EARLY COUNTY BOARD OF EDUCATION
BLAKELY, GEORGIA
ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2020
(Including Independent Auditor's Reports)
EARLY COUNTY BOARD OF EDUCATION - TABLE OF CONTENTS -
SECTION I
FINANCIAL
INDEPENDENT AUDITOR'S REPORT
REQUIRED SUPPLEMENTARY INFORMATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
EXHIBITS
BASIC FINANCIAL STATEMENTS
GOVERNMENT-WIDE FINANCIAL STATEMENTS
A
STATEMENT OF NET POSITION
B
STATEMENT OF ACTIVITIES
FUND FINANCIAL STATEMENTS
C
BALANCE SHEET
GOVERNMENTAL FUNDS
D
RECONCILIATION OF THE GOVERNMENTAL FUNDS BALANCE SHEET
TO THE STATEMENT OF NET POSITION
E
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES
IN FUND BALANCES
GOVERNMENTAL FUNDS
F
RECONCILIATION OF THE GOVERNMENTAL FUNDS STATEMENT
OF REVENUES, EXPENDITURES AND CHANGES IN FUND
BALANCES TO THE STATEMENT OF ACTIVITIES
G
STATEMENT OF FIDUCIARY NET POSITION
FIDUCIARY FUNDS
H
STATEMENT OF CHANGES IN FIDUCIARY NET POSITION
FIDUCIARY FUNDS
I NOTES TO THE BASIC FINANCIAL STATEMENTS
SCHEDULES
REQUIRED SUPPLEMENTARY INFORMATION
1 SCHEDULE OF PROPORTIONATE SHARE OF THE NET PENSION LIABILITY TEACHERS RETIREMENT SYSTEM OF GEORGIA
2 SCHEDULE OF CONTRIBUTIONS TEACHERS RETIREMENT SYSTEM OF GEORGIA 3 SCHEDULE OF PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
PUBLIC SCHOOL EMPLOYEES RETIREMENT SYSTEM OF GEORGIA 4 SCHEDULE OF PROPORTIONATE SHARE OF THE NET OPEB LIABILITY
SCHOOL OPEB FUND 5 SCHEDULE OF CONTRIBUTIONS SCHOOL OPEB FUND 6 NOTES TO THE REQUIRED SUPPLEMENTARY INFORMATION 7 SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES
IN FUND BALANCES - BUDGET AND ACTUAL GENERAL FUND
Page
i
1 2
3 4 5 6 7 8 9
29 30 31 32 33 34 35
(This page left intentionally blank)
EARLY COUNTY BOARD OF EDUCATION - TABLE OF CONTENTS -
SECTION I FINANCIAL SCHEDULES SUPPLEMENTARY INFORMATION 8 SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS 9 SCHEDULE OF STATE REVENUE 10 SCHEDULE OF APPROVED LOCAL OPTION SALES TAX PROJECTS
Page
36 37 39
SECTION II
COMPLIANCE AND INTERNAL CONTROL REPORTS
INDEPENDENT AUDITOR'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
INDEPENDENT AUDITOR'S REPORT ON COMPLIANCE FOR EACH MAJOR FEDERAL PROGRAM AND ON INTERNAL CONTROL OVER COMPLIANCE REQUIRED BY THE UNIFORM GUIDANCE
SECTION III AUDITEE'S RESPONSE TO PRIOR YEAR FINDINGS AND QUESTIONED COSTS SUMMARY SCHEDULE OF PRIOR YEAR FINDINGS AND QUESTIONED COSTS
SECTION IV FINDINGS AND QUESTIONED COSTS SCHEDULE OF FINDINGS AND QUESTIONED COSTS
(This page left intentionally blank)
SECTION I FINANCIAL
(This page left intentionally blank)
Greg S. Griffin
STATE AUDITOR
(404) 656-2174
DEPARTMENT OF AUDITS AND ACCOUNTS
270 Washington Street, S.W., Suite 4-101 Atlanta, Georgia 30334-8400
INDEPENDENT AUDITOR'S REPORT
The Honorable Brian P. Kemp, Governor of Georgia Members of the General Assembly of the State of Georgia Members of the State Board of Education
and Superintendent and Members of the Early County Board of Education
Report on the Financial Statements
We have audited the accompanying financial statements of the governmental activities, each major fund, and the aggregate remaining fund information of the Early County Board of Education (School District), as of and for the year ended June 30, 2020, and the related notes to the financial statements, which collectively comprise the School District's basic financial statements as listed in the table of contents.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor's Responsibility
Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
(This page left intentionally blank)
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
Opinions
In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, each major fund, and the aggregate remaining fund information of the School District as of June 30, 2020, and the respective changes in financial position for the year then ended in accordance with accounting principles generally accepted in the United States of America.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the Management's Discussion and Analysis and required supplementary information listed in the table of contents be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board, who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management's responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.
Other Information
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the School District's basic financial statements. The accompanying supplementary information, as listed in the table of contents, is presented for the purposes of additional analysis and is not a required part of the basic financial statements. The Schedule of Expenditures of Federal Awards is presented for purposes of additional analysis as required by Title 2 U. S. Code of Federal Regulations (CFR) Part 200, Uniform Administrative Requirements, Cost Principles, and Audit Requirements for Federal Awards, and is also not a required part of the basic financial statements.
The accompanying supplementary information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the basic financial statements or to the basic financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the information is fairly stated, in all material respects, in relation to the basic financial statements taken as a whole.
(This page left intentionally blank)
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated March 16, 2021 on our consideration of the School District's internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that report is solely to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the School District's internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the School District's internal control over financial reporting and compliance.
A copy of this report has been filed as a permanent record and made available to the press of the State, as provided for by Official Code of Georgia Annotated section 50-6-24.
Respectfully submitted,
March 16, 2021
Greg S. Griffin State Auditor
(This page left intentionally blank)
EARLY COUNTY BOARD OF EDUCATION MANAGEMENT'S DISCUSSION AND ANALYSIS FOR THE FISCAL YEAR ENDED JUNE 30, 2020
The discussion and analysis of the Early County Board of Education's (School District) financial performance provides an overall review of the School District's financial activities for the fiscal year ended June 30, 2020. The intent of this discussion and analysis is to look at the School District's financial performance as a whole; readers should also review the notes to the basic financial statements to enhance their understanding of the School District's financial performance.
FINANCIAL HIGHLIGHTS
Key financial highlights for 2020 are as follows:
In total, net position decreased to a deficit of $5.7 million.
General revenues accounted for $9.4 million in revenue or 34.9 percent of all revenues. Program specific revenues in the form of charges for services and sales, grants and contributions accounted for $17.6 million or 65.1 percent of total revenues of $27.0 million.
The School District had $26.8 million in expenses related to governmental activities; however, $17.6 million of these expenses were offset by program specific charges for services, grants or contributions. General revenues (primarily taxes) of $9.4 million were adequate to provide for these programs.
