BY FUND (CONTINUED)
LOAN FUNDS (CONTINUED)
Sylvester Mumford Loan Fund Alice W. Shinholser #1 Alice W. Shinholser #2 Jos. M. Terrell Loan Fund Thomaston Mills Loan Fund Fannie Trammell D.A.R. Fund Grace Beatty Watson
TOTAL LOAN FUNDS
Fund Balance Beginning
Of Year Additions
Deductions
Fund Balance End of
Year
$ 3,711.67 1,721.15 1,577.61
12,557.99 7,937.92 7,677.85 188.35
$ 126.689.30
$ 75.00 25.00 25.00
250.00 210.00 155.00
$ 3,,978.77
$ $88,746.51
$ 3,786.67 1,746.15 1,602.61
12,807.99 8,147.92 7,832.85
188.35 41.921.56
STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1956
Hospitalization G Insurance Account Student Bank Student Activities Account
TOTAL AGENCY FUNDS
Balance Beginning Of Year
Receipts For Year
Disbursements For Year
Balance End of
Year
$ 5,571.03 $ 8,049.27 $ 3,028.45 40,557.75
10.208.18 20.853.78
$18,807.66 $69,460.80 $
8,458.87 42,302.76 19.661.80
$ 5,161.43 1,283.44
11.400.16
70.423.43 $ 17.845.03
STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
Funds for Plant
Additions
BALANCE, BEGINNING OF YEAR
$ 94.098.46
ADDITIONS:
Transfers from Auxiliary Funds
$
Transfers from Educational & General Funds 35,000.00
Board of Regents, University System
of Georgia
53.000.00
TOTAL ADDITIONS
$ 88.000.00
DEDUCTIONS:
Expended for Plant Additions Buildings and Additions to Buildings
Beeson Hall Chappell Hall Alumnae Guest House
1,136.96 1,215.07 1,469.16
Funds For Debt Service
$7,405.53
$7,405.53
Funds for Replacement And Repairs $ 16.006.92 $ 16,709.41
$ 16.709.41
$
Total Funds $110,105.38
$ 24,114.94 35,000.00 53.000.00
$112,114.94
$ 1,136.96 1,215.07 1,469.16
278
GEORGIA STATE COLLEGE FOR WOMEN STATEMENT OF UNEXPENDED PLANT FUNDS (CONTINUED)
Funds for Plant
Additions
Funds For Debt Service
Funds for Replacement And Repairs
Total Funds
DEDUCTIONS: (CONTINUED)
Expended for Plant Additions (Continued)
Buildings and Additions to Bldgs. (Cont.)
Sanford Hall
$ 1,072.41 $
Mayfair Parks Memorial Hospital
2,430.22 1,770.15
Parks Hall
5,150.25
Sidney Lanier Hall
4,180.93
Atkinson Hall
6,661.13
Russell Library
11,820.93
Porter Hall Annex Go v e r n o r 's Mansion
729.75 132.23
Education Building New Nursery School Steam & Hot Water Lines
2,078.83 103.15
4,227.12
Improvements Other Than Buildings
Equipment
5.670.33
TOTAL EXPENDED FOR PLANT ADDITIONS
$ 49.848.62 $
$
$ 1,072.41
2,430.22
1,770.15
5,150.25
4,180.93
6,661.13
11,820.93
729.75
132.23
2,078.83
103.15
4,227.12
5.670.33
$
....... $ 49.848.62
LOAN REPAID Endowment Funds
$
$4.094.33 $
$ 4.094.33
OTHER DEDUCTIONS Interest on Indebtedness
TOTAL DEDUCTIONS
BALANCE, JUNE 30, 1956
$
$3.311.20 $
_____ $ 3.311.20
$49.848.62 $7.405.53 $
$ 57.254.15
$132.249.84 $
$ 32.716.33 $ 164.966.17
SUMMARY OF INVESTMENT IN PLANT For Year Ended June 30, 1956
VALUE OF PLANT, JULY 1, 1955
ADDITIONS DURING YEAR Expended from Plant Funds Expended from Educational and General Funds and Included in Current Expense Statement Expended from Auxiliary Enterprise Funds and Included in Current Expense Statement Buildings Constructed by University System Building Authority
TOTAL ADDITIONS
VALUE OF PLAN); JUNE 30, 1956
$5,098,612.16
$ 49,848.62 22,563.11 374.00 35,218.55 !08,004.28 $5,206,616.44
279
GEORGIA STATE COLLEGE FOR WOMEN SUMMARY OF INVESTMENT IN PLANT (CONTINUED)
DEDUCT: Loan Payable to Endowment Funds Equity of University System Building Authority
TOTAL DEDUCTIONS
NET INVESTMENT IN PLANT, JUNE 30, 1956
STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1956
$128 353 57 336*656 53
$ 465.010.10 $4.741,606.34
A. LAND
Main Campus - 1%. Acres
Ennis, Mansion - 3 Acres
Mayfair Lot
Peabody Lot -
Acres
Boddie Lot - Peabody
Rivers Lot - Peabody
Gilbert Park
Lot - Wilkinson& Montgomery
Lot - Columbia & Green
Humber Lot
Sanford Hall Lot
Government Park
Lot - Montgomery & Wayne
Barnes Lot
Montgomery Street Lot
Gilstrap Lot
Nursery School Lot
Lake Laurel Area
Camp Ray
Lot - Montgomery Street
Lot - Wilkinson Street
Lot - Wilkinson & Montgomery TOTAL LAND
B. BUILDINGS
Sidney Lanier Hall Atkinson Hall Beeson Hall
Bell Hall and Annex Chappell Hall
Education Building Ennis Hall
Health & Physical Education Building Home Management House Russell Library
Investment Year Beginning Aec[uir^ed__0f Year
Investment End of
Additions_______Year
1939 1937 1940 1946 1945 1946 1947 1944 1937
1934 1944 1948 1944 1950 1938 1941 1951 1951 1952
1927 I897 1937 1925 1908 1927 1913 1939 1947 1928
$ 110,0 0 0 .0 0 $ 50,000.00 7,500.00 6 ,0 0 0 .0 0 700.00 1,800,00 10,0 0 0 .0 0 4,500.00 5,000.00 3,500.00 6 ,0 0 0 .0 0 1 0 ,0 0 0 .0 0 4,500.00 2 ,0 0 0 .0 0 3,000.00 2 ,0 0 0 .0 0 2,500.00 7,500.00 7,500,00
8,213.00
3,156.65 7.000.00 $ 262.369.65 $
$ 1 1 0 ,0 0 0 .0 0 50,000.00 7,500.00 6 ,0 0 0 .0 0 700.00 1,800.00 10,0 0 0 .0 0 4,500.00 5,000.00 3,500.00 6 ,0 0 0 .0 0 1 0 ,0 0 0 .0 0 4,500.00 2 ,0 0 0 .0 0 3,000.00 2 ,0 0 0 .0 0 2,500.00 7,500.00 7,500.00
8,213.00
3,156.65 7.000.00 $ 262.369.65
$ 106,952.69 213,466.19 129,468.35 234,576.40 112,631.26 57,395.70 134,420.18 153,058.86 37,500.00 99,431.80
$ 4,180.93 6,661.13 1,136.96 1,215.07 2,078.83
7,520.93
$ 111,133.62 220,127.32 130,605.31
234,576.40 113,846.33
59,474.53 134,420.18 153,058.86 37,500.00 106,952.73
280
GEORGIA STATE COLLEGE FOR WOMEN STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Year Acquired
Investment Beginning Of Year
Investment End of
Additions_______ Year
B. BUILDINGS (CONTINUED) Alumnae Guest House Governor's Mansion
Mayfair Miller Hall Parkhurst Apartments
Parks Hall Parks Memorial Hospital
Peabody High School Peabody Elementary School Porter Hall and Annex Russell Auditorium
Sanford Hall Charles F. Herty Hall (Science Building
Building Authority)
Terrell Hall Terrell Hall Annex A Terrell Hall Annexes B & C Log Hut (Nesbit Woods)
Lake Laurel House Utility Building (Maintenance)
Gilstrap House Nursery School Georgia House Residence (Wilkinson & Montgomery) Residence (Wilkinson Street)
TOTAL BUILDINGS
1898 1891 1939 1943 1949 1925 1929 1927 1939 1939 1928 1939
1954 1909 1922 1922 1924 1938 1944 1950 1950 1952
1952
C. IMPROVEMENTS OTHER THAN BUILDINGS
Electric Water Coolers Tennis Courts Landscaping & Shrubbery
Campus Bell System Heating System Campus Electrical System
Water System Swimming Pool Well - Lake Laurel Spillways - Lake Laurel
TOTAL IMPROVEMENTS OTHER THAN BUILDINGS
$
7 5 , 034.18 $ 1 , 469. 16 $ 91, 020.95
76, 503.34 91, 020.95
2 3 , 744.56 2 , 430. 22
26, 174.78
50, 000.00
50, 000.00
157, 502.33
157, 502.33
154, 447.95 5 , 150. 25
159, 598.20
5 1 , 827.63 1 , 770. 15
53, 597.78
50, 405.47
50, 405.47
130, 000.00
130, 000.00
108, 100.00
108, 100.00
116, 975.00
116, 975.00
151, 308.29 1 , 072. 41
152, 380.70
322, 671.74 142, 148.05 62, 707.62 138, 207.62
3 , 500.00
10, 511.11 50, 000.00
5, 000.00 6 , 000.00 15, 001.60 11, 6 00.00 6 ,,2 9 8 .29 $3 ,,212. 913.82
3 5 , 218. 55
103.15 $ 70. 007,.74
357, 890.29 142, 148.05 62, 707.62 138, 207.62
3 , 500.00
10, 511.11 50, 000.00
5 , 000.00 6 , 103.15 15, 001.60 11, 600.00 6 . 298.29 $3 . 282. 921,56
$ 3 , 500.00 $ 2 ^750.00
$ 3 , 500.00 2, 750.00
13, 000.00
13, 000.00
1, 500.00
1, 500.00
200, 000.00
200, 000.00
46, 000.00 4,300 .00
50, 300.00
19, 000.00 4,227 .12
23, 227.12
25, 000.00
25, 000.00
4, 000.00
4 , 000.00
9 . 400.00
9 . 400.00
JL $ 324. 150.00 $ 8.527 .12
332. 677.12
281
GEORGIA STATE COLLEGE FOR WOMEN STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Investment Beginning
Of Year
ADD IT I 0 N S Educational
& General Auxiliary
Plant Funds
Investment End of Year
EQUIPMENT
Administrative Offices Physical Plant
$ 27,120.17 $ 1,139.50 $
213,585.55
3,627.84
Library
287,045.03
9,969.31
Instructional Departments
279,551.70
7,826.46
Science Bldg. (Bldg. Auth.)
16,283.63
Organized Research
5,021.39
Extension Office
1,528.95
Cafeteria
16,028.77
Dining Hall & Kitchen
141,367.26
Laundry
48,553.17
Parkhurst Apartments Residence Halls Student Union Parks Memorial Hospital Related Activities Campus Equipment
TOTAL EQUIPMENT
11,643.94 201,234.98
27,390.49 10,766.54
7,265.52 4.791.60 $1,299,178.69 $ 22.563.11 $
225.00
149.00 374.00
$ 563.45 132.23
5,451.63
385.00 $6,532.31
$ 28,823.12 217,345.62 297,014.34 292,829.79 16,283.63 5,021.39 1,528.95 16,028.77 141,592.26 48,553.17 11,643.94 201,234.98 27,390.49 11,151.54 7,414.52 4.791.60
$1,328,648.11
TOTAL INVESTMENT IN PLANT $5,098,612.16
$108,004.28
$5,206,616.44
282
GEORGIA
TEACHERS COLLEGE FINANCIAL REPORT
For the Year Ended June 30, 1956
Georgia Teachers College Collegeboro, Georgia
283
GEORGIA TEACHERS COLLEGE
BALANCE SHEET JUNE 30, 1956
I. CURRENT FUNDS A. GENERAL Cash in Bank Accounts Receivable Veterans Administration Bulloch County Travel Reimbursement (State Dept. Educ.) TOTAL GENERAL FUNDS
B. AUXILIARY Cash in Bank U.S. Treasury Notes
TOTAL AUXILIARY
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Cash in Bank
III.
PLANT FUNDS A. UNEXPENDED
Cash in Bank
B. EXPENDED Lands Buildings Improvements Other Than Buildings Equipment TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL ASSETS
ASSETS
$ 29,950.43
$ 609.95 8,617.20
301.72
9.528.87 $ 39,479.30
$ 80,582.33 100.0 0 0 .0 0
180.582.33 $ 220,061.63
25,559.81
113,062.04
$ 48,899.00 1,895,621.36
50,001.78 595.082.14
2.589.604.28
2.702.666.32
$2.948.287.76
NOTE: Buildings are valued at cost. Based had a sound value of $3,138,300.
an appraisal made during 1953-54, buildings
284
GEORGIA TEACHERS COLLEGE
BALANCE SHEET JUNE 30, 1956
LIABILITIES
I. CURRENT FUNDS A. GENERAL Purchase Orders Outstanding Accounts Payable Unearned Income Surplus
$ 5,048.54 1,522.24
19,949.00 12.959.52
TOTAL GENERAL FUNDS
B. AUXILIARY Purchase Orders Outstanding Unearned Income Surplus TOTAL AUXILIARY
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Fund Balance
III. PLANT FUNDS A. UNEXPENDED Fund Balance
B. EXPENDED Equity of University System Building Authority Net Investment in Plant
$ 39,479.30
$ 2,476.56 9,162.00
168.943.77
180.582.33 $ 220,061.63
25,559.81
$ 113,062.04
$ 875,112.17 1 ,,714.492.11
TOTAL EXPENDED TOTAL PLANT FUNDS TOTAL LIABILITIES, SRUB AND FUND BALANCES
2.589.604.28 2.702.666.32
$2.948.287.76
285
GEORGIA TEACHERS COLLEGE
STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
A. EDUCATIONAL AND GENERAL STUDENT FEES Matriculation Non-Resident Tuition Health Fees Summer School Other Fees and Income TOTAL STUDENT FEES
SALES AND SERVICES Nursery School
OTHER SOURCES Property Rentals General Extension
TOTAL OTHER SOURCES
PUBLIC APPROPRIATIONS State of Georgia Bulloch County
TOTAL PUBLIC APPROPRIATIONS
TOTAL EDUCATIONAL AND GENERAL INCOME
B. AUXILIARY ENTERPRISES BOOKSTORE
DORMITORIES Cone Hall East Hall Lewis Hall Stanford Hall Auxiliary Housing West Hall
TOTAL DORMITORIES
DINING HALL
FARM
INTEREST INCOME
TOTAL AUXILIARY INCOME
TOTAL CURRENT INCOME
$101,770.61 6,557.84 8,825.00
34,536.00 5,,658.95
$157,348.40
3,078.00
$ 300.00 1.125.00
1,425.00
$333,200.00 50.028.66
383.228.66
$545,080.06
$ 44,229.16
$ 14,880.14 12,950.30 10.128.24 16,861.68 5,683.75 12.756.25
73,260.36
185,210.06
22.25
1.706.05
304.427.88
$849.507.94
GEORGIA TEACHERS COLLEGE
STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1956
EDUCATIONAL & GENERAL ADMINISTRATIVE & GENERAL
Business Office President's Office Public Relations Registrar's Office General Expense TOTAL ADMINISTRATIVE AND GENERAL
STUDENT WELFARE Dean of Women Placement Bureau Health Service Counseling & Guidance
TOTAL STUDENT WELFARE
PLANT OPERATIONS
LIBRARY
INSTRUCTION Dean of the College Art Biology Chemistry Commerce Education English Home Economics Industrial Arts Marvin Pittman School Mathematics Music Physics Physical Education Social Science Speech Summer School
TOTAL INSTRUCTION
TOTAL EDUCATIONAL & GENERAL EXPENDITUES
TRANSFER TO: Plant Funds
TOTAL EDUCATIONAL & GENERAL DISBURSEMENTS
Total
Salaries & Waaes
Operating Supplies & Expense
Equipment
$ 13,824.87 $ 13,180.92 $ 206.96 $
13,270.56
13,116.63
133.93
4,450.63
3,644.86
805.77
6,758.08
6,331.33
226.75
23.528.71
23.528.71
$ 61.832.85 $ 36,,273.74 $24,902.12 $
436.99 20.00
200.00
656.99
$ 5,081.65 $ 4,801.08 $ 280.57 $
1,676.40
1,625.00
51.40
4,928.88
4,481.50
447.38
6.316.57
5.689.17
432.65
$ 18,,003.50 $ 16.596.75 $ 1 .2 12 .0 0 $
194.75 194.75
$ 70,302.04 $ 33.920.83 $30,239.07 $ 6.142.14
$ 28,,607.13 $ 21.137.21 $ 365.57 $ 7.104.35
$ 7,475.01 9,887.50
10,853.42 6,914.83 14,328.94
32,541.64 23,177.82 21,706.72 17,902.01 78,786.33
6,782.35 22,244.12
5,666.89 25,572.33 22,054.25
4,306.65 34.420.73 $344,621.54
$ 7,136.00 8,943.92 9,820.42 5,469.42
11,769.17 32,043.88 22,644.81 17,619.13 15,113.38 74,176.20
6,705.96 19,812.84
4,707.92 19,002.30 21,779.74
4,179.96 34.317.35 $315,242.40
$ 339.01 613.21 833.50
1,445.41 704.77 310.76 132.20
2,626.22 1,414.92 3,139.81
76.39 1,200.08
722.22 2,836.66
274.51 6.72
103.38 $16,779.77
$ 330.37 199.50
1,855.00 187.00 400.81
1,461.37 1,373.71 1,470.32
1,231.20 236.75
3,733.37
119.97
$12,599.37
$523,367.06 $423,170.93 $73,498.53 $26,697.60
$ 21.000.00 $544.367.06
GEORGIA TEACHERS COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
B. AUXILIARY ENTERPRISES BOOKSTORE
DORMITORIES Cone Hall East Hall Lewis Hall Sanford Hall West Hall Auxiliary Housing
TOTAL DORMITORIES
DINING HALL
FARM (Campus Acct.)
TOTAL AUXILIARY EXPENDITURES
TRANSFERS TO: Plant Funds-Regular Account Plant Funds-Replacement Reserve
TOTAL CURRENT EXPENDITURES
Total
Salaries & Waqes
Operating Supplies Expense
Equipment
$ 44.207.50 $ 4.281.21 $ 38,916.18 $1 .0 1 0 .1 2
$ 14,884.89 10,165.13 8,534.03 15,353.36 9,823.56 5.262.31
$ 64.023.28
$ 9,368.57 6,523.94 5,765.77 9,330.38 6,292.37 2.346.91
$ 39.627.94
$ 4,924.33 3,304.75 2,548.33 5.679.40 3,246.78 2.915.40
$ 22.618.99
$ 591.99 336.44 219.93 343.58 284.41
$1.776.35
$136.520.58 $ 31.632.35 $ 99.746.76 $5.141.47
$ 4.315.35 $ 4.233.68 $
81.67 $
$249,066.71 $ 79,775.18 $161,363.59 $7.927.94
13,488.10 13.377.42 $275.932.23
$772.433.77 $502.946.11 $234.862.12 $34.625.54
STATEMENT OF CHANGES IN CASH BALANCE For Year Ended June 30, 1956
CURRENT FUNDS General Auxiliary
TOTAL CURRENT FUNDS
PLANT FUNDS
AGENCY FUNDS
TOTALS
Cash Balance July 1. 1955
Receipts For Year
Disbursements Cash Balance For Year June 30. 1956
$ 29,237.43 $ 545,080.06 $ 544 ,367.06 $ 29,950.43
52.086.68
304.427.88
275,.932.23 80.582.33
1 81.324.11 $ 849.507.94 $ 820,,299.29 $110.532.76
i. 17.263.71 $ 157.617.67 $ 61,,819.34 $113.062.04
L 18.026.15
68.014.24 $ 60,,480.58 $ 25.559.81
L 116.613.97 $1.075.139.85 $ 942,,599.21 $249.154.61
288
Student Activities Student Bank Application Deposits
TOTAL
GEORGIA TEACHERS COLLEGE
STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1956
Cash Balance Receipts for
July 1. 1955
Year
Disbursements Cash Balance For Year June 30. 1956
$ 2,215.93 $ 3,135.22 12.675.00
$ 18.026.15 $
22,326.05 $ 36,748.19
8.940.00
68.014.24 $
20,060.53 $ 35,740.05
4:680.00
60.480.58 $
4,481.45 4,143.36 16.935.00
25.559.81
STATEMENT OF OPERATION OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
ance v 1. 1955
Receipts Disbursements
Transfers June 30. 1956
Library (Fire)
$
578.22 $
$
Admin. Bldg. (Fire)
99.29
Biology Bldg. (Fire)
300.00
East Hall (Fire)
134.18
Lewis Hall (Fire)
150.00
Sanford Hall Repair
(-)1.36
West Hall (Fire)
826.37
Health Cottage (Fire)
572.00
President's Home
62.14
Water Lines
27.93
Elec. Service (New Gym)
257.49
Elec. Service (New Master Feed Bank)
Replacement Reserve Library Structural Lab. School Structural Deep Well System Art Dept. Equipment Biology Dept. Equipment Chemistry Dept. Equipment Commerce Dept. Equipment Home Ec. Dept. Equipment Music Dept. Equipment Physics Dept. Equipment Phy. Educ. Dept. Equipment Admin. Offices Equipment
299.00 13,958.45
3 5 ,000.00 10 ,000.00 20 ,000.00
400.00 1 ,200.00
500.00 1 ,000.00
900.00 2 ,000.00
250.00
750.00 1 ,000.00
Sanford Hall Furniture
Admin. Offices Cooling
9 ,000.00
East Hall-Lewis Hall Furniture
1,488.10
Warehouse
35,000.00
Conversion to Natural Gas
24,000.00
Sale of Assets
1,752.15
Transfer 5% to Aux. Res.
