NORTHWEST GEORGIA REGIONAL LIBRARY
DALTON, GEORGIA REPORT ON AUDIT OF THE FINANCIAL STATEMENTS
FOR THE FISCAL YEAR ENDED JUNE 30, 2006
STATE OF GEORGIA
DEPARTMENT OF AUDITS AND ACCOUNTS
Russell W. Hinton State Auditor
NORTHWEST GEORGIA REGIONAL LIBRARY - TABLE OF CONTENTS -
FINANCIAL
INDEPENDENT AUDITOR'S COMBINED REPORT ON BASIC FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION
EXHIBITS
BASIC FINANCIAL STATEMENTS
DISTRICT-WIDE FINANCIAL STATEMENTS
A
STATEMENT OF NET ASSETS
1
B
STATEMENT OF ACTIVITIES
2
FUND FINANCIAL STATEMENTS
C
BALANCE SHEET
GOVERNMENTAL FUND
3
D
RECONCILIATION OF THE GOVERNMENTAL FUND BALANCE SHEET
TO THE STATEMENT OF NET ASSETS
4
E
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES
IN FUND BALANCE
GOVERNMENTAL FUND
5
F
RECONCILIATION OF THE GOVERNMENTAL FUND STATEMENT
OF REVENUES, EXPENDITURES AND CHANGES IN FUND
BALANCES TO THE STATEMENT OF ACTIVITIES
6
G
STATEMENT OF FIDUCIARY NET ASSETS
FIDUCIARY FUND
7
H
NOTES TO THE BASIC FINANCIAL STATEMENTS
8
SCHEDULES
REQUIRED SUPPLEMENTARY INFORMATION
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES
IN FUND BALANCE - BUDGET AND ACTUAL
GENERALFUND
17
SUPPLEMENTARY INFORMATION
SCHEDULES OF REVENUE
2
STATE
18
3
FEDERAL
19
4
LOCAL
20
5 SCHEDULE OF SALARIES AND TRAVEL
21
FINANCIAL
Russell W. Hinton
STATE AUDITOR
(404) 656-2174
DEPARTMENT OF AUDITS AND ACCOUNTS
270 Washington Street, S.W., Suite 1-156 Atlanta, Georgia 30334-8400
May 17, 2007
Honorable Sonny Perdue, Governor Members of the General Assembly Members of the Board of Regents of the University System of Georgia
and Director and Members of the Northwest Georgia Regional Library Board
INDEPENDENT AUDITOR'S COMBINED REPORT ON BASIC FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION
Ladies and Gentlemen:
We have audited the accompanying financial statements of the governmental activities and the aggregate remaining fund information (Exhibits A through H) of the Northwest Georgia Regional Library as of and for the year ended June 30, 2006, which collectively comprise the Library's basic financial statements as listed in the table of contents. These financial statements are the responsibility of the Northwest Georgia Regional Library's management. Our responsibility is to express opinions on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States ofAmerica. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinions.
In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities and the aggregate remaining fund information of the Northwest Georgia Regional Library, as of June 30, 2006, and the respective changes in financial position thereof for the year then ended in conformity with accounting principles generally accepted in the United States of America.
2006ARL-41
The Northwest Georgia Regional Library has not presented Management's Discussion and Analysis that accounting principles generally accepted in the United States has determined is necessary to supplement, although not to be part of, the basic financial statements.
The Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual, as presented on page 17 is not a required part of the basic financial statements but is supplementary information required by the accounting principles generally accepted in the United States of America. We have applied certain limited procedures, which consisted principally of inquiries of management regarding the methods ofmeasurement and presentation ofthe required supplementary information. However, we did not audit the information and express no opinion on it.
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the Northwest Georgia Regional Library's basic financial statements. The accompanying supplementary information which consist of Schedules 2 through 5, are presented for purposes of additional analysis and are not a required part of the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit ofthe basic financial statements, and in our opinion, is fairly stated in all material respects in relation to the basic financial statements taken as a whole.
