STATE OF GEORGIA CLEAN WATER STATE REVOLVING FUND PROGRAM
STATE FISCAL YEAR 2015 ANNUAL REPORT
Prepared by the GEORGIA ENVIRONMENTAL FINANCE AUTHORITY
For the U.S. ENVIRONMENTAL PROTECTION AGENCY, REGION IV
September 30, 2015
PLEASE NOTE that this report does not constitute nor is it suitable for use as an official financial statement. This report is not prepared by an independent auditor or accountant, and is provided for informational purposes only.
CLEAN WATER STATE REVOLVING FUND ANNUAL REPORT TABLE OF CONTENTS
STATE FISCAL YEAR 2015
INTRODUCTION ..................................................................................................................... 1
EXECUTIVE SUMMARY ........................................................................................................1
ADDITIONAL SUBSIDIZATION PROJECTS..........................................................................2
BYRON, CITY OF (CWSRF 14-002) ............................................................................................................................................. 2 DUDLEY, CITY OF (CWSRF 13-008) ........................................................................................................................................... 2 MADISON, CITY OF (CWSRF 13-007) ......................................................................................................................................... 2 SYLVESTER, CITY OF (CWSRF 12-002)..................................................................................................................................... 3 TALLAPOOSA, CITY OF (CWSRF 13-011) .................................................................................................................................. 3
GREEN PROJECTS ...............................................................................................................3
CHATSWORTH WATER WORKS COMMISSION (CWSRF 14-012) .......................................................................................... 3 CLAYTON, CITY OF (CWSRF 14-007)........................................................................................................................................ 3 THE CONSERVATION FUND (CWSRF 14-014) ......................................................................................................................... 3
BASE CWSRF PROJECTS ....................................................................................................4
BARTOW COUNTY (CWSRF 14-011).......................................................................................................................................... 4 BRASELTON, TOWN OF (CWSRF 14-010) ................................................................................................................................. 4 CANTON, CITY OF (CWSRF 12-012) .......................................................................................................................................... 4 FLOWERY BRANCH, CITY OF (CWSRF 13-009) ........................................................................................................................ 4 GRIFFIN, CITY OF (CWSRF 14-001) ........................................................................................................................................... 4 LAGRANGE, CITY OF (CWSRF 13-003)...................................................................................................................................... 5 SYLVANIA, CITY OF (CWSRF 14-017) ........................................................................................................................................ 5 SAVANNAH, CITY OF (CWSRF 14-009) ...................................................................................................................................... 5
MEETING IUP GOALS AND OBJECTIVES ...........................................................................5
PROGRAM ADMINISTRATION (4 PERCENT) ......................................................................6
CWSRF NON-PROGRAM INCOME.......................................................................................6
DBE PARTICIPATION ............................................................................................................7
CWSRF LOAN DISBURSEMENTS ........................................................................................7
CWSRF STATE MATCH.........................................................................................................7
CWSRF LOAN REPAYMENT.................................................................................................8
WRRDA IMPLEMENTATION..................................................................................................8
ASSURANCES AND SPECIFIC PROPOSALS ......................................................................9
LIST OF ATTACHMENTS
ATTACHMENT 1: SOURCES AND USES OF FUNDS BY QUARTER............................................................................................................. 10 ATTACHMENT 2: CWSRF REPAYMENT ACCOUNTS.............................................................................................................................. 10 ATTACHMENT 3: COMMUNITIES RECEIVING CWSRF FINANCIAL ASSISTANCE........................................................................................ 11 ATTACHMENT 4: BINDING COMMITMENTS BY CATEGORY, POPULATION & DOLLAR VALUE ...................................................................... 12 ATTACHMENT 5: ADMINISTRATIVE EXPENSES BY CATEGORY ................................................................................................................ 13 ATTACHMENT 6: DBE UTILIZATION ..................................................................................................................................................... 14 ATTACHMENT 7: DISBURSEMENT OF CWSRF FUNDS BY QUARTER ...................................................................................................... 15 ATTACHMENT 8: COMPARISON OF PROJECTED VERSUS ACTUAL DISBURSEMENTS ................................................................................ 16 ATTACHMENT 9: PROJECTS INITIATING OPERATION ............................................................................................................................. 17
STATE OF GEORGIA CLEAN WATER STATE REVOLVING FUND PROGRAM
STATE FISCAL YEAR 2015 ANNUAL REPORT
INTRODUCTION
The Clean Water State Revolving Fund (CWSRF) provides assistance to wastewater and nonpoint source projects for the improvement of water quality in Georgia as aligned with the objectives of the Federal Clean Water Act of 1972, as amended. A broad range of water quality and wastewater treatment projects are covered by this program, such as stormwater and flood control projects, and projects for the construction or expansion of wastewater treatment facilities and installation of sewer lines and sewer rehabilitation as well as projects to reduce energy costs, such as solar, wind, and biogas projects. As required by Chapter 40 of the Code of Federal Register, Part 31.3165, Subpart K, Section 606(d), and Chapter 6 of the CWSRF Management Manual of December 1988, the Georgia Environmental Finance Authority (GEFA) submits this annual report for the state fiscal year ending June 30, 2015. This report provides detailed information concerning the management and fiscal integrity of this program, along with any changes to the program, or updates to the program's goals and objectives in relation to the 2014 Intended Use Plan (IUP).