Among major funds, the general fund had $25.5 million in revenues and other sources and $25.0 million in expenditures and other uses.
Other sources and extraordinary items include insurance proceeds in the amount of $0.6 million related to Hurricane Michael damage and expenses of $0.2 million related to damage and losses of property.
USING THE BASIC FINANCIAL STATEMENTS
This annual report consists of a series of financial statements and notes to those statements. These statements are organized so the reader can understand the Early County Board of Education as a financial whole, or as an entire operating entity.
The Statement of Net Position and Statement of Activities provide information about the activities of the whole School District, presenting both an aggregate view of the School District's finances and a longer-term view of those finances. Fund financial statements provide the next level of detail. For governmental funds, these statements tell how services were financed in the short-term as well as what remains for future spending. The fund financial statements also look at the School District's most significant funds. The general fund and capital projects fund are the significant funds in the case of the Early County Board of Education.
REPORTING THE SCHOOL DISTRICT AS A WHOLE
Statement of Net Positions and the Statement of Activities
While these documents contain the large number of funds used by the School District to provide programs and activities, the view of the School District as a whole looks at all financial transactions and asks the question, "How did we do financially during fiscal year 2020?". The Statement of Net Position and the Statement of Activities answer this question. These statements include all assets, deferred outflows of resources, all liabilities and deferred inflows of resources using the accrual
i
EARLY COUNTY BOARD OF EDUCATION MANAGEMENT'S DISCUSSION AND ANALYSIS FOR THE FISCAL YEAR ENDED JUNE 30, 2020
basis of accounting similar to the accounting used by most private-sector companies. This basis of accounting takes into account all of the current year's revenues and expenses regardless of when cash is received or paid.
These two statements report the School District's net position and changes in those net position. This change in net position is important because it tells the reader whether, for the School District as a whole, the financial position of the School District has improved or diminished. The causes of this change may be the result of many factors, some financial, some not. Nonfinancial factors include the School District's property tax base, facility conditions, required educational programs and other factors.
In the Statement of Net Position and the Statement of Activities, the School District has one distinct type of activity:
Governmental Activities - All of the School District's programs and services are reported here including instruction, support services, operation and maintenance of plant, pupil transportation, food service, after school program, school activity accounts and various others.
REPORTING THE SCHOOL DISTRICTS MOST SIGNIFICANT FUNDS
Fund Financial Statements
Although the School District uses many funds to account for a multitude of transactions, the fund financial statements focus on the School District's most significant funds. The School District's major governmental funds are the general fund and the capital projects fund.
Governmental Funds - Most of the School District's activities are reported in governmental funds, which focus on how money flows into and out of those funds and the balances left at year-end available for spending in future periods. These funds are reported using an accounting method called modified accrual accounting, which measures cash and all other financial assets that can readily be converted to cash. The governmental fund statements provide a detailed short-term view of the School District's general government operations and the basic services it provides. Governmental fund information helps you determine whether there are more or fewer financial resources that can be spent in the near future to finance educational programs. The relationship (or differences) between governmental activities (reported in the Statement of Net Position and the Statement of Activities) and governmental funds is reconciled in the financial statements.
Fiduciary Funds - The School District is the trustee, or fiduciary, for assets that belong to others such as school clubs and organizations within the principals' accounts. The School District is responsible for ensuring that the assets reported in these funds are used only for their intended purposes and by those to whom the assets belong. The School District excludes these activities from the governmental-wide financial statements because it cannot use these assets to finance its operations.
ii
EARLY COUNTY BOARD OF EDUCATION MANAGEMENT'S DISCUSSION AND ANALYSIS FOR THE FISCAL YEAR ENDED JUNE 30, 2020
THE SCHOOL DISTRICT AS A WHOLE
The perspective of the Statement of Net Position is of the School District as a whole. Table 1 provides a summary of the School District's net position for fiscal year 2020.
Table 1 Net Position (In Thousands)
Assets Current and Other Assets Capital Assets, Net
Governmental Activities
Fiscal Year
Fiscal Year
2020
2019
$
10,037 $
9,960
23,458
23,011
Total Assets
33,495
32,971
Deferred Outflows of Resources Related to Defined Benefit Pension Plan Related to OPEB Plan
6,041 1,182
4,222 908
Total Deferred Outflows of Resources
7,223
5,130
Liabilities Current and Other Liabilities Net Pension Liability Net OPEB Liability
2,195 21,581 15,925
2,522 19,773 16,969
Total Liabilities
39,701
39,264
Deferred Inflows of Resources Related to Defined Benefit Pension Plan Related to OPEB Plan
1,915 4,831
1,429 3,740
Total Deferred Inflows of Resources
6,746
5,169
Net Position Net Investment in Capital Assets Restricted Unrestricted (Deficit)
Total Net Position
23,350 2,300
(31,379)
22,914 2,271
(31,517)
$
(5,729) $
(6,332)
iii
EARLY COUNTY BOARD OF EDUCATION MANAGEMENT'S DISCUSSION AND ANALYSIS FOR THE FISCAL YEAR ENDED JUNE 30, 2020
Table 2 shows the changes in net position for fiscal year 2019 and 2020.
Table 2 Change in Net Assets
(In Thousands)
Revenues Program Revenues: Charges for Services Operating Grants and Contributions Capital Grants and Contributions
Total Program Revenues
General Revenues: Taxes Property Taxes For Maintenance and Operations Other Taxes Sales Taxes Special Purpose Local Option Sales Tax For Capital Projects Other Taxes Grants and Contributions not Restricted to Specific Programs Investment Earnings Miscellaneous
Total General Revenues
Governmental Activities
Fiscal Year
Fiscal Year
2020
2019
$
277 $
308
16,517
15,953
809
1,056
17,603
17,317
7,569 -
1,483 21
164 40
148
9,425
7,562 65
1,445 25
96 51 210
9,454
Extraordinary Items
Total Revenues and Extraordinary Items
Program Expenses: Instruction Support Services Pupil Services Improvement of Instructional Services Educational Media Services General Administration School Administration Business Administration Maintenance and Operation of Plant Student Transportation Services Other Support Services Operations of Non-Instructional Services Food Services
Total Expenses
Increase in Net Position
360 27,388
158 26,929
17,278
15,335
1,077 689 408 648
1,931 181
2,329 1,050
12
1,043 651 356 642
1,990 150
1,877 1,119
12
1,182
1,394
26,785
24,569
$
603 $
2,360
iv
EARLY COUNTY BOARD OF EDUCATION MANAGEMENT'S DISCUSSION AND ANALYSIS FOR THE FISCAL YEAR ENDED JUNE 30, 2020
Governmental Activities
The Statement of Activities shows the cost of program services and the charges for services and grants offsetting those services. Table 3 shows, for governmental activities, the total cost of services and the net cost of services. That is, it identifies the cost of these services supported by tax revenue and unrestricted state entitlements.