__
13.377.42
TOTALS
1 17.263.71 $157.617.67 $
$
$
243.29
6.37
256.20 404.15
(--)134. 18 1. 36
(-)2 2 .14 154. 96
578.22 (-1144.00
300.00
143.63
570.17 167.85
40.00 182.89 257.49
28,,163.89 4,,699.11 17,,276.72 400.00 1,,382.96 500.00 922.05 486.55 2 ,436.80
(-)17,108. 45
766.33 945.00 2 ,731.16
3,150,.00 13,958 .45
198.76
61,819.34 $
299.00 (- )3,150.00
6 ,836.11 5,300.89 2,723.28
(-1182.96
77.95 413.45 (-1436.80 250.00 (-116.33
55.00 418.84 9,000.00 15,446.55 35,000.00 23,801.24 1,752.15 13.377.42 $ 113.062.04
289
GEORGIA TEACHERS COLLEGE
STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
BALANCE JULY 1, 1955
INCOME From State of Georgia Sale of Assets
TOTAL INCOME
TRANSFERS FROM: Educational & General Auxiliary Enterprise Auxiliary Reserve Fund
TOTAL TRANSFERS
TOTAL INCOME AND TRANSFERS
TOTAL FUNDS AVAILABLE
DEDUCTIONS IMPROVEMENTS OTHER THAN BUILDINGS Deep Well #2 Conversion to Natural Gas TOTAL IMPROVEMENTS OTHER THAN BUILDINGS
BUILDINGS AND ADDITIONS Administration Building Lewis Hall West Hall Health Cottage Library Structural Pittman School Structural
TOTAL BUILDINGS AND ADDITIONS
EQUIPMENT Art Department Biology Department Chemistry Department Commerce Department Home Economics Department Music Department Physical Education Department Administrative Offices Sanford Hall
TOTAL EQUIPMENT
TOTAL DEDUCTIONS
BALANCE JUNE 30. 1956
$ 17,263.71
$108,000.00 1.752.15 $109,752.15
21, 000.00
13,488.10 13,377.42
47.865.52 157,617.67 $174,881.38
17,276.72 198.76 $ 17,475.48
243.29 6.37
256.20 404.15 28,163.89 4.699.11
33,773.01
400.00 1,382.96
500.00 922.05 486.55 2,436.80 766.33 945.00 2.731.16
10.570.85 61,819.34
$113,062.04
>Ip
290
GEORGIA TEACHERS COLLEGE
VALUE OF PLANT JULY 1, 1955
SUMMARY OF INVESTMENT IN PLANT As of June 30, 1956
$2,422,047.09
ADDITIONS DURING YEAR Expended from Plant Funds Expended from EGG and included in Current Expenditures Expended from Auxiliary and included in Current Expenditures Buildings & Contents Constructed by University System
Build ing Authority TOTAL ADDITIONS DURING YEAR
oZ'Lv/Zn 26,697.5U
7,927.94
77.022.31
VALUE OF PLANT JULY 1, 1955 PLUS ADDITIONS
173.467.19 $2,595,514.28
DEDUCTIONS DURING YEAR Farm Houses Disposed Of Plans New Gym
TOTAL DEDUCTIONS
TOTAL INVESTMENT IN PLANT JUNE 30, 1956
DEDUCT: Equity of University System Building Authority
NET INVESTMENT IN PLANT
5,850.00 60.00
5.910.00
$2,589,604.28
875.112.17
$1.714.492.11
STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1956
Year Acquired
Investment Beginning
Of Year
Additions
Deductions
Investment End of Year
A. LAND Campus Off-Campus TOTAL LAND
1907 1907
29.774.00 19.125.00 ft 48.899.00 $
B. BUILDINGS Administration Marvin Pittman School Business Music Building New Science Building Old Science Building Library East Hall Lewis Hall Sanford Hall West Hall Cone Hall Anderson Hall & Dining Hall Gymnasium Industrial Arts
1907 1937-53 1932-53 1947 1936 1937 1907 1937 1937 1907 1954 1932 1932 1948
$ 166,037.94 :$ 243.29
408,978.80
4,699.11
37,176.17
15,926.28
12,179.73 42,361.03
28,163.89
66,877.84 63,289.06
6.37
85,637.70 61,829.36
256.20
351,857.57
30,000.00
46,725.13
36,022.50
29.774.00 19.125.00 $ 48,899.00
$ 166,281.23 413,677.91 37,176.17 15,926.28 12,179.73 70,524.92 66,877.84 63,295.43 85,637.70 62,085.56 351,857.57 30,000.00 46,725.13 36,022.50
291
GEORGIA TEACHERS COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
B. BUILDINGS (CONTINUED) Health Cottage Store-Post Office Warehouse Home Mgr. (Mulberry) President's Old Home Sycamore Cottage Paige House Pecan Cottage Phy. Educ. Building The Oaks Veteran Apartment A Veteran Apartment C Yellow Cottage Watchman's Cottage Farm House Cook's House Burden Shanty Johnson Shanty Johnson Farm House Johnson Feed Barn Farm House No. 1 Farm House No. 2
Pump House Reel House President's Home Nursery School
TOTAL BUILDINGS
C. IMPROVEMENTS OTHER THAN BUILDINGS Swimming Pool Deep Well #1 Deep Well *2 Stadium Landscaping Plans New Gym Gas Conversion TOTAL OTHER IMPROVEMENTS
D. EQUIPMENT Administrative Offices Physical Plant Library Instructional Departments M.S. School (USBA) Dormitories Dormitories (USBA) Dining Hall
Year Acquired
Investment Beginning
Of Year
Additions
Investment End of Year
1936 1936 1935 1934 1935 1938 1939 1935 1955 1935 1947 1947 1925 1938 1934 1935 1935 1935 1944 1944 1935 1935 1938 1938 1954 1953
$ 5,536.02 2 ,000.00 2 ,000.00
13,557.90 6 ,000.00 5,000.00 5,000.00 4,000.00 242,271.06 3,500.00 5,000.00 5,000.00 4,500.00 3,500.00 4,500.00
500.00 500.00 300.00 3,000.00 750.00 500.00 300.00 300.00 200.00 49,827.38 30.259.02
11,822.700.49
$ 404.15 44,997.86
$ 78.7Tj.87
$
500.00 500.00 300.00 3,000.00 750.00 500.00 300.00
$ 5,850.00
$ 5,940.17 2 ,000.00 2 ,000.00
13,557.90 6 ,000.00 5,000.00 5,000.00 4,000.00 287,268.92 3,500.00 5,000.00 5,000.00 4,500.00 3,500.00 4,500.00
300.00 200.00 49,827.38 30.259.02 $1.895.621.36
1930-53 1938 1956 1950
$ 14,647.59 $
$
12,118.99
2,803.76
17,276.72
2,955.96
60.00
198.76 L . 32.586.30 $ 17.475.48 $
$
60.00 60.00 $
14,647.59 12,118.99 17,276.72 2,803.76 2,955.96
198.76 50.001.78
$ 16,543.98 $ 1,796.74 $
88,790.87
8,743.35
94,599.55
7,104.35
148,054.25 19,494.06
18,891.53
70,488.86
4,507.51
28,652.34
32,259.56
5,141.47
$ 18,340.72 97,534.22
101,703.90 167,548.31
18,891.53 74,996.37 28,652.34 37,401.03
292
GEORGIA TEACHERS COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Year Acquired
Investment Beginning
Of Year
Additions
Deductions
Investment End of Year
D. EQUIPMENT (CONTINUED) Farm (Trans, to Phy. Plant) President's Home Store New Gym (USBA) TOTAL EQUIPMENT
TOTAL INVESTMENT IN PLANT
$ 2,601.21 $
$ 2,601.21 $
4,500.00
4,500.00
12,479.15
1 ,0 1 0 .1 2
13,489.27
32.024.45
32.024.45
$ 517.861.30 $ 79.822.05 $ 2.601.21 $ 595.082.14
*2.422.047.09 S176.068.40 $ 8.511.21 S2.589.604.28
293
VALDOSTA STATE COLLEGE FINANCIAL REPORT
For the Year Ended June 30, 1956
Valdosta State College Valdosta, Georgia
295
VALDOSTA STATE COLLEGE BALANCE SHEET JUNE 30, 1956
ASSETS
I. CURRENT FUNDS A. GENERAL Cash in Bank and on Hand
$ 22,741.16
TOTAL GENERAL FUNDS
B. AUXILIARY Cash in Bank and on Hand Stores (Inventory)
$ 22,741.16
$ 25,020.36 7,130.43
TOTAL AUXILIARY FUNDS TOTAL CURRENT FUNDS
32.150.79 $ 54,891.95
II. AGENCY FUNDS Cash in Bank
14,757.30
III.
ENDOWMENT FUNDS Cash in Bank Notes Receivable Investments
U.S. Bonds Common Stocks
TOTAL ENDOWMENT FUNDS
$
$ 6,910.00 1.943.04
------
2,959.36 659.00
8.853.04
12,471.40
IV. STUDENT LOAN FUNDS Cash in Bank Student Notes Receivable Investments - U.S. Bonds University System Building Authority TOTAL STUDENT LOAN FUNDS
$ 5,366.34 2,462.00 148.00 2.024.33
10,000.67
V. PLANT FUNDS A. UNEXPENDED Cash in Bank
$ 55,282.18
B. EXPENDED Land Buildings Improvements Equipment TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL ASSETS
$ 257,500.00 2,023,021.87 72,025.82 384.951.14
2.737.498.83
2.792.781,01
$2,884,902.33
NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $2,561,100.
296
VALDOSTA STATE COLLEGE
BALANCE SHEET JUNE 30, 1956
LIABILITIES
I. CURRENT FUNDS A. GENERAL Accounts Payable Unearned Income Unappropriated Surplus TOTAL GENERAL FUNDS
B. AUXILIARY Accounts Payable Reserve for Stores Unearned Income Unappropriated Surplus TOTAL AUXILIARY FUNDS
TOTAL CURRENT FUNDS
$ 1,309.40 11,814.55 9.617.21 $ 22,741.16
$
523.15
7,130.43
1,953.90
22.543.31
32.150.79 $ 54,891.95
II. AGENCY FUNDS Fund Balance
III. ENDOWMENT FUNDS Fund Balance
$ 12,471.40
14,757.30
TOTAL ENDOWMENT FUNDS
IV. STUDENT LOAN FUNDS Fund Balance
TOTAL STUDENT LOAN FUNDS
V. PLANT FUNDS A. UNEXPENDED Fund Balance
B. EXPENDED Equity of the University System Building Authority Net Investment in Plant
TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL LIABILITIES
$ 10,000.67
12,471.40
10,000.67
$ 55,282.18
$ 537,875.50 2,199,623.33 2.737.498.83 2.792.781.01 $2.884.902.33
297
A. EDUCATIONAL AND GENERAL STUDENT FEES Matriculation Non-Resident Tuition Health Service Summer School Other Student Fees TOTAL STUDENT FEES
PUBLIC APPROPRIATIONS State of Georgia
VALDOSTA STATE COLLEGE
STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
OTHER SOURCES Transfer University of Georgia
TOTAL EDUCATIONAL AND GENERAL
B. AUXILIARY ENTERPRISES DINING HALL
DORMITORIES Ashley Hall Converse Hall Senior Hall TOTAL DORMITORIES
BOOKSTORE
LAUNDRY
TOTAL AUXILIARY ENTERPRISES INCOME
TOTAL CURRENT INCOME
$ 54,713.14 1,371.13 4,713.60
16,887.80 4.506.50
$ 82,192.17
$214.100.00 214,100.00
1 .000.00 $297,292.17
67,314.51
$ 6,272.00 10,445.50 7.564.50
24,282.00
17,542.49
5.156.50
$114,295.50
$411,587.67
STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1956
A. EDUCATIONAL AND GENERAL ADMINISTRATIVE AND GENERAL President's Office Comptroller's Office Registrar's Office Publicity Department General Expenses TOTAL ADMINISTRATIVE AND GENERAL
Total
Obiect Classification
Salaries Operating
and
Supplies
Wages
& Expense Equipment
$15,715.93 15,003.98 9,226.22 6,854.58 9.701.56
$56,502.27
$14,849.34 13,792.90 7,620.71 5,554.28 136.80
$41,954.03
$ 644.37 858.38 553.16
1,226.31 9.564.76 $12,846.98
$ 222.22 352.70
1,052.35 73.99
$ 1.701.26
298
VALDOSTA STATE COLLEGE STATEMENT OC CURRENT EXPENDITURES (CONTINUED)
____________________ Object Classification______
Salaries
Operating
and
Supplies
Total_______ Wages
& Expense Equipment
A. EDUCATIONAL AND GENERAL (CONTINUED) STUDENT WELFARE Dean of Men Dean of Women Student Hospital TOTAL STUDENT WELFARE
$ 300.00 $ 3,564.99 5.182.39
$ 9.047.38 $
300.00 $
$
3,276.60
288.39
4.942.22_______240,17
8.518.82 $
528.56 $
PLANT OPERATIONS
LIBRARY
INSTRUCTION Academic Dean Art Biology Chemistry Education English Home Economics Mathematics & Physics Modern Foreign Languages Music Physical Education Secretarial Science Sociology & History Speech Summer School TOTAL INSTRUCTION
$ 57.289.55 $ 25.669.56 $ 29,379.60 $ 2,240.39
$ 13.798.47 $ 9.017.48 $
96.12 $ 4,684.87
9r '
$ 600.00 6,331.50 12,445.39 6,883.73 16,557.06 12,755.09 4,644.06 11,931.35 5,383.29 10,460.66 12,456.18 7,105.80 23,087.27 4,874.19 10.810.00
$146.325.57
$ 600.00 5,645.60 10.792.50 6.435.00 15,137.22 12.350.00 4,157.20 10.452.50 5,302.75 9,577.56 10,874.08 5,717.90 22.450.00 4.605.00 10.810.00
$134.907.31
444.64 693.00 372.07 815.72 405.09 486.86
93.83 80.54 836.35 1,072.96 300.45 266.75 269.19
$ 6.137.45
241.26 959.89
76.66 604.12
1,385.02
46.75 509.14 1,087.45 370.52
$ 5.280.81
TOTAL EDUCATIONAL AND GENERAL EXPENDITURES $282,963.24 $220.067.20__ $ 48,988.71-- $13,907.33
TRANSFER TO: Plant Funds
TOTAL EDUCATIONAL & GENERAL DISBURSMENTS
B. AUXILIARY ENTERPRISES DORMITORIES Ashley Hall Converse Hall Senior Hall TOTAL DORMITORIES
BOOKSTORE
DINING HALL
LAUNDRY
22.700.00 $305,663.24
$ 7,630.59 $ 5,151.39 $ 2,479.20 $
8,489.29
5,608.30
2,880.99
4.398.71
2.623.20
1.775.51
$ 20.518.59 $ 13.382.89 $ 7.135.70 $
$ 15.840.65 $ 385.75 $ 15.454.90 $
$ 56.977.52 $ 20.175.80 $ 36.801.72 J _________
$ 3.227.91 $ 124.50 $ 3.103.41 _________
299
VALDOSTA STATE COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
B. AUXILIARY ENTERPRISES (CONTINUED) SOCIAL SECURITY
TOTAL AUXILIARY EXPENDITURES
TRANSFER TO: Plant Funds
TOTAL AUXILIARY DISBURSEMENTS
TOTAL AUXILIARY EXPENDITURES
Total
v/uieci uiassnicat]ion
Operating
Salaries
Supplies
& Waaes
& Expense
Equipment
$ 457.86 $ 457.86 J _____
$
$ 97,022.53 $ 34.526.80 $ 62.495.73 $
7.217.00 $104,239.53 $379,985.77 $254,594.00 $111,484.44 $13,907.33
STATEMENT OF TRUST FUND BALANCES For Year Ended June 30, 1956
BALANCE OF PRINCIPAL, JULY 1 , 1955 ADDITIONS:
Income on Investments and Interest BALANCE OF PRINCIPAL, JUNE 30, 1956
STATEMENT OF TRUST FUND BALANCES BY FUNDS For Year Ended June 30, 1956
Endowment Funds
Loan Funds
$12,098.65 $ 9.549,.37
$ 372.75 $ 451.,30 $12,471.40 $1 0 ,000.67
ENDOWMENT FUNDS Chapel Fund Claude Davis Ingram S.M.A. Hutchinson Memorial TOTAL ENDOWMENT FUNDS
LOAN FUNDS Senior Honor Society War Bond Scholarship September 14th Fund Kate Bentley Girl's Fund
Balance Beginninq Of Year
Balance End Additions Deductions Of Year
$ 2,059.36 7,527.04 2.512.25
$12,098.65
$
$
158.25
214.50
372.75 _i___ n
$ 1,142.83 $
$
3,527.45
436.67
2,308.09
14.63
72.60
150.04
$ 2,059.36 7,685.29 2.726.75
$12,471.40
$ 1,142.83 3,964.12 2,322.72 72.60 150.04
300
1
Vi'
VALDOSTA STATE COLLEGE
STATEMENT OF TRUST FUND BALANCES BY FUNDS (CONTINUED)
Balance Beginning Of Year
Additions
Deductions
Balance End Of Year
LOAN FUNDS (CONTINUED) Archie Griffin U.D.C. (Brooks County) Class of 1922 Louise Sawyer Anne Singletary Jewel Whitehead K. F. Lumpkin W. R. Dewberry TOTAL LOAN FUNDS
TOTAL TRUST FUNDS
$ 240.00 $
$
500.00
118.36
75.00
15.00
500.00
100.00
800.00
$ 9.549.37 $ 451.30 $
$21,648.02 $ 824.05 $
$ 240.00 500.00 118.36 75.00 15.00 500.00 100.00 800.00
$10,000.67
$22,472.07
INVESTMENTS $0, 1956
Rate of Date of Book Interest Maturity Value
ENDOWMENT FUNDS GOVERNMENT BONDS
U.S. Treasury U.S. Treasury, U.S. Treasury, Series G U.S. Treasury, Series G
TOTAL GOVERNMENT BONDS
COMMON STOCK
Illinois Central Railroad - 66 shares, no par value
CHAPEL FUND UNITED STATES SAVINGS BONDS, Series F
C 1309140 F C 1309141 F C 1309142 F C 1309143 F C 1309144 F D 383863 F D 383862 F
TOTAL U.S. SAVINGS BOND, Series F
TOTAL ENDOWMENT FUND INVESTMENT
2.75 2.75. 2.5 2.5
9-15-59 12-15-65 8-1-62 11-1-62
$ 1,800.00 1,500.00 1,500.00 1.000.00
$ 5.800.00
$ 1.943.04
2.53 2.53 2.53 2.53 2.53 2.53 2.53
Jan. 1957 Jan. 1957 Jan. 1957 Jan. 1957 Jan. 1957 Jan. 1957 Jan. 1957
$ 74.00 74.00 74.00 74.00 74.00
370.00 370.00 $ 1 .110 .0 0
$ 8.853.04
VALDOSTA STATE COLLEGE STATEMENT OF TRUST FUND INVESTMENTS (CONTINUED)
Rate of Date of Book Interest Maturity Value
LOAN FUNDS GOVERNMENT BONDS U.S. Treasury, Series F U.S. Treasury, Series F TOTAL GOVERNMENT BONDS
2.53 2 53
UNIVERSITY SYSTEM BUILDING AUTHORITY REVENUE BONDS
No. 4648
3%
No. 4649
3%
TOTAL UNIVERSITY SYSTEM BUILDING AUTHORITY REVENUE BONDS
TOTAL LOAN FUND INVESTMENTS
TOTAL TRUST FUND INVESTMENTS
3-1- 57 1 0 -1 -57
$ 74,.00 74,.00
1 148,.00
1 0 -1 -74 1 0 -1 -74
$ 1, 0 1 2 .,16 1 ,0 1 2 ..17
$ 2 ,024.,33
$ 2 ,172.,33
$ n , 025. 37
STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1956
CURRENT FUNDS General Auxiliary TOTAL CURRENT FUNDS
AGENCY FUNDS
PLANT FUNDS
TRUST FUNDS Endowment Loan TOTAL TRUST FUNDS
TOTALS
Cash Balance July 1. 1955
Receipts Disbursements Cash Balance
For Year
For Year June 30. 1956
$ 31,112.23 $297,292.17 $ 305,,663.24 $
14.964.39 114.295.50
104,.239.53
H 46.076.62 $411,587.67 $ 409,,902.77 $
JL 7.917.60 $ 97.276.97 $ 90,,437.27 $
i_ 5.628.51 $162,917.00 $ 113,,263.33 $
2 2 ,741.16 25,,020.36 47,,761.52
14,,757.30
55,,282.18
$ 2,395.61 $ 772.75 $
6.139.87
3.210.80
i_ 8.535.48 $ 3.983.55 $
209.00 $ 3, 984.33
4, 193.33 $
2 ,,959.36 5 r366.34 8 ,,325.70
68.158.21 $675,765.19 $ 617, 796.70 $ 126, 126.70
STATEMENT OF AGENCY FUNDS Year Ended June 30, 1956
Student Activities Student Bank
TOTALS
Cash Balance July 1 . 1955
Receipts Disbursements Cash Balance
For Year
For Year June 30, 1956
$ 6,325.78 $ 77,729.89 $ 70,873.20 $ 13,182.47
1.591.82
19.547.08
19.564.07
1.574.83
$ 7.917.60 $ 97.276.97 $ 90.437.27 $ 14.757.30
302
VALDOSTA STATE COLLEGE
STATEMENT CF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
BALANCE, JULY 1, 1955 vg
ADDITIONS
Transfer from Auxiliary
1
Transfer from Educational & General
TOTAL
Regents Student Center Ashley Hall Educational Equipment TOTAL
TOTAL ADDITIONS
DEDUCTIONS
Boiler Repairs
Educational Equipment
Jere Pound Hall
Ashley Hall
Student Center
Walks
1
Equipment Dining Hall
TOTAL DEDUCTIONS
BALANCE JUNE 30, 1956
Plant Additions
Funds for Replacement Reserve
Total
$ 728.51 $ 4.900.00 $ 5.628.51
$ 1,600.00 22.700.00
$ 24.300.00
$ 5,617.00 $ 5.617.00
$ 7,217.00 22.700.00
$ 29.917.00
$ 75,000.00 $ 50,000.00 8.000.00
$133.000.00 $
$ 75,000.00 50,000.00 8.000.00
$133.000.00
$157.300.00 $ 5.617.00 $162.917.00
$ 1,385.75 5,675.44 243.00
44,781.36 53,980.52
525.82 1.771.44
$ 4.900.00
$ 1,385.75 5,675.44 243.00
44,781.36 53,980.52
525.82 6.671.44
$108.363.33 $ 4.900.00 $113.263.33
$ 49.665.18 $ 5.617.00 $ 55.282.18
STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1956
yL
A. LAND Main Campus, 60 acres
y
North Campus, 43 acres TOTAL LAND
B. BUILDINGS Main Campus Library West Hall Gymnasium (Student Center) Kitchen Annex
Converse Hall
Investment Beginning Of Year
Additions
Deductions
Investment End of Year
$ 150,000.00 $ 107.500.00
$ 257.500.00 $
$
$ 150,000.00
107.500.00
$
257.500.00
60,000.00 176,338.33
5 ,000.00 9,217.70
153,958.66
43,994.82
60,000.00 176,338.33
48,994.82 9,217.70
153,958.66
303
VALDOSTA STATE COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Investment Beginning Of Year
Additions
Deductions
Investment End of Year
B. BUILDINGS (CONTINUED) Main Campus (Continued) Ashley Hall Senior Hall Bath House Log Cabin Boiler House Presidents Home Garages and Workships Dining Hall (Building Authority) Physical Education (Bldg. Auth.) TOTAL MAIN CAMPUS
North Campus Jere Pound Hall David Barrow Hall Old Brick Dormitory Swamp Inn Swimming Pool Gymnasium TOTAL NORTH CAMPUS
TOTAL BUILDINGS
$ 108,400.00 $ 44,781.36 $ 61,300.00
23.000. 00
8,000.00
20.000. 00
40,499.55
1,150.00
263,960.24 32 ,152.29
307.597.33
3.00
$1 .238.421.81 $120,931.47 $
$ 153,181.36 61,300.00 23.000. 00 8,000.00 20.000. 00 40,499.55 1,150.00
296,112.53 307.600.33 $1,359,353.28
$ 375,150.59 $ 151,275.00 100,000.00 10,000.00 25,000.00 12.000.00
$ 673.425.59 $
243.00 243.00
$ 10,000.00
$10,000.00
$ 375,393.59 151,275.00 100,000.00
25,000.00 12.000.00 $ 663.668.59
$1.911,,847.40 $121.,174.47 $10,000.00 $2,023,021.87
IMPROVEMENTS OTHER THAN BUILDINGS
Streets and Walks
$
Heating System
Camelia Trail
Amphitheatre Landscaping Swimming Pool
TOTAL IMPROVEMENTS OTHER THAN BLDG $
15,000.00 $ 20,000.00
525.82 $
12,000.00
3,000.00
1,500.00
20.000.00
71.500.00 1 ___ 525.82 $
D. EQUIPMENT Main Campus
Administrative Offices Physical Plant Library Instructional Student Activities Dormitories Dining Hall & Kitchen, Bldg. Auth. Dining Hall & Kitchen, V.S.C. Student Center Heating
Physical Education, Bldg. Auth.