GEFA was created by the Georgia General Assembly in 1986 as the successor agency to the Georgia Development Authority Environmental Facilities Program. GEFA serves as the central state agency for assisting local governments in financing the construction, extension, rehabilitation and replacement and securitization of public works facilities. The governor of Georgia appoints eight members to the GEFA board of directors and three ex-officio members are designated by the Authority's enabling legislation. The Georgia Environmental Protection Division (EPD) provides certain professional services for the CWSRF. These services include: project reviews and approvals; planning; project development; information tracking; information gathering and assistance with the National Needs Survey; issuing Notices of No Significant Impacts (NONSI) and Categorical Exclusions (CE); and assistance with the National Information Management System (NIMS) and certain sections of the Clean Water Benefits reporting database.
EXECUTIVE SUMMARY
On February 14, 2014, GEFA submitted an IUP and application for the 2014 CWSRF grant. Also, on May 21, 2015, GEFA submitted an IUP and application for the 2015 CWSRF grant. The 2014 grant was awarded on July 9, 2014, for $23,707,000, while the 2015 grant was awarded on August 4, 2015, for $23,585,000. Funds received to date by Georgia's CWSRF from EPA total $750,607,111 with an additional $24,672,170 net transfers from the Drinking Water State Revolving Fund (DWSRF). Georgia's required state match to date totals $135,629,017.
Attachment 1 displays the total sources of funds by quarter during state FY 2015 including federal grant
funds, state match contributions, repayments from direct federal loans, repayments from state match loans, and
interest earnings generated from these accounts. Attachment 1 also shows the closing fees collected by quarter
identified as Program Income and Non-Program Income. Georgia reports the collection of Program Income and
Non-Program Income separately in accordance with the EPA Fee Guidance released in October 2005. Currently,
some Non-Program Income is used to fund portions of EPD's water quality program, including field staff, lab testing,
and standards development. Attachment 1 also displays the uses of funds by quarter. Attachment 2 displays the
balances within these accounts as of June 30, 2015.
State FY 2015 CWSRF Annual Report
1
The CWSRF executed 12 new loans along with four increases to existing loans in state FY 2015 for a total of $75,403,915. This total assistance includes $1,463,000 in eligible principal forgiveness and $29,500,000 in loans that met the qualifications for the Green Project Reserve. Attachment 3 provides a list of all loans executed in state FY 2015. Attachment 4 displays information for these 16 projects in the NIMS format. Lastly, GEFA and EPD have collectively entered all necessary information into the Clean Water Benefits reporting database for all projects funded through state FY 2015.
All commitments were made to qualified local governments or water and sewer authorities according to the requirements of the Georgia Department of Community Affairs (DCA) or qualified nonprofit organizations and accredited land trusts. All loans also met the requirements of HB 489, which indicates that each loan possesses a verified service delivery strategy.
Additionally, all loan recipients have the technical, managerial, and financial capability to operate a sewer system. Each project was also reviewed in accordance with the EPA-approved State Environmental Review Process (SERP) and was issued a NONSI or CE. Previously, All CWSRF projects completed a 4700-4 Certification Form and subsequently had that form approved by EPA. GEFA recently incorporated language into the loan agreement that satisfies this requirement and no longer requires the completion and submittal of this form to EPA. Below is a short write-up for each of the projects funded in state FY 2015.
ADDITIONAL SUBSIDIZATION PROJECTS
City of Byron (CWSRF 14-002) On November 17, 2014, Byron signed a $3,775,930 assistance agreement, including $500,000 in principal forgiveness, for constructing new pump stations, force main, and gravity sewers to tie the existing Byron sewage collection system into the Macon Water Authority's collection system. The city's sewage will be treated at the Authority's Rocky Creek Water Pollution Control Plant, and the city's existing wastewater treatment facility will be decommissioned. At the end of state FY 2015, Byron had drawn $463,419.60 from this commitment.
City of Dudley (CWSRF 13-008) On September 8, 2014, Dudley signed a $2,000,000 assistance agreement, including $300,000 in principal forgiveness. This project includes constructing a lined equalization basin with energy-efficient aerators and an associated pump station, installing wastewater treatment devices in the existing lagoon and a chlorination/dechlorination facility, and performing inflow and infiltration repairs throughout the city's sewage collection system. This project will allow Dudley to meet the terms of a current EPD consent order. At the end of state FY 2015, Dudley had drawn $933,959.42 from this commitment.
City of Madison (CWSRF 13-007) On July 21, 2014, Madison signed a $1,630,000 assistance agreement, including $163,000 in principal forgiveness. This project includes decommissioning of the existing Northside Wastewater Treatment Facility and the diversion of up to 70,000 gallons per day of wastewater to the existing Southside Wastewater Treatment Facility, which can treat the wastewater more effectively and reduce the system's total operation costs. This project will also improve water quality in the Mile Branch stream. At the end of state FY 2015, Madison had not drawn from this commitment.
State FY 2015 CWSRF Annual Report
2
City of Sylvester (CWSRF 12-002) On June 26, 2015, Sylvester signed a $154,500 increase to an existing $1,415,000 assistance agreement entered into on January 15, 2013 to rehabilitate and/or replace existing sanitary sewer lines, upgrade existing lift stations, and upgrade existing influent lift stations at both of the city's wastewater treatment facilities. At the end of state FY 2015, Sylvester had drawn $1,077,572.61 from this commitment.
City of Tallapoosa (CWSRF 13-011) On March 2, 2015, Tallapoosa signed a $125,000 increase to an existing $3,100,000 assistance agreement entered into on April 8, 2014 to construct improvements at the city's existing water pollution control plant, extend sanitary sewer to a residential area of the city not presently served, and rehabilitate the Arbacoochee Road pump station and sections of the collection system in the same area. At the end of state FY 2015, Tallapoosa had drawn $2,260,770.12 from this commitment.