A copy of this report has been filed as a permanent record in the office of the State Auditor and made available to the press of the State, as provided for by Official Code of Georgia Annotated section 50-6-24.
Respectfully submitted,
RWH:gp 2006ARL-41
~lO~
Russell W. Hinton, CPA, CGFM State Auditor
NORTHWEST GEORGIA REGIONAL LIBRARY
NORTHWEST GEORGIA REGIONAL LIBRARY STATEMENT OF NET ASSETS
JUNE 30, 2006
ASSETS Cash and Cash Equivalents Investments Accounts Receivable, Net
Local State Government Federal Government Capital Assets Land Buildings Equipment Library Collections Less: Accumulated Depreciation
Total Assets
LIABILITIES Long-Term Liabilities
Due in More Than One Year NET ASSETS
Invested in Capital Assets, Net of Related Debt Unrestricted
Total Net Assets
Total Liabilities and Net Assets
EXHIBIT"A"
GOVERNMENTAL ACTIVITIES
$
49,182
172,943
28,137 13,750 4,428
26,421 1,147,043
19,896 3,291,470 -3,243,019
$ ===1=5=1..,0,=2=51=
$ _ _ ____;;:2;.;...7=3=89'-
$
1,241,811
241 051
$ _ _ _1_._,4_8_2,._86_2_
$ ===1=5=1=0=2=51=
The notes to the basic financial statements are an integral part of this statement.
- 1-
NORTHWEST GEORGIA REGIONAL LIBRARY STATEMENT OF ACTIVITIES
FOR THE YEAR ENDED JUNE 30, 2006
EXHIBIT "B"
EXPENSES
PROGRAM REVENUES
OPERATING
CHARGES FOR
GRANTS AND
SERVICES
CONTRIBUTIONS
NET (EXPENSES) REVENUES
AND CHANGES IN NET ASSETS
GOVERNMENTAL ACTIVITIES
Current Services Public Services Technical Services Support Services Maintenance and Operations Information Technology
$
538,214 $
46,241
445,799
157,079
253 319
11,181 $
572,869 $ 186,538
45,836 -46,241 -445,799 29,459 -253 319
Total Governmental Activities
$ 1,440,652 $
11181 $
759 407 $ -------'-6_7_..c..0.,0.._64_
General Revenues Allotments from Participating Governments Investment Earnings Miscellaneous
$
452,971
2,116
26 016
Total General Revenues
$ _ _ _ _4-'-"'8~1~1~03~
Change in Net Assets
$
-188,961
Net Assets - Beginning of Year
1 671 823
Net Assets - End of Year
$ ===1=4=8=2=8=62=
The notes to the basic financial statements are an integral part of this statement. -2-
NORTHWEST GEORGIA REGIONAL LIBRARY BALANCE SHEET
GOVERNMENTAL FUND JUNE 30, 2006
ASSETS Cash and Cash Equivalents Investments Accounts Receivable, Net
Local State Government Federal Government
Total Assets
FUND BALANCE Unreserved
Undesignated Reported in: General Fund
EXHIBIT"C"
GENERAL FUND
$
49,182
172,943
28,137 13,750
4 428
$ ===2=6=-8=44=0=
$ ==2=6=8=,4=40=
The notes to the basic financial statements are an integral part of this statement. -3-
NORTHWEST GEORGIA REGIONAL LIBRARY RECONCILIATION OF THE GOVERNMENTAL FUND BALANCE SHEET
TO THE STATEMENT OF NET ASSETS JUNE 30, 2006
EXHIBIT"D"
Total Fund Balance - Governmental Fund (Exhibit "C")
Amounts reported for Governmental Activities in the Statement of Net Assets are different because:
Capital Assets used in Governmental Activities are not financial resources and therefore are not reported in the funds. These assets consist of:
Land Buildings Equipment Library Collections Accumulated Depreciation
Total Capital Assets
Long-Term Liabilities are not due and payable in the current period and therefore are not reported as liabilities in the funds. Long-Term Liabilities at year-end consist of:
Compensated Absences
$
268,440
$
26,421
1,147,043
19,896
3,291,470
-3,243,019
1,241,811
-27,389
Net Assets of Governmental Activities (Exhibit "A")
$ =="1,.4.8.=2=,8=6=2
The notes to the basic financial statements are an integral part of this statement. -4-
NORTHWEST GEORGIA REGIONAL LIBRARY STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