Table 3 Governmental Activities
(In Thousands)
Total Cost of Services
Fiscal Year
Fiscal Year
2020
2019
Net Cost of Services
Fiscal Year
Fiscal Year
2020
2019
Instruction Support Services:
Pupil Services Improvement of Instructional Services Educational Media Services General Administration School Administration Business Administration Maintenance of Operation of Plant Student Transportation Services Other Support Services Operations of Non-Instructional Services: Food Services
$
17,278 $
1,077 689 408 648
1,931 181
2,329 1,050
12
1,182
15,335 $
1,043 651 356 642
1,990 150
1,877 1,119
12
1,394
5,055 $
717 353 125 (206) 963 128 1,404 504
12
127
2,992
720 362
71 (96) 1,176 142 1,259 537
12
75
Total Expenses
$
26,785 $
24,569 $
9,182 $
7,250
Although program revenues make up a majority of the revenues, the School District is still dependent upon tax revenues for governmental activities. 29.3 percent of instruction activities are supported through taxes and other general revenues. For all governmental activities, general revenue support is 34.3 percent.
The School District's Funds
The School District's governmental funds are accounted for using the modified accrual basis of accounting. Total governmental funds had revenues and other financing sources of $27.7 million and expenditures and extraordinary item of $27.1 million. The capital projects fund had an overall increase of $0.1 million because the School District expended less in capital outlay. The general fund increased $0.5 million.
v
EARLY COUNTY BOARD OF EDUCATION MANAGEMENT'S DISCUSSION AND ANALYSIS FOR THE FISCAL YEAR ENDED JUNE 30, 2020
General Fund Budgeting Highlights
The School District's budget is prepared according to Georgia law. The most significant budgeted fund is the general fund.
During the course of fiscal year 2020, the School District amended its general fund budget as needed. The School District uses site-based budgeting. The budgeting systems are designed to tightly control total site budgets but provide flexibility for site management.
For the general fund, the final budgeted revenues of $23.6 million exceeded the original budgeted amount of $20.6 million by $3.0 million. The actual revenues and other financing sources of $25.5 million were above the final budgeted amount by $1.9 million.
The final budgeted expenditures of $25.7 million exceeded the original budgeted amount of $22.3 million by $3.4 million. The actual expenditures of $24.8 million were less than the final budgeted by $0.9 million.
General fund revenues were greater than the expenditures. The School District has made a concerted effort to raise fund balance in anticipation of future needs, and this result is evidence of their work.
Capital Assets
At the end of fiscal year 2020, the School District had $23.5 million invested in capital assets, net of accumulated depreciation, all in governmental activities. Table 4 indicates balances at June 30, 2020.
Table 4 Capital Assets (Net of Depreciation, in Thousands)
Governmental Activities
Fiscal Year
Fiscal Year
2020
2019
Land
$
Construction In Progress
Building and Improvements
Land Improvements
Equipment
333 $ 1,096 17,678
853 3,497
333 1,963 18,086
978 1,651
Total
Current Issues
$
23,457 $
23,011
The Early County School District has faced severe financial challenges in recent years but has remained relatively stable and financially sound. The financial challenges have included rising costs in employee benefits, the continued state formula allotment reductions, a slow decline in student enrollment (FTE), and a declining local tax digest.
The School District's fiscal year 2020 millage rate is 15.734 mills. The amount of taxes collected per mill is $419,705.
vi
EARLY COUNTY BOARD OF EDUCATION MANAGEMENT'S DISCUSSION AND ANALYSIS FOR THE FISCAL YEAR ENDED JUNE 30, 2020
Student enrollment is a factor in the State's education funding formula. According to the State's funding formula, student enrollment is converted to a "Full Time Equivalent (FTE)" count. As student enrollment and FTE decrease so does state funding. The student enrollment for fiscal year 2020 and the three years prior is as follows:
FY 2017 FY 2018 FY 2019 FY 2020
2,034 1,971 2,020 1,945
The School District has reduced the number of faculty and staff through normal attrition and tenured positions to help with the budget shortfall. The School District recognizes its responsibility to the taxpayers in overseeing the spending of state and local funds. The School District is striving to maintain sound fiscal management while emphasizing student achievement.
Contacting the Board's Financial Management
This financial report is designed to provide our citizens, taxpayers, investors, and creditors with a general overview of the Early County School Board's finances and to show the Board's accountability for the money it receives. If you have questions about this report or need additional information, contact Stella M. Smith, CPA, Assistant Superintendent of Business Services/Chief Financial Officer at the Early County Board of Education, 11927 Columbia Street, Blakely, Georgia 39823.
vii
(This page left intentionally blank)
EARLY COUNTY BOARD OF EDUCATION
(This page left intentionally blank)
EARLY COUNTY BOARD OF EDUCATION STATEMENT OF NET POSITION JUNE 30, 2020
ASSETS
Cash and Cash Equivalents Receivables, Net
Taxes State Government Federal Government Inventories Capital Assets, Non-Depreciable Capital Assets, Depreciable (Net of Accumulated Depreciation)
Total Assets
DEFERRED OUTFLOWS OF RESOURCES
Related to Defined Benefit Pension Plan Related to OPEB Plan
Total Deferred Outflows of Resources
LIABILITIES
Accounts Payable Salaries and Benefits Payable Contracts Payable Retainages Payable Net Pension Liability Net OPEB Liability
Total Liabilities
DEFERRED INFLOWS OF RESOURCES
Related to Defined Benefit Pension Plan Related to OPEB Plan
Total Deferred Inflows of Resources
NET POSITION
Net Investment in Capital Assets Restricted for
Continuation of Federal Programs Capital Projects Unrestricted (Deficit)
Total Net Position
EXHIBIT "A"
GOVERNMENTAL ACTIVITIES
$
6,067,528.43
1,301,031.19 1,862,780.88
746,092.08 59,890.50
1,429,558.40 22,027,903.20
33,494,784.68
6,041,093.28 1,181,710.29
7,222,803.57
52,133.95 2,035,307.70
7,889.59 99,822.56 21,580,544.00 15,924,827.00
39,700,524.80
1,915,051.00 4,830,875.00
6,745,926.00
23,349,749.45
390,866.71 1,909,700.49 (31,379,179.20)
$
(5,728,862.55)
The notes to the basic financial statements are an integral part of this statement.