GREEN PROJECTS
Chatsworth Water Works Commission (CWSRF 14-012) On May 18, 2015, Chatsworth signed a $2,500,000 assistance agreement, including $300,000 in principal forgiveness, to install a 1 megawatt (MW) solar photovoltaic 5-acre farm at the Judson Vick Wastewater Treatment Plant (WWTP). The solar installation is designed to provide power to the WWTP, reducing the amount of power purchased and overall operating expenses of the utility. At the end of state FY 2015, Chatsworth had drawn $558,227.54 from this commitment.
City of Clayton (CWSRF 14-007) On February 23, 2015, Clayton signed a $2,000,000 assistance agreement, including $200,000 in principal forgiveness, for rehabilitating the city's sewage collection system, including replacing manholes, smoke testing, flow metering, and pipe replacement and rehabilitation. The project will also address a significant portion of the inflow and infiltration occurring within the collection system, and reduce energy consumption at the city's wastewater pumping and treatment facilities. At the end of state FY 2015, Clayton had not drawn any funds from this commitment.
The Conservation Fund (CWSRF 14-014) On November 17, 2014, The Conservation Fund signed a $25,000,000 assistance agreement to acquire 19,577 acres in Wayne County along the Altamaha River. This project will permanently preserve 14 miles of riparian buffer along the south bank of the river. This property will be managed by the Georgia Department of Natural Resources as a Wildlife Management Area (WMA). This commitment was fully disbursed on November 17, 2014.
State FY 2015 CWSRF Annual Report
3
BASE CWSRF PROJECTS
Bartow County (CWSRF 14-011) On January 27, 2015, Bartow County signed a $2,960,000 assistance agreement to install sewer service along the county's Glade Road corridor. This project will provide sewer service to an area with a history of septic system failures. The project area is adjacent to Lake Allatoona and crosses the Clark Creek section of the lake. The south end of the project area includes Exit 278 on Interstate 75, with the system from there extending northward to the intersection of Glade Road and New Hope Church Road directly south of Red Top Mountain State Park. This loan is the first of three possible phases, with a total project cost projected at $11,267,000. At the end of state FY 2015, Bartow County had not drawn from this commitment.
Town of Braselton (CWSRF 14-010) On January 28, 2015, Braselton signed a $1,842,250 assistance agreement to replace the Mulberry Interceptor sewer, a 10-inch line constructed in 1986, and extend sewer service along Georgia Highway 53 North, allowing the city to collect and treat wastewater flows from the city of Oakwood. This project will provide sewer service to an area with a history of septic system failures. Braselton was eligible for a reduced interest rate since the town is designated as a WaterFirst Community by the Georgia Department of Community Affairs. The total project cost is $3,550,000 and Braselton has received $292,500 from the Appalachian Regional Commission, as well as $1,415,250 in Oakwood capacity fees. At the end of state FY 2015, Braselton had not drawn from this commitment.
City of Canton (CWSRF 12-012) On January 28, 2015, Canton signed a $400,000 increase to an existing $8,000,000 assistance agreement entered into on March 31, 2014 to make improvements to the city's wastewater treatment facility. This project will allow the city to achieve compliance with EPD consent order. These improvements include modifications to the biological treatment system to improve BOD removal, the addition of a nutrient removal process to improve phosphorus and ammonia removal, modifications to the effluent filters and chlorine addition to reuse water to improve disinfection. At the end of state FY 2015, Canton had drawn $2,110,787.37 from this commitment.
City of Flowery Branch (CWSRF 13-009) On August 26, 2014, Flowery Branch signed a $1,500,000 assistance agreement to perform the work necessary to allow the city to take ownership of the existing Cinnamon Cove Homeowners Association wastewater treatment plant and to transfer the wastewater entering the plant to the city's main treatment plant. Flowery Branch has signed an agreement with the Cinnamon Cove Homeowners Association to assume treatment of this flow using the city's existing capacity. The city has an existing wastewater discharge into Lake Lanier with a phosphorus allocation inadequate for future expansion. This project will allow Flowery Branch to assume the Cinnamon Cove phosphorus allocation, thereby allowing the city to increase the discharge capacity of the plant. The construction project will consist of pumping stations and force mains to transfer the Cinnamon Cove wastewater to Flowery Branch. At the end of state FY 2015, Flowery Branch had drawn $756,282.41 from this commitment.
City of Griffin (CWSRF 14-001) On August 26, 2014, Griffin signed a $500,000 assistance agreement to improve a stormwater runoff detention pond located at 18th and Solomon Streets. The project will replace a failing and deficient dam with a larger, structurally-sound dam equipped with a spillway, and construct a forebay upstream of the pond to capture debris and sediment entering the pond from the city's stormwater system. At the end of state FY 2015, Griffin had drawn $487,246.65 from the total commitment
State FY 2015 CWSRF Annual Report
4
City of LaGrange (CWSRF 13-003) On November 3, 2014, LaGrange signed an $846,235 increase to an existing $7,791,500 assistance agreement signed on September 3, 2013 to construct improvements at the city's Long Cane Creek Water Pollution Control Plant. This work includes replacement of equipment at the effluent pump station, installation of one new emergency generator and installation of two new generators, installation of a shutoff valve on the effluent force main and the construction of a new pump control room and electrical building. At the end of state FY 2015, LaGrange had drawn $6,953,875.43 from this commitment.
City of Savannah (CWSRF 14-009) On February 23, 2015, Savannah signed a $28,470,000 assistance agreement to construct a new temperature-phased anaerobic digestion system at the President Street Water Reclamation Facility to produce biosolids for future sale to local agricultural industries. The project includes conversion of existing gravity thickeners to dissolved air floatation thickeners; construction of a new solids digestion train including a thermophilic digester, sludge holding tanks, a mesophilic digester, and treated sludge storage tanks; and upgrades to the solids truck-loading facility. At the end of state FY 2015, Savannah had not drawn any funds from this commitment.