$ 17,642.92 $ 1,701.26 $
27,668.22
2,240.39
93,288.70
4,684.87
31,031.87
8,534.68
3,147.10
49,017.94
19,552.30
6,850.08 6,671.44
21,400.00 9,518.18
9,985.70 1,385.75
North Campus Administrative
1,705.00
$ _1_
15,525.82 20,000.00 12,000.00
3,000.00 1,500.00 20.000.00 72.025.82
$ 19,344.18 29,908.61 97,973.57 39,566.55 3,147.10 49,017.94 6,850.08 26,223.74 9,985.70 22,785.75 9,518.18
1,705.00
304
VALDOSTA STATE COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Investment Beginning Of Year________ Additions
Investment ^nd
Deductions___ Year
D. EQUIPMENT (CONTINUED) North Campus (Continued) General Equipment Gymnasium Swimming Pool Instructional Kitchen and Dining Hall Old Dormitory Swamp Inn David Barrow Hall TOTAL EQUIPMENT
TOTAL INVESTMENT IN PLANT
$ 3,537.00 $
$
125.00
401.00
200.00
46,760.17
2,421.57
6,293.00
1,429.00
401.00
7.758.00
$ 340.475.40 $ 44.876.74
$ 3,537.00 526.00
200.00
49,181.74
6,293.00
1,429.00
401.00
7.758.00
401.00 _1_ 384.951.14
$2,581,322.80 $166,577.03 $10,401.00 $2,737,498.83
GEORGIA SOUTHWESTERN COLLEGE FINANCIAL REPORT
For the Year Ended June 30, 1956
*
i
Georgia Southwestern College Americus, Georgia
307 1
GEORGIA SOUTHWESTERN COLLEGE
BALANCE SHEET JUNE 30, 1956
I . CURRENT FUNDS A. GENERAL Cash in Bank Accounts Receivable
TOTAL GENERAL FUNDS
ASSETS
B. AUXILIARY ENTERPRISES Cash in Bank Accounts Receivable Dining Hall Inventory Campus Store Inventory TOTAL AUXILIARY ENTERPRISES
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Cash in Bank
III.
STUDENT LOAN FUNDS Cash in Bank Investments (Bonds) Student Notes Receivable
TOTAL STUDENT LOAN FUNDS
IV. PLANT FUND A. UNEXPENDED Cash in Bank
B. EXPENDED Land Buildings Improvement Other Than Buildings Equipment TOTAL EXPENDED
TOTAL PLANT FUND
$ 14,465.76 233.00
$ 14,698.76
$ 26,517.72 1,005.26 2,815.83 6.163.09
36.501.90 $ 51,200.66
3,743.35
$ 899.45 30,000.00 31.969.27
62.868.72
62,868.72
$ 27,222.49
$ 5,580.00 793,709.84 57,521.67 167.184.19
1.023.995.70 1.051.218.19
TOTAL ASSETS
$1.169.030.92
NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildinqs had a sound value of $1,193,600.
308
GEORGIA SOUTHWESTERN COLLEGE
BALANCE SHEET JUNE 30, 1956
LIABILITIES
I. CURRENT LIABILITIES A. GENERAL Accounts Payable Unearned Income (Summer School) Surplus TOTAL GENERAL FUNDS
$ 552.63 489.00
13.657.13 $
14,698.76
B. AUXILIARY ENTERPRISES Accounts Payable Reserve for Inventories Surplus
TOTAL AUXILIARY ENTERPRISES
TOTAL CURRENT LIABILITIES
$ 573.76 8,978.92
26.949.22
36.501.90 $ 51,200.66
II. AGENCY FUNDS Fund Balance
III. STUDENT LOAN FUNDS
3,743.35
Fund Balance
IV. PLANT FUNDS A. UNEXPENDED Fund Balance
B. EXPENDED Equity of University System Building Authority Net Invested in Plant
TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL LIABILITIES AND SURPLUS
62,868.72
$ 27.222.49 $ 27,222.49
$316,194.37 707.801.33
1.023.995.70
1.051.218.19
$1.169.030.92
309
GEORGIA SOUTHWESTERN COLLEGE
STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
A. EDUCATIONAL AND GENERAL STUDENT FEES Non-Resident Tuition Matriculation Health Service Summer Session Miscellaneous Student Fees TOTAL STUDENT FEES
PUBLIC APPROPRIATIONS State of Georgia -- Regular Operations
$ ,1 000.00
30,891.50 3.054.00 1.433.00 2.259.42
$38,637.92
113.150.00
TOTAL EDUCATIONAL AND GENERAL INCOME
B. AUXILIARY ENTERPRISES DORMITORIES Morgan Hall Sanford Hall Wheatley Hall Terrell Hall Collum Hall TOTAL DORMITORIES
CAMPUS STORE
$151,787.92
$ 3,154.32 8,941.23 2,147.72 5,158.18 9.696.17
$29,097.62
22,493.99
DINING HALL
79,121.44
APARTMENTS
l.27Q.9d
TOTAL AUXILIARY ENTERPRISE INCOME TOTAL CURRENT INCOME
131.983.99 $283.771.91
310
GEORGIA SOUTHWESTERN COLLEGE
STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1956
Total
Salaries and
Waaes
Operating Supplies & Exoenses
Eauipment
A. EDUCATIONAL AND GENERAL
ADMINISTRATIVE AND GENERAL
President's Office
General Administration
Comptroller's Office
Record's Office TOTAL ADMINISTRATIVE AND GENERAL
STUDENT WELFARE
PLANT OPERATIONS
LIBRARY
$ 11,223.91 8,538.43 7,656.81 6.965.70
$ 34.384.85
$ 10,236.25 1,200.00 7,251.25 6.457.04
25.144.54
$ 987.66 7,338.43 405.56 508.66
9.240.31
$ J _________
$ 1,,154.12 1.000.00 154.12 $
25.515.62 12.460.61. 12.410.43 $ 644.58
6.166.47 $ 4.894.75 80.57 1.191.15
INSTRUCTION Summer School Business Education General Education Natural Science TOTAL INSTRUCTION
TOTAL EDUCATIONAL AND GENERAL
$ 1,680.00 10,540.28 46,295.77 15.985.88
$ 74.501.93
$ 1,680.00 9,600.00
45.057.25 14.883.25 71.220.50
$
$
940.28
1,238.52 1,102.63
3.281.43 J ________
141.722.99 114.720.40 25.166.86 1.835.73
B. AUXILIARY ENTERPRISES
DORMITORIES
Morgan Hall
Sanford Hall
Wheatley Hall
Terrell Hall
Collum Hall
TOTAL DORMITORIES
$ 5,227.03 $ 3,545.70 $ 1,681.33 $
7,291.92
4,720.18 2,531.44
2,436.43
1,407.90 1.028.53
3,867.77
1,936.24
1.892.53
5.386.08
3.918.83 1.467.25
24.209.23 15.528.85 8.601.08
40.30 39.00 79.30
COLLEGE FARM
87.75
87.75 _ J ________
DINING HALL
61.538.44 20.783.43 40.529.90 225.11
APARTMENTS
' \
CAMPUS STORE
1.821.38 858.84 962.54 _ J ________ 22.075.80 2.762.08 19.280.26 33.46
TOTAL AUXILIARY ENTERPRISES EXPENSE
$109,732.60 39.933.20 69.461.53 337.87
TRANSFER TO BOARD OF REGENTS PLANT FUNDS TOTAL AUXILIARY ENTERPRISE DISBURSEMENTS
TOTAL CURRENT EXPENDITURES
1,205.25 6.808.39
117.746.24 251.455.59 154.653.60 94.628.39 2.173.60
311
GEORGIA SOUTHWESTERN COLLEGE
STATEMENT OF TRUST FUND BALANCES For Year Ended June 30, 1956
BALANCE OF PRINCIPAL, BEGINNING OF YEAR
ADDITIONS DURING YEAR Income on Investments Interest on Student Loans Donation, T. 0. Marshall Loan Fund
TOTAL ADDITIONS
BALANCE OF PRINCIPAL, END OF YEAR
STATEMENT OF TRUST FUND INVESTMENTS For Year Ended June 30, 1956
$61,342.48
$ 825.44 625.80 75.00
1.526.24
$62.868.72
U.S. TREASURY BONDS Series G
MUNICIPAL BONDS McIntyre Georgia School District City of Atlanta
TOTAL BONDS
STUDENT LOANS
TOTAL INVESTMENTS
CASH ON HAND JUNE 30, 1956 TOTAL
STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1956
Rate of Maturity Interest Date
Book Value
2-1/2%
5-1-61
$28,000.00
6% 2-1/8%
1-1-57 9-1-57
1,000.00 1.000.00 $30,000.00 31.969.27 $61,969.27
899.45 $62,868.72
CURRENT FUNDS Educational and General Auxiliary Enterprises
TOTAL CURRENT FUNDS
AGENCY FUNDS
PLANT FUNDS
STUDENT LOAN FUNDS
TOTALS
Balance July 1. 1955
Receipts Disbursements Balance
For Year
For Year June 30. 1956
$ 4,400.83 $151,787.92 $ 141,722.99 $
12.279.97 131.983.99
117.746.24
3_ 16.680.80 $283,771.91 $ 259.469.23 $
14,,465.76 26,,517.72 40,,983.48
L 5.260.83 $ 17.414.11 $ 18.931.59 $ 3,,743.35
1. 9.157.57 $ 43.308.39 $ 25.243.47 $ 27,,222.49
149.54 $ 9.387.82 $ 8.637.91 $
899.45
k - 31.248.74 $353,882.23 $ 312.282.20 $ 72, 848.77
312
GEORGIA SOUTHWESTERN COLLEGE
BANK BALANCES Bank of Commerce Citizens Bank
TOTAL
$39,033.51 33.815.26
$72.848.77
Application Deposits Gale Deposits Personal Deposits Student Activities Group Insurance Social security Sales Tax
TOTAL
STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1956
Balance July 1. 1955
Receipts
Balance Disbursements June 30. 1956
$ 2,628.01 $ 3,030.00 $ 3,229.83 $ 2,428.18
1,088.71
2,395.29
3,709.40
(-1225.40
927.47
2,168.62
2,349.42
746.67
616.64
4,805.42
4,934.12
487.94
3,225.74
3,225.74
1,087.13
781.17
305.96
701.91
701.91
$ 5.260.83 $ 17.414.11 $ 18.931.59 $ 3.743.35
STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
BALANCE, BEGINNING OF YEAR
ADDITIONS State Appropriation Transfer from Auxiliary Funds
BALANCE, BEGINNING OF YEAR PLUS ADDITIONS
DEDUCTIONS Expended for Plant Additions Buildings and Additions Administration Building Gymnasium Morgan Hall Sanford Hall Terrell Hall Wheatley Hall Equipment Expenditures Not Capitalized Repairs & Alterations Administration Building
Funds For
Plant Additions Replacements
Total
$ 3,089.83 $ 6,067.74 $ 9,157.57
36,500.00 $39.589.83
36,500.00 6.808.39 6.808.39
12.876.13 $52.465.96
989.71 $ 330.24 371.94 883.46 169.85 696.15 4,038.89
1,259.79
$ 989.71 330.24 371.94 883.46 169.85 696.15
5,298.68
5,973.94
5,973.94
313
GEORGIA SOUTHWESTERN COLLEGE STATEMENT OF UNEXPENDED PLANT FUNDS (CONTINUED)
DEDUCTIONS (CONTINUED) Expenditures Not Capitalized (Continued) Repairs and Alterations (Continued) Gymnasium Morgan Hall Sanford Hall Terrell Hall Wheatley Hall Other Expenditures
TOTAL DEDUCTIONS
BALANCE, END OF YEAR
Funds For Plant Additions Replacements
Total
$ 3,917.15 $ 382.86
1,078.86 3,863.43 1,281.20
6.00 $23.983.68 $
1.259.79
$ 3,917.15 382.86
1,078.86 3,863.43 1,281.20
6.00 $25.243.47
$15.606.15 $ 11.616.34 $27.222.49
SUMMARY OF INVESTMENT IN PLANT As of June 30, 1956
VALUE OF PLANT, JULY 1, 1955
ADDITIONS DURING YEAR Expended from Plant Funds Expended from Educational and General Funds and included in Current Expenditures Expended from Auxiliary Funds and included in Current Expenditures Buildings and Contents Constructed by University System Building Authority Inter-Institutional Transfers
TOTAL ADDITIONS
VALUE OF PLANT, JULY 1, 1955 PLUS ADDITIONS
DEDUCTIONS Equipment disposed of Inter-Institutional Transfers
VALUE OF PLANT, JUNE 30, 1956
LESS: Equity of University System Building Authority
INVESTMENT IN PLANT, JUNE 30, 1956
$970 878 70
$ 8,740.03
6,872.36
337.87
37,545.27 1.662.35
55.157.88
$1,026,036.58
$ 378.53 1.662.35
2.040.88
$1,023,995.70
316.194.37
$ 707.801.33
314
GEORGIA SOUTHWESTERN COLLEGE
STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1956
A. LAND
B. BUILDINGS Administration
Shop Gymnasium Duplex Apartment President's Home Barn Morgan Hall Sanford Hall Terrell Hall Collum Hall (Building Authority) Wheatley Hall Campus Farm House Negro House Fuel House
Chapel Jackson Hall (Building Authority) TOTAL BUILDINGS
C. IMPROVEMENTS
Streets, Sidewalks, Landscaping
Water and Lights
Sewage Disposal
y
Program-- Fire Signal
Garbage & Waste Disposal
Lake
Tennis Courts
TOTAL IMPROVEMENTS
i
D. EQUIPMENT
Administrative Offices
Physical Plant
Library
Instruction Division
(Building Authority)
Dormitories
Dormitories (Building Authority)
Foot) Service
*
Campus Store
Apartments
TOTAL EQUIPMENT
TOTAL INVESTED IN PLANT
Investment Beginning
Of Year
Additions
$ 5.580.00 $
Investment
End of
Deductions
Year
$
A - 5.580.00
$106,810.29 $ 989.71 $
26,171.31
72,469.76
330.24
7,000.00
12,500.00
2,300.00
37,228.06
371.94
75,316.54 37,730.15
883.46 169.85
152,479.36
49,503.87
696.13
3,500.00
380.00
300.00
3,000.00
173.660.00 29.919.17
$760.349.34 $33.360.50 $
$ 107,800.00 26,171.31 72,800.00 7,000.00 12,500.00 2,300.00 37,600.00 76,200.00 37,900.00 152,479.36 50,200.00 3,500.00 380.00 300.00 3,000.00 203.579.17
$ 793.709.84
$ 41,521.46 $ 3,061.10 7,500.00 1,500.00 250.00 573.15 3.115.96
$ 57.521.67 $
$
$
_J__________J L
41,521.46 3,061.10 7,500.00 1,500.00 250.00 573.15 3.115.96
57.521.67
$ 7,902.94 $ 30,606.33
$ 14.04 $ 1,221.35
27,207.10 2,283.59
34,770.07 10,743.86
311.10 7,626.10
11,814.76
1,143.83
15,437.51 14,684.14
308.45
2,984.64
56.04
1.709.10
441.00
$147.427.69 $21.797.38 $ 2.040.88
7,888.90 29,384.98 29,490.69 45,514.06
7,937.20 12,958.59 15,437.51 14,375.69
2,928.60 1.268.10 167.184.19
$970.878.70 $55.157.88 $ 2.040.88 $1.023.995.70
315
WEST
GEORGIA COLLEGE FINANCIAL REPORT
For the Year Ended June 30, 1956
West Georgia College Carrollton, Georgia
317
WEST GEORGIA COLLEGE
BALANCE SHEET JUNE 30, 1956
ASSETS
I. CURRENT FUNDS A. GENERAL Cash in Bank Accounts Receivable Veterans Administration Students TOTAL GENERAL FUNDS
$ 31,379.41
$ 76.20 102.00
178.20 $ 31,557.61
B. AUXILIARY Cash in Bank Accounts Receivable Students Other Bookstore Inventory TOTAL AUXILIARY FUNDS
$ 19,522.68
$443.74 209.35
653.09 4.981.79
25.157.56
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Cash on Hand Cash in Bank TOTAL AGENCY FUNDS
III.
PLANT FUNDS A. UNEXPENDED
Cash in Bank Due from Board of Regents
$ 56,715.17
$ 1,353.25 12.923.81
14,277.06
$ 13,113.39 1.096.00 $ 14,209.39
B. EXPENDED Land Buildings Improvements Other Than Buildings Equipment TOTAL EXPENDED
$ 27,500.00 923,858.90 98,494.48 278.362.70
1.328.216.08
TOTAL PLANT FUNDS
1.342.425.47
TOTAL ASSETS
$1.413.417.70
NOTE: Buildings are valued at cost. Based on appraisal made during 1953-54, buildings had a sound value of $1,293,000.
318
WEST GEORGIA COLLEGE
BALANCE SHEET JUNE 30, 1956
LIABILITIES
I . CURRENT FUNDS A. GENERAL Accounts Payable Reserves for Restricted Funds Unearned Income Unappropriated Surplus TOTAL GENERAL FUNDS
$ 2,576.05 4,051.14 4,538.25
20.392.17 $
31,557.61
B. AUXILIARY Accounts Payable Unearned Income Reserve for Stores Reserve for Restricted Funds Surplus TOTAL AUXILIARY FUNDS
TOTAL CURRENT FUNDS
$ 1,608.57 1.904.00 4,981.79 2.400.00
14.263.20
25.157.56
56,715.17
II. AGENCY FUNDS Fund Balance
TOTAL AGENCY FUNDS
$ 14.277.06
14,277.06
III. PLANT FUNDS A. UNEXPENDED
Fund Balance
$ 14,209.39
5
B, EXPENDED
Equity of University System
**
Building Authority
Investment in Plant
.
TOTAL EXPENDED
|P
TOTAL PLANT FUNDS
TOTAL LIABILITIES AND SURPLUS
$406,374.37 921.841.71
1.328.216.08 1.342.425.47
$1.413.417.70
319 \
WEST GEORGIA COLLEGE
A. EDUCATIONAL AND GENERAL STUDENT FEES Non-Resident Tuition Matriculation Fee Health Fee Summer School Other Fees TOTAL STUDENT FEES
STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
PUBLIC APPROPRIATIONS State of Georgia - Regular Operat: ons Vocational Funds TOTAL PUBLIC APPROPRIATIONS
GIFTS AND GRANTS Ford Foundation
TOTAL EDUCATIONAL AND GENERAL INCOME
B. AUXILIARY ENTERPRISES BOOKSTORE
DINING HALL
DORMITORIES Adamson Hall Aycock Hall Hamm Hall Log Cabin Mandeville Hall Melson Hall Rogers Hall TOTAL DORMITORIES
FARM
APARTMENTS - RENTALS
TOTAL AUXILIARY INCOME
TOTAL CURRENT INCOME
$ 547.15 37,979.55 3,815.50 5,171.90 2.870.34
$ 50,384.44
$134,950.00 1.179.79
$136,129.79
$ 5.500.00
$192,014.23
$ 19,303.43
85,324.69
6,713.50 12,090.56
1,430.40 1,885.50 4,551.30 5,463.94
942.50 $ 33,077.70
129.86
2,614.20
140.449.88
J332.464.il
STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1956
A. EDUCATIONAL AND GENERAL
ADMINISTRATIVE AND GENERAL Business Office General
_________________Object Classification_________
Operating
Salaries
Supplies
Total
& Wages
& Expenses Equipment
$ 9,665.18 $ 9,061.07 $ 604.11 $
7,628.75
1,583.60
6,045.15
320
WEST GEORGIA COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
Total
Obiect Classification
Operating
Salaries
Supplies
& Wages
& Expenses Eauipment
A. EDUCATIONAL AND GENERAL (CONTINUED) ADMINISTRATIVE AND GENERAL (CONTINUED) President's Office Registrar's Office TOTAL ADMINISTRATIVE AND GENERAL
$ 9,930.72 $ 9,033.10 $ 892.62 $ 5.00
3.268.65
2.609.81
544.44
114.40
$ 30.493.30 $ 22.287.58 $ 8.086.32 $ 119.40
STUDENT WELFARE
Dean of Women
PLANT OPERATIONS
LIBRARY
o o
CO
to CO TT
CD to
$ 3. ,91 $ 3,
,38 $
289.53
$ 22.,864..21 $ 11,,595..12 $ 10.070.31 $1.198.78
$ 8,,550..05
6,,372..74 $ 1.982.89 $ 194.42
INSTRUCTION
Art
Biology
Chemistry
Commerce
Dean Drawing and Engineering
Economics
Education
English
Foreign Languages
Home Economics
History
Humanities
Mathematics
Mus ic Physical Education - Men
Physical Education - Women
Political Science
Physics
Sociology
Summer School
Teacher Training TOTAL INSTRUCTION
$ 3,364.44 $ 2,900.04 $
4,450.65
4,154.40
7,029.12
6,607.93
9,242.34
7,965.96
3,912.73
3,287.40
1,089.52
972.00
1,725.37
1,500.00
12,884.10
11,502.21
13,419.82
12,442.31
3,805.91
3,799.93
3,693.28
3,435.96
1,005.56
1,000.06
4,127.61
4,110.97
4,523.09
4,467.97
3,018.88
2,488.97
4,311.42
3,966.71
4,275.26
3,957.96
1,612.77
1,500.00
3,386.76
2,608.08
1,500.00
1,500.00
4,490.00
4,450.00
9.936.94
9.164.39
$106.805.57 $ 97.783.25
464.40 266.25 349.02 695.56 625.33 117.52 146.66 841.90 741.11
5.98 259.00
5.50 16.64
7.42 529.91 344.71 317.30
50.00 307.32
$ 30.00 72.17
580.82
78.71 539.99 236.40 (-H.68
47.70
62.77 471.36
40.00
750.55
22.00
6.882.08 $2.140.24
EXTENSION Vocational Education Adult Education Co-Op Program TOTAL EXTENSION
TOTAL EDUCATIONAL & GENERAL EXPENSE
$ 1,009.,83 $
$ 1,,009..83 $
20,101.,72
9, 261.,79 10,,568.,92
271..01
4.402.,00
4,,402.,00
$ 25.513..55 $ 13,,663..79 $ 1 L ,578.,75 $ 271..01
$198,009..59 $155,,187..86 $ 38,,889..88 $3 ,931,.85
TRANSFER TO PLANT FUNDS
4.156.00
TOTAL EDUCATIONAL AND GENERAL DISBURSEMENTS $202,165.59
321
WEST GEORGIA COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
AUXILIARY ENTERPRISES BOOKSTORE
DINING HALL
DORMITORIES Adamson Hall Aycock Hall Hamm Hall Log Cabin Mandeville Hall Melson Hall Rogers Hall TOTAL DORMITORIES
APARTMENTS
FARM
TOTAL AUXILIARY EXPENDITURES
TRANSFER TO: Plant Funds Board of Regents
TOTAL AUXILIARY DISBURSEMENTS
TOTAL CURRENT EXPENDITURES
TOTAL DISBURSMENTS
Total
Object Classification
Operating
Salaries
Supplies
& Waqes
& Expenses Equipment
$ 17*294.68 $ 5.146.71 $ 12.081.36 $ 66.61 $ 79.622.01 $ 29.560.62 $ 58,039.00 |T ,022.39
$ 5,769.07 $ 3,332.80 $ 2,118.79
317.48
10,076.25
5,767.09
4,155.89
153.27
375.17
223.03
147.98
4.16
1,009.63
458.25
474.14
77.24
3,762.55
2,072.46
1,612.79
77.30
5,162.30
2,911.67
2,100.33
150.30
590.58
347.14
237.84
5.60
$ 26.745.55 $ 15.112.44 $ 10.847.76 $ 785.35
$ 4*156.65 $ 1.713.55 $ 2.420.46 $ 22.64
$ 215.30 $
9.00 $ 206.30 $
$128*034.19 $ 42*542.32 $ 83,594.88 $1,,896.99
$ 7,022.49 1.191.82
$136,248.50
$326,043.78 $197.730.18 $122.484.76 $5,,828.84 $338*414.09
STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1956
CURRENT FUNDS General Auxiliary
TOTAL CURRENT FUNDS
AGENCY FUNDS
PLANT FUNDS
TOTALS
Balance
Receipts
July 1. 1955 For Year
Disbursements Balance
For Year
June 30. 1956
$ 41,530.77 $192,014.23 $ 202,165.59 $
15.321.30 140.449.88
136.248.50
L . 56.852.07 $332.464.11 $ 338.414.09 $
i_ 7.035.99 $ 68.533.13 $ 61.292.06 $
9,989.22 $ 50.574.49 $ 47,450.32 $
31,379.41 19,522.68 50.902.09
14,277.06
13.113.39
|_ 73,877.28 $451,571.73 $ 447,156.47 $ 78,292.54
322
WEST GEORGIA COLLEGE
RANK BALANCES
Peoples Bank - (Agency) Peoples Bank - (Auxiliary) West Georgia National - (Operating) Cash on Hand
TOTAL
$ 9,944.67 19,727.76 47,266.86 1.353.25
S78.292.54
STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1956
Group Insurance Sales Tax Breakage Deposit Student Activity Student Bank Retirement Collections Withholding Tax Clark Memorial Fund Social Security Science Convention
TOTALS
Balance
Receipts
Julv 1. 1955 For Year
Disbursements Balance
For Year
June 30. 1956
$
369. 80 $ 2,717. 40 $
721. 63
3,699. 33
5,626. 50
1 jo68. 00
7,833.,83
1,488. 86
24,177.,96
5,994..10
17,816..54
410.,00
5,.00
3,340,.17
300 .00
1 - 7.035,.99 $ 68.533 .13
2 ,668.56 $ 721.,63
3,192.,00 7,369.,73 22,749..83 5,994.. 1 0 17,816,.54
779,.67
418.64
6,133.83 1,532.10 2,916.99
415.00 2,560.50
300.00
STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
BALANCE BEGINNING OF YEAR
ADDITIONS Transfer from Auxiliary Funds Transfer from Educational and General Funds Received from Board ofRegents Received from BuildingAuthority Received from Sale of Buildings TOTAL ADDITIONS
DEDUCTIONS EXPENDED FOR PLANT ADDITIONS Buildings and Additions to Buildings Administration Building Dining Hall - Auditorium Hamm Dormitory Martha Munro Building Science Building Rogers Dormitory Melson Hall TOTAL BUILDINGS AND ADDITIONS
$ 9,989.22
7,022.49 4 156.00 36*500.00 l[800.00 K096.00 $60563 71
--- :
$ 5,444.85 1,264.00 1,385.68 4,841.32 3,341.53 120.50 708.85
$17.106.73
323
WEST GEORGIA COLLEGE
STATEMENT OF UNEXPENDED PLANT FUNDS (CONTINUED)
EQUIPMENT Physical Plant - Motorized Valves Administrative Departments Apartments Bookstore Dining Hall Dormitory Instructional Departments Library TOTAL EQUIPMENT
TOTAL EXPENDED FOR PLANT ADDITIONS
OTHER DEDUCTIONS Expenditures Not Capitalized Renovations and Repairs
TOTAL EXPENDITURES
TRANSFER TO REGENTS (Sale of Buildings)
TOTAL DISBURSEMENTS
BALANCE END OF YEAR
SUMMARY OF INVESTMENT IN PLANT For Year Ended June !0, 1956
VALUE OF PLANT JULY I, 1955
ADDITIONS DURING YEAR Expended from Plant Funds Expended from Educational & General Funds and Included in Current Expenditures Expended from Auxiliary Funds and Included in Current Expenditues Buildings & Contents Constructed by University Building Authority TOTAL ADDITIONS
stem
VALUE OF PLANT JULY 1, 1955 PLUS ADDITIONS
Less Buildings Sold During Year
VALUE JULY 1, 1956
Equity of University System Building Authority
NET INVESTMENT- IN PLANT
$ 424.50 3,376.43 149.50 1,816.69 2,850.08 2,082.16 6,632.18 1.258.03
$ 18.589.57
$ 35.696.30
$ 10.658.02
$ 46.354.32
$ 1.096.00
$ 47.450.32
$ 13.113.39
$1,320,655.89
$35,696.30
3,931.85
1,896.99
10.565.76
52.090.90
$1,372,746.79
44,530.71
$1,328,216.08
406,374.37
$ 921,841.71
324
WEST GEORGIA COLLEGE
STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1956
Investment Year Beginning Acquired Of Year
Additions Deductions
Investment End of Year
A. LAND Campus Off-Campus TOTAL LAND
1907 1907
B. BUILDINGS
Adamson Hall
1907
Administration
1907
Aycock Hall (Bldg. Auth.)