- 1 -
EARLY COUNTY BOARD OF EDUCATION STATEMENT OF ACTIVITIES
FOR THE YEAR ENDED JUNE 30, 2020
EXHIBIT "B"
GOVERNMENTAL ACTIVITIES
Instruction Support Services
Pupil Services Improvement of Instructional Services Educational Media Services General Administration School Administration Business Administration Maintenance and Operation of Plant Student Transportation Services Other Support Services Operations of Non-Instructional Services Food Services
Total Governmental Activities
General Revenues Taxes Property Taxes For Maintenance and Operations Sales Taxes Special Purpose Local Option Sales Tax For Capital Projects Other Sales Tax Grants and Contributions not Restricted to Specific Programs Investment Earnings Miscellaneous
Extraordinary Items Hurricane Michael
Total General Revenues and Extraordinary Items
Change in Net Position
Net Position - Beginning of Year
EXPENSES
CHARGES FOR SERVICES
PROGRAM REVENUES OPERATING GRANTS AND
CONTRIBUTIONS
CAPITAL GRANTS AND CONTRIBUTIONS
NET (EXPENSES) REVENUES
AND CHANGES IN NET POSITION
$ 17,277,804.66 $
1,076,797.06 688,910.10 407,645.80 648,278.18
1,931,223.69 180,773.80
2,328,608.83 1,050,483.32
11,750.00
1,182,488.54
$ 26,784,763.98 $
268,556.65 $
-
8,100.15
276,656.80 $
11,542,170.82 $
359,514.48 335,757.33 282,670.00 850,420.68 835,857.48
52,403.37 871,688.00 375,079.15
-
1,011,809.42
16,517,370.73 $
411,686.04 $
4,121.10 132,632.72 53,259.15 171,522.65 -
35,844.82
809,066.48
(5,055,391.15)
(717,282.58) (353,152.77) (124,975.80) 206,263.60 (962,733.49) (128,370.43) (1,403,661.68) (503,881.52)
(11,750.00)
(126,734.15)
(9,181,669.97)
7,569,241.61
1,482,698.30 20,483.16
163,837.00 40,286.53
147,507.64
360,489.47
9,784,543.71
602,873.74
(6,331,736.29)
Net Position - End of Year
$ (5,728,862.55)
The notes to the basic financial statements are an integral part of this statement.
- 2 -
EARLY COUNTY BOARD OF EDUCATION BALANCE SHEET
GOVERNMENTAL FUNDS JUNE 30, 2020
EXHIBIT "C"
ASSETS
Cash and Cash Equivalents Receivables, Net
Taxes State Government Federal Government Inventories
GENERAL FUND
CAPITAL PROJECTS
FUND
TOTAL
$ 4,574,331.30 $ 1,493,197.13 $
1,177,998.85 1,569,309.86
746,092.08 59,890.50
123,032.34 293,471.02
-
6,067,528.43
1,301,031.19 1,862,780.88
746,092.08 59,890.50
Total Assets
LIABILITIES
Accounts Payable Salaries and Benefits Payable Contracts Payable Retainages Payable
Total Liabilities
DEFERRED INFLOWS OF RESOURCES
Unavailable Revenue - Property Taxes
FUND BALANCES
Nonspendable Restricted Committed Unassigned
Total Fund Balances
$ 8,127,622.59 $ 1,909,700.49 $ 10,037,323.08
$
52,133.95 $
2,035,307.70
-
-
2,087,441.65
- $ 7,889.59 99,822.56
107,712.15
52,133.95 2,035,307.70
7,889.59 99,822.56
2,195,153.80
540,288.51
-
540,288.51
59,890.50 330,976.21
71,459.58 5,037,566.14
5,499,892.43
1,801,988.34
-
1,801,988.34
59,890.50 2,132,964.55
71,459.58 5,037,566.14
7,301,880.77
Total Liabilities, Deferred Inflows of Resources, and Fund Balances
$ 8,127,622.59 $ 1,909,700.49 $
10,037,323.08
The notes to the basic financial statements are an integral part of this statement.
- 3 -
EARLY COUNTY BOARD OF EDUCATION RECONCILIATION OF THE GOVERNMENTAL FUNDS BALANCE SHEET
TO THE STATEMENT OF NET POSITION JUNE 30, 2020
EXHIBIT "D"
Total fund balances - governmental funds (Exhibit "C")
Amounts reported for governmental activities in the Statement of Net Position are different because:
Capital assets used in governmental activities are not financial resources and therefore are not reported in the funds.
Land Construction in progress Buildings and improvements Equipment Land improvements Accumulated depreciation
Some liabilities are not due and payable in the current period and, therefore, are not reported in the funds.
Net pension liability Net OPEB liability
Deferred outflows and inflows of resources related to pensions/OPEB are applicable to future periods and, therefore, are not reported in the funds.
Related to pensions Related to OPEB
Taxes that are not available to pay for current period expenditures are deferred in the funds.
$ 7,301,880.77
$
333,213.12
1,096,345.28
35,396,520.16
9,605,191.02
2,738,539.94
(25,712,347.92)
23,457,461.60
$ (21,580,544.00) (15,924,827.00)
(37,505,371.00)
$ 4,126,042.28 (3,649,164.71)
476,877.57 540,288.51
Net position of governmental activities (Exhibit "A")
$ (5,728,862.55)
The notes to the basic financial statements are an integral part of this statement.
- 4 -
EARLY COUNTY BOARD OF EDUCATION STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES
GOVERNMENTAL FUNDS YEAR ENDED JUNE 30, 2020
EXHIBIT "E"
REVENUES
Property Taxes Sales Taxes State Funds Federal Funds Charges for Services Investment Earnings Miscellaneous
Total Revenues
EXPENDITURES
Current Instruction Support Services Pupil Services Improvement of Instructional Services Educational Media Services General Administration School Administration Business Administration Maintenance and Operation of Plant Student Transportation Services Other Support Services Food Services Operation
Capital Outlay
Total Expenditures
Revenues over Expenditures
OTHER FINANCING SOURCES
Insurance Proceeds
EXTRAORDINARY ITEMS
Damage from Hurricane Michael
Net Change in Fund Balances
Fund Balances - Beginning
Fund Balances - Ending
GENERAL FUND
CAPITAL PROJECTS
FUND
TOTAL
$ 7,769,205.56 $ 20,483.16
13,317,073.00 3,391,488.40 276,656.80 29,488.56 147,507.64
24,951,903.12
- $ 1,482,698.30
731,846.48 -
10,797.97 -
2,225,342.75
7,769,205.56 1,503,181.46 14,048,919.48 3,391,488.40
276,656.80 40,286.53
147,507.64
27,177,245.87
15,903,261.30
1,060,569.38 678,923.80 404,929.23 633,352.31
1,624,491.47 178,832.36
2,257,409.79 966,359.15 11,750.00
1,120,514.05 -
24,840,392.84
111,510.28
470,934.66
41,262.96 108,924.00 1,472,227.76
2,093,349.38
131,993.37
16,374,195.96
1,060,569.38 678,923.80 404,929.23 633,352.31
1,665,754.43 178,832.36
2,257,409.79 1,075,283.15
11,750.00 1,120,514.05 1,472,227.76
26,933,742.22
243,503.65
555,133.47
-
555,133.47
(194,644.00) 471,999.75 5,027,892.68
131,993.37 1,669,994.97
(194,644.00) 603,993.12 6,697,887.65
$ 5,499,892.43 $
1,801,988.34 $ 7,301,880.77
The notes to the basic financial statements are an integral part of this statement.