City of Sylvania (CWSRF 14-017) On May 5, 2015, Sylvania signed a $1,700,000 assistance agreement to replace surface aerators in the aeration basins and equipment in the two existing clarifiers, construct a new clarifier to replace two settling tanks, make piping modifications, build a new control building, install a new effluent sampler, miscellaneous electrical instrumentation, install yard piping for newly installed equipment and structures; and update the chlorination system. This work will allow the city to meet the requirements of EPD consent order. At the end of state FY 2015, Sylvania had drawn $171,501.41 from this commitment.
MEETING IUP GOALS AND OBJECTIVES
The 2014 CWSRF IUP listed three goals for the program.
The first goal listed in the 2014 IUP was: The CWSRF Program will work toward increasing its pace in comparison to the national average. According to the FY 2013 NIMS database, Georgia's CWSRF Program had a 79 percent rate for the pace indicator of "SRF Disbursements as a Percent of Funds Available." GEFA is currently implementing a new loan servicing software through Northbridge Consulting which will allow for increased cash flow management allowing for the faster disbursement of funds.
Status: According to the FY 2014 CW NIMS database, Georgia's CWSRF had a 77 percent rate for the pace indicator of "SRF Disbursements as a Percent of Funds Available." The new loan servicing software has not been fully implemented, but will hopefully allow for the faster disbursement of funds once fully implemented. On August 25, 2015, GEFA made a large CWSRF commitment of $51,426,136 to the city of Atlanta that will disburse in FY 2016. These disbursements should increase the pace of the CWSRF in the upcoming fiscal year.
State FY 2015 CWSRF Annual Report
5
The second goal listed in the 2014 IUP was: The CWSRF Program will work toward reducing the unliquidated obligations of the CWSRF Program and work to close the 2012 grant and 2013 grant by June 30, 2014.
Status: As of June 30, 2015, only the 2014 capitalization grant remains open. We are currently operating, and try to always operate, with only one capitalization grant open at any given time.
The third goal listed in the 2014 IUP was: The CWSRF program will use its new conservation initiative and interest rate reduction program to promote projects that produce and conserve energy at publically-owned wastewater treatment plants such as wind, solar and biogas combined heat and power projects as well as continue its efforts in the area of water conservation.
Status: In FY 2015 GEFA funded its first solar project. This project is a 1 megawatt solar installation located at the Chatsworth wastewater treatment facility. The solar installation is sized to meet the peak energy demands of the wastewater treatment facility. Construction on this project began in May 2015 and finished in July 2015. Chatsworth is now beginning to experience reduced energy costs. GEFA hopes to fund many more solar installations throughout the state and there are at nearly a dozen other solar projects under development which will provide a stable energy source to many other wastewater utilities.
PROGRAM ADMINISTRATION (4 PERCENT)
In state FY 2015, GEFA spent $2,018,184.68 on program administration of the CWSRF while EPD charged $465,067.47 to the program operations contract with GEFA. Only $241,107.34 of program administration was funded out of the four percent set-aside due to lack of availability of funding. Where four percent set-aside funds were not sufficient to cover program administration costs, CWSRF Program Income was used to fund administration. Attachment 5 displays expenditures associated with program administration broken down by object category.
During state FY 2015, the GEFA Construction Management Unit (CMU) processed 156 CWSRF project draw requests and performed 258 project inspections. The transfer of CMU from EPD to GEFA in FY 2014 has allowed GEFA's program managers and construction managers to foster a closer working relationship that has resulted in more active management of the CWSRF in FY 2015.
CWSRF NON-PROGRAM INCOME
In state FY 2015, via a contract with EPD, GEFA spent $358,836.51 in CWSRF Non-Program Income in support of the state's water quality monitoring, testing, and standards development efforts. Attachment 5 shows the breakout of these dollars.
State FY 2015 CWSRF Annual Report
6
DBE PARTICIPATION
As a part of GEFA's loan agreement, all loan recipients are required to encourage the participation of small minority- and women-owned businesses in all project subcontracts. The state's CWSRF percentage goals through September 30, 2016, are 4 percent for Minority Business Enterprises (MBE) and 4 percent for Women Business Enterprises (WBE). A summary of the DBE utilization is displayed in Attachment 6. Due to the reporting change of the DBE numbers to EPA from semi-annually to annual reporting, the data provided in Attachment 6 is for the reporting period of October 1, 2013, through September 30, 2014, which represents the most recent full fiscal year of data reported.
GEFA has made a tremendous effort to comply with the EPA's Six Good Faith Efforts. Telephone calls and emails are regularly made to DBE subcontractors to encourage their participation in both the CWSRF and DWSRF. DBE's are alerted to GEFA approved projects as soon as they appear in the database, allowing subcontractors to inquire and prepare for these projects prior to the bid date. Subcontractors are additionally urged to pursue EPA/DOT/SBA certification. GEFA staff are available to answer questions and assist subcontractors in the application process. GEFA also maintains an in-house bidder's list of certified DBE prime and subcontractors. The data for the bidders list is collected and forwarded to loan recipients with compliance approval. The bidder list also serves as a database of MBE's and WBE's and non-MBE/WBE prime and subcontractors. In considering whether firms could subcontract with DBEs, GEFA encourages prime contractors to follow the Six Good Faith Efforts to solicit the services of MBE's and WBE's , and will withhold approval for a project if there is insufficient documentation that the efforts were met. Prime contractors are also provided with an example of an EPA-approved newspaper advertisement and an example of a solicitation letter in efforts to eliminate generic newspaper advertisements and poorly-written letters. Prime contractors are sent a link to available DBEs on the Georgia DOT website and the Bidders list is also available to prime contractors, as well as the names, addresses and telephone numbers of contacts in the Small Business Administration, the Minority Business Development Agency, the Department of Commerce and other related agencies and associations throughout the state. Guidance is also provided in all related construction contracts to encourage prime contractors to divide work when feasible.