1952
Bookstore (Hamm Dormitory)
1944
Borders Barracks
1944
Dining Hall-Auditorium
1937
Engineering & Drawing
1946
Gunn House
1907
Hamm Barracks
1944
Lo() Cabin Dormitory
1932
Library
1938
Machine Shop
1944
Maintenance Shop
1948
Mandeville Hall
1935
Martha Munro Building
1935
Rogers Dormitory
1946
Melson Hall
1907
Plant Supervisors Home
1907
President's Home
1907
Recreation Center
1947
Science Building (Bldg. Auth.,) 1954
Sand Hill Apartment
1945
Tenant House No. 1
1944
Tenant House No. 2
1907
Tenant House No. 3
1943
Tenant House No. 4
1944
Tenant House No. 5
1946
Tenant House No. 6
1938
Woodshop
1944
Wright Barracks
1944
Cow Barn
1946
Crib
1907
Dairy Barn
1944
Mule Barn
1907
TOTAL BUILDINGS
C. IMPROVEMENTS OTHER THAN BUILDINGS Streets and Walks Lighting System Heating System Athletic Field and Tennis Courts
Water System Landscaping
TOTAL IMPROVEMENTS
$ 4,000.00 $ 23.500.00
27.500.00 $
$ J ____
$ 4,000.00 23.500.00
27.500.00
$ 60,182.36 $
$
73,786.60 5,444.85
$ 60,182.36 79,231.45
242,002.21
242,002.21
4,466.00
1,385.68
5,851.68
5,928.47
5,928.47
79,220.04
1,264.00
80,484.04
6,000.00
6,000.00
5,275.00
5,275.00
5,928.48
5,928.48
3,100.00
3,100.00
46^384.65
46,384.65
10,000.00
10,000.00
1,200.00
1,200.00
39,700.90
39,700.90
46,237.98 4,841.32
51,079.30
2,058.03
120.50
2,178.53
61,459.66
708.85
62,168.51
1,275.00
1,275.00
6,000.00
6,000.00
4,930.00
4,930.00
205,872.94 3,344.28
209,217.22
5,382.85
5,382.85
500.00
500.00
200.00
200.00
1,264.20
1,264.20
500.00
500.00
500.00
500.00
1,051.00
1,051.00
10,000.00
10,000.00
10,673.76
10,673.76
5,000.00
5,000.00
200.00
200.00
3,000.00
3,000.00
2.000.00
2.000.00
951.280.13 17.109.48 44.530.71 $ 923.858.90
$ 14,462.07 $
$
12,926.77
26,500.00
424.50
15,326.14
26,274.99 2.580.01
$ 98,069.98 $ 424.50 $
$ 14,462.07 12,926.77 26,924.50 15,326.14 26,274.99 2,580.01
$ 98.494.48
325
WEST GEORGIA COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Investment Year Beginning Acquired Of Year
Additions Deductions
Investment End of Year
EQUIPMENT Administrative Offices Apartments Physical Plant Library Instructional Departments Dormitories Dormitories (Bldg. Auth.) Science Building (Bldg. Auth.) Dining Hall Bookstore Farm Shops
TOTAL EQUIPMENT
TOTAL INVESTMENT IN PLANT
$ 6,515.35 $ 3,495.83 $ 22.64
20,318.40
1,348.28
46,113.25 1,452.45
54,231.25 9,043.43
43,087.50
793.35
17,309.63 2,082.16
8,520.08 10,563.01
26,235.63 3,872.47
4,497.43 1,883.30
15,081.26
1.896.00
$ 243.805.78 $34,556.92 $
$ 10,011.18 22.64
21,666.68 47,565.70 63,274.68 43,880.85 19,391.79 19,083.09 30,108.10
6,380.73 15,081.26
1.896.00 $ 278.362.70
$1,320,655.89 $52,090.90, $44,530.71 $1,328,216.08
326
IDDLE
GEORGIA COLLEGE FINANCIAL REPORT
For the Year Ended June 30t 1956
Middle Georgia College Cochran, Georgia
327
MIDDLE GEORGIA COLLEGE
BALANCE SHEET June 30, 1956
ASSETS
I. CURRENT FUNDS A. GENERAL Cash in Bank Accounts Receivable
TOTAL GENERAL FUNDS
B. AUXILIARY Cash in Bank Accounts Receivable Stores (Inventories)
TOTAL AUXILIARY FUNDS
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Petty Cash Fund Cash in Bank
TOTAL AGENCY FUNDS
III. PLANT FUNDS A. UNEXPENDED Cash in Bank
B. EXPENDED Land Buildings Improvements Other Than Buildings Equipment
TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL ASSETS
$ 9,804.71 ________ 78.00
$
9,882.71
$ 13,988.07 212.00
10.389.87
____ 24.589.94
$ 34,472.65
$
400.00
6.329.50
6,729.50
$ 13,834.64
$ 18,400.00 884,201.64 38,774.81 296.738.%
1.238.115.41
1.251.950.05 $1.293.152.20
NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $1,378,200.00.
328
MIDDLE GEORGIA COLLEGE
BALANCE SHEET June 30, 1956
LIABILITIES
I. CURRENT FUNDS A. GENERAL Accounts Payable Unappropriated Surplus
TOTAL GENERAL FUNDS
B. AUXILIARY Accounts Payable Reserve for Stores (Inventories) Unappropriated Surplus
TOTAL AUXILIARY FUNDS
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Fund Balances
TOTAL AGENCY FUNDS
III. PLANT FUNDS A. UNEXPENDED Fund Balance
B. EXPENDED
Equity of University System
v
Building Authority
Invested in Plant
? *
TOTAL EXPENDED
j S
TOTAL PLANT FUNDS
TOTAL LIABILITIES AND SURPLUS
$
101.90
9.780.81
$ 9,882,71
$
937.93
10,389.87
13.262.14
24.589.94 $ 34,472.65
$ 6,729.50
6,729.50
$ 13,834.64
$ 208,666.93 1,029,448.48
1.238.115.41
1.251.950.05
$1.293.152.20
329
MIDDLE GEORGIA COLLEGE
A. EDUCATIONAL AND GENERAL STUDENT FEES Non-Resident Tuition Matriculation Health Service Other Student Fees
STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
TOTAL STUDENT FEES
PUBLIC APPROPRIATIONS State of Georgia - Regular Operations
TOTAL PUBLIC APPROPRIATIONS
TOTAL EDUCATIONAL AND GENERAL RECEIPTS
B. AUXILIARY ENTERPRISES CAMPUS STORES
DORMITORIES Browning Hall Peacock Hall Faculty Apartments Wiggs Hall Talmadge Hall Veterans Apartment Ebenezer Jackson
TOTAL DORMITORIES
DINING HALL
TOTAL AUXILIARY INCOME
TOTAL CURRENT INCOME
$ 2,830.00 29,345.83 3,067.31 2.240.18
$ 38,483.32
$109,250.00
109.250.00
$146.733.32
$ 23.248.06
$ 13,075.25 5,185.90 1,410.00 3,782.25 7,112.35 4,475.11 676.07 181.80
$ 35.898.73
$ 76.658.35
$135.805.14
$282.538.46
330
MIDDLE GEORGIA COLLEGE
STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1956
A. EDUCATIONAL AND GENERAL ADMINISTRATIVE AND GENERAL Comptroller's Office General Expense President's Office Registrar's Office TOTAL ADMINISTRATIVE AND GENERAL
STUDENT WELFARE
PHYSICAL PLANT
LIBRARY
INSTRUCTION English History Language Music Commerce Physical Education Biology Chemistry Engineering Home Economics Mathematics Physics Art TOTAL INSTRUCTION
TOTAL EDUCATIONAL AND GENERAL EXPENDITURES
B. AUXILIARY ENTERPRISES CAMPUS STORES
DORMITORIES Browning Hall Peacock Hall Wiggs Hall Jackson Hall Ebenezer Talmadge Veterans Apartment Faculty Apartments TOTAL DORMITORIES
Total
Object Classification
Operating
Salaries & Waqes
Supplies & Expense Eauipment
$ 8,470.57 $ 8,470.57 $
$
8,310.23
76.96
8,198.79
9,337.46
9,337.46
6.723.98
6.723.98
$ 32.842.24 $ 24.608.97 $ 8.198.79 $
34.48 34.48
$ 3.259.21 $ 2.307.70 $ 844.73 $ 106.78
$ 24.549.68 $ 13.163.37 $10.213.57 $1.172.74
$ 6.372.30 $ 4.798.72 $ 412.63 $1.160.95
$ 7,291.77 $ 7,149.96 $ 141.81 $
6,765.89
6,262.42
503.47
3,554.67
3,499.92
54.75
4,522.47
4,292.92
229.55
8,574.79
7,887.41
453.63
233.75
7,371.54
6,900.04
457.00
14.50
5,567.58
4,950.00
301.90
315.68
5,707.27
4,675.11
942.16
90.00
4,597.67
4,399.92
197.75
4,005.94
3,849.27
145.67
11.00
4,876.59
4,841.59
35.00
4,656.33
4,222.10
434.23
3.942.19
3.799.95
142.24
$ 71.434.70 $ 66.730.61 $ 4.039.16 $ 664.93
$138.458.13 $111.609.37 $23.708.88 $3.139.88
$ 23.809.65 $ 3.011.47 $20.581.68 $ 216.50
$ 7,556.81 2,990.83 4,132.70 244.79 618.84 6,935.50 4,729.97 1.002.89
$ 28.212.33
$ 4,820.09 1,845.56 2,967.56 120.07 333.17 4,778.24 3,201.86 640.45
$ 18.707.00
$ 1,844.07 1,052.37 1,072.24 114.40 254.70 1,946.64 1,218.46 300.52
$ 7.803.40
$ 892.65 92.90 92.90 10.32 30.97
210.62 309.65
61.92 $1.701.93
331
MIDDLE GEORGIA COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
AUXILIARY ENTERPRISES (CONTINUED) DINING HALL
TOTAL AUXILIARY EXPENDITURES
TRANSFERS TO: Plant Funds
TOTAL AUXILIARY DISBURSEMENTS
TOTAL CURRENT EXPENDITURES
Total
Object Classification
Operating
Salaries
Supplies
& Wacres
& Expense Equipment
$ 67.847.87 $ 18.234.64 $46.286.43 $3.326.80 $119.869.85 $ 39.953.11 $74.671.51 $5.245.23
$ 6.792.96 $126.662.81 $258.327.98 $151.562.48 $98.380.39 $8.385.11
STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1956
CURRENT FUNDS General Auxiliary
TOTAL CURRENT FUNDS
AGENCY FUNDS
PLANT FUNDS
TOTAL
Cash Balance Receipts Julv 1. 1955 For Year
Disbursements Cash Balance
For Year
June 30. 1956
$ 1,529.52 $146,733.32 $ 138,458.13 $
4,845.74 135.805.14
126.662.81
6.375.26 $282.538.46 $ 265.120.94 $
3.249.60 $ 22.333.24 $ 18.853.34 $
i. 5.617.87 $ 68.292.96 $ 60.076.19 $
15.242.73 $373.164.66 $ 344.050.47 $
9,804.71 13.988.07 23.792.78
6.729.50
13.834.64
44.356.92
BANK BALANCES
State Bank of Cochran, Cochran, Georgia Educational and General Account Auxiliary Enterprises Account Plant Funds Special TOTAL
Cook Banking Company, Cochran, Georgia Agency Funds Account Petty Cash TOTAL CASH BALANCES
$ 9,804.71 13,988.07 13.834.64
H 37.627.42
$ 6,329.50 400.00
i__ 44.356.92
332
Student Deposits Student Activities Reserve Deposits Group Life Insurance Social Security Student Clubs
TOTAL AGENCY FUNDS
MIDDLE GEORGIA COLLEGE
STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1956
Balance Receipts
Beginning
For
Of Year______ Year
Disburseraents
For Year
Balance End
Of Year
$ 61.68 485.50
1,487.93 420.80 431.11 362.58
$ 4,435.10 5,058.65 3,137.00 2,740.69 4,611.27 2.360.53
$ 4,403.54 5,543.38 1,504.83 2,735.64 1,993.50 2.672.45
$ 93.24 .77
3,110.10 425.85
3,048.88 50.66
S3.249.60 $22.333.24 $18.853.34 $ 6.729.50
STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
BALANCE, BEGINNING OF YEAR
ADDITIONS Transfer from Auxiliary Enterprises Public Appropriation - State of Georgia Special Allotment TOTAL
DEDUCTIONS EXPENDED FOR PLANT ADDITIONS Walker Hall - Auditorium, Redecorate & Re-Roof, Complete Electrical Re-Wiring, Reparis to Steam Mains, Repairs to Main Roof and Gutter, Installation Fire Doors
Campus Houses, General Repairs and Renovations
Browning Hall - General Repairs Browning Hall - Furniture Replacements Peacock Hall - General Repairs Peacock Hall - Furniture Replacements Wiggs Hall - General Repairs Wiggs Hall - Furniture Replacements Campus Water System, Repair and Re-Painting of Water
Tank, Enlarging of Water Mains Gymnasium - General Repairs to Building & Replacements
of 2 Bathrooms Heating System - Conversion from Coal to Natural Gas and
Repairs to Steam Mains and Tanks Classroom Equipment Purchased, Classroom Chairs and Specialized
Equipment for Each Department TOTAL EXPENDED FOR PLANT ADDITIONS
BALANCE, END OF YEAR
5 ,617.87
$ 6,792.96 .61,500.00 $73,910.83
$30,104.23 $ 4,884.82
1,499.59 795.00 999.83 300.00 999.87 270.00
1,499.60 3,500.00 11,8?5.21 3,398.04 $60,076.19 $13,834.64
333
MIDDLE GEORGIA COLLEGE
VALUE OF PLANT, JULY 1, 1956
SUMMARY OF INVESTMENT IN PLANT As of June 30, 1956
ADDITIONS DURING YEAR Expended from Plant Funds Expended from Educational & General Funds and Included in Current Expenditures Expended from Auxiliary Enterprises Funds and Included in Current Expenditures Buildings Constructed by University System Building Authority
TOTAL ADDITIONS
VALUE OF PLANT, PLUS ADDITIONS, JUNE 30, 1956
LESS: Equity of University System Building Authority NET INVESTMENT IN PLANT
$1,177,511.27
$51,692.08 3,139.88
5,245.23 526.95 60.604.14 $1,238,115.41 208.666.93 $1.029.448.48
STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1956
A. LAND Campus Off-Campus TOTAL LAND
B. BUILDINGS Talmadge Hall (Building Authority) Walker Building Sanford Library New Dining Hall Dining Hall Annex (Building Authority) Browning Dormitory Peacock Dormitory Wiggs Dormitory Ebenezer Jackson Dormitory President's Home Gymnas ium Faculty Apartments Science Building Veterans Housing Auto Mechanic Building Stadium Field House Misc. Campus Buildings TOTAL BUILDINGS
Year Acauired
Investment Beginning
Of Year
Additions
Investment End of Year
1887 1917
$ 13,200.00 $ 5.200.00
L 18.400.00 $
$ 13,200.00 5.200.00
$ 18.400.OC
1952 1928 1938 1939 1955 1936 1934 1922 1890 1928 1928 1928 1948 1948 1947 1949 1948 1928
$ 153,371.54 166,219.30 48,708.90 41,109.94 76,947.94 91,386.13 45,770.50 41,602.02 10,000.00 5,894.20 6,500.00 7,500.00 36,000.00 35,336.01 55,000.00 15,673.98 1,250.00 11.800.00
L 850.070.46
$ 30,104.23
526.95
3,500.00
$34.131.18
$ 153,371.54 196,323.53 48,708.90 41,109.94 77,474.89 91,386.13 45,770.50 41,602.02 10,000.00 5,894.20 6,500.00 11,000.00 36,000.00 35,336.01 55,000.00 15;673.98 1,250.00 11.800.00
-aa4.2QL.6i
334
MIDDLE GEORGIA COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
C. IMPROVEMENTS Heating System Water System Lighting System TOTAL IMPROVEMENTS
D. EQUIPMENT Administration Offices Physical Plant Library Instructional Dormitories Dormitories (Building Authority) Dining Hall Campus Store TOTAL EQUIPMENT
TOTAL INVESTMENT IN PLANT
Year Acquired
Investment Beginning
Of Year
Additions
Investment End f Year
$
9, 200. 00 $11,825. 21 $ 21,025.21
9, 500. 00
1,499. 60
10,999.60
6. 750.,00
6.750.00
$ 25, 450.,00 $13.324. 81
38.774.81
12,,055..25 $ 141..26 $ 12,196.51
76,,044..35 1,172.,74
77,217.09
28,,427..21
1,160.,95
29,588.16
62,,344..65 4,062..97
66,407.62
55,,331,.20 3,066.,93
58,398.13
13,,355..89
13,355.89
32,,677,.70 3,326..80
36,004.50
3,,354 .56
216..50
3.571.06
$ 283;;.590,81 $13.148,.15 $ 296,,738.96
$1,,177 ,511 .27 60.604,.14 $i .238.115.41
335
SOUTH
GEORGIA COLLEGE FINANCIAL REPORT
For the Year Ended June 30, 1956
South Georgia College Douglas, Georgia
337
SOUTH GEORGIA COLLEGE
BALANCE SHEET JUNE 30, 1956
I. CURRENT FUNDS A. EDUCATIONAL AND GENERAL
ASSETS
Cash on Hand and in Bank
B. AUXILIARY Cash on Hand and in Bank Store Inventory Student Center Dining Hall TOTAL AUXILIARY FUNDS
TOTAL CURRENT FUNDS
II. AGENCY FUND Cash on Hand and in Bank
III.
PLANT FUNDS A. UNEXPENDED
Cash in Bank Due from Auxiliary Funds
TOTAL UNEXPENDED
B. EXPENDED Land and Improvements Buildings Equipment Other Improvements TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL ASSETS
$ 28,610.42
$
2,756.19 2.413.75
3,444.56
5.169.94
8.614.50
$ 37,224.92
5,711.48
$ 7,968.66 9.095.77 $ 17,064.43
$ 20,734.93 1,084,227.58 215,197.78 134.306.95
1.454.467.24
1.471.531.67
$1.514.468.07
NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $1,540,800.