- 5 -
EARLY COUNTY BOARD OF EDUCATION RECONCILIATION OF THE GOVERNMENTAL FUNDS STATEMENT OF
REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES TO THE STATEMENT OF ACTIVITIES JUNE 30, 2020
EXHIBIT "F"
Net change in fund balances total governmental funds (Exhibit "E")
Amounts reported for governmental activities in the Statement of Activities are different because:
Governmental funds report capital outlays as expenditures. However, in the Statement of Activities, the cost of capital assets is allocated over their estimated useful lives as depreciation expense.
Capital outlay Depreciation expense
Taxes reported in the Statement of Activities that do not provide current financial resources are not reported as revenues in the funds.
District pension contributions are reported as expenditures in the governmental funds when made. However, they are reported as deferred outflows of resources in the Statement of Net Position because the reported net pension/OPEB liability is measured a year before the District's report date. Pension/OPEB expense, which is the change in the net pension/OPEB liability adjusted for changes in deferred outflows and inflows of resources related to pensions/OPEB, is reported in the Statement of Activities.
Pension expense OPEB expense
$
603,993.12
$ 2,111,878.13 (1,665,514.35)
446,363.78 (199,963.95)
$ (473,467.50) 225,948.29
(247,519.21)
Change in net position of governmental activities (Exhibit "B")
$
602,873.74
The notes to the basic financial statements are an integral part of this statement.
- 6 -
EARLY COUNTY BOARD OF EDUCATION STATEMENT OF FIDUCIARY NET POSITION
FIDUCIARY FUNDS JUNE 30, 2020
EXHIBIT "G"
ASSETS Cash and Cash Equivalents
LIABILITIES Funds Held for Others
NET POSITION Held in Trust for Private Purposes
PRIVATE PURPOSE TRUSTS
AGENCY FUNDS
$ 41,097.04 $ 163,508.77
$ 163,508.77
$ 41,097.04
The notes to the basic financial statements are an integral part of this statement.
- 7 -
EARLY COUNTY BOARD OF EDUCATION STATEMENT OF CHANGES IN FIDUCIARY NET POSITION
FIDUCIARY FUNDS YEAR ENDED JUNE 30, 2020
ADDITIONS Investment Earnings Interest
DEDUCTIONS Other Deductions Change in Net Position
Net Position - Beginning
Net Position - Ending
EXHIBIT "H"
PRIVATE PURPOSE TRUSTS
$
157.88
157.88 40,939.16
$
41,097.04
The notes to the basic financial statements are an integral part of this statement.
- 8 -
EARLY COUNTY BOARD OF EDUCATION NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2020
EXHIBIT "I"
NOTE 1: DESCRIPTION OF SCHOOL DISTRICT AND REPORTING ENTITY
REPORTING ENTITY
The Early County Board of Education (School District) was established under the laws of the State of Georgia and operates under the guidance of a board elected by the voters and a Superintendent appointed by the Board. The School District is organized as a separate legal entity and has the power to levy taxes and issue bonds. Its budget is not subject to approval by any other entity. Accordingly, the School District is a primary government and consists of all the organizations that compose its legal entity.
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying financial statements of the School District have been prepared in conformity with generally accepted accounting principles (GAAP) as prescribed by the Governmental Accounting Standards Board (GASB). GASB is the accepted standard-setting body for governmental accounting and financial reporting principles. The most significant of the School District's accounting policies are described below.
BASIS OF PRESENTATION
The School District's basic financial statements are collectively comprised of the government-wide financial statements, fund financial statements and notes to the basic financial statements. The government-wide statements focus on the School District as a whole, while the fund financial statements focus on major funds. Each presentation provides valuable information that can be analyzed and compared between years and between governments to enhance the information's usefulness.
GOVERNMENT-WIDE STATEMENTS:
The Statement of Net Position and the Statement of Activities display information about the financial activities of the overall School District, except for fiduciary activities. Eliminations have been made to minimize the double counting of internal activities. Governmental activities generally are financed through taxes, intergovernmental revenues, and other nonexchange transactions.
The Statement of Net Position presents the School District's non-fiduciary assets, deferred outflows of resources, deferred inflows of resources and liabilities, with the difference reported as net position. Net position is reported in three categories as follows:
1. Net investment in capital assets consists of the School District's total investment in capital assets, net of accumulated depreciation, and reduced by outstanding debt obligations related to those capital assets. To the extent debt has been incurred but not yet expended for capital assets, such amounts are not included as a component of net investment in capital assets.
2. Restricted net position consists of resources for which the School District is legally or contractually obligated to spend in accordance with restrictions imposed by external third parties or imposed by law through constitutional provisions or enabling legislation.
3. Unrestricted net position consists of resources not meeting the definition of the two preceding categories. Unrestricted net position often has constraints on resources imposed by management which can be removed or modified.
The Statement of Activities presents a comparison between direct expenses and program revenues for each function of the School District's governmental activities.
- 9 -
EARLY COUNTY BOARD OF EDUCATION NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2020
EXHIBIT "I"
Direct expenses are those that are specifically associated with a program or function and, therefore, are clearly identifiable to a particular function. Indirect expenses (expenses of the School District related to the administration and support of the School District's programs, such as office and maintenance personnel and accounting) are not allocated to programs.
Program revenues include (a) charges paid by the recipients of goods or services offered by the programs and (b) grants and contributions that are restricted to meeting the operational or capital requirements of a particular program. Revenues that are not classified as program revenues, including all taxes, are presented as general revenues.
FUND FINANCIAL STATEMENTS:
The fund financial statements provide information about the School District's funds, including fiduciary funds. Eliminations have been made to minimize the double counting of internal activities. Separate financial statements are presented for governmental and fiduciary funds. The emphasis of fund financial statements is on major governmental funds, each displayed in a separate column.
The School District reports the following major governmental funds:
The general fund is the School District's primary operating fund. It accounts for and reports all financial resources not accounted for and reported in another fund.
The capital projects fund accounts for and reports financial resources including Education Special Purpose Local Option Sales Tax (ESPLOST) and grants from Georgia State Financing and Investment Commission that are restricted, committed or assigned for capital outlay expenditures, including the acquisition or construction of capital facilities and other capital assets.
The School District reports the following fiduciary fund types:
Private purpose trust funds are used to report all trust arrangements, other than those properly reported elsewhere, in which principal and income benefit individuals, private organizations or other governments.
Agency funds are used to report resources held by the School District in a purely custodial capacity (assets equal liabilities) and do not involve measurements of results of operations.