CWSRF LOAN DISBURSEMENTS
The CWSRF disbursed funds to 31 active projects during state FY 2015. Attachment 7 shows the projects that received funds by quarter in state FY 2015. The CWSRF disbursed a total of $98,680,174.88 in state FY 2015. Attachment 8 compares the projected disbursement schedules indicated within the 2013 and 2014 IUPs for state FY 2015 against the actual disbursements made in state FY 2015. The CWSRF disbursed 91 percent of what it projected it would disburse in state FY 2015.
CWSRF STATE MATCH
During state FY 2015, all projects which received federal capitalization grant dollars used a cash draw ratio
of 83.33 percent federal dollars and 16.67 percent state match dollars. GEFA has revisited this state match process
and is currently considering implementing a new process whereby state match funds are disbursed before federal
funds, upon prior approval from EPA. With the implementation of a new loan servicing software, this new approach
will closely align with EPA's suggested methodology. GEFA received sufficient general obligation bond funds from
State FY 2015 CWSRF Annual Report
7
the state to match the CWSRF program at 20 percent. These bond funds will be deposited into the same CWSRF fund as grant payments are made. Attachment 1 shows the amount of state match funds provided during state FY 2015 by quarter.
CWSRF LOAN REPAYMENT
Eight CWSRF projects initiated operation during state FY 2015 (Attachment 9). The total dollar value awarded to these eight projects equaled $79,938,328.00 of which $74,970,437.10, or 94 percent, was disbursed. The total amount of repayments credited to the CWSRF during state FY 2015 from all sources was $158,717,764.50 and can be found within Attachment 1 (total of federal and state-match repayments). These sources of repayment include principal and interest payments as well as any late fees or loan continuation fees paid. To maintain the selfperpetuating nature of the CWSRF, all repayments including the principal, interest and fees are credited to the CWSRF. Attachment 1 also shows that $880,412.12 in closing fees were collected during the state fiscal year.
WRRDA IMPLEMENTATION
GEFA has taken specific steps toward implementing all new provisions of the Water Resources Reform and Development Act (WRRDA) signed into law by President Obama on June 10, 2014. Below is a summary of the provisions of this act that were implemented prior to June 30, 2015.
One provision enacted into law by WRRDA is the competitive procurement of architectural and engineering services for projects receiving CWSRF assistance. A minimum of three competitive bids must be solicited for each project by the assistance recipient. GEFA has used commitment CWSRF 14-009 to the city of Savannah to meet this equivalency requirement as its procurement met all requirements of WRRDA and the total commitment of $28,470,000 is in excess of the 2014 CWSRF Capitalization Grant award of $23,707,000.
The Act made the American Iron and Steel (AIS) requirements permanent. GEFA had already developed and implemented the process for ensuring AIS compliance since this provision had already been enacted through other legislation prior to being made permanent. GEFA has incorporated AIS language into the loan agreement for treatment works projects. GEFA does not consider solar projects as treatment works and has excluded this language from these loan agreements. In June 2015, EPA conducted four borrower site visits in conjunction with Cadmus. During these visits, EPA made themselves available to answer any questions the borrowers had and to receive borrower feedback on implementation of the AIS requirements. GEFA's Construction Management Unit (CMU) participated in this series of visits.
GEFA implemented a process to verify that a Fiscal Sustainability Plan (FSP) has been developed or will be developed prior to loan closing for all projects receiving CWSRF assistance. GEFA developed a new loan document titled the FSP Certification Form that all CWSRF borrowers must complete prior to contract execution certifying that either the borrower has developed and implemented or will develop and implement an FSP for the portion of the treatment works included in the project scope. The FSP Certification Form requires that the FSP shall be made available by the borrower to GEFA upon request.
State FY 2015 CWSRF Annual Report
8
ASSURANCES AND SPECIFIC PROPOSALS
The CWSRF will adhere to all the certifications covered in the Act as well as those within Georgia's Operating Agreement with the Regional EPA office. The specific certifications are:
A. Introduction and General Program Management Assurances B. Clean Water State Revolving Loan Fund - An Instrumentality of the State
a. State Law b. Interagency Agreements C. Capitalization Grant Acceptance D. Payment Schedule E. State Matching Funds F. Commitment of 120 percent in One Year G. All Funds - Timely Expenditure H. Enforceable Requirements of the Act I. Cross Cutting Issues J. State Law and Procedures K. State Accounting and Auditing Procedures L. Recipient Accounting and Auditing Procedures M. Annual Report N. Limitations on Eligibility O. Maintain the Fund P. Perpetuity Q. Types of Assistance R. Limitation of Double Benefits S. Consistency with Planning Requirements T. Priority List U. Annual Audit V. Annual Federal Oversight Review and Technical Assistance W. Dispute Resolution X. Transfer of Funds between SRF Programs
A copy of GEFA's FY 2015 audited financial data is provided under separate cover.