1
*
4t
I* 40
It
it
$I%
< r>
4 >> 338
* > 1P
P*
>*
f r>
SOUTH GEORGIA COLLEGE
BALANCE SHEET JUNE 30, 1956
LIABILITIES
I. CURRENT FUNDS A. EDUCATIONAL AND GENERAL Accounts Payable Unappropriated Surplus TOTAL EDUCATIONAL AND GENERAL
B. AUXILIARY Reserve for Stores Inventory Accounts Payable Due to Plant Funds Deficit TOTAL AUXILIARY
TOTAL CURRENT FUNDS
II. AGENCY FUND Fund Balance
III. PLANT FUNDS A. UNEXPENDED
$ 2,277.87 26.332.55 $ 28,610.42
$ 5,169.94 5,178.35 9,095.77
(-)IO.829.56
8.614.50
$ 37,224.92
5,711.48
Cash Balance
B. EXPENDED Equity of University System Building Authority Investment in Plant
TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL LIABILITIES
$ 17,064.43
$ 514,883.23 939,584.01
1.454.467.24
1.471.531.67
$1.514.468.07
-P <9
339
SOOTH GEORGIA COLLEGE
STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
A. EDUCATIONAL AND GENERAL STUDENT FEES Non-Resident Tuition Matriculation Health Fees Other Student Fees TOTAL STUDENT FEES
$ 2,400.00 33,723.00 3,347.40 2.596.19
$ 42,066.59
PUBLIC APPROPRIATIONS State of Georgia - Regular Operations
$114,350.00 114,350.00
OTHER INCOME President's Home Sale of Pulpwood TOTAL OTHER INCOME
$ 300.00 46.38
346.38
TOTAL EDUCATIONAL AND GENERAL
$156,762.97
AUXILIARY ENTERPRISES STUDENT CENTER
$ 14,637.83
DORMITORIES Davis Hall Men's Dormitory Powell Hall Proctor Hall Women's Dormitory
$ 3,698.80 12,876.74 2,908.74 275.00 9.166.81
28,926.09
DINING HALL
69,058.51
FARM
575.00
HOUSING PROJECT
5,545.81
WATCHMAN'S COTTAGE
240.00
TOTAL AUXILIARY INCOME
118.983.24
TOTAL CURRENT INCOME
$275.746.21
340
s i ,
4%
<I * * m # **
*
f&
in *
SOOTH GEORGIA COLLEGE
STATEMENT (F CURRENT EXPENDITURES For Year Ended June 30, 1956
Total
Object Classification
Operating
Salaries & Wages
Supplies & Expense
Eguipment
A. EDUCATIONAL AND GENERAL ADMINISTRATIVE AND GENERAL Comptroller's Office General Expense President's Office Registrar's Office TOTAL ADMINISTRATIVE AND GENERAL
STUDENT WELFARE Dan of Students Student Hospital TOTAL STUDENT WELFARE
PLANT OPERATIONS
LIBRARY
INSTRUCTION Fine Arts Languages Social Science Science Mathematics Business Administration Education Home Economics Physical Education TOTAL INSTRUCTION
TOTAL EDUCATIONAL AND GENERAL EXPENDITURES
B. AUXILIARY ENTERPRISES STUDENT CENTER
DINING HALL
DORMITORIES Davis Hall Men's Dormitory Powell Hall Proctor Hall Women's Dormitory TOTAL DORMITORIES
FARM
HOUSING PROJECT
$ 9 , 644.40 $ 9 , 349.16 $ 295.24 $
7, 592.77
85.00
7, 507.77
10, 278.27 10, 185.00
93.27
S S 4 . 617.20
$ 32. 132.64
4 . 543.33 24. 162.49
73.87 7 . 970.15
$ 4 , 640.94 1 . 302.45
$ 5 . 943.39
$ 18. 449.33
$ 5 . 335.20
$ 4 , 421.67 1. 200.01
$ 5 . 621.68
S 8 . 768.85
$ 3 . 768.25
$ 219.27 102.44
S 321.71
S 9. 366.16
S 73.64
$
$ 314.32
$ i,. 493.31
$ 4 , 313.34 16, 741.02 12, 454.99 14, 206.58 3 , 244.10 12, 375.39 3 , 710.00 4 , 277.53 10. 482.94
S81. 805.89
S143. 666.45
$ 3 , 800.00 16, 600.00 12, 300.00 12, 975.52 3 , 200.00 11, 900.00 3 , 700.00 3 , 819.78 10. 222.00
$ 78. 517.30
S120. 838.57
$ 451.36 $ 61.98
141.02
154.99
981.06
250.00
44.10
475.39
10.00
309.29
148.46
260.94
S 2. 828.15 _ 1 _ 460.44
S 20. 559.81 S2 . 268.07
S S $ 14. 684.63
1. 979.06 12. 571.57 $ 134.00
S S $ 6 6 . 881.30 10. 923.94 55. 957.36 $
$ 2 , 958.36 $ 2 , 248.14 $ 710.22 $
11, 093.97
5 , 973.50
5 , 120.47
2, 075.65
1, 327.45
748.20
1, 201.27
583.20
618.07
S S 11. 062.44
$ 28. 391.69
7. 268.87 17. 401.16
3 . 793.57 10. 990.53 $
$
1.50 S
S
1.50
$ 3 . 563.64 S 1. 696.60 S 1. 867.04 _JL
341
SOUTH GEORGIA COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
AUXILIARY ENTERPRISES (CONTINUED) WATCHMAN'S COTTAGE
TOTAL AUXILIARY EXPENDITURES
TRANSFERS TO: Plant Funds
TOTAL AUXILIARY DISBURSEMENTS
TOTAL CURRENT EXPENDITURES
Total
Object Classification
Operating
Salaries
Supplies
& Wages
& Expense
Equipment
$
24.82 $
15.06 $
9.76 $
$113,547.58 $ 32.015.82 $ 81.397.76 $ 134.00
$ 2.610.94 $116,158.52 $257,214.03 $152,854.39 $101,957.57 $2,402.07
STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1956
CURRENT FUNDS Educational and General Auxiliary Enterprises TOTAL CURRENT FUNDS
PLANT FUNDS
AGENCY FUNDS
TOTAL
Cash Balance July 1. 1955
Receipts Disbursements Cash Balance
For Year
For Year June 30. 1956
$ 15,513.90 $156,762.97 $ 143,666.45 $
619.84 118.983.24
116.158.52
16.133.74 $275,746.21 $ 259.824.97 $
5.902.41 $ 39.610.94 $ 37.544.69 $
5.221.12 $ 29.713.79 $ 29.223.43 $
27.257.27 $345,070.94 $ 326.593.09 $
28,610.42 3.444.56
32.054.98
7.968.66
5.711.48
45.735.12
ANALYSIS OF CASH BALANCES June 30, 1956
Educational and General Agency Auxiliary Enterprises Plant Fund
TOTAL
Coffee County Farmers
Bank
Bank
Cash on Hand
Total
$ 28,610.42 $
$
5,711.48
3,444.56
7.968.66
i - 28.610.42 $17,124.70 $
$28,610.42 5,711.48 3,444.56 7.968.66
$45,735.12
342
*
P
1ji
J. * '1
It
A V
V ya
y
V^
if f
SOUTH GEORGIA COLLEGE
STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1956
-
_______________________________ __________
Cash Balance Receipts Disbursements Cash Balance
July 1. 1955 For Year
For Year June 30. 1956
Room Reservations Student Bank Key Deposit Teacher Flower Fund Kiwanis Loan Fund Vending Machines Rufus Chambers Scholarship Southern Laundry Scholarship Other Agency Accounts Women's Dormitory Student Fees Baseball Basketball Football ? Golf Tournament Football Programs Drink Concession Beta Club List Junior College Journal Dance Concession Music Scholarship Honors, Awards, and Freshman Week The Record The South Georgian Social Security Camera Club Commerce Club Dramatic Club Future Teachers of America Georgia Historical Club Glee Club International Relations Club Student Christian Association Vocabulary Club Student Council Transportation Travel Advance Ward Whelchel Scholarship Work Scholarship Field House Rental Account
$ 2,041.00 $ 3,300.00 $
335.66 5,318.54
29.00
139.05
133.39
64.60
1,112.03
4,889.01
114.00
114.00
1,474.78
6.00
4,803.38
4.00
106.00
3,724.80
148.72 328.92
24.00 36.55
39.00 1,169.92
245.63 1,663.06
7.25
41.66
1.207.29
102.56 1.30
869.31 560.00
38.00 742.50
1,483.75 $ 5,324.72
115.15 59.64
665.00 4,348.94
569.88 436.03 3,227.27
19.00 136.50 198.74 338.89
24.00 14.40 334.00 351.00 4,410.98 729.25 1,670.09 283.89 31.93 76.01 24.18 31.21 169.80 21.10
9.72 13.03 850.33 497.17 560.00 38.00 270.00 682.54 1.207.29
3,857.25 329.48 52.90 138.35 447.03 540.07 114.00 114.00 112.40 6.00
TOTAL AGENCY ACCOUNTS
$ 5^221.12 $29,713.79 $ 29.223.43 $ 5.711.48
343
iJ
SOOTH GEORGIA COLLEGE
BALANCE, JUNE 30, 1955
STATEMENT OF UNEXPENDED PLANT FUND For Year Ended June 30, 1956
ADDITIONS:
Allocation for Rehabilitation of Fraser & Proctor Halls Allocation for Rehabilitation of Davis Hall Allocation for Rehabilitation of Thrash Hall Allocation for Heating System Allocation for Instructional Equipment Allocation for Miscellaneous Equipment Transfer from Auxiliary Enterprises
TOTAL ADDITIONS
TOTAL CASH BALANCE AND ADDITIONS
DEDUCTIONS: Campus Landscaping Davis Hall Dormitory Furnishings Fraser and Proctor Halls Campus Fire Hazard Dining Hall Instructional Equipment Miscellaneous Student Center Equipment Thrash Hall TOTAL DEDUCTIONS
BALANCE, JUNE 30, 1956
$ 5,902.41
$26,000.00
5,000.00
1,000.00
1,000.00
-4
3,895.00
105.00
2.610.94
39.610.94
$45,513.35
$ 484.02
122.80
&
1,086.42
31,191.73
754.22
50.00
3,266.05
J
120.38
340.48
128.59
37.544.69
$ 7.968.66
SUMMARY OF INVESTMENT IN PLANT For Year Ended June 30, 1956
VALUE OF PLANT, JULY 1, 1955
1
$1,367,627.60
ADDITIONS DURING YEAR
Expended from Plant Funds
$37,544.69
Jk
Expended from Educational & General Funds and Included in
Current Expenditures Expended from Auxiliary Funds and Included in Current
2,268.07
Expenditures
Buildings and Contents Constructed by Univ. System Bldg. Auth. TOTAL ADDITIONS
134. 00 46.892.88
86.839.64
VALUE OF PLANT PLUS ADDITIONS DEDUCT: Equity of University System Building Authority
$1,454,467.24
h
514.883.23
NET INVESTMENT IN PLANT, JUNE 30, 1956
$ 939.584.01
4
344
SOUTH GEORGIA COLLEGE
STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1956
----------- Investme,,t
Year
Beginning
Acquired Of Year
. Additions Deductions
Investment
EjJd 0 xear
A. LAND
Raymond Richardson
Tract - 28.3 Acres
1953
Peterson Tract - 300 Acres
1907
Mrs. Ollie A. Bryant
Tract - .4403 Acres
1922
J. L. Cochran Tract - 8.85 Acres 1923
Mrs. Vicey Peterson Tract -
4.4 Acres
1923
City of Douglas Tract -.3 Acres 1938
Mrs. Vicey Peterson Richey
Tract - .0626 Acres
1938
J. M. Thrash Tract -4.289Acres 1944
Mrs. Lillian Price Stubbs
& Mrs. J. L. Cochran Tract -
16-46 Acres
1945
J. F. Darby Tract -6.28Acres 1945
G. & F. Investment Company
Tract - .926 Acres
1945
TOTAL LAND
12,500.00 $ 98.43
50.00 1,107.00
400.00 1.00
1.00 864.00
2.500.00 2.750.00
_______ 463.50 $ 20.734.93 $
B. BUILDINGS
Peterson Hall
Davis Hall
Powell Hall
I
Dining Hall
Fraser Hall
Proctor Hall
Shops and Sheds
Gymnasium Thrash Hall
1907 1907 1907 1927 1929 1929 1933 1936 1939
68,666.60 $
$
46,998.04
122.80
46,219.73
32,620.09
50.00
14,000.00 16,191.73
14,229.40 15,000.00
1,500.00
20,545.48 37.477.47
128.59
Science Building
1946
29,765.37
Women's Dormitory (Bldg. Auth.) 1952
261,143.66
Classroom Annex (Bldg. Auth.) 1953-54
55,232.04
2.25
Pres ident's Home Men's Dormitory (Bldg. Auth.)
1953 1956
32,000.00 210,279.38 22,454.95
Housing Project Buildings
Administration Building
1953
12,000.00
Ground School Building
1953
15,000.00
Hr
Hospital Building Canteen Building
1953 1953
10,000.00 8,000.00
Mess Hall
1953
15,000.00
Building No. 1
1953
10,000.00
Building No. 2
1953
7,500.00
Building No. 3
1953
7,500.00
Building No. 4
1953
10,000.00
Building No. 5
1953
10,000.00
Building-No. 6
1953
7,500.00
$ 12,500.00 98.43
50.00 1,107.00
400.00 1.00
1.00 864.00
2.500.00 2.750.00
_______ 463.50 $ 20.734.93
$ 68,666.60 47,120.84 46,219.73 32,670.09 30,191.73 29,229.40 1,500.00 20,545.48 37,606.06 29,765.37
261,143.66 55,234.29 32,000.00
232,734.33
12,000.00 15,000.00 10,000.00 8,000.00 15,000.00 10,000.00
7,500.00 7,500.00 10,000.00 10,000.00 7,500.00
345
SOUTH GEORGIA COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Year Acquired
Investment Beqinninq
Of Year
Additions
Deductions
Investment End of Year
BUILDINGS (CONTINUED) Housing Project Bldgs.
Building No. 7 Building No. 8 Building No. 9 Building No. 11 Link Building Miscellaneous on Campus Farm Tenant House Farm Barn Tobacco Barn Watchman's Cottage Wyrup Shed
TOTAL BUILDINGS
(Cont.)
1953 1953 1953 1953 1953
IMPROVEMENTS OTHER THAN BUILDINGS Heating System Landscaping Lighting System Marble Memorial Fountain Streets and Sidewalks Campus Fire Hazard Swimming Pool Campus Bell System Campus Sewer System Fire Safety & Deferred Maintenance
TOTAL IMPROVEMENTS
EQUIPMENT Administrative Offices Plant Operations Library Instruction Classroom Annex (Bldg. Auth.) Dormitories Dormitories (Bldg. Auth.) Dining Hall Gymnasium Farm Student Center President's Home Student Activity Bus Housing Project Miscellaneous
TOTAL EQUIPMENT
TOTAL INVESTMENT IN PLANT
$ 7,500.00 $
$
10,000.00
7,000.00
3,000.00
8,000.00
5,000.00 3,000.00
300.00 3,000.00
300.00 $1.030.277.26 $53.950.32 $
$ 106,375.06 $
$
6,334.41
484.02
1,600.00
1,000.00
2,000.00
754.22
2,800.00
542.50
12,099.24
317.50
$ 133.068.71 $ 1.238.24 $
$ 7,046.67 $
$
10,182.98
314.32
22,872.65 1,493.31
49,732.56 3,726.49
3,823.22
543.53
26,919.15 1,086.42
15,190.49 23,892.15
19,540.34
8,735.20
1,177.00
4,838.84
474.48
6,910.29
4,000.00
2,232.17
345.14
120.38
$ 183.546.70 $31,651.08 $
$1.367.627.60 $86.839.64 $
$ 7,500.00 10,000.00 7,000.00 3,000.00 8,000.00
5,000.00 3,000.00
300.00 3,000.00
300.00 $1.084.227.58
$ 106,375.06 6,818.43 1,600.00 1,000.00 2,000.00 754.22 2,800.00 542.50
12,099.24 317.50
$ 134.306.95
$ 7,046.67 10,497.30 24,365.96 53,459.05 4,366.75 28,005.57 39,082.64 19,540.34 8,735.20 1,177.00 5,313.32 6,910.29 4,000.00 2,232.17 465.52
$ 215,197.78
$1.454.467.24
346
ABRAHAM
B A L D W I N AGR C U L T U R A L FINANCIAL REPORT
COLLEGE
For the Year Ended June 30, 1956
Abraham Baldwin Agricultural College Tifton, Georgia
347
I. CURRENT FUNDS A. GENERAL Cash in Bank
ABRAHAM BALDWIN AGRICULTURAL COLLEGE BALANCE SHEET JUNE 30, 1956 ASSETS
$ 9,195.44
TOTAL GENERAL FUNDS
B. AUXILIARY Cash in Bank Imprest Cash Inventories (Store & Dining Hall)
$ 9,195.44
$ 23,897.10 680.00
7.069.73
TOTAL AUXILIARY FUNDS
C. RESTRICTED FUNDS Cash in Bank
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Cash in Bank
III.
LOAN FUNDS Cash in Bank Notes Receivable
TOTAL LOAN FUNDS
IV. PLANT FUNDS A. UNEXPENDED Cash in Bank
B. EXPENDED Land & Improvements Buildings Equipment TOTAL EXPENDED
TOTAL PLANT FUNDS
31,646.83
100.00 $
40 9 4 2.27
$ 2,539.07 2.113.35
421.21 4,652.42
$ 18,369.45
$ 220,181.14 1,163,708.98 329.022.37
1.712.912.49 1.731.281.94
TOTAL ASSETS
$1.777.297.84
NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $1,750,900.
348
ABRAHAM BALDWIN AGRICULTURAL COLLEGE
BALANCE SHEET JUNE 30, 1956
LIABILITIES
I. CURRENT LIABILITIES A. GENERAL Purchase Orders Outstanding Unearned Income Unappropriated Surplus TOTAL GENERAL
$ 1,270.00 2,163.53 5.761.91 $ 9,195.44
B. AUXILIARY Inventory Reserve Unearned Income Reservation Fee Accounts Payable Unappropriated Surplus TOTAL AUXILIARY
$ 7,069.73 5,531.76 7,330.00 335.29
11.380.05
31,646.83
C. RESTRICTED FUNDS Fund Balance
TOTAL CURRENT FUNDS
100.00 $ 40,942.27
II. AGENCY FUNDS Fund Balance
421.21
III. LOAN FUNDS Fund Balance
IV. PLANT FUNDS A. UNEXPENDED Fund Balance
B. EXPENDED Equity of University System Building Authority Invested in Plant
TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL LIABILITIES
4,652.42
$ 18,369.45
$ 476,453.07 1.236.459.42
1.712.912.49 1.731.281.94
$1.777.297,84
349
ABRAHAM BALDWIN AGRICULTURAL COLLEGE
STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
A. EDUCATIONAL & GENERAL STUDENT FEES Non-Resident Matriculation Summer School Other Fees Clinical TOTAL STUDENT FEES
$ 1,610.00 37,022.32 3,250.00 102.25 3.021.60
$ 45,006.17
PUBLIC APPROPRIATIONS State of Georgia
140,200.00
SALES & SERVICES Farm Poultry Processing Plant Animal Production
TOTAL SALES & SERVICES
$ 4,557.79 6,496.05 9,114.57 3.663.28
23,831.69
OTHER SOURCES Rents & Property Miscellaneous
TOTAL OTHER SOURCES
$ 1,258.48 4.021.62
5.280.10
TOTAL EDUCATIONAL AND GENERAL
B. AUXILIARY ENTERPRISES Bookstore Dining Hall Dormitories Weltner Hall Herring Hall Lewis Hall Creswell Hall Veterans* Apartments Room Reservations
$214,317.96
$ 19,112.23 105,114.66
$ 9,362.84 8,564.24 7,041.95
11.031.32
36,000.35
3,562.18 1. 200.00
TOTAL AUXILIARY INCOME
C. STUDENT AID Gifts & Grants Georgia Bankers Association Civic Clubs
164,989.42
$ 1,240.00 1. 100.00
TOTAL STUDENT AID TOTAL CURRENT INCOME
2.340.00 $381.647.38
ABRAHAM BALDWIN AGRICULTURAL COLLEGE
STATEMENT OF CURRENT EXPENDITUES For Year Ended June 30, 1956
EDUCATIONAL & GENERAL ADMINISTRATIVE & GENERAL
Business Office General President's Office Registrar's Office TOTAL ADMINISTRATION & GENERAL
STUDENT WELFARE Dean of Men Dean of Women Health Service
TOTAL STUDENT WELFARE
PHYSICAL PLANT
LIBRARY
INSTRUCTION Dean's Office Agriculture Arts Home Economics Physical Education Science Zoology Secretarial Science Summer School
TOTAL INSTRUCTION
ORGANIZED ACTIVITIES Farm Poultry Processing Plant Animal Production
TOTAL ORGANIZED ACTIVITIES
EXTENSION - Short Course
TOTAL EDUCATIONAL & GENERAL EXPENDITURES
AUXILIARY ENTERPRISES BOOKSTORE
DINING HALL
General
Object Classification
Salaries Operating Improvement
and
Supplies
and
Waqes
& Expense
Equipment
$ 10,796.79 $ 10,616.66 $ 180.13 $
2,445.53
617.34
1,828.19
10,082.19
9,008.33
1,073.86
5.189.33
4.904.22
285.11
$ 28.513.84 $ 25.146.55 $ 3.367.29 $
$ 400.00 $ 400.00 $
500.00
500.00
1.876.67
1.515.20
$ 2.776.67 $ 2.415.20 $
$
361.47 361.47 $
$ 28.059.50 $ 9.281.98 $ 17.688.85
1.088.67
JL $ 9.910.71 $ 7.538.58 $ 859.37
1.512.76
$ 4,783.33 $ 4,783.33 $
$
34,110.86 32,884.90
888.50
17,615.39 17,385.63
229.76
9,991.19
7,408.70
2,067.08
5,592.57
4,856.05
736.52
13,094.87 12,462.54
499.02
4,901.74
4,004.49
897.25
4,072.70
3,700.00
372.70
2.965.00
2.965.00
$ 97.127.65 $ 90.450.64 $ 5.690.83 $
337.46 515.41 133.31
986.18
$ 10,554.67 $ 4,563.02 $ 5,662.83 $
6,760.43
2,170.35
4,477.02
12,887.10
3,827.15
9,048.05
3.388.06
159.08
3.228.98
$ 33.590.26 $ 10.719.60 $ 22.416.88 $
328.82 113.06
11.90
453.78
$ 8.666.44 $ 4.817.97 $ 3.504.38 $ 344.09
$208,645.07 $150,370.52 $ 53.889.07 $ 4.385.48
$ 18.942.34 $ 1.474.93 $ 17.467.41 $ $ 93,490.23 $ 23,337.36 $ 64,335.50 $ 5,817.37
351
ABRAHAM BALDWIN AGRICULTURAL COLLEGE STATEMENT OF CURRENT EXPENDITUES (CONTINUED)
B. AUXILIARY ENTERPRISES (CONTINUED) DORMITORIES Weltner Hall Herring Hall Lewis Hall Creswell Hall TOTAL DORMITORIES