BASIS OF ACCOUNTING
The basis of accounting determines when transactions are reported on the financial statements. The government-wide, and fiduciary fund financial statements are reported using the economic resources measurement focus and the accrual basis of accounting. Revenues are recorded when earned and expenses are recorded at the time liabilities are incurred, regardless of when the related cash flows take place. Nonexchange transactions, in which the School District gives (or receives) value without directly receiving (or giving) equal value in exchange, include property taxes, sales taxes, and grants. On an accrual basis, revenue from property taxes is recognized in the fiscal year for which the taxes are levied. Revenue from sales taxes is recognized in the fiscal year in which the underlying transaction (sale) takes place. Revenue from grants is recognized in the fiscal year in which all eligibility requirements have been satisfied.
The School District uses funds to report on its financial position and the results of its operations. Fund accounting is designed to demonstrate legal compliance and to aid financial management by segregating transactions related to certain governmental functions or activities. A fund is a separate accounting entity with a self-balancing set of accounts.
- 10 -
EARLY COUNTY BOARD OF EDUCATION NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2020
EXHIBIT "I"
Governmental funds are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Under this method, revenues are recognized when measurable and available. The School District considers all revenues reported in the governmental funds to be available if they are collected within sixty days after year-end. The School District considers all intergovernmental revenues to be available if they are collected within 120 days after year-end. Property taxes, sales taxes and interest are considered to be susceptible to accrual. Expenditures are recorded when the related fund liability is incurred, Capital asset acquisitions are reported as expenditures in governmental funds.
The School District funds certain programs by a combination of specific cost-reimbursement grants, categorical grants, and general revenues. Thus, when program costs are incurred, there are both restricted and unrestricted net assets available to finance the program. It is the School District's policy to first apply grant resources to such programs, followed by cost-reimbursement grants, then general revenues.
NEW ACCOUNTING PRONOUNCEMENTS
In fiscal year 2020, the School District adopted Governmental Accounting Standards Board (GASB) Statement No. 95, Postponement of the Effective Dates of Certain Authoritative Guidance. The primary objective of this statement is to provide temporary relief to governments and other stakeholders in light of the COVID-19 pandemic. That objective is accomplished by postponing the effective dates of certain provisions in statements and Implementation Guides that first became effective or are scheduled to become effective for period beginning after June 15, 2018, and later.
CASH AND CASH EQUIVALENTS
Cash and cash equivalents consist of cash on hand, demand deposits, investments in the State of Georgia local government investment pool (Georgia Fund 1) and short-term investments with original maturities of three months or less from the date of acquisition in authorized financial institutions. Official Code of Georgia Annotated (O.C.G.A.) 45-8-14 authorizes the School District to deposit its funds in one or more solvent banks, insured Federal savings and loan associations or insured chartered building and loan associations.
RECEIVABLES
Receivables consist of amounts due from property and sales taxes, grant reimbursements due on Federal, State or other grants for expenditures made but not reimbursed and other receivables disclosed from information available. Receivables are recorded when either the asset or revenue recognition criteria has been met. Receivables recorded on the basic financial statements do not include any amounts which would necessitate the need for an allowance for uncollectible receivables.
INVENTORIES
Food Inventories
On the basic financial statements, inventories of donated food commodities used in the preparation of meals are reported at their Federally assigned value and purchased foods inventories are reported at cost (calculated on the first-in, first-out basis). The School District uses the consumption method to account for inventories whereby donated food commodities are recorded as an asset and as revenue when received, and expenses/expenditures are recorded as the inventory items are used. Purchased foods are recorded as an asset when purchased and expenses/expenditures are recorded as the inventory items are used.
- 11 -
EARLY COUNTY BOARD OF EDUCATION NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2020
EXHIBIT "I"
CAPITAL ASSETS
On the government-wide financial statements, capital assets are recorded at cost where historical records are available and at estimated historical cost based on appraisals or deflated current replacement cost where no historical records exist. Donated capital assets are recorded at the acquisition value on the date donated. The cost of normal maintenance and repairs that do not add to the value of assets or materially extend the useful lives of the assets is not capitalized. The School District does not capitalize book collections or works of art.
Capital acquisition and construction are recorded as expenditures in the governmental fund financial statements at the time of purchase (including ancillary charges), and the related assets are reported as capital assets in the governmental activities column in the government-wide financial statements.
Depreciation is computed using the straight-line for all assets, except land, and is used to allocate the actual or estimated historical cost of capital assets over estimated useful lives.
Capitalization thresholds and estimated useful lives of capital assets reported in the governmentwide statements are as follows:
Capitalization Policy
Estimated Useful Life
Land Land Improvements Buildings and Improvements Equipment Intangible Assets
ALL $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 100,000.00
N/A 15 to 30 years 15 to 40 years 10 to 25 years 10 to 20 years
DEFERRED OUTFLOWS/INFLOWS OF RESOURCES
In addition to assets, the statement of financial position will report a separate section for deferred outflows of resources. This separate financial statement element represents a consumption of resources that applies to a future period(s) and therefore will not be recognized as an outflow of resources (expense/expenditure) until then.
In addition to liabilities, the statement of financial position will report a separate section for deferred inflows of resources. This separate financial statement element represents an acquisition of resources that applies to a future period(s) and therefore will not be recognized as an inflow of resources (revenue) until that time.
PENSIONS
For purposes of measuring the net pension liability, deferred outflows of resources and deferred inflows of resources related to pensions, and pension expense, information about the pension plan's fiduciary net position and additions to/deductions from the plan's fiduciary net position have been determined on the same basis as they are reported by the plan. For this purpose, benefit payments (including refunds of employee contributions) are recognized when due and payable in accordance with the benefit terms. Investments are reported at fair value.
POSTEMPLOYMENT BENEFITS OTHER THAN PENSIONS (OPEB)
For purposes of measuring the net OPEB liability, deferred outflows of resources and deferred inflows of resources related to OPEB, and OPEB expense, information about the fiduciary net position of the Georgia School Employees Postemployment Benefit Fund (School OPEB Fund) and additions to/deductions from School OPEB Fund fiduciary net position have been determined on the same basis as they are reported by School OPEB Fund. For this purpose, benefit payments are recognized when due and payable in accordance with the benefit terms. Investments are reported at fair value.
- 12 -
EARLY COUNTY BOARD OF EDUCATION NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2020
EXHIBIT "I"
FUND BALANCES
Fund balance for governmental funds is reported in classifications that comprise a hierarchy based primarily on the extent to which the government is bound to honor constraints on the specific purposes for which amounts in those funds can be spent.
The School District's fund balances are classified as follows:
Nonspendable consists of resources that cannot be spent either because they are in a nonspendable form or because they are legally or contractually required to be maintained intact.
Restricted consists of resources that can be used only for specific purposes pursuant constraints either (1) externally imposed by creditors, grantors, contributors, or laws and regulations of other governments or (2) imposed by law through constitutional provisions or enabling legislation.