State FY 2015 CWSRF Annual Report
9
ATTACHMENT 1
SOURCES AND USES OF FUNDS BY QUARTER
CLEAN WATER STATE REVOLVING FUND
FY 2015
July 1, 2014 - June 30, 2015
Quarter 1 7/2014 - 9/2014
Quarter 2 10/2014 - 12/2014
Quarter 3 1/2015 - 3/2015
Sources
Direct Capitalization Grant Funds (Accrual Basis)
5,058,424.23
4,588,358.88
6,104,914.39
State Match Funds (Accrual Basis)
962,184.28
842,534.90
1,138,849.26
Repayments Collected (Cash Basis) CWSRF Federal & State Principal Repayments
11,894,442.98
93,567,504.45
10,111,780.68
CWSRF Federal & State Interest Repayments
5,799,538.17
5,900,390.86
5,109,100.56
Fees Collected (Cash Basis)
Closing fee payments (program)
285,826.39
222,950.01
167,111.91
Closing fee payments (non-program)
-
-
-
Investment Earnings (Short & Long-term)
CWSRF Federal Repayment Fund
126,491.95
132,405.12
158,488.46
CWSRF State-Match Repayment Fund
33,750.75
36,389.04
38,595.13
Closing fee payments (program) Closing fee payments (non-program)
9,882.82 398.03
10,464.22 390.36
10,532.24 348.75
Total Sources $ 24,170,939.60 $ 105,301,387.84 $ 22,839,721.38
Uses
CWSRF Disbursements - Cap grant
4,809,767.00
4,211,663.64
5,692,880.03
CWSRF Disbursements - State Match
962,184.28
842,534.90
1,138,849.26
CWSRF Disbursements - Repayments
8,035,502.16
34,953,269.79
13,349,465.47
CWSRF Administration (4%)
248,657.23
376,695.24
412,034.36
CWSRF Program Income CWSRF Non-Program Income
1,868.94 75.26
14,570.77 85,553.30
21,530.00 71,806.81
Total Uses $ 14,058,054.87 $
40,484,287.64 $ 20,686,565.93
Quarter 4 4/2015 - 6/2015
4,209,339.33 $ 1,001,364.02 $
22,367,907.24 $ 5,161,588.25 $
204,523.81 $ - $
173,244.88 $ 43,908.24 $ 11,655.71 $ 354.22 $
$ 33,173,885.70 $
5,005,618.82 $ 1,001,364.02 $ 18,677,075.51 $ (796,279.49) $ 1,739,107.63 $
201,668.04 $ $ 25,828,554.53 $
Total
19,961,036.83 3,944,932.46
137,941,635.35 21,970,617.84
880,412.12 -
590,630.41 152,643.16
42,534.99 1,491.36
185,485,934.52
19,719,929.49 3,944,932.46
75,015,312.93 241,107.34
1,777,077.34 359,103.41
101,057,462.97
ATTACHMENT 2 CWSRF REPAYMENT ACCOUNTS CLEAN WATER STATE REVOLVING FUND
Account CWSRF Federal Repayment Fund CWSRF State-Match Repayment Fund CWSRF Closing Fee (Non-program Income) CWSRF Closing Fee (Program Income)
Total $
FY 2015
July 1, 2014 - June 30, 2015
Balance*
Investment Earnings Expected Uses of Funds
343,522,522.70
590,630.41 Project Funding
89,766,121.55
152,643.16 Project Funding
681,128.56
1,491.36 Water Quality Related Activities
22,330,879.91
42,534.99 Project Funding
456,300,652.72 $
787,299.92
State FY 2015 CWSRF Annual Report
10
ATTACHMENT 3 COMMUNITIES RECEIVING CWSRF FINANCIAL ASSISTANCE
CLEAN WATER STATE REVOLVING FUND FY 2015
July 1, 2014 - June 30, 2015
Community Bartow County Braselton, Town of Byron, City of Canton, City of* Chatsworth Water Works Commission Clayton, City of Dudley, City of Flowery Branch, City of Griffin, City of LaGrange, City of* Madison, City of Savannah, City of Sylvania, City of Sylvester, City of* Tallapoosa, City of* The Conservation Fund
Project Number CWSRF 14-011 CWSRF 14-010 CWSRF 14-002 CWSRF 12-012 CWSRF 14-012 CWSRF 14-007 CWSRF 13-008 CWSRF 13-009 CWSRF 14-001 CWSRF 13-003 CWSRF 13-007 CWSRF 14-009 CWSRF 14-017 CWSRF 12-002 CWSRF 13-011 CWSRF 14-014
Population 101,273 7,511 4,561 22,958 4,299 2,047 571 5,679 23,643 30,452 3,979 136,286 2,956 6,188 3,170 30,077
Zip Code 30102 30517 31008 30114 30705 30525 31022 30542 30223 30240 30650 31401 30467 31791 30176 31543
*Indicates increases to exisitng loans.