GOVERNMENTAL FUND YEAR ENDED JUNE 30, 2006
EXHIBIT"E"
REVENUES
Local Funds State Funds Federal Funds Charges for Services Investment Earnings Miscellaneous
Total Revenues
EXPENDITURES
Current Public Services Technical Services Support Services Maintenance and Operations Information Technology
Total Expenditures
Net Change in Fund Balance
Fund Balance - Beginning
Fund Balance - Ending
GENERAL FUND
$
452,971
751,779
7,628
11,181
2,116
26,016
$ 1,251,691
$
410,982
46,241
443,809
128,403
253,319
$ 1,282,754
$
-31,063
299,503
$ ====2=6=8=,4=40=
The notes to the basic financial statements are an integral part of this statement. -5-
NORTHWEST GEORGIA REGIONAL LIBRARY RECONCILIATION OF THE GOVERNMENTAL FUND STATEMENT OF
REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE TO THE STATEMENT OF ACTIVITIES JUNE 30, 2006
EXHIBIT"F"
Total Net Change in Fund Balance - Governmental Fund (Exhibit "E")
Amounts reported for Governmental Activities in the Statement of Activities are different because:
Capital Outlays are reported as expenditures in Governmental Funds. However, in the Statement of Activities, the cost of Capital Assets is allocated over their estimated useful lives as depreciation expense. In the current period, these amounts are:
Capital Outlay Depreciation Expense
Excess of Depreciation Expense over Capital Outlay
Some items reported in the Statement of Activities do not require the use of current financial resources and therefore are not reported as expenditures in Governmental Funds. These activities consist of:
Decrease in Compensated Absences
$
-31,063
$
26,327
-189 600
-163,273
5375
Change in Net Assets of Governmental Activities (Exhibit "B")
$ ===18=8=,9=61=
The notes to the basic financial statements are an integral part of this statement. -6 -
NORTHWEST GEORGIA REGIONAL LIBRARY STATEMENT OF FIDUCIARY NET ASSETS FIDUCIARY FUND JUNE 30, 2006
ASSETS Cash and Cash Equivalents Accounts Receivable, Net
Total Assets
LIABILITIES Funds Held for Others
EXHIBIT "G"
AGENCY FUNDS
$
8,865
3 659
$ ====1=2=5=24=
$ ====1=2=5=24=
The notes to the basic financial statements are an integral part of this statement. -7 -
NORTHWEST GEORGIA REGIONAL LIBRARY NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2006
EXHIBIT "H"
Note 1: DESCRIPTION OF LIBRARY AND REPORTING ENTITY
REPORTING ENTITY
The Northwest Georgia Regional Library (Library) operates pursuant to Official Code of Georgia Annotated Sections 20-5-40 through 20-5-59 to provide public library services with costs shared by participating local governmental agencies and grants from the State of Georgia.
The Library Board consists of 12 members; 6 members appointed by Whitfield County Library Board, 2 members appointed by Catoosa County Library Board, 2 members appointed by Gordon County Library Board and 2 members appointed by Murray County Library Board. The Library Board is without authority to determine the amount of its funding, except by submission of budget requests to local governmental units from which the Library receives support and to the State of Georgia for State and Federal flow through funding. Membership in the Library and participation in library services is at the discretion of each participating governmental agency. The Library Board has the power to designate management, the power to retain unreserved fund balances of local and other funds for continued operations and is the lowest level of oversight responsibility for the Library's operations. The Northwest Georgia Regional Library is therefore determined to be a jointly governed organization.