VETERANS APARTMENTS
TOTAL AUXILIARY EXPENDITURES
TRANSFER TO: Plant Funds
TOTAL AUXILIARY DISBURSEMENTS
C. STUDENT AID SCHOLARSHIPS
TOTAL CURRENT EXPENDITURES
_____________________ Salaries and
General______ Wages
Object Classification_____
Operating Improvement
Supplies
and
& Expense
Equipment
$ 7,298.86 6,615.47 5,878.66 11.124.06
$ 30.917.05
$ 3,865.13 2,723.72 2,850.76 6.060.81
$ 15.500.42
$ 3,118.49 $ 315.24
2,001.00
1,890.75
2,404.52
623.38
5.026.62
36.63
$ 12.550.63 _A- 2.866.00
$ 3.467.88 $ 1.193.49 $ 1.974.89 $ 299.50
$146.817.50 $ 41.506.20 $ 96.328.43 $ 8.982.87
8.232.72 $155.050.22
$ 2.240.00 $
$ 2.240.00 $
STATEMENT OF TRUST FUND BALANCES For Year Ended June 30, 1956
BALANCE OF PRINCIPAL, BEGINNING OF YEAR
ADDITIONS Gifts & Grants Interest on Notes Receivable TOTAL ADDITIONS
BALANCE OF PRINCIPAL, END OF YEAR
STATEMENT OF TRUST FUND BALANCES BY FUNDS For Year Ended June 30, 1956
$3,868.37
$700.00 84.05
784.05
$4,652.42
LOAN FUNDS Ruth F. Wright Susie T. Moore Harry F. Kulbersh Ferrell Jolly
Fund Balance
Fund
Beginning
Balance End
Of Year_____ Additions Deductions Of Year
$
562.49 $ 35.21 $
1,050.53
48.84
1,225.00
200.00
500.35
$
597.70
1,099.37
1,425.00 500.35
352
ABRAHAM BALDWIN AGRICULTURAL COLLEGE STATEMENT OF TRUST FUND BALANCES BY FUNDS (CONTINUED)
LOAN FUNDS (CONTINUED) Clovis Turk, Sale City Mrs. John G. Padrick
TOTAL FUND BALANCE
Fund Balance Beginning Of Year
Additions
Deductions
Fund Balance End
Of Year
$
500.00 $ 500.00 $
30.00
3.868.37 $ 784.05
$ 1,000.00 30.00
$ 4.652.42
STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1956
CURRENT FUNDS General Auxiliary
TOTAL CURRENT FUNDS STUDENT AID AGENCY FUNDS LOAN FUNDS PLANT FUNDS
TOTAL
The Farmers' Bank of Tifton The Bank of Tifton
T0TAL
Cash Balance July 1. 1955
Receipts For Year
Disbursements Cash Balance For Year June 30. 1956
$ 3,522.55 $214,317.96 $ 208,645.07 $
14.637.90 164.989.42
155.050.22
L 18.160.45 $379.307.38 $ 363.695.29 $
$ 2.340.00 $ 2.240.00 $
446.22 $ 15.296.36 $ 15.321.37 $
$ 2.115.52 $ 1.397.05 $
973.50 $
1 L 41.700.05 $ 51.232.72 $ 74.563.32 $
J L 62.422.24 $449.573.51 $ 456.793.48 $
9,,195.44 24,.577.10 33,,772.54
100.00
421.21
2,,539.07
18,,369.45
55, 202.27
BANK BALANCE
$30,625.17 2 4 .5 7 7 .iq
$55.202.27
353
ABRAHAM BALDWIN AGRICULTURAL COLLEGE
STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
Funds for Plant
Additions
b a la n c e; beginning of year
ADDITIONS Appropriations - State of Georgia Transfer from Auxiliary Enterprises
TOTAL ADDITIONS
TOTAL CASH AVAILABLE
$41,700.05
$43,000.00 8.232.72
51.232.72
$92.932.77
DEDUCTIONS Expended for Plant Additions Buildings and Additions to Buildings Auditorium Library Herring Hall Lewis Hall Weltner Hall Home Economics Building Agricultural Building Howell Hall Processing Plant Gymnasium President's Home Veterans * Apartment TOTAL BUILDINGS AND ADDITIONS
EQUIPMENT Auditorium Library Irrigation - Pump Tift Hall - Adminis tration Class Rooms Home Economics Building Science Building Ina Gaines House Weltner Hall Herring Hall Lewis Hall
TOTAL EQUIPMENT
$26,032.41 1,998.85 6,362.03 540.20 158.58 5,754.94 4,644.71 80.30 4,379.56 1.124.17 2.106.18 136.81
$53,318.74
; 198.50 1.767.39
$ 3,282.50 3,271.05 44.96
1,965.89 781.50
2,473.80 3,116.67 1,554.62 1,860.61 2.224.50
20,576.10
IMPROVEMENTS Heating System
OTHER DEDUCTIONS Expenditures Not Capitalized
TOTAL DEDUCTIONS
BALANCE, END OF YEAR
644.00
24.48 $74.563.32 $18.369.45
354
ABRAHAM BALDWIN AGRICULTURAL COLLEGE
SUMMARY OF INVESTMENT IN PLANT For Year Ended June 30, 1956
VALUE OF PLANT JULY 1, 1955
ADDITIONS DURING YEAR Expended from Plant Funds Expended from Educational and General and Included in Current Expenditures Expended from Auxiliary Enterprise and Included in Current Expenditures Buildings and Contents Constructed by University System Building Authority
TOTAL ADDITIONS
VALUE OF PLANT JUNE 30, 1956
LESS: Equity of University System Building Authority
NET INVESTMENT IN PLANT
$1,603,787.94
$74,538.84
4,385.48
8,982.87
21.217.36
109.124.55
$1,712,912.49
476.453.07
$1.236.459.42
STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1956
Year Acauired
Investment Beqinning
Of Year
Additions
Investment End of Year
LAND Camp and Farm Farm
TOTAL LAND
BUILDINGS Creswell Hall (Building Authority) Science Building (Building Authority) Agricultural Engineering Building
(Building Authority) Veterans* Apartment (4) Library Tift Hall - Administration Auditorium-Gymnasium Howell Hall Weltner Hall Lewis Hall Herring Hall Northside Home Economics President*s Home Shop No. 1 Shop No. 2 Agricultural Building Lakeside Processing Plant
1907 1951
1953 1954
1954 1948 1938 1907 1938 1938 1936 1907 1907 1948 1941 1915 1935 1943 1940 1947 1942
$ 10,000.00 $ 16.600.00
1 26.600.00 $
$ 10,000.00 16.600.00
$ 26.600.00
$ 268,653.81 $ 117,692.41
$ 268,653.81 117,692.41
94,425.87 43,894.11 11,879.53 74,728.86 70,681.73 33,037.20 60,368.00 62,126.03 65,125.23 11,187.50 15,398.94 11,424.21
6,000.00 3,000.00 36,556.96 23,281.80 43,567.81
3.00 436.31 1,998.85
27,156.58 137.37 296.56 867.35
8,029.47
5,754.94 2,106.18
4,644.71
4,379.56
94,428.87 44,330.42 13,878.38 74,728.86 97,838.31 33,174.57 60,664.56 62,993.38 73,154.70 11,187.50 21,153.88 13,530.39
6,000.00 3,000.00 41,201.67 2 3 928180 47,947.37
355
ABRAHAM BALDWIN AGRICULTURAL COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
B. BUILDINGS (CONTINUED) Storage Log Cabin Poultry Houses Barn Tenant No. 1 Tenant No. 2 Potato House Ina Gaines House TOTAL
C. OTHER IMPROVEMENTS Heating System Water System Electrical System Sewage Disposal Campus Bell System Fences Ponds Refrigeration System Campus - Landscapinq TOTAL
D. EQUIPMENT Tift Hall - Administration Class Rooms Log Cabin Library Auditorium-Gymnasium Howell Hall Weltner Hall Herring Hall Lewis Hall Home Economics Building Veterans* Apartment Northside Shop No. 1 Shop No. 2 Agricultural Building Lakeside Processing Plant Storage Building Poultry House Barn Farm & Campus Irrigation Automotive (Buses & Trucks) Creswell Hall Science Building
Agricultural Engineering Building
Year Acauired
Investment Beginning
Of Year
Additions
Investment End Of Year
1940 1937 1941 1953 1940 1943 1950 1955
1948 1949 1949 1948 1949 1949 1950 1952 1952
$
500.00
4,325.56
12,566.74
6,286.08
300.00
300.00
564.74
10.308.48
$1.088.181.60
$
19.716.50 $ 75.527.38
$
500.00
4,325.56
12,566.74
6,286.08
300.00
300.00
564.74
30.024.98
$1.163.708.98
$ 85,929.59 $ 82,251.88 2,043.50 12,690.91 275.00 100.00 5,427.52 2,122.62 2.096.12
$ 192.937.14 $
644.00 $ 86,573.59 82,251.88 2,043.50 12,690.91 275.00 100.00 5,427.52 2,122.62 2.096.12
644.00 $ 193.581.14
$ 8,476.39 $ 542.59 $ 9,018.98
1,287.11
1,767.39
3,054.50
3,857.06
3,857.06
40,030.01
4,783.81
44,813.82
31,392.36
3,282.50
34,674.86
25,799.21
5,760.30
31,559.51
7,300.93
1,731.88
9,032.81
9,344.94
2,083.92
11,428.86
8,936.42
2,520.73
11,457.15
6,989.17
861.85
7,851.02
6,149.98
6,149.98
1,409.69
1,409.69
28,442.91
1,088.67
29,531.58
11,233.00
11,233.00
7,678.23
337.46
8,015.69
2,985.10
2,985.10
9,396.45
11.90
9,408.35
3,749.00
3,749.00
1,794.33
113.06
1,907.39
1,253.98
1,253.98
4,500.23
328.82
4,829.05
684.12
44.96
729.08
20,606.95
20,606.95
29,780.39
36.63
29,817.02
15,608.46 5,100.97
3,530.24 574.73
19,138.70 5,675.70
356
ABRAHAM BALDWIN AGRICULTURAL COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
D. EQUIPMENT (CONTINUED) Ina Gaines House
TOTAL EQUIPMENT
TOTAL INVESTMENT IN PLANT
Year Acauired
Investment Beginning
Of Year
Additions
Investment End of Year
$ 2.281.81 $ 3.551.73 $ 5.833.54 $ 296.069.20 $ 32.953.17 $ 329.022.37 $1.603.787.94 $109.124.55 $1.712.912.49
357
ALBANY STATE COLLEGE
BALANCE SHEET JUNE 30, 1956
I. CURRENT FUNDS A. GENERAL Cash on Hand and in Bank Accounts Receivable Veterans Administration Students Others TOTAL GENERAL FUNDS
B. AUXILIARY ENTERPRISES Cash on Hand and in Bank Accounts Receivable Stores
ASSETS
$ 6,034.68
2,394.66 1,289.75 11.244.26
$
20,963.35
$ 11,419.09 4,277.09 5,502.05
TOTAL AUXILIARY ENTERPRISE FUNDS
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Cash in Bank
TOTAL AGENCY FUNDS
III. STUDENT LOAN FUNDS Cash in Bank Student Notes Receivable
TOTAL STUDENT LOAN FUNDS
IV. PLANT FUNDS A. UNEXPENDED Cash in Bank Due from Auxiliary Funds TOTAL UNEXPENDED
B. EXPENDED Land Buildings Improvements Other Than Buildings Equipment TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL ASSETS
NOTE: Buildings are valued at cost. Based had a sound value of $1,555,300.
21o198.23 $ 42,161.58
$ 14.023.75
14,023.75
$ 11,036.40 13,,668.36
24,704.76
$ 128,455.19 11.650.32 $ 140,105.51
$ 22,400.00 1,229,264.79 21,034.92 389.158.10
1.661.857.81
1.801.963.32
$1.882.853.41
an appraisal made during 1953-54, buildings
360
ALBANY STATE COLLEGE
BALANCE SHEET JUNE 30, 1956
I. CURRENT FUNOS A. GENERAL Accounts Payable Purchase Orders Outstanding Unearned Income Surplus
LIABILITIES ------ -----
TOTAL GENERAL FUNDS
B. AUXILIARY ENTERPRISES Accounts Payable Unearned Income Reserve for Stores Due to Unexpended Plant Funds Deficit TOTAL AUXILIARY ENTERPRISE FUNDS
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Fund Balance
III. STUDENT LOAN FUNDS
$ 1,848.83 3,427.33 5,786.75 9.900.44
$ 20,963.35
$ 3,871.13 3,095.43 5,502.05 11,650.32
(-12.920.70
21.198.23 42,161.58
14,023.75
Fund Balance IV. PLANT FUNDS
A. UNEXPENDED
Fund Balance B. EXPENDED
Equity of University System Building Authority
Investment in Plant
TOTAL EXPENDED TOTAL PLANT FUNDS TOTAL LIABILITIES AND SURPLUS
24,704.76
$ 140,105.51
$ 656,029.01 1,005,828.80 1.661.857.81 1.801.963.32 $1,882.853.41
361
ALBANY STATE COLLEGE
STATEMENT OF CURRENT INCOME For Year Ended June 30. 1956
A. EDUCATIONAL AND GENERAL STUDENT FEES Non-Resident Tuition Matriculation Health Service Summer School Saturday and Evening Classes Other Student Fees TOTAL STUDENT FEES
GOVERNMENTAL State of Georgia Doughterty County Board of Education TOTAL GOVERNMENTAL
$ 766.50 38,023.50 5,070.05 10,655.79 2,227.50 1.479.95
$ 58,223.29
$292,700.00
23,663.53
316,363.53
a
OTHER SOURCES Nursery School General and Miscellaneous Income TOTAL OTHER SOURCES
$ 1,123.60 2.661.58
3,785.18
TOTAL EDUCATIONAL AND GENERAL
$378,372.00
B. AUXILIARY ENTERPRISES Dining Hall Dormitories Davis Hall Gibson Hall Peace Hall McIntosh Hall TOTAL DORMITORIES
$ 66,941.62
$ 6,900.46 2,003.43 5,624.48
12.920.03
27,448.40
Student Center Bookstore Snack Bar Post Office TOTAL STUDENT CENTER
$10,730.90 16,402.62 739.83
27,873.35
Laundry
5.047.08
TOTAL AUXILIARY ENTERPRISES TOTAL CURRENT INCOME
127.310.45 $505,682.45
362
ALBANY STATE COLLEGE
STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1956
Total
Object Classification
Operating
Salaries Supplies
& Waqes
& Expense Equipment
A. EDUCATIONAL AND GENERAL ADMINISTRATION AND GENERAL Business Office President *s Office Records and Admissions Office Public Relations Office General TOTAL ADMINISTRATION AND GENERAL
STUDENT WELFARE Dean of Students Dean of Men Dean of Women Health Service TOTAL STUDENT WELFARE
PLANT OPERATION
LIBRARY
INSTRUCTION Dean of Instruction Art English and Dramatics Modern Languages Music Education Hazard Practice School Health & Physical Education Biology & Physical Science Mathematics Social Science Business Education Home Economics Audio Visual Aids Summer School TOTAL INSTRUCTION
TOTAL EDUCATIONAL & GENERAL EXPENDITURES
TRANSFER TO: Plant Funds
TOTAL EDUCATIONAL & GENERAL DISBURSEMENTS
$ 19,334.06 12,668.19 11,368.46 5,253.73 19.341.19
$ 67.965.63
$ 17,553.75 12,481.77 10,446.41 4,406.74 2.727.20
$ 47,615.87
$ 841.10 183.49 696.65 846.99
16.613.99 $ 19.182.22
$ 939.21 2.93
225.40
$ 1.167.54
$ 2,624.88 $ 2,400.00 $
3,633.50
3,633.50
4,455.10
4,415.25
5.153.16
4.883.32
$ 15.866.64 $ 15.332.07 $
224.88 $
39.85 269.84 534.57 $
$ 44.829.92 $ 17.698.53 $ 25.151.73 $ 1.979.66
$ 17.256.76 $ 12.712.62 $ 1.824.90 $ 2.719.24
$ 10,717.25 $ 6,617.25 $ 4,003.10 $ 96.90
8,640.98
7,616.67
223.26
801.05
18,366.40 17,611.00
246.89
508.51
10,008.83
9,600.00
2.07
406.76
12,825.16
12,300.00
224.05
301.11
46,031.48 43,836.75
1,469.27
725.46
27,660.00 27,660.00
11,979.50 11,363.50
109.05
506.95
22,492.44 18,063.90
1,189.62 3,238.92
9,084.19
8,701.48
55.91
326.80
19,744.09 19,200.00
161.19
382.90
8,338.03
7,589.00
194.03
555.00
5,370.77
4,651.00
239.34
480.43
578.04
119.73
458.31
23.143.97 22.141.25
1.002.72
$234,981.13 $216,951.80 $ 9.240.23 $ 8.789.10
$380,900.08 $310,310.89 $ 55.933.65 $14,655.54
17.202.80 $398.102.88
363
ALBANY STATE COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
B. AUXILIARY ENTERPRISES Dining Hall Dormitories Davis Hall Gibson Hall Peace Hall McIntosh Hall Bookstore Snack Bar Post Office Laundry TOTAL AUXILIARY ENTERPRISES
OTHER CHARGES Social Security Expenses Sales Tax Expenses
NON-EXPENSE ITEMS Due to Student Loan (Deposit Error)
TOTAL AUXILIARY DISBURSEMENT
TOTAL CURRENT EXPENDITURES
Total
Obi ect Classificiation
Operating
Salaries
Supplies
G Wages
G Expense Equipment
$ 58,264o34 $ 14,520.25 $ 43,284.02 $
5,698c30
4,331.99
1,366.31
3,983.84
1,338.64
2,426.20
6,227.06
4,081.08
2,109.69
9,263.24
5,920.45
3,342.79
15,047.92
2,744.24
12,223.50
15,846.07
3,073.02
12,571.07
941.67
941.67
3.488.09
631.66
2.856.43
$118.760.53 $ 37.583.00 $ 80.180.01 $
460.07
219.00 36.29 80.18
201.98
997.52
$ 358.55 101.35
$119,220.43
10.00 $119,230.43
$119.230.43 $ 37.583.00 $ 80.180.01 $ 997.52 $449.660.61 $347.893.89 $136.113.66 $15.653.06
STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1956
Alpha Phi Alpha Fraternity Alpha Kappa Alpha Sorority Archronian Club Application Deposits Bus Funds Class of 1954 Class of 1955 (Summer) Class of 1957 Class of 1958 Class of 1959 Chess Club Cresent Club Davis Hall Dormitory Club Dramatic Club
Balance July 1. 1955 Receipts
Balance Disbursements June 30. 1956
$
2.42 $
$
23.15
(.58)
7,587.50 1,197.91
.02
1,733.00 1,468.00
160.00
2.50
255.00 79.55
58.00
4.55
52.02
68.42
48.55
2.42 $
1,156.23 1,275.66
170.00 255.00
79.55
40.00 4.55
40.00 48.41
23.15 (.58)
8,164.27 1,390.25
.02 (10.00)
2.50 58.00 12.02
8.55 20.01
364
ALBANY STATE COLLEGE STATEMENT OF AGENCY FUNDS (CONTINUED)
Future Teachers of America Hazard Practice School P.T.A. Homecoming Committee Hazard Milk Fund Honors Day Hospital Ivy Leaf Club McIntosh Dormitory Club Pan Hellenic Council Peace Hall Dormitory Club Key Deposit Phelps Stoker Fund Languages Art Festival Practice Teacher Bd. Practice Teachers Travel Sales Tax Social Science Club Student Activities Year Book Committee Y.M.C.A. Withholding Tax Teachers' Retirement Social Security Payable Equitable Insurance Salary Savings Due to Auxiliary Enterprises Due to Educational & General Athletic Committee Vesper
TOTAL AGENCY FUNDS
Balance July 1. 1955 Receipts
Balance Disbursements June 30. 1956
$
1.60 $ 32.20 $
32.29
10.10
235.85
480.30
497.70
262.00
481.00
.50
$ 32.29 727.02 329.05 438.00
33.80 10.10 (10.87) 168.65 305.00
.50
10.67
10.67
22.74 30.67
22.74
30.67
87.00
30.76 20.00 300.00
7.00 6.00 300.50
23.76 101.00
(.50)
2.13 75.80
2.13 75.80
134.90
134.90
(15.51) 1.00
4,206.42 156.12 20.00
18,523.97 610.00
92.39
19,236.68 1,862.37
(107.90) 1.00
3,493.71 (1,096.19)
20.00
31,967.94
31,967.94
14,184.66
14,184.66
1,804.04
539.82
1,264.22
5,655.59
5,655.59
1,258.47
1,258.47
3.37 9,539.75
9,543.12
5.00
371.50 11.53
376.50
11.53
29.21
29.21
$ 13.970.13 $89,851.15 $ 89.797.53 $ 14.023.75
CURRENT FUNDS General Auxiliary TOTAL CURRENT FUNDS
AGENCY FUNDS
LOAN FUNDS
PLANT FUNDS
TOTALS
' CHANGES - CASH BALANCE Ended June 301, 1956
Balance July 1. 1955 Receipts
Balance Disbursements June 30. 1956
$ 25,765.56 $378,372.00 $ 398,102.88 $
3.339.07 127.310.45
119.230.43
$ 29.104.63 $505,682.45 $ 517.333.31 $
6,034.68 11.419.09 17.453.77
$ 13.970.13 $ 89.851.15 $ 89.797.53 $ 14.023.75
$ 12.471.86 $ 3.297.74 $ 4.733.20
11.036.40
$ 8.532.12 $179,502.80 $ 59.579.73 _ 4 _ 128.455.19
f 64.078.74 $778,334.14 $ 671.443.77 $ 170.969.11
365
ALBANY STATE COLLEGE
STATEMENT OF OPERATION OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
Balance July 1. 1955 Receipts
~ ~ ----------Disbursements Transfers
Balance June 30. 1956
PROJECT Caroline Hall Library Gibson Hall Peace Hall Hazard Practice School Davis Hall Dining Hall Student Center Addition to Hazard Practice School Truck-State Bd. Dump-2^ T. Air Conditioning and Ventilation Non-Recurring Equipment
1,601..50 $ 24,500,.00 $
600,.00
340..63
952,,74
5,902..80
5,037. 25
5,500..00
4,000..00
6,500,.00
800.,00
120,000. 00 2,900. 00
2,400. 00 7.000. 00
TOTAL
$ 8 , 5 3 2 . 1 2 $179.502.80 $
23,771.00 $(-)2,000 .00 $
600.00
108.50
500 .00
6,815.73
400 .00
9,620.00
03 O oo
1,843.70
(->500,
5,252.39
1,991.