Total
Project Type
Assistance Agreement
New Collector Sewers
2,960,000.00
New Interceptor Sewers
1,842,250.00
Secondary Treatment
3,775,930.00
Secondary Treatment
400,000.00
Unclassified
2,500,000.00
I/I Correction
2,000,000.00
I/I Correction
2,000,000.00
Secondary Treatment
1,500,000.00
Hydromodification
500,000.00
Secondary Treatment
846,235.00
Secondary Treatment
1,630,000.00
Secondary Treatment
28,470,000.00
Secondary Treatment
1,700,000.00
Secondary Treatment
154,500.00
Secondary Treatment
125,000.00
Hydromodification
25,000,000.00
$ 75,403,915.00 $
Loan Amount
2,960,000.00 1,842,250.00 3,275,930.00
400,000.00 2,200,000.00 1,800,000.00 1,700,000.00 1,500,000.00
500,000.00 846,235.00 1,467,000.00 28,470,000.00 1,700,000.00 154,500.00 125,000.00 25,000,000.00 73,940,915.00
Principal
Green
Projected
Loan
Forgiveness
Project
Binding
Initiation Interest
Amount
Reserve Amount Commitment Date Operation Date Rate
1/27/2015
11/1/2016
0.52%
1/28/2015
1/1/2018
1.03%
500,000.00
11/17/2014
11/1/2016
2.31%
1/28/2015
1/1/2017
1.40%
300,000.00
2,500,000.00
5/18/2015
1/1/2016
1.03%
200,000.00
2,000,000.00
2/23/2015
1/1/2018
1.03%
300,000.00
9/8/2014
1/1/2017
1.31%
8/26/2014
7/1/2017
1.40%
8/26/2014
9/1/2016
2.31%
11/3/2014
1/1/2016
1.40%
163,000.00
7/21/2014
5/1/2016
1.40%
2/23/2015
4/1/2018
1.03%
5/5/2015
9/1/2016
2.03%
6/26/2015
1/1/2016
1.82%
3/2/2015
1/1/2016
1.40%
-
25,000,000.00
11/17/2014
12/1/2015
0.52%
$ 1,463,000.00 $ 29,500,000.00
State FY 2015 CWSRF Annual Report
11
ATTACHMENT 4 BINDING COMMITMENTS BY CATEGORY, POPULATION & DOLLAR VALUE
CLEAN WATER STATE REVOLVING FUND
FY 2015 July 1, 2014 - June 30, 2015
Project Type
Number of Projects*
Dollar Value ($)
Assistance by Population Size
Number of New Assistance
Agreements
Dollar Value ($)
Secondary Treatment (I) Advanced Treatment (II) Infiltration/Inflow (IIIA) Sewer System Rehab (IIIB) New Collecter Sewers (IVA)
9
38,601,665 Less than 3,500:
3,500 to 9,999:
2
4,000,000 10,000 to 99,999:
100,000 & above:
1
2,960,000
Total
3 5 2 2 12 $
5,700,000 11,527,680 26,746,235 31,430,000 75,403,915.00
New Interceptors (IVB)
1
1,842,250
CSO Correction (V) Storm Sewers (VI) Recycled Water Distribution (X) Agricultural Cropland (VII-A) Agricultural Animals (VII-B) Silviculture (VII-C) Urban, Excluding Decentralized Systems (VII-D) Groundwater, Unknown Source (VII-E) Marinas (VII-F) Resource Extraction (VII-G) Brownfields (VII-H) Storage Tank (VII-I) Sanitary Landfills (VII-J) Hydromodification (VII-K) Individual/Decentralized Systems (VII-L) Unclassified
2
25,500,000
1
2,500,000
Total
16 $ 75,403,915.00
*Assistance Agreements may be counted in more than one category when they fund more than one category.
State FY 2015 CWSRF Annual Report
12
ATTACHMENT 5 ADMINISTRATIVE EXPENSES BY CATEGORY
CLEAN WATER STATE REVOLVING FUND
FY 2015 July 1, 2014 - June 30, 2015
Object Category
4% - GEFA
Personnel Fringe Benefits Travel Contractual Operating Expenses Indirect Costs Shared Services
227,405.49 13,701.85 -
Total $ 241,107.34
4% - EPD
-
-
-
-
-
-
-
$
-
Program Income
26,207.43 592,601.40
23,685.22 496,767.95 126,101.97 298,810.55 212,902.82
$ 1,777,077.34
Non-Program Income 358,836.51 266.90 -
$ 359,103.41
Total Expenditures $ 253,612.92 $ 606,303.25 $ 23,685.22 $ 855,604.46 $ 126,368.87 $ 298,810.55 $ 212,902.82
$ 2,377,288.09
State FY 2015 CWSRF Annual Report
13
ATTACHMENT 6 DBE UTILIZATION CLEAN WATER STATE REVOLVING FUND
October 1, 2013 - September 30, 2014**
Annual Dates
Summaries
MBE ($)
WBE ($)
TOTAL ($)
(October 1, 2013 - September 30, 2014)
1,278,616.59 1,431,366.41 $
TOTAL PERCENTAGE GOAL PERCENTAGE ACTUAL*
*DBE information is provided on an annual basis to EPA
$
1,278,616.59 $ 1,431,366.41 $
4.00%
4.00%
3.36%
3.76%
**Percentage Actual is calculated by dividing the DBE funds disbursed by the total CWSRF funds disbursed in the same period
2,709,983.00
2,709,983.00 8.00% 7.12%
State FY 2015 CWSRF Annual Report
14
Community Alma, City of Atlanta, City of Byron, City of Calhoun, City of Camak, Town of Canton, City of Chatsworth Water Works Commission Cleveland, City of Dallas, City of Dublin, City Dudley, City of Flowery Branch, City of Griffin, City of Jasper, City of Jesup, City of Jesup, City of Jones County LaGrange, City of LaGrange, City of McDonough, City of Moultrie, City of Richmond Hill, City of Richmond Hill, City of Summerville, City of Sylvania, City of Sylvester, City of Tallapoosa, City of The Conservation Fund Thomasville, City of Thomasville, City of Valdosta, City of