Note 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION
The Library's basic financial statements are collectively comprised of the Library-wide financial statements, fund financial statements and notes to the basic financial statements of the Northwest Georgia Regional Library.
Library-wide Statements: The Statement ofNet Assets and the Statement ofActivities display information about the financial activities of the overall Library, except for fiduciary activities. Eliminations have been made to minimize the double counting ofinternal activities. Governmental activities generally are financed through intergovernmental revenues and other nonexchange transactions.
The Statement of Activities presents a comparison between direct expenses and program revenues for each function of the Library's governmental activities.
Direct expenses are those that are specifically associated with a program or function and, therefore, are clearly identifiable to a particular function. Indirect expenses (expenses of the Library related to the administration and support of the Library's programs, such as office and maintenance personnel and accounting) are not allocated to programs.
- 8-
NORTHWEST GEORGIA REGIONAL LIBRARY NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2006
EXHIBIT "H"
Note 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Program revenues include (a) charges paid by the recipients ofgoods or services offered by the programs and (b) grants and contributions that are restricted to meeting the operational or capital requirements of a particular program. Revenues that are not classified as program revenues are presented as general revenues.
Fund Financial Statements: The fund financial statements provide information about the Library's funds, including fiduciary funds. Eliminations have been made to minimize the double counting ofinternal activities. Separate statements for each category (governmental and fiduciary) are presented. The emphasis of fund financial statements is on major governmental funds.
The Library reports the following major governmental fund:
General Fund is the Library's primary operating fund. It accounts for all financial resources of
the Library, except those resources required to be accounted for in another fund.
The Library reports the following fiduciary fund type:
Agency funds account for assets held by the Library as an agent for Catoosa County Library.
BASIS OF ACCOUNTING
The basis ofaccounting determines when transactions are reported on the financial statements. The Library-wide governmental and fiduciary fund financial statements are reported using the economic resources measurement focus and the accrual basis of accounting. Revenues are recorded when earned and expenses are recorded at the time liabilities are incurred, regardless of when the related cash flows take place. Nonexchange transactions, in which the Library gives (or receives) value without directly receiving (or giving) equal value in exchange, include grants and donations. Revenue from grants and donations is recognized in the fiscal year in which all eligibility requirements have been satisfied.
The Library uses funds to report on its financial position and the results of its operations. Fund accounting is designed to demonstrate legal compliance and to aid financial management by segregating transactions related to certain governmental functions or activities. A fund is a separate accounting entity with a self-balancing set of accounts.
Governmental funds are reported using the current financial resources measurement focus and the modified accrual basis ofaccounting. Under this method, revenues are recognized when measurable and available. The Library considers all revenues reported in the governmental funds to be available if they are collected within sixty days after year-end. Interest is considered to be susceptible to accrual. Expenditures are recorded when the related fund liability is incurred, except for
-9-
NORTHWEST GEORGIA REGIONAL LIBRARY NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2006
EXHIBIT "H"
Note 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
compensated absences, which are recognized as expenditures to the extent they have matured. Capital asset acquisitions are reported as expenditures in governmental funds.
The Library funds certain programs by a combination of specific cost-reimbursement grants, categorical grants, and general revenues. Thus, when program costs are incurred, there are both restricted and unrestricted net assets available to finance the program. It is the Library's policy to first apply grant resources to such programs, followed by cost-reimbursement grants, then general revenues.
CASH AND CASH EQUIVALENTS
COMPOSITION OF DEPOSITS Cash and cash equivalents consist ofcash on hand, demand deposits and short-term investments with original maturities of three months or less from the date of acquisition in authorized financial institutions. Georgia Laws OCGA 45-8-14 authorize the Library to deposit its funds in one or more solvent banks or insured Federal savings and loan associations.