800.00
330.50
732.13 439.81 917.25 1,656.30 3,239.41
300.00 2,638.21
119,700.00 61.79
2,208.20 5 ,,622.00
(-- )391.80
1.378.00
59.579.73 $
$ 128.455.19
STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30. 1956
BALANCE, BEGINNING OF YEAR
ADDITIONS: State of Georgia Regents Allotment Sale of Cottages (4) Sale of Bus (Old) Transfers from General Funds
$ 8,532.12
$161,000.00 1,0 0 0 .0 0 300.00
17,202.80
179.502.80
TOTAL ADDITIONS
DEDUCTIONS: Expended for Plant Additions Buildings and Additions to Buildings Caroline Hall Library Gibson Hall Peace Hall Hazard Training School Davis Hall Dining Hall Student Center Hazard Training School Annex
Equipment Caroline Hall Gibson Hall
$188,034.92
$ 22,947.50 600.00 14.50
4,017.41 9,620.00 1,843.70 4,932.39
800.00 300.00
45,075.50
$ 823.50 94.00
366
ALBANY STATE COLLEGE STATEMENT OF UNEXPENDED PLANT FUNDS (CONTINUED)
DEDUCTIONS: (CONTINUED) Equipment (Continued) Peace Hall Dining Hall Automotive (Truck) Air Conditioning and Ventilating Instructional (Non-Recurring)
TOTAL DEDUCTIONS
BALANCE, END OF YEAR
2,798.32 320.00
2,638.21 2,208.20 5,622.00
$ 14.504.23
$ 59.579.73
$128.455.19
VALUE OF PLANT, JULY 1, 1955
SUMMARY OF INVESTMENT IN PLANT As of June 30, 1956
$1,567,763.06
ADDITIONS: Expended from Plant Funds
$59,579.73
Expended from Educational & General and Included in
Current Expenditures
14,655.54
Expended from Auxiliary Funds and Included in Current Expenditures
997.52
Buildings & Contents Constructed by University System
Building Authority
22,476.96
TOTAL ADDITIONS
97.709.75
VALUE OF PLANT, JUNE 30, 1956 WITH ADDITIONS
$1,665,472.81
LESS: Deductions of Cottages Sold as Surplus Wooden Structure Razed Dining Hall Equipment Expended
$ 3,000.00 315.00 300.00
TOTAL DEDUCTIONS
3.615.00
VALUE OF PLANT, JUNE 30, 1956
$1,661,857.81
LESS: Equity of University System Building Authority
656.029.01
INVESTMENT IN PLANT, JUNE 30, 1956
$1-005.828.80
367
ALBANY STATE COLLEGE
STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1956
LAND
BUILDINGS McIntosh Hall (Building Authority) Science Building (Building Authority) Sanford Hall (Building Authority) Margaret Rood Hazard Library Caroline Hall Dining Hall Hazard Training School Hazard Training School Annex Gibson Hall Peace Hall Davis Hall Boys* Project Cottages (Four Buildings) Nursery School (Farm House) N. Y. A. Bath House President's House Garage Laundry (Science Auxiliary) Maintenance Shop Student Center
TOTAL BUILDINGS
IMPROVEMENTS OTHER THAN BUILDINGS
EQUIPMENT Administrative Offices Physical Plant Library Instructional Departments Dining Hall Bookstore Snack Bar Dormitories McIntosh Hall (Building Authority) Sanford Hall (Building Authority) Science Building (Building Authority) Post Office Automotive Equipment
TOTAL EQUIPMENT
TOTAL INVESTMENT IN PLANT
Investment Beginning Of Year
Additions
$ 22.400.00 $
Investment End of Deductions Year
$
$ 22.400.00
187,057.30 273,836.47 229,546.51
24,466.63 133,109.26
74,458.52 46,888.70
47,021.07 63,712.57 35,125.93
8,000.00 3,000.00 1,499.08 1,200.00
750.00 12,000.00
315.00 315.00 900.00 34.718.83 $1,,177.920.87
$ 9,580.42 3.00 600.00
22,947.50 4,932.39 9,620.00 300.00 14.50 4,017.41 1,843.70
800.00 $ 54.658.92
$
3,000.00 315.00
$ 3.315.00
$ 187,057.30 283,416.89 229,549.51 25,066.63 156,056.76 79,390.91 56,508.70 300.00 47,035.57 67,729.97 36,969.63 8,000.00
1,499.08 1,200.00
750.00 12,000.00
315.00
900.00 35,518.83 $1,229,234.79
$ 21.034.92 $
$ ....... $ 21.034.92
$ 26,073.95 $ 3,375.74 $
22,868.13
2,803.16
103,242.28
2,719.24
98,086.73
14,411.10
22,913.26
780.07
423.00
80.18
1,135.96
201.98
30,508.27
3,147.61
17,366.73
9,031.40
12,893.54
4,860.64
471.35
9.425.57
2.638.21
346.407.27 $ 43.050.83 $
300.00 300.00
$ 29,449.69 25,671.29
105,961.52 112,497.83
23,393.33 503.18
1,337.94 33,655.88 17,366.73 21,924.94
4,860.64 471.35
12.063.78 $, 389,158.10
$1,567,763.06 $ 97.709.75 $ 3.615.00 $1,661,857.81
368
FORT
V A L L E Y STATE
FINANCIAL REPORT
COLLEGE
For the Year Ended June 30, 1956
Fort Valley State College Fort Valley, Georgia
369
FORT VALLEY STATE COLLEGE
BALANCE SHEET JUNE 30, 1956
ASSETS
I. CURRENT FUNDS A. GENERAL Cash in Bank Accounts Receivable Due from Endowment Funds TOTAL GENERAL FUNDS
$ 20,671.27 9,225.99
_______ 336.86
30,234.12
B. RESTRICTED
Cash in Bank
$ 1,680.06
Accounts Receivable TOTAL RESTRICTED FUNDS
1.447.62
3,127.68
,
ft
C. AUXILIARY
Cash in Bank Accounts Receivable Inventories
$ 23,929.58 930.42
6,021.92
TOTAL AUXILIARY FUNDS
30.881.92
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Cash in Bank
64,243.72
29,718.86
III.
ENDOWMENT FUNDS Cash in Bank Due from Jamison Estate Investments
U.S. Securities Preferred and Common Stock Fort Valley State College Dormitory University System Building Authority Bonds
TOTAL ENDOWMENT FUNDS
$ 2,666.75 336.86
$ 40,100.00 12,026.46 7,928.38 2.000.00
62.054.84
65,058.45
IV. STUDENT LOAN FUNDS Cash in Bank Notes Receivable TOTAL STUDENT LOAN FUNDS
V. PLANT FUNDS A. UNEXPENDED Cash in Bank Due from Auxiliary Enterprises TOTAL UNEXPENDED
$
487.25
________ 45.00
532.25
$ 100,222.92 13.390.14 $ 113,613.06
r
370
FORT VALLEY STATE COLLEGE
BALANCE SHEET JUNE 30, 1956
LIABILITIES
I, CURRENT FUNDS A. GENERAL Accounts Payable Purchase Orders Outstanding Unearned Income Unappropriated Surplus
B. RESTRICTED Fund Balance
$ 7,740.98 7,179.12 9,619.59 5.694.43 $ 30,234.12
$ 3,127.68
TOTAL RESTRICTED
C. AUXILIARY Accounts Payable Purchase Orders Outstanding Reserve for Inventories Due to Plant Fund Unearned Income Surplus TOTAL AUXILIARY
4,217.62 1,994.67 6,021.92 13,390.14 4.221.78 1.035.79
3,127.68 30.881.92
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Fund Balance
$ 64,243.72 29,718.86
III. ENDOWMENT FUNDS Due to General Funds Fund Balance
336.86 64,721.59
TOTAL ENDOWMENT FUNDS
IV. STUDENT LOAN FUNDS Fund Balance
TOTAL STUDENT LOAN FUNDS
V. PLANT FUNDS A. UNEXPENDED Fund Balance
TOTAL UNEXPENDED
65,058.45
$
532.25
532.25
$ 113.613.06 $ 113,613.06
371
ASSETS (CONTINUED)
FORT VALLEY STATE COLLEGE
V. PLANT FUNDS (CONTINUED) B. EXPENDED Land Buildings Improvements Other Than Buildings Equipment TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL ASSETS
$ 53,288.10 2,365,913.25 87,989.99 671.595.28
$3.178.786.62
$3,292.399.68
$3.451.952.96
372
FORT VALLEY STATE COLLEGE
LIABILITIES (CONTINUED)
V. PLANT FUNDS (CONTINUED)
B. EXPENDED
Due to Endowment Funds
$ 7 9928.38
Equity of University System Bldg. Authority 1,247,581.08
Invested in Plant
1.923,277.16
TOTAL EXPENDED TOTAL PLANT FUNDS TOTAL LIABILITIES
S3.178.786.62 S3.292.399.68 S3.451.952.96
H> 373
FORT VALLEY STATE COLLEGE
STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
EDUCATIONAL AND GENERAL STUDENT FEES
Matriculation - Regular Matriculation - Saturday Classes Non-Resident Tuition Summer Sessions Health Service Other
TOTAL STUDENT FEES
PUBLIC APPROPRIATIONS Peach County State of Georgia Vocational Funds Morrill-Nelson TOTAL PUBLIC APPROPRIATIONS
ENDOWMENT General Leask TOTAL ENDOWMENT
SALES AND SERVICES Farm
OTHER SOURCES Property Rentals
TOTAL EDUCATIONAL AND GENERAL INCOME
TRANSFERS : From University of Georgia
TOTAL EDUCATIONAL AND GENERAL RECEIPTS
AUXILIARY ENTERPRISES CAMPUS STORE
DINING HALL
DORMITORIES Davison Hall Huntington Hall Ohio Hall Jeanes Hall TOTAL DORMITORIES
General Income
Restricted Income
Total Income
$ 66,966.85 $ 3,147.00 4,062.14
16,670.59 6,576.10 3.373.38 $100,796.06 _ J __________
$ 66,966.85 3,147.00 4,062.14
16,670.59 6,576.10 3.373.38 $100,796.06
$ 55,176.22 424,300.00
$479,4 76.22
$
9,875.65 32.236.00 $42,111.65
$ 55,176.22 424,300.00 9,875.65 32.236.00
$521,587.87
$ 1,861.72 $ 544.00
$ 2.405.72 $
$ 16.924.87 . $ .
$ 1,861.72 ,, 544.00 $ 2.405.72
$ 16.924.87
$ 325.00 _J____
$ 325.00
$599,927.87 $42,111.65 $642,039.52
$
$ 9.600.00 $ 9.600.00
$599,927.87 $51,711.65 $651,639.52
$ 28.350.46 J __________ $ 28.350.46 $158,337.37 J __________ $158,337.37
$ 18,446.25 $ 7,442.25
14,325.75 21.465.23 $ 61.679.48 $
$ 18,446.25 7,442.25
14,325.75 211465.23 $ 61.679.48
374
FORT VALLEY STATE COLLEGE STATEMENT OF CURRENT INCOME (CONTINUED)
B. AUXILIARY ENTERPRISES (CONTINUED)
LAUNDRY
PROPERTY RENTALS
TOTAL AUXILIARY ENTERPRISES
C. STUDENT AID GIFTS AND GRANTS Allstate Foundation Sears, Roebuck and Company TOTAL STUDENT AID
TOTAL CURRENT INCOME
General Income
Restricted Income
Total Income
$ 11.201.99 $___________ $ 11.201.99
8.118.00 $ ____
$ 8.118.00
$267.687.30 $
$267.687.30
$
$ 2,500.00 $ 2,500.00
800.00
800.00
$
$ 3.300.00 $ 3.300.00
$867.615.17 $55.011.65 $922.626.82
STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1956
A. EDUCATIONAL AND GENERAL ADMINISTRATIVE AND GENERAL Business Office General Administration President's Office Registrar's Office Public Relations
STUDENT WELFARE Dean of Men Dean of Women Infirmary Office-Student Personnel TOTAL STUDENT WELFARE
PLANT OPERATIONS
LIBRARY
INSTRUCTION Administrative Dean Agriculture Art Business Education
Fund Classification General Restricted
Object Classification
Salaries
Operating
and Waqes
Supplies & Expense
Equipment
$ 25,110.66 $ 22,533.62 12,228.21 16,229.88 2.737.23
4L$78.839.60 $
$ 23,692.98 $ 1,194.73 $
3,582.50
18,205.12
12,002.00
200.21
14,758.34
1,471.54
2.430.00
307.23
$ 56.465.82 $ 21.378.83 $
222.95 746.00
26.00
994.95
$ 2,042.07 $ 3,684.09 7,139.20 2.493.46
$ 15.358.82 $
$ 89.328.52 $
$ 41.519.88 $
$ 1,840.00 $ 202.07 $
3,546.67
137.42
6.489.00
650.20
2.350.00
143.46
$ 14.225.67 $ 1.133.15 J_______
$ 41.404.56 $ 41.687.53 $ 6.236.43
$ 22.403.55 $ 1.951.66 $17.164.67
$ 10,029.78 30,578.32 4,115.77 3,743.47
$ 23,686.00
$ 9,676.04 $ 43,477.58 3.720.00 3.570.00
319.33 7,262.55
395.77 173.47
$ 34.41 3,524.19
375
FORT VALLEY STATE COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
-- __________ _ _______________ Object Classificiation_______
Salaries
Operating
Fund Classification
And
Supplies
General Restricted Wages
& Expense
Equipment
A. EDUCATIONAL & GENERAL (CONT.) INSTRUCTION (CONTINUED) Education English Health Education Home Economics Languages Library Service Music Nursery School Reading Clinic Science Social Science Summer School TOTAL INSTRUCTION
$ 27,575.72 25,062.19 12,181.65 15,538.07 11,165.23 157.65 17,343.28 656.24 568.24 59,674.42 28,416.35 41.090.00
$287.896.34
$ 5.600.00 3.762.00
5.450.00 $38.498.00
$ 26,253.33 29.880.00 11.740.00 18.807.50 10.600.00
16,245.34 120.00
47,028.52 27,785.00 36.897.50 $285.800.81
$ 1,322.39 782.19 441.65 492.57 565.23 157.65 849.28 536.20 373.00
6,945.63 581.90
4.192.50 $ 25.391.31
$
248.66 195.24 11,150.27 49.45 $15.202.22
ACTIVITIES RELATED TO INSTRUCTION
Farm
$ 26,785.75
Demonstration High School TOTAL ACTIVITIES RELATED TO INSTRUCTION
62.527.54 $ 89.313.29
$ $ ..
$ 13,119.33 $ 13,666.42 $
60.196.60
2.266.66
$ 73.315.93 $ 15.933.08 $
64.28 64.28
EXTENSION In-Service Classes Vocational Education TOTAL EXTENSION
$ 2,250.00 $
$ 2,250.00 $
$
3.937.22
1.950.03
1.987.19
$ 2.250.00 $ 3.937.22 $ 4.200.03 $ 1.987.19 $
RESEARCH Agriculture Rsch. Corp & School Science Carnegie TOTAL RESEARCH
$
$10,793.42 $ 8,208.91 $
322.42 $ 2 ,262.09
932.83 2,500.00
1,868.00
1,111.76
453.07
541.73
541.73
$ 1.474.56 $13.293.42 $ 10.618.64 $ 1.434.18 $ 2 .715.16
TOTAL EDUCATIONAL & GENERAL
$605.981.01 $55.728.64 $508.435.01 $110.896.93 $42.377.71
AUXILIARY ENTERPRISES CAMPUS STORE
$ 30.595.20 $
$ 6.019.77 $ 24.575.43 $
DINING HALL
$133.471.81 $
$ 43.758.87 $ 89.124.70 $ 588.24
DORMITORIES Davison Hall Huntington Hall Ohio Hall Jeanes Hall TOTAL DORMITORIES
$ 11,977.81 $ 9,327.93
12,265.74 24.084.13 $ 57.655.61 $
$ 8,190.03 $ 3,770.19 $
6,686.27
2,624.06
8,175.73
4,072.41
14.445.24
9.610.93
$ 37.497.27 $ 20.077.59 $
17.59 17.60 17.60 27.96 80.75
LAUNDRY
$ 8.580.69 1 __________ $ 7.901.31 $
605.76 $
73.62
FACULTY HOUSING
$ 4.586.06 $
$ 2.313.42 -$ 2.279.A4
376
FORT VALLEY STATE COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
TOTAL AUXILIARY EXPENDITURES
TRANSFER TO: Plant Funds-Debt Service Plant Funds-Replacement Reserve TOTAL TRANSFERS
TOTAL AUXILIARY DISBURSEMENTS
STUDENT AID Scholarships Allstate Foundation
TOTAL STUDENT AID
TOTAL CURRENT EXPENDITURES
Fund Classification General Restricted
Obi ect Classification
Salaries
Operating
and
Supplies
Wages
& Expense Equipment
$234.889.37 $
$ 97.490.64 $136.656.12 $ 742.61
$ 1,189.76
12.204.38 $ 13.394.14
$248.283.51
-t t tO
In CD
oo oo bb oo
$
$ 800.00 $
$
2 .500.00
$
$ 3,,300.00 $
$ 3.300.00 _i_______
$840.870.38 $59.028.64 $605.925.65 $250.853.05 $43.120.32
STATEMENT OF TRUST FUND BALANCES For Year Ended June 30, 1956
BALANCE OF PRINCIPAL, BEGINNING OF YEAR
ADDITIONS Income on Investments
DEDUCTIONS Transfer to General Funds
BALANCE OF PRINCIPAL, END OF YEAR
STATEMENT OF TRUST FUND BALANCES BY FUND For Year Ended June 30, 1956
Endowment Funds
Loan Funds
$64.684.09 $532.25
$ 2.405.72 $
$ 2.405.72 $ $64.684.09 $532.25
ENDOWMENT FUNDS General,Funds George Leask Fund
TOTAL ENDOWMENT FUNDS
Balance Beginning Of Year
Balance End Additions Deductions Of year
$43,071.66 $1,861.72 $ 1,861.72 $43,071.66
21.612.43
544.00
544.00 21.612.43
$64.684.09 $2.405.72 $ 2.405.72 $64.684.09
377
FORT VALLEY STATE COLLEGE STATEMENT OF TRUST FUND BALANCES BY FUND (CONTINUED)
LOAN FUNDS William Hubbard Fund
TOTAL TRUST FUNDS
Balance Beqinninq Of Year
Balance End Additions Deductions Of Year
$ 532.25 _ J _________ $
$ 532.25
$65.216.34 $2.405.72 2.405.72 $65.216.34
SUMMARY OF INVESTMENTS For Year Ended June 30, 1956
ENDOWMENT FUNDS Government Bonds U.S. Treasury, 2-3/4% U.S. Treasury, Series G 2-1/2% U.S. Treasury, 2-1/4& TOTAL GOVERNMENT BONDS
Stocks Borg-Warner Corporation, 50 Shares Trust Company of Georgia, 30 Shares TOTAL STOCKS
Other Fort Valley State College Dormitory University System Building Authority Bonds TOTAL
TOTAL TRUST FUND INVESTMENT
Book Value
Earninqs
$ 1,600.00 35,500.00 3.000.00
$40.100.00
$ 44.00 887.50 67.50
$ 999.00
$ 2,276.46 $ 375.00
9,750.00
600.00
JL $12.026.46
975.00
$ 7,928.38 2.000.00
$ 9.928.38
$ 371.72 60.00
$ 431.72
$62.054.84 $2.405.72
STATEMENT OF OPERATION OF RESTRICTED FUNDS For Year Ended June 30, 1956
EDUCATIONAL AND GENERAL Science Research Julius Rosenwald Fund Morrill-Nelson Funds Vocational Funds Agriculture Research
TOTAL EDUCATIONAL AND GENERAL
Balance Beginning Of Year
Receipts For Year
Disbursements
For Year
Balance End Of Year
$ 2,603.85 300.00 .31
(->1,124.05 1.416.94
$ 3.197.05
$
32,236.00 9,875.65 9.600.00
$51.711.65
$ 2,500.00
32,236.00 10,199.22 10.793.42 $55.728.64
$
103.85
300.00
.31
(->1,447.62
223.52
$(-) 819.94
378
FORT VALLEY STATE COLLEGE STATEMENT O F OPERATION OF RESTRICTED FUNDS (CONTINUED)
B. STUDENT AID Allstate Foundation Sears, Roebuck and Company TOTAL STUDENT AID
TOTAL RESTRICTED FUNDS
Balance Beginning Of Year
Receipts For Year
Disbursements
For Year
Balance End Of Year
$ 2,500.00 $ 2,500.00 $ 2,500.00 $
800.00
800.00
$ 2.500.00 $ 3.300.00 $ 3.300.00
$ 5.697.05 $55.011.65 $59.028.64 $
2,500.00 2.500.00 1.680.06
STATEMENT OF CHANGES IN CASH BALANCE For Year Ended June 30, 1956
CURRENT FUNDS General Restricted Auxiliary Enterprises TOTAL CURRENT FUNDS
AGENCY FUNDS
PLANT FUNDS
TRUST FUNDS Endowment Loan TOTAL TRUST FUNDS
TOTALS
Cash
Balance
Receipts
July 1. 1955 For Year
Disbursements Cash
For
Balance
Year
June 30. 1956
$ 26,724.41
5,697.05
4.525.79
i- 36.947.25
$ 599,927.87
55,011.65
267.687.30
$ 922.626.82
$ $ 605,981.01
59,028.64
248.283.51
$ 913.293.16 J L
20,671.27 1,680.06
23.929.58 46.280.91
JL 20.467.79 $ 46.606.55 $ 37.355.48
29.718.86
JL 46.247.72 $ 194.432.33 $ 140.457.13
100.222.92
$ $ 1,848.71
487.25
$ 2.335.96 $
$ 818.04
818.04
$ 2,666.75
487.25
$ 3.154.00
$ 105.998.72 $1 .164.483.74 $1.091.105.77 $ 179.376.69
STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1956
Alumni Association Application Deposits Athletic Association Faculty Gift Fund Fraternities and Sororities Room Deposits Student Activities Student Deposits
TOTAL
Cash Balance Receipts Disbursements Cash Balance
July ]. 1955 For Year
For Year
June 30I. 1956
$
834.34 $ 237.00 $
10, 682.88 3,170.70
161.05 21,412.99
52.93
355.66
582.94
544.00
172,.35 $ 1 ,506 .33 19 ,760 .71
265 .84 980 .00
671.45 7,,327.55
154-65
16,523.46 4.362.74
11 ,118 .91 3 ,551 .34
$ 2D, 467.79 $46,606.55 $ 37, 355. 48 $
898.99 12, 347.25
1. 813.33 142.75 146.94 671.45
12, 732.10 966.05
29 ,718.86
379
FORT VALLEY STATE COLLEGE
STATEMENT OF OPERATION OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
Balance
Disburse-
July 1. 1955 Receipts_______ ments______Transfers
Balance June 30. 1956
Academic Building
$
Administration Building
Agriculture Improvements
Dining Hall, Equipment &
Renovations
Home Management House
Huntington Hall
Laundry
Nursery School
Ohio Hall
Patton Hall
Trades Building
Student Union-Davison
Tennis Court
Water System
Science Laboratory
General Plant Funds
Faculty Housing-Duplexes
Educational Outlay-Non-Recurring
Expenditures
Dairy Building and Project
Athletic Field and Facilities
Agronomy Barn (General Purpose
Barn)
Infirmary
Replacement Reserve
2,092.58 32,050.15
142.47
7,535.92 187.80
(-)742.51 3,689.74 (-)109.13 (-1240.38
443.09 265.47 311.63
1.38 24.52 25.40 130.90
95.53
$ 10,727.95 39,000.00
38,000.00 12,000.00 60,000.00 14,000.00 8,500.00 12.204.38
$ 34,843.79 401.00 46,357.36
1.65 38,000.00
7,200.19 6,019.14 7,634.00
$(-)l,622.32 2,500.00 (-1142.47
(-1187.80 742.51
109.13 240.38 (-1443.09 (-1265.47 (-1311.63 (-11.38 (-122.87 (-125.40 (-1130.90
(-195.53
1!
470.26
(-1293.64
10,326.95
178.56
3,689.74
4,799.81 53,980.86 14,000.00
866.00
12.204.38
TOTAL PLANT FUNDS
$ 4 6 . 2 4 7 . 7 2 $194.432.33 $140.457.13 $
$ 100.222.92
STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
BALANCE, BEGINNING OF YEAR
ADDITIONS State of Georgia Fire Loss Recovery Transfer from Regents Rental Fund Transfer from Auxiliary Enterprises TOTAL ADDITIONS
DEDUCTIONS: EXPENDED FOR PLANT ADDITIONS Buildings and Additions Administration Building
380
Funds for Plant Additions
Funds for Debt
Service
Total
$ 46.247.72 .$
$ 46.247.72
$125,000.00 19,227.95 38,000.00 12.204.38
$194.432.33
$
1.189.76 $1.189.76
$125,000.00 19,227.95 38,000.00 13.394.14
$195.622.09
$ 34,843.79 $
$ 34,843.79
FORT VALLEY STATE COLLEGE STATEMENT OF UNEXPENDED PLANT FUNDS (CONTINUED)
DEDUCTIONS (CONTINUED) EXPENDED FOR PLANT ADDITIONS (CONTINUED) Buildings and Additions (Continued) Dining Hall Faculty Housing-Duplexes Agronomy Barn TOTAL BUILDINGS AND ADDITIONS
Improvements Other Than Buildings Water System Dairy Building and Project TOTAL IMPROVEMENTS
EQUIPMENT Agriculture Educational Outlay TOTAL EQUIPMENT
TOTAL EXPENDED FOR PLANT ADDITIONS
OTHER DEDUCTIONS Loans Repaid to Endowment Funds Interest on Indebtedness TOTAL OTHER DEDUCTIONS
TOTAL DEDUCTIONS
BALANCE, END OF YEAR
Funds for Plant Additions
Funds for Debt
Service______ Total
$ 46,357.36 $ 38,000.00 7.634.00
$126.835.15 $
$ 46,357.36 38,000.00 7.634.00
$126-835.15
$
1.65 $
6.019.14
$ 6.020.79 $
$
1.65
6.019.14
$ 6.020.79
$ 401.00 $ 7-200.19
$ 7.601.19 $
$140.457.13 $
$ 401.00 7.200.19
$ 7.601.19
$140.457.13
$
$ 818.04 $ 818.04
371.72
371.72
$
$1,,189.76 $ 1.189.76
$140.457.13 $1,.189.76 $141.646.89
$100-222.92 $
$100.222.92
SUMMARY OF INVESTMENT IN PLANT As of June 30, 1956
VALUE OF PLANT, JULY 1, 1955
$2,974,610.88
ADDITIONS DURING YEAR Expended from Plant Funds
$ 140,457.13
Expended from General Funds and Including Current Expend.