ATTACHMENT 7 DISBURSEMENT OF CWSRF FUNDS BY QUARTER
CLEAN WATER STATE REVOLVING FUND FY 2015
July 1, 2014 - June 30, 2015
Project Number
Quarter 1 7/2014 - 9/2014
Quarter 2 10/2014 - 12/2014
Quarter 3 1/2015 - 3/2015
Quarter 4 4/2015 - 6/2015
CWSRF 12-005 CWSRF 10-002 CWSRF 14-002 CWSRF 13-001 CWSRF 12-003 CWSRF 12-012 CWSRF 14-012 CWSRF 10-004 CWSRF 12-011 CWSRF 09-084 CWSRF 13-008 CWSRF 13-009 CWSRF 14-001 CWSRF 12-006 CWSRF 11-001 CWSRF 11-001(2) CWSRF 13-002 CWSRF 13-003 CWSRF 13-004 CWSRF 11-007 CWSRF 11-002 CWSRF 10-008 CWSRF 10-008(2) CWSRF 13-005 CWSRF 14-017 CWSRF 12-002 CWSRF 13-011 CWSRF 14-014 CWSRF 11-004 CWSRF 11-006 CWSRF 13-006 Total Disbursements $
1,056,989.81
227,223.49 10,058.19
330,182.33
303,603.03 1,648,588.94
238,143.39
522,875.14 73,982.69
1,785,171.44 1,431,324.21
269,962.64
2,767,505.01 429,238.91
849,391.40
649,163.66 146,676.25 1,067,372.91 13,807,453.44 $
678,627.13 976,370.79
271,266.71 137,112.75 133,642.21
125,159.15 3,459,514.16
291,566.88
145,314.90 2,079,411.70 1,176,956.11
1,984,326.37
57,770.00 412,162.33 25,000,000.00 782,622.89
62,670.00 2,232,974.25 40,007,468.33 $
250,589.55 40,996.06
449,724.60
50,752.86
160,734.90 4,050,586.17
261,710.63 313,259.47 281,639.35 487,246.65
424,897.89 434,330.63 313,207.80 532,334.85 595,949.45
2,141,700.33 25,400.00
128,996.53 378,862.65
2,185,225.23 880,042.95
5,793,006.21 20,181,194.76 $
130,160.85 $ $
13,695.00 $ 56,280.61 $
$ 1,596,209.97 $
558,227.54 $ 88,046.00 $
3,534,413.08 $ $
620,699.95 $ 474,643.06 $
$ 1,512.56 $
$ 391,081.69 $ 266,777.70 $ 483,469.86 $ 363,462.27 $
57,789.03 $ 249,859.67 $
$ 992,751.56 $
$ 171,501.41 $ 216,009.68 $ 294,311.39 $
$ 2,102,314.48 $
447,972.06 $ 11,572,868.93 $ 24,684,058.35 $
Total 2,116,367.34 1,017,366.85 463,419.60 554,770.81 147,170.94 2,110,787.37 558,227.54 677,543.08
12,693,102.35 553,277.51 933,959.42 756,282.41 487,246.65 239,655.95 424,897.89
1,348,287.46 799,283.09
4,880,387.85 3,567,692.04
327,751.67 249,859.67 2,767,505.01 5,548,017.17
25,400.00 171,501.41 402,776.21 1,934,727.77 25,000,000.00 5,719,326.26 1,537,361.26 20,666,222.30 98,680,174.88
State FY 2015 CWSRF Annual Report
15
ATTACHMENT 8 COMPARISON OF PROJECTED VERSUS ACTUAL DISBURSEMENTS
CLEAN WATER STATE REVOLVING FUND FY 2015
July 1, 2014 - June 30, 2015
Projected Disbursements
Quarter 1
Quarter 2
Quarter 3
Quarter 4
7/2014 - 9/2014 10/2014 - 12/2014 1/2015 - 3/2015 4/2015 - 6/2015
Total
Projected FY 2015 CW Disbursements from 2013 IUP Projected FY 2015 CW Disbursements from 2014 IUP
17,827,660.00 8,811,213.00
12,603,660.00 15,769,538.00
9,797,660.00 21,617,539.00
-
$ 40,228,980.00
22,076,205.00 $ 68,274,495.00
Total Projected Disbursements for FY 2015 $ 26,638,873.00 $ 28,373,198.00 $ 31,415,199.00 $ 22,076,205.00 $ 108,503,475.00
Actual FY 2015 CWSRF Disbursements
$ 13,807,453.44 $ 40,007,468.33 $ 20,181,194.76 $ 24,684,058.35 $ 98,680,174.88
Percent Disbursed of Projected
52%
141%
64%
112%
91%
State FY 2015 CWSRF Annual Report
16
ATTACHMENT 9 PROJECTS INITIATING OPERATION CLEAN WATER STATE REVOLVING FUND
FY 2015 July 1, 2014 - June 30, 2015
Community Atlanta, City of Camak, Town of Cleveland, City of Conservation Fund, The Dublin, City of McDonough, City of Richmond Hill, City of Richmond Hill, City of
CWSRF Assistance Assistance Amount
Project Number
Amount
Used
CWSRF 10-002
40,000,000.00
35,739,586.68
CWSRF 12-003
250,000.00
208,171.45
CWSRF 10-004
2,100,828.00
1,461,385.51
CWSRF 14-014
25,000,000.00
25,000,000.00
CWSRF 09-084
2,400,000.00
2,400,000.00
CWSRF 11-007
3,000,000.00
3,000,000.00
CWSRF 09-095 CWSRF 10-008
3,187,500.00 4,000,000.00
3,161,293.46 4,000,000.00
Total $
79,938,328.00 $ 74,970,437.10
Percentage Used 89% 83% 70% 100% 100% 100% 99% 100%
94%
Binding Commitment Date
3/1/2011 2/3/2014 7/12/2013 11/17/2014 10/15/2010 2/27/2013 7/11/2011 5/23/2012
Initiate Operation
Date 3/1/2015 1/1/2015 5/18/2015 12/1/2014 2/1/2015 6/1/2015 7/1/2014 10/1/2014
Loan Interest
Rate 3.00% 1.40% 1.82% 0.52% 3.00% 1.40% 2.91% 3.00%
State FY 2015 CWSRF Annual Report
17