INVESTMENTS
COMPOSITION OF INVESTMENTS Investments made by the Library in nonparticipating interest-earning contracts (such as certificates of deposit) and repurchase agreements are reported at cost. Participating interest-earning contracts and money market investments with a maturity at purchase of one year or less are reported at amortized cost. Both participating interest-earning contracts and money market investments with a maturity at purchase greater than one year are reported at fair value. The Official Code of Georgia Annotated Section 36-83-4 authorizes the Library to invest its funds. In selecting among options for investment or among institutional bids for deposits, the highest rate ofreturn shall be the objective, given equivalent conditions of safety and liquidity. Funds may be invested in the following:
(1) Obligations issued by the State of Georgia or by other states,
(2) Obligations issued by the United States government,
(3) Obligations fully insured or guaranteed by the United States government or a United States government agency,
(4) Obligations of any corporation of the United States government,
(5) Prime banker's acceptances,
(6) The Local Government Investment Pool administered by the State of Georgia, Office of Treasury and Fiscal Services,
- 10 -
NORTHWEST GEORGIA REGIONAL LIBRARY NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2006
EXHIBIT "H"
Note 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(7) Repurchase agreements, and
(8) Obligations of other political subdivisions of the State of Georgia.
RECEIVABLES
Receivables consist ofamounts due from grant reimbursements due on Federal, State or other grants for expenditures made but not reimbursed and other receivables disclosed from information available. Receivables are recorded when either the asset or revenue recognition criteria has been met. Receivables recorded on the basic financial statements do not include any amounts which would necessitate the need for an allowance for uncollectible receivables.
CAPITAL ASSETS
Capital assets purchased, including capital outlay costs, are recorded as expenditures in the fund financial statements at the time ofpurchase. On the Library-wide financial statements, all purchased capital assets are valued at cost where historical records are available and at estimated historical cost based on appraisals or deflated current replacement cost where no historical records exist. Donated capital assets are recorded at estimated fair market value on the date donated. Disposals are deleted at depreciated recorded cost. The cost of normal maintenance and repairs that do not add to the value of assets or materially extend the useful lives ofthe assets is not capitalized. Depreciation is computed using the straight-line method.
Capitalization thresholds and estimated useful lives of capital assets reported in the Library-wide statements are as follows:
Capitalization Policy
Estimated Useful Life
Land Buildings and Improvements Equipment Library Collections
All
$
10,000
$
10,000
All
NIA 40 years 10 years 10 years
Depreciation is used to allocate the actual or estimated historical cost of all capital assets over estimated useful lives.
Note 3: DEPOSITS
COLLATERALIZATION OF DEPOSITS Official Code of Georgia Annotated (OCGA) Section 45-8-12 provides that there shall not be on deposit at any time in any depository for a time longer than ten days a sum of money which has not been secured by surety bond, by guarantee of insurance, or by collateral. The aggregate ofthe face
- 11 -
NORTHWEST GEORGIA REGIONAL LIBRARY NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2006
EXHIBIT"H"
Note 3: DEPOSITS
value of such surety bond and the market value of securities pledged shall be equal to not less than 110 percent ofthe public funds being secured after the deduction ofthe amount ofdeposit insurance. Ifa depository elects the pooled method (OCGA 45-8-13 .1) the aggregate ofthe market value ofthe securities pledged to secure a pool ofpublic funds shall be not less than 110 percent ofthe daily pool balance.
Acceptable security for deposits consists of any one of or any combination of the following:
(1) Surety bond signed by a surety company duly qualified and authorized to transact business within the State of Georgia,
(2) Insurance on accounts provided by the Federal Deposit Insurance Corporation,
(3) Bonds, bills, notes, certificates of indebtedness or other direct obligations of the United States or of the State of Georgia,
(4) Bonds, bills, notes, certificates of indebtedness or other obligations of the counties or municipalities of the State of Georgia,
(5) Bonds of any public authority created by the laws of the State of Georgia, providing that the statute that created the authority authorized the use of the bonds for this purpose,
(6) Industrial revenue bonds and bonds ofdevelopment authorities created by the laws ofthe State of Georgia, and
(7) Bonds, bills, notes, certificates of indebtedness, or other obligations of a subsidiary corporation of the United States government, which are fully guaranteed by the United States government both as to principal and interest or debt obligations issued by the Federal Land Bank, the Federal Home Loan Bank, the Federal Intermediate Credit Bank, the Central Bank for Cooperatives, the Farm Credit Banks, the Federal Home Loan Mortgage Association, and the Federal National Mortgage Association.