42,377.71
Expended from Auxiliary Funds and Including Current Expenditures
742.61
Buildings and Contents Constructed by University System
Building Authority
---- 37,501.62
TOTAL ADDITIONS
221.079.07
VALUE OF PLANT JULY 1, 1955 PLUS ADDITIONS
$3,195,689.95
DEDUCTIONS DURING YEAR General Purpose Barn Destroyed by Fire
VALUE OF PLANT JUNE 30, 1956
16.903.33 $3,178,786.62
381
FORT VALLEY STATE COLLEGE
SUMMARY OF INVESTMENT IN PLANT (CONTINUED)
DEDUCTIONS Loans Payable to Endowment Fund Equity of University System Building Authority TOTAL DEDUCTIONS
NET INVESTMENT IN PLANT, JUNE 30, 1956
<jj y 928 38 l 247*581 08
^247,,581.08
$1.923.277.16
STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1956
Investment
Year
Beginning
Acauired Of Year
Additions
Investment End Deductions Of Year
LAND Campus, 97 Acres Farm, 50 Acres Farm, 219.65 Acres Farm, 130 Acres Farm, 138.9 Acres Farm, 10 Acres
TOTAL LAND
1895 1940 1943 1950 1952 1954
$ 9.765.00 $ 3.075.00 9.262.00
15,763.40 15,122.70
300.00 L 53.288.10 1
BUILDINGS
Academic
1929
$
Agric. Science (Bldg. Auth.) 1954
Band Room
1915
Barn, General Purpose
1953
Barn, Beef Cattle
1954
Barn, Cattle
1915
Barn, Dairy
1926
Brooder Houses
1945
Carnegie Building
1925
Davison Hall
1948
Demonstration Cottage
1920
Demonstration School (Bldg.
Authority) Dining Hall
1954 1932
Education Bldg. (Bldg. Auth.) Under Const.
Faculty House #1
1941
Faculty House #2
1941
Faculty House #3
1941
Faculty House, 706 S. Macon 1934
Faculty House, 710 S. Macon 1924
Faculty Duplexes (2)
1956
Farm House *1
1953
Farm House #2
1953
Farm House #3
1920
Farm House #4
1920
Farm House #5
1920
Farm House #6
1910
Feed House
1948
125,056.40 403,527.20
250.00 16,903.33
1,194.72 270.00
3,000.00 200.00
30,116.25 228,736.23
1,850.00
213,823.87 51,316.49
2,700.00 2,700.00 3,000.00 4,366.00 3,600.00
4,925.27 4,925.27
250.00 340.00 486.00 400.00 100.00
$ 5,661.74
34,843.79
2.90 46,357.36 29,048.84
38,000.00
$
$ $
16,903.33
$ 9.765.00 3.075.00 9.262.00
15,763.40 15,122.70
300.00 $ 53.288.10
$ 125,056.40 409,188.94 250.00
1,194.72 270.00
3,000.00 200.00
64,960.04 228[736.23
1[850.00
213,826.77 97,673.85 29,048.84 2,700.00 2,700.00 3,000.00 4 366.00 3,600.00 38,000.00 4,925.27 4,925.27 250.00 340 00 486 00 400.00 100.00
382
FORT VALLEY STATE COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Year Acquired
Investment
Beginning Of Year
Additions
Deductions
Investment End Of Year
BUILDINGS (CONTINUED) Field House Garages (2) Home Management House Hunt Library (Bldg. Auth.) Huntington Hall Infirmary Jeanes Hall (Bldg. Auth.) Laundry Laying Houses (2) Nursery School Agronomy Barn Ohio Hall Patton Hall Post Trestment House Potato House Poultry House President^ Home Shed, Equipment Shed, Miscellaneous Storage Warehouse Trades Building Turkey House Veteran Apartments Dairy Bldg. & Project
(Incomplete) TOTAL BUILDINGS
1940 1940 1953 1952 1908 1934 1952 1916 1947 1938 1956 1930 1937 1954 1924 1954 1900 1953 1921 1953 1926 1949 1946
1956
C. IMPROVEMENTS OTHER THAN BLDGS.
Deep Well Fencing and Pastures Irrigation System Landscaping Tennis Courts Water System
TOTAL IMPROVEMENTS
D. EQUIPMENT Administration Offices Agric. Sei. Bldg. (Bldg. Auth.) Physical Plant Library Library (Bldg. Auth.) Dormitories Dormitories (Bldg. Auth.) Dining Hall Demonstration School (Bldg. Auth.)
Farm Related Activities
$
500.00 $
2.635.00
31,824.94
221,704.47
40,346.67
18,222.19
498,831.06
127.50
4.215.00
600.00
5,214o13
7,634.00
114,055.59
64,239.40
4.400.00
540.00
13,502.03
16,452.74
9,867.95
350.00
10,955.26
32,227.85
400.00
, 20 000.00
500.00 2.635.00 31,824.94 221,704.47 40,346.67 18,222.19 498.958.58 4.215.00
600.00 5,214.13 7.634.00 114.055.59 64,239.40 4.400.00
540.00 13,502.03 16,452.74
9,867.95 350.00
10,955.26 32,227.85
400.00
, 20 000.00
6 - 0 1 9 . 1 4 ___________ 6.019.14 $2,,215.121.31 $167-695.27 $16.903.33 $2.365.913.25
$ 22,017.87 $ 3,851.69 2,433.94 3,852.86 498.62
54.932.36 $ 87-587.34 $
$
$
401.00
1.65 402.65 _i_________ $
22,017.87 4,252.69 2,433.94 3,852.86 498.62
54.934.01 87.989.99
27,551.42 1,718.61
260,163.96 124,168.30
18,515.70 51,636.95 41,873.22 23,720.10 17,173.13 48,945.50
223.05
$ 994.95 2,285.68
28,703.12 17,164.67
80.75
588.24 374.96 2,262.09 453.07
28,546.37 4,004.29
288,867.08 141,332.97
18.515.70 51.717.70 41,879.22 24,308.34 17,548.09 51,207.59
676.12
383
FORT VALLEY STATE COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
EQUIPMENT (CONTINUED) Laundry
TOTAL EQUIPMENT
TOTAL INVESTMENT IN PLANT
Year Acquired
Investment Beginning Of Year
Additions
Deductions
Investment End Of Year
$ 2.924.19 $
73.62 $
$ 618.614.13 $ 52.981.15 _$____
$ 2.997.81 $ 671.595.28
$2.974.610.88 $221.079.07 $16.903.33 $3.178.886.62
384
SAVANNAH STATE COLLEGE FINANCIAL REPORT
For the Year Ended June 30, 1956
Savannah State College Savannah, Georgia
385
SAVANNAH STATE COLLEGE
BALANCE SHEET JUNE 30, 1956
ASSETS
CURRENT FUNDS A. GENERAL
Cash on Hand and in Bank Accounts Receivable Due from Auxiliary Funds
$ 2,147.57 18,250.98 12,000.00
TOTAL GENERAL FUNDS
B. AUXILIARY Cash on Hand and in Bank Accounts Receivable Stores Inventory
$ 32,398.55
$ 13,862.03 10,434.00 10,960.76
TOTAL AUXILIARY
TOTAL CURRENT FUNDS
II. AGENCY FUNDS Cash in Bank
III.
PLANT FUNDS A. UNEXPENDED
Cash in Bank Due from Auxiliary Funds
TOTAL UNEXPENDED
B. EXPENDED Land Buildings Improvements Other Than Buildings Equipment TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL ASSETS
35.256.79 $ 67,655.34
34,046.96
$ 8,656.09 19,902.47 $ 28,558.56
$ 109,296.87 1,910,527.87 459,585.93 487.866.54
2.967.277.21
2.995.835.77
$3,097.538.07
NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $2,381,400.
386
(
\
r
iV
(>*
SAVANNAH STATE COLLEGE
BALANCE SHEET JUNE 30, 1956
LIABILITIES
I. CURRENT FUND A. GENERAL Accounts Payable Purchase Orders Outstanding Reserved for Unearned Income Social Security Taxes Due Unappropriated Surplus TOTAL GENERAL FUNDS
$
7,560.76
615.80
7,715.78
877.53
15.628.68
$ 32,398.55
B. AUXILIARY Accounts Payable Purchase Orders Outstanding Due to Educational & General Due to Plant Funds Reserve for Stores Inventory Unearned Income Deficit, June 30, 1956 TOTAL AUXILIARY FUNDS
TOTAL CURRENT FUNDS
$ 9,584.29 218.32
12,000.00 19,902.47 10,960.76
3,227.80 (-)20.636.85
35,256.79 $ 67,655.34
II. AGENCY FUNDS Fund Balance
34.046.96
III. PLANT FUNDS A. UNEXPENDED Fund Balance
TOTAL UNEXPENDED
$ 28,558.56 $ 28,558.56
B. EXPENDED Equity of the University System Building Authority Invested in Plant
TOTAL EXPENDED
TOTAL PLANT FUNDS
TOTAL LIABILITIES, SURPLUS AND FUND BALANCE
$ 924,647.23 2,042,629.98 2.967.277.21 2.995.835.77
$3.097.538.07
.
387
SAVANNAH STATE COLLEGE
STATEMENT OF CURRENT INCOME For Year Ended June 30, 1956
A. EDUCATIONAL AND GENERAL STUDENT FEES Non-Resident Tuition Matriculation Health Service Summer Session Fees Other Student Fees TOTAL STUDENT FEES
5,395.70 79,139.57 11,150.52 17,460.54
2.062.24
$115,208.57
PUBLIC APPROPRIATION
State of Georgia
$481,650.00
State Department of Vocational Education
27,145.16
Division of General Extension
5,581.55
Chatham County Board of Education
2.283.34
a
TOTAL GOVERNMENT BONDS
516,660.05
GIFTS AND GRANTS Phelps-Stokes Project
300.00
SALES AND SERVICES
3,980.77
OTHER SOURCES
1.495.25
TOTAL EDUCATIONAL AND GENERAL INCOME
$637,644.64
B. AUXILIARY ENTERPRISES COLLEGE CENTER
DINING HALL
$ 41,281.51
.
104,969.17
DORMITORIES Faculty Cottages Hubert Hall Parsons Hall Wright Hall TOTAL DORMITORIES
$ 6,995.70 17,541.05 4,486.00 19.165.04
48,187.79
LAUNDRY
8,989.14
TOTAL AUXILIARY INCOME
203.427.61
TOTAL CURRENT INCOME
$841.072.25
4 *
388
SAVANNAH STATE COLLEGE
STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1956
_______ ___________ Object Classification_______ _
Operating
Salaries
Supplies &
Total______ & Wages
Expenses
Equipment
A. EDUCATIONAL AND GENERAL ADMINISTRATIVE AND GENERAL Alumni and Public Relations Business Office General Administrative Expenses President's Office Registrar's Office TOTAL ADMINISTRATIVE AND GENERAL
$ 11,970.60 18,254.60 33,533.56 14,269.27 14.593.02
$ 92.621.05
$ 8,785.17 17,063.35 6,231.73 13,174.93 12.790.59
$ 58.045.77
$ 2,176.11 1,191.25
27,301.83 1,094.34 1.416.92
$ 33.180.45
$ 1,009.32
385.51 $ 1.394.83
STUDENT WELFARE Director of Student Personnel Service Dean of Men Dean of Women Health Services TOTAL STUDENT WELFARE
PLANT OPERATIONS
LIBRARY
$ 15,200.08 2,488.90 2,627.09 7.275.46
$ 27.591.53
$ 12,585.23 $ 2,488.90 2,627.09 5.953.34
$23.654.56 $
2,614.85 $
1.322.12. 3.936.97 $
$ 73.932.09 $ 34.760.53 $ 38.894.50 $ 277.06
$ 30.062.01 $ 17.619.80 $ 1.435.32 $11,006.89
INSTRUCTION Dean of Faculty Audio-Visual Aids Biology Business Chemistry Economics Education Fine Arts General Education Health & Physical Education Home Economics Industrial Arts Languages and Literature Mathematics and Physics Social Science Summer School TOTAL INSTRUCTION
$ 25,778.59 4,098.77
18,530.71 14,277.97
9,006.26 5,956.54 34,439.90 26,786.17 4,713.37 20,856.70 19,254.32 45,407.55 45,113.83 26,376.88 34,426.97 46.769.99 $381,794.52
$ 18,185.93 2,600.00 17,300.00 13,488.67 7,844.87 5,900.00
33,726.67 24,800.00
3,361.20 20,000.00 16,250.00 38,280.67 44,993.33 25,300.00 34,331.89 45.552.45 $351,915.68
$ 7,141.66 1,498.77 1,175.26 789.30 1,161.39 56.54 713.23 1,620.37 1,352.17 856.70 2,555.95 7,126.88 120.50 801.01 95.08 1.217.54
$ 28.282.35
$ 451.00 55.45
365.80 448.37 275.87 $ 1.596.5
RESEARCH
$ 671.00 $
$ 671.00 $
GENERAL EXTENSION
1 5.035.04 $ 4.182.44 $ 852.60 $
TOTAL EDUCATIONAL & GENERAL DISBURSEMENTS $611.707.24 $490.178.78 $107.253.19 $14,275.27
389
SAVANNAH STATE COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED)
AUXILIARY ENTERPRISES COLLEGE CENTER
DINING HALL
DORMITORIES Faculty Cottages Hubert Hall Parsons Hall Wright Hall AvIAL UUKMllUKlJCo
LAUNDRY
TOTAL AUXILIARY DISBURSEMENTS
TOTAL CURRENT EXPENDITURES
Total
Obiect Classification
Operating
Salaries
Supplies
G Wacres
G Expenses Eauioment
$ 45.992.94 $ 8.838.74 $ 37.154.20 $ $ 90.155.80 $ 21.672.27 $ 67.389.98 $ 1,093 .55
$ 7,715.66 $ 3,784.68 $ 3,930.98 $
14,841.64
9,857.23
4,984.41
5,811.19
2,703.35
3,107.84
15.471.59
8.983.03
6.310.61
$ 43.840.08 $ 25.328.29 $ 18.333.84 $
177,,95 177, 95
$ 8.588.53 $ 7.069.32 $ 1.519.21 $
$188.577.35 $ 62.908.62 $124.397.23 $ 1, 271. 50
$800.284.59
STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1956
CURRENT FUNDS General Auxiliary lulAL CURRENT FUNDS
AGENCY FUNDS
PLANT FUNDS
TOTALS
Balance Julv 1. 1955
Receipts For Year
Disbursments Balance For Year June 30. 1956
$(-)23,789.83 $ 637,644.64 $ 611 ,707.24 $
(-)988.23
203.427.61
188,.577.35
_L. 0 24.778.06
841.072.25 $ 800,.284.59 $
20.252.06
133.362.97 $ 119,,568.07 $
JL 6.405.76
75.232.25 $ 72,,981.92 i
I ; 1.879.76 $1.049.667.47 $ 992, 834.58 $
2 ,147,.57 13 86? 03 16 009 60
34 046 96
8 656 09
58, 712. 65
BANK BALANCES
Liberty National Bank and Trust Company Educational and General Auxiliary Enterprises Agency Funds Petty Cash
TOTAL BANK BALANCES
$10 303 22 13*972*62 SS^isi 600.00
$58.712.65
390
SAVANNAH STATE COLLEGE
STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1956
Campus Chest Class Accounts Due from Vocational Rehabilitation Due from University System Building
Authority Federal Excise Tax Payable Scholarships, Awards & Prizes Student Activities Student Clubs, Organization, Etc. Student Deposits State Sales Tax Payable Teachers' Retirement Withholding Tax
TOTALS
Fund Balance Receipts July 1. 1955 For Year
Disburse ments
Fund Balance June 30. 1956
$ 1,154.84 $ 3,090.42 $ 2,064.33 $
1,010.71
1,126.92
616.55
(-)18.00
186.00
216.00
2,180.93 1,521.08 (-M8.00
(-1701.25
856.15
155.34
.73
85.89
51.45
280.98
3,986.00
2,577.30
3,452.15
30,850.50
27,879.96
965.81
16,262.46
10,983.84
14,049.00
3,355.00
1,578.00
57.09
1,037.09
918.76
21,565.49 21,565.49
50.961.05 50.961.05
1 20.252.06 $133,362.97 $119,568.07 $
(-).44 35.17
1,689.68 6,422.69 6,244.43 15,826.00
175.42
34.046.96
STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1956
BALANCE, BEGINNING OF YEAR
ADDITIONS Regents Allotment
TOTAL ADDITIONS PLUS BALANCE
DEDUCTIONS Buildings and Additions to Buildings College Center Hammond Hall Herty Hall Hubert Hall Meldrim Hall TOTAL BUILDINGS & ADDITIONS TO BUILDINGS
IMPROVEMENTS OTHER THAN BUILDINGS Equipment Steam Distribution Lines TOTAL IMPROVEMENTS OTHER THAN BUILDINGS
INDEBTEDNESS RETIRED AND OTHER DEDUCTIONS Payment to University of Georgia Parsons Hall - Loan Interest
TOTAL DEDUCTIONS BALANCE, END OF YEAR
391
Funds For Plant Additions
Funds For Debt Service
Service
$ 6.405.76 _________ $ 6.405.76
$53.500.00 $21.732.25 $75.232.25 $59,905.76 $21,732.25 $81,638.01
$ 55.20 1,352.34 4,741.32
12,767.05 16.372.23 $35.288.14
$ $______
$ 9,271.57 $ 6.689.96
$15,961.53 $
$ 55.20 1,352.34 4,741.32
12,767.05 16. 372.23 $35.288.14
$ 9,271.57 6.689.96
$15,961.53
$
$21,358.48 $21,358.48
373.77
373.77
$51,249.67 $21,732.25 $72,981.92
$ 8.656.09 $
$ 8.656.09
SAVANNAH STATE COLLEGE
SUMMARY OF INVESTMENT IN PLANT As of June 30, 1956
VALUE OF PLANT, JULY 1, 1955
ADDITIONS DURING YEAR Expended From Plant Funds Expended from Educational and General Funds and Included in Current Expenditures Expended from Auxiliary Funds and Included in Current Expenditures Buildings and Contents Constructed by University System Building Authority
TOTAL ADDITIONS
VALUE OF PLANT, PLUS ADDITIONS, JUNE 30, 1956
DEDUCTIONS DURING YEAR Old Heating Plant Equipment Inventory Adjustment
TOTAL DEDUCTIONS
VALUE OF PLANT, JUNE 30, 1956
DEDUCT Equity of University System Building Authority
INVESTMENT IN PLANT, JUNE 30, 1956
$2,863,645.26
$51,249.67
14,275.27
1,271.50
58.432.82
125.229.26
$2,988,874.52
$21.597.31
21.597.31
$2,967,277.21
924.647.23 $2.042.629.98
STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1956
Investment
Year
Beqinninq
Acquired Of Year
Additions
Investment End of Deductions Year
LAND Campus Off Campus
TOTAL LAND
1890
BUILDINGS
Adams Hall
1932
Band Stand
1941
Building #41
1952
Camilla Hubert Hall
1937
Central Heating Plant (B.A.) 1954
College Center
1947
Concession Stand
1951
Cottage #1
1903
Cottage #2
1908
Cottage #3
1908
Cottage #4
1931
Cottage #5
1932
Cottage #6
1908
Cottage #7 Cottage #8
1908 1936
$ 108,550.37 $
$
746.50
$ 109.296.87 $ ......
$
$ 71,974.46 $
$
600.00
15,228.93
155,455.81 12,767.05 129,000.00
16,598.84
55.20
1,750.00
7,000.00
6,200.00
7,850.00
3,750.00
8,900.00
7,923.20
8,875.00 6, 050.00
$ 108,550.37 746.50
$ 109.296.87
$ 71,974.46 600.00
15,228.93 168,222.86 129,000.00
16,654.04 1,750.00 7,000.00 6,200.00 7,850.00 3,750.00 8,900.00 7,923.20 8,875.00 6,050.00
392
SAVANNAH STATE COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
Investment
Year
Beginning
Accruired Of Year
Additions
Investment End of Deductions Year _____
B. BUILDINGS (CONTINUED) Cottage #9 Farm Shop & Cannery Field House Fine Arts Building Garage Hammond Hall Herty Hall Hill Hall Hodge Hall Infirmary Information House Maintenance Shop Masonry Shop Meldrim Hall Morgan Hall Paint Shop Parsons Hall Powell Lab. School Storage Sheds (3) Maint. Trades Building White Hall Willcox Hall Wiley Hall (Bldg. Auth.) Wright Hall (Bldg. Auth.) TOTAL BUILDINGS
1951 1938 1938 1947
1908 1938 1905 1938 1947 1938 1921 1939 1923 1936 1938 1890 1935 1939 1945 1951 1934 1955 1955
$ 7,000.00 $ 20,149.11
5,270.00
21,996.59
500.00
31,370.99 74,683.59
1,352.34 4,741.32
160,501.37
13,874.46
19,884.77
650.00
9,180.00
5,373.90
169,130.65
16,372.23
54,455.87
5,330.22
57,123.19
21,018.04
2,100.00
32,091.18
41,479.46
92,580.32 189,654.82 353.302.02
39,380.24 2.70
$1.835.856.79 $ 74.671.08 $.
$ 7 ,000.00 20,149.11 5.270.00 21,996.59 500.00 32,723.33 79,424.91 160,501.37 13.874.46 19,884.77 650.00 9.180.00 5,373.90 185,502.88 54,455.87 5,330.22 57,123.19 21,018.04 2 ,100.00 32,091.18 41.479.46 92,580.32 229,035.06 353.304.72
$1.910.527.87
C. IMPROVEMENTS OTHER THAN BLDGS. Campus Lighting System Central Htg. System (B.A.) Development of Ath. Area Sewerage Disposal System (B.A.) Streets & Sidewalks Telephone System Water System TOTAL IMPROVEMENTS
$ 58,889.94 $
$
104,502.06
7,847.10
18,259.18
172,132.77
2.70
35,200.00
800.00
6 1 . 9 5 2 . 1 6 _________
'$ 451,736.13 $ 7.849.60__
$ 58,889.94 112,349.18 18,259.18 172,135.47 35,200.00 800.00 61.952.16
$ 459.585.93
D. EQUIPMENT Administrative Offices Personnel Services Physical Plant Physical Education (Bldg. Auth.)
Library Instructional Departments
Extension College Center
$ 24,952.22 $ 2,699.73 $ 969.03 $ 26,682.92
6.886.72
418.59
7,305.31
69,884.34
277.06 20,190.60
49,970.80
2.944.72
17.890.04
20,834.76
83,745.02
12.619.05
718.25
95,645.82
175,710.43
12,821.77
6,318.27
182,213.93
966.50
40.00
1,006.50
11,895.58
299.83
12,195.41
18,259.30
1,093.55
1,117.07
18,235.78
I
Dining Hall
Dormitories
Dormitories (Bldg. Auth.)
17,361.73 30,167.25
2,092.15
19,453.88 30,167.25
393
SAVANNAH STATE COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED)
EQUIPMENT (CONTINUED) Faculty Cottages Laundry
TOTAL EQUIPMENT
TOTAL INVESTMENT IN PLANT
Investment
Year
Beginninq
Acquired Of Year
Additions
Investment End Deductions Of Year
$ 8,178.89 $
$
$ 8,178.89
15.802.77
172.52
15.975.29
$ 466.755.47 $ 50.424.29 $29,313.22 $ 487.866.54
$2,863,645.26 $132,945.17 $29,313.22 $2,967,277.21
394