Committed consists of resources that can be used only for specific purposes pursuant to constraints imposed by formal action of the Board. The Board is the School District's highest level of decisionmaking authority, and the formal action that is required to be taken to establish, modify, or rescind a fund balance commitment is a resolution approved by the Board. Committed fund balance also should incorporate contractual obligations to the extent that existing resources in the fund have been specifically committed for use in satisfying those contractual requirements.
Assigned consists of resources constrained by the School District's intent to be used for specific purposes but are neither restricted nor committed. The intent should be expressed by (1) the Board or (2) the budget or finance committee, or the Superintendent, or designee, to assign amounts to be used for specific purposes.
Unassigned consists of resources within the general fund not meeting the definition of any aforementioned category. The general fund should be the only fund that reports a positive unassigned fund balance amount. In other governmental funds, it may be necessary to report a negative unassigned fund balance.
USE OF ESTIMATES
The preparation of the financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results may differ from those estimates.
PROPERTY TAXES
The Early County Board of Commissioners adopted the property tax levy for the 2019 tax digest year (calendar year) on August 16, 2019 (levy date) based on property values as of January 1, 2019. Taxes were due on December 20, 2019 (lien date). Taxes collected within the current fiscal year or within 60 days after year-end on the 2019 tax digest are reported as revenue in the governmental funds for fiscal year 2020. The Early County Tax Commissioner bills and collects the property taxes for the School District, withholds 2.5% of taxes collected as a fee for tax collection and remits the balance of taxes collected to the School District. Property tax revenues, at the fund reporting level, during the fiscal year ended June 30, 2020, for maintenance and operations amounted to $7,168,222.02.
The tax millage rate levied for the 2019 tax year (calendar year) for the School District was as follows (a mill equals $1 per thousand dollars of assessed value):
School Operations
15.734 mills
Additionally, Title Ad Valorem Tax revenues, at the fund reporting level, amounted to $600,983.54 during fiscal year ended June 30, 2020.
- 13 -
EARLY COUNTY BOARD OF EDUCATION NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2020
EXHIBIT "I"
SALES TAXES
Education Special Purpose Local Option Sales Tax (ESPLOST), at the fund reporting level, during the year amounted to $1,482,698.30 and is to be used for capital outlay for educational purposes. This sales tax was authorized by local referendum and the sales tax must be re-authorized at least every five years.
NOTE 3: BUDGETARY DATA
The budget is a complete financial plan for the School District's fiscal year and is based upon careful estimates of expenditures together with probable funding sources. The budget is legally adopted each year for the general and capital projects funds. There is no statutory prohibition regarding over expenditure of the budget at any level. The budget for all governmental funds, except the various school activity (principal) accounts, is prepared and adopted by fund, function and object. The legal level of budgetary control was established by the Board at the aggregate function level. The budget for the general fund was prepared in accordance with accounting principles generally accepted in the United States of America.
The budgetary process begins with the School District's administration presenting an initial budget for the Board's review. The administration makes revisions as necessary based on the Board's guidelines, and a tentative budget is approved. After approval of this tentative budget by the Board, such budget is advertised at least once in a newspaper of general circulation in the locality, as well as the School District's website. At the next regularly scheduled meeting of the Board after advertisement, the Board receives comments on the tentative budget, makes revisions as necessary and adopts a final budget. The approved budget is then submitted, in accordance with provisions of O.C.G.A. 20-2-167(c), to the Georgia Department of Education. The Board may increase or decrease the budget at any time during the year. All unexpended budget authority lapses at fiscal year-end.
See the General Fund Schedule of Revenues, Expenditures and Changes in Fund Balances Budget to Actual in the Supplementary Information Section for a detail of any over/under expenditures during the fiscal year under review.
NOTE 4: DEPOSITS
COLLATERALIZATION OF DEPOSITS
O.C.G.A. 45-8-12 provides that there shall not be on deposit at any time in any depository for a time longer than ten days a sum of money which has not been secured by surety bond, by guarantee of insurance, or by collateral. The aggregate of the face value of such surety bond and the market value of securities pledged shall be equal to not less than 110% of the public funds being secured after the deduction of the amount of deposit insurance. If a depository elects the pooled method (O.C.G.A. 45-8-13.1) the aggregate of the market value of the securities pledged to secure a pool of public funds shall be not less than 110% of the daily pool balance.
Acceptable security for deposits consists of any one of or any combination of the following:
(1) Surety bond signed by a surety company duly qualified and authorized to transact business within the State of Georgia,
(2) Insurance on accounts provided by the Federal Deposit Insurance Corporation,
(3) Bonds, bills, notes, certificates of indebtedness or other direct obligations of the United States or of the State of Georgia,
(4) Bonds, bills, notes, certificates of indebtedness or other obligations of the counties or municipalities of the State of Georgia,
(5) Bonds of any public authority created by the laws of the State of Georgia, providing that the statute that created the authority authorized the use of the bonds for this purpose,
- 14 -
EARLY COUNTY BOARD OF EDUCATION NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2020
EXHIBIT "I"
(6) Industrial revenue bonds and bonds of development authorities created by the laws of the State of Georgia, and
(7) Bonds, bills, notes, certificates of indebtedness, or other obligations of a subsidiary corporation of the United States government, which are fully guaranteed by the United States government both as to principal and interest or debt obligations issued by or securities guaranteed by the Federal Land Bank, the Federal Home Loan Bank, the Federal Intermediate Credit Bank, the Central Bank for Cooperatives, the Farm Credit Banks, the Federal Home Loan Mortgage Association, and the Federal National Mortgage Association.
CATEGORIZATION OF DEPOSITS
Custodial credit risk is the risk that in the event of a bank failure, the School District's deposits may not be returned to it. The School District does not have a deposit policy for custodial credit risk. At June 30, 2020, the School District had deposits with a carrying amount of $6,272,014.24, and a bank balance of $7,266,807.67. The bank balances insured by Federal depository insurance were $276,871.32 and the bank balances collateralized with securities held by the pledging financial institution or by the pledging financial institution's trust department or agent in the School District's name were $6,989,936.35.