CATEGORIZATION OF DEPOSITS At June 30, 2006, the bank balances were $310,956. The amounts of the total bank balances are classified into four categories of custodial credit risk:
Category 1 - Cash that is insured (e.g., Federal Deposit Insurance) or collateralized with securities held by the Library or by the Library's agent in the Library's name.
Category 2 - Cash collateralized with securities held by the pledging financial institution's trust department or agent in the Library's name.
Category 3 - Cash collateralized with securities held by the pledging financial institution, or by its trust department or agent but not in the Library's name.
Category 4 - Uncollateralized.
- 12 -
NORTHWEST GEORGIA REGIONAL LIBRARY NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2006
EXHIBIT"H"
Note 3: DEPOSITS
The Library's deposits are classified by custodial credit risk category at June 30, 2006, as follows:
Custodial Credit Risk Category
Bank Balance
1
$ 284,352
2
0
3
26,604
4
0
Total
Note 4: CAPITAL ASSETS
The following is a summary of changes in the Capital Assets during the fiscal year:
Balances July l, 2005
Increases
Balances Decreases June 30. 2006
Governmental Activities Capital Assets, Not Being Depreciated:
Land
0 $
26,421
Capital Assets Being Depreciated Buildings and Improvements Equipment Library Collections
$ 1,147,043 19,896
3,341,769 $
26,327 $
$ 76,626
1,147,043 19,896
3,291,470
Less Accumulated Depreciation for: Buildings and Improvements Equipment Library Collections
673,888 16,913
2,439.244
28,676 1,990
158.934
76.626
702,564 18,903
2,521,552
Total Capital Assets, Being Depreciated, Net $ 1,378.663 $ -163.273 $
0 $ 1,215.390
Governmental Activity Capital Assets - Net $ 1,405,084 $ -163,213 $
0 $ l,2~1,811
Current year depreciation expense by function is as follows:
Public Services Support Services Maintenance and Operations
$ 158,934 1,990
28,676
$=====1="89-,6==0==0
- 13 -
NORTHWEST GEORGIA REGIONAL LIBRARY NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2006
EXHIBIT"H"
Note 5: RISK MANAGEMENT
The Library is exposed to various risks ofloss related to torts; theft of, damage to, and destruction of assets; errors or omissions; job related illness or injuries to employees; acts of God and unemployment compensation.
The Library has obtained commercial insurance for risk ofloss associated with torts, assets, errors or omissions and job related illness or injuries to employees. However, the errors or omissions policy excludes coverage for sexual harassment and discrimination. The Library has neither significantly reduced coverage for these risks nor incurred losses (settlements) which exceeded the Library's insurance coverage in any of the past three years.
The Library has elected to self-insure for all losses related to acts of God. The Library has not experienced any losses related to this risk in the past three years.
The Library is self-insured with regard to unemployment compensation claims. The Library accounts for claims within the General Fund with expenditure and liability being reported when it is probable that a loss has occurred, and the amount of that loss can be reasonably estimated. The Library has not experienced any unemployment compensation claims during the last two years.
Note 6: LONG-TERM DEBT
COMPENSATED ABSENCES Compensated absences represent obligations ofthe Library relating to employees' rights to receive compensation for future absences based upon service already rendered. This obligation relates only to vesting accumulating leave in which payment is probable and can be reasonably estimated. The Library uses the vesting method to compute compensated absences.
The changes in Long-Term Debt during the fiscal year ended June 30, 2006, were as follows:
Governmental Fund
Compensated Absences (1)
Balance July 1, 2005
$
32,764
Additions Annual Leave Earned
58,803
Deductions Annual Leave Utilized
64,178
Balance June 30, 2006
$
27.389
( 1) The portion of Compensated Absences due within one year has been determined to be immaterial to the basic financial statements.
- 14 -
NORTHWEST GEORGIA REGIONAL LIBRARY NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2006
EXHIBIT "H"
Note 7: RETIREMENT PLANS
TEACHERS RETIREMENT SYSTEM OF GEORGIA (TRS)
TRS PLAN DESCRIPTION Substantially all librarians and clerical personnel employed by regional and county libraries are covered by the Teachers Retirement System of Georgia (TRS), which is a cost-sharing multiple employer defined benefit pension plan. TRS provides service retirement, disability retirement and survivors benefits for its members in accordance with State statute. The Teachers Retirement System of Georgia issues a separate stand alone financial audit report and a copy can be obtained from the Georgia Department of Audits and Accounts.
TRS CONTRIBUTIONS REQUIRED AND MADE Employees ofthe Library who are covered by TRS are required by State statute to contribute 5% of their gross earnings to TRS. The Library makes monthly employer contributions to TRS at rates adopted by the TRS Board of Trustees in accordance with State statute and as advised by their independent actuary. The required employer contribution rate is 9.24% and employer contributions for the current fiscal year and the preceding two fiscal years are as follows:
Fiscal Year
Percentage Contributed
Required Contribution
2006 2005 2004
100% 100% 100%
$
79,439
$
70,508
$
59,878
Note 8: AFFILIATED LIBRARIES DISCLOSURE
The Catoosa County Library is a legally separate, tax exempt organization who participates in shared activities with the Northwest Georgia Regional Library. This affiliate library did not meet the criteria for reporting as either a component unit or related entity ofthe Northwest Georgia Regional Library.
- 15 -
(This page left intentionally blank)
NORTHWEST GEORGIA REGIONAL LIBRARY GENERAL FUND
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE BUDGET AND ACTUAL
YEAR ENDED JUNE 30, 2006
SCHEDULE "1"
REVENUES
Local Funds State Funds Federal Funds Charges for Services Investment Earnings Miscellaneous
Total Revenues
EXPENDITURES
Current Public Services Technical Services Support Services Maintenance and Operations Information Technology
Total Expenditures
Net Change in Fund Balance
Fund Balance - Beginning
NONAPPROPRIATED BUDGETS
ORIGINAL
FINAL
ACTUAL AMOUNTS
$
883,523 $
883,523 $
452,971
745,456
745,456
751,779
30,314
30,314
7,628
24,000
24,000
11,181
2,116
3 700
3 700
26 016
$
1,686,993 $
1,686,993 $
1,251,691
$
874,386 $
874,386 $
410,982
55,600
55,600
46,241
456,657
456,657
443,809
62,050
62,050
128,403
242 900
242,900
253 319
$
1,691,593 $
1,691,593 $
1,282,754
$
-4,600 $
-4,600 $
-31,063
299,503
299 503
299,503
Fund Balance - Ending
$
294 903 $
294,903 $====2=6=8=44=0=
Notes to the Schedule of Revenues, Expenditures and Changes in Fund Balances Budget and Actual
The accompanying schedule of revenues, expenditures and changes in fund balances budget and actual is presented on the modified accrual basis of accounting which is the basis of accounting used in the presentation of the fund financial statements.
See notes to the basic financial statements.
- 17 -
NORTHWEST GEORGIA REGIONAL LIBRARY SCHEDULE OF STATE REVENUE YEAR ENDED JUNE 30, 2006
AGENCY/FUNDING
GRANTS Board of Regents of the University System of Georgia Office of Public Library Services Salaries Library Materials Maintenance and Operations Repairs and Maintenance
SCHEDULE "2"
GOVERNMENTAL FUND TYPE GENERAL FUND
$
461,092
90,399
186,538
13 750
$ ====7=5=1"=7=79=
See notes to the basic financial statements.
- 18 -
NORTHWEST GEORGIA REGIONAL LIBRARY SCHEDULE OF FEDERAL REVENUE YEAR ENDED JUNE 30, 2006
AGENCY/FUNDING GRANTS Museum and Library Services, Institute of Through Board of Regents of the University System of Georgia Library Services and Technology Act State Library Program
SCHEDULE "3"
GOVERNMENTAL FUND TYPE GENERAL FUND
$ ======76=28=
See notes to the basic financial statements.
- 19 -
NORTHWEST GEORGIA REGIONAL LIBRARY SCHEDULE OF LOCAL REVENUE YEAR ENDED JUNE 30, 2006
LOCAL SOURCES Boards of Education Dalton Public Schools Murray County Whitfield County City Government Dalton County Governments Boards of Commissioners Catoosa Whitfield Public Libraries Calhoun-Gordon County Murray County
SCHEDULE "4"
GOVERNMENTAL FUND TYPE GENERAL FUND
$
1,200
1,200
1,000
135,000
62,970 226,013
21,588 4000
$===4=5=2=9=71=
See notes to the basic financial statements.
-20-
NORTHWEST GEORGIA REGIONAL LIBRARY SCHEDULE OF SALARIES AND TRAVEL
YEAR ENDED JUNE 30, 2006
SCHEDULE "5"
NAME
Atkins, Myra M.
Blevins, Kathy L. Burris, Lori A.
Cleator, Jonathan Collison, Audrey D.
Conley, Lynn L.
Crocker, Katherine J. Eberhart, Janet I. Forsee, Joe B. Green, Connie M. Hanes, Connie J. Haney, Connie E. Hawkins, Angelia Hollifield, Linda G. Holloway, Ingrid I. Huff, Christie Korte, Frances E. Lance, Dana E. Lewis, Erik M. Lilley, Stephanie G. Linker, Rita S. Mattox, Nina S. Mayne, Ann B. McEntire, Kimberly McMahon, Connie D.
McPhearson, John L.
Meyers, Debra Mitchell, Charles A. Moncus, Ivette Moore, Carolyn Parker, Robert W. Powell, Eugenia C. Prevesk, Robert 0. Radovich, Karol E. Ramirez, Yesenia Ramos, Andres I. Ramos, Andres Ramsey, Brenda S. Reed, Rebecca A. Smith, Cynthia A. Spencer, Kirklin E.
Urso, Kimberly L.
West, Deborah D. Wilbanks, Cindy M. Williams, Kimberly R.
Zatelli, Nancy L.
TITLE CATEGORY
P-T Shelver P-T Shelver Library Assistant P-T Shelver Library Assistant Library Assistant Librarian Administrative Assistant Director Technical Services Circulation Desk Library Assistant Library Assistantffechnical Services P-T Shelver Spanish Liaison Library Assistant/Circulation P-T Shelver Bookmobile Tech. Services Coordinator Librarian Assistant Director Library Assistant Librarian P-T Administrative Assistant Bookmobile Librarian Youth Serv. Assistant Library Assistantffechnology P-T Spanish Liason P-T Library Assistant/Circulation P-T Shelver Technical Services Library Assistant Library Assistant Spanish Liaison Library Assistantffechnology Library Assistant/ Technology Youth Serv. Assistant Library Assistant Administrative Assistant Librarian Administrative Assistant Technical Services Library Assistant Administrative Assistant Library Assistant
SALARIES
TRAVEL
$
4,232
1,399
21,097
2,273
18,148
20,456 $
289
43,919
30,994
733
85,049
11,650
21,835
584
1,257
22,765
530
2,081
4,740
4,296
7,279
3,821
21,684
58,030
1,076
60,756
1,887
29,066
4,663
12,532
1,351
22,412
68,554
325
3,700
1,929
271
1,668
3,867
12,384
15,719
17,558
545
23,427
3,712
3,520
66
3,520
11,199
7,225
24,323
59,801
276
35,162
65
23,116
20,456
25
38,191
2,650
17100
Totals per Report See notes to the basic financial statements.
- 21 -
$
902,266 $===2=0=,9=7=2