Reconciliation of cash and cash equivalents balances to carrying value of deposits:
Cash and cash equivalents Statement of Net Position Statement of Fiduciary Net Position
$ 6,067,528.43 204,605.81
Total cash and cash equivalents
6,272,134.24
Less: Cash on hand
120.00
Total carrying value of deposits - June 30, 2020
$ 6,272,014.24
- 15 -
EARLY COUNTY BOARD OF EDUCATION NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2020
EXHIBIT "I"
NOTE 5: CAPITAL ASSETS
The following is a summary of changes in the capital assets for governmental activities during the fiscal year:
Balances July 1, 2019
Increases
Decreases
Balances June 30, 2020
Governmental Activities Capital Assets, Not Being Depreciated:
Land Construction in Progress
$
333,213.12 $
- $
- $ 333,213.12
1,962,918.34 1,210,390.94 2,076,964.00
1,096,345.28
Total Capital Assets Not Being Depreciated
2,296,131.46 1,210,390.94 2,076,964.00
1,429,558.40
Capital Assets Being Depreciated Buildings and Improvements Equipment Land Improvements
Less Accumulated Depreciation for: Buildings and Improvements Equipment Land Improvements
34,809,291.86 7,435,822.73 2,738,539.94
587,228.30 2,391,222.89
-
16,723,127.84 5,784,953.15 1,760,607.18
995,063.02 545,211.48 125,239.85
221,854.60
-
35,396,520.16 9,605,191.02 2,738,539.94
221,854.60
-
17,718,190.86 6,108,310.03 1,885,847.03
Total Capital Assets, Being Depreciated, Net
20,714,966.36 1,312,936.84
-
22,027,903.20
Governmental Activities Capital Assets - Net $ 23,011,097.82 $ 2,523,327.78 $ 2,076,964.00 $ 23,457,461.60
Current year depreciation expense by function is as follows:
Instruction Support Services
General Administration School Administration Maintenance and Operation of Plant Student Transportation Services Food Services
$
9,378.68
301,841.59
121,205.58
214,611.15
$ 936,902.78
647,037.00 81,574.57
$ 1,665,514.35
NOTE 6: RISK MANAGEMENT
INSURANCE
Commercial Insurance
The School District is exposed to various risks of loss related to torts; theft of, damage to and destruction of assets; errors or omissions; job related illness or injuries to employees; and natural disasters. The School District carries commercial insurance for these risks. Settled claims resulting from these insured risks have not exceeded commercial insurance coverage in any of the past three fiscal years.
- 16 -
EARLY COUNTY BOARD OF EDUCATION NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2020
EXHIBIT "I"
WORKERS' COMPENSATION
Georgia Education Workers' Compensation Trust
The School District participates in the Georgia Education Workers' Compensation Trust (the Trust), a public entity risk pool organized on December 1, 1991, to develop, implement and administer a program of workers' compensation self-insurance for its member organizations. The School District pays an annual premium to the Trust for its general workers' compensation insurance coverage. Specific excess of loss insurance coverage is provided through an agreement by the Trust with the Safety National Casualty Company to provide coverage for potential losses sustained by the Trust in excess of $1.0 million loss per occurrence, up to the statutory limit. Employers' Liability insurance coverage is also provided with limits of $2.0 million. The Trust covers the first $1.0 million of each Employers Liability claim with Safety National providing additional Employers Liability limits up to a $2.0 million per occurrence maximum. Safety National Casualty Company also provides $2.0 million in aggregate coverage to the Trust, attaching at 107% of the loss fund and based on the Fund's annual normal premium.
UNEMPLOYMENT COMPENSATION
The School District is self-insured with regard to unemployment compensation claims. The School District accounts for claims within the general fund with expenses/expenditures and liability being reported when it is probable that a loss has occurred, and the amount of that loss can be reasonably estimated.
Changes in the unemployment compensation claims liability during the last two fiscal years are as follows:
Beginning of Year Liability
Claims and Changes in Estimates
Claims Paid
End of Year Liability
2019 $
-
$
1,155.00 $
1,155.00
$
-
2020 $
-
$
-
$
-
$
-
SURETY BOND
The School District purchased surety bonds to provide additional insurance coverage as follows:
Position Covered
Amount
Superintendent Principals Bookkeeper
$
50,000.00
$ 1,000.00 - 2,500.00
$
14,000.00
- 17 -
EARLY COUNTY BOARD OF EDUCATION NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2020
EXHIBIT "I"
NOTE 7: FUND BALANCE CLASSIFICATION DETAILS
The School District's financial statements include the following amounts presented in the aggregate at June 30, 2020:
Nonspendable Inventories
Restricted Continuation of Federal Programs Capital Projects
Committed School Activity Accounts
Unassigned
$
59,890.50
$ 330,976.21 1,801,988.34
2,132,964.55
71,459.58 5,037,566.14
Fund Balance, June 30, 2020
$ 7,301,880.77
When multiple categories of fund balance are available for expenditure, the School District will start with the most restricted category and spend those funds first before moving down to the next category with available funds.
NOTE 8: SIGNIFICANT COMMITMENTS
COMMITMENTS UNDER CONSTRUCTION CONTRACTS
The following is an analysis of significant outstanding construction or renovation contracts executed by the School District as of June 30, 2020, together with funding available:
Project
Unearned Executed Contracts (1)
Payments through June 30, 2020 (2)
Funding Available From State (1)
20-649-001
$ 1,103,368.16 $ 1,080,641.00 $ 254,069.92
(1) The amounts described are not reflected in the basic financial statements. (2) Payments include contracts and retainages payable at year-end.
OPERATING LEASES
The School District leases copy machines under the provisions of one or more long-term lease agreements classified as operating leases for accounting purposes. Rental expenditures under the terms of the operating leases(s) totaled $20,645.14 for governmental activities for the year ended June 30, 2020. The following future minimum lease payments were required under operating leases at June 30, 2020:
Year Ending
Governmental Funds
2021
$
310.00
- 18 -
EARLY COUNTY BOARD OF EDUCATION NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2020
EXHIBIT "I"
NOTE 9: SIGNIFICANT CONTINGENT LIABILITIES
FEDERAL GRANTS
Amounts received or receivable principally from the Federal government are subject to audit and review by grantor agencies. This could result in requests for reimbursement to the grantor agency for any costs which are disallowed under grant terms. Any disallowances resulting from the grantor audit may become a liability of the School District. However, the School District believes that such disallowances, if any, will be immaterial to its overall financial position.
LITIGATION
The School District is a defendant in various legal proceedings pertaining to matters incidental to the performance of routine School District operations. The ultimate disposition of these proceedings is not presently determinable but is not believed to have a material adverse effect on the financial condition of the School District.
NOTE 10: OTHER POST-EMPLOYMENT BENEFITS (OPEB)
GEORGIA SCHOOL PERSONNEL POST-EMPLOYMENT HEALTH BENEFIT FUND
Plan Description: Certified teachers and non-certified public school employees of the School District as defined in 20-2-875 of the Official Code of Georgia Annotated (O.C.G.A.) are provided OPEB through the School OPEB Fund - a cost-sharing multiple-employer defined benefit postemployment healthcare plan, reported as an employee trust fund and administered by a Board of Community Health (Board). Title 20 of the O.C.G.A. assigns the authority to establish and amend the benefit terms of the group health plan to the Board.
Benefits Provided: The School OPEB Fund provides healthcare benefits for retirees and their dependents due under the group health plan for public school teachers, including librarians, other certified employees of public schools, regional educational service agencies and non-certified public school employees. Retiree medical eligibility is attained when an employee retires and is immediately eligible to draw a retirement annuity from Employees' Retirement System (ERS), Georgia Judicial Retirement System (JRS), Legislative Retirement System (LRS), Teachers Retirement System (TRS) or Public School Employees Retirement System (PSERS). If elected, dependent coverage starts on the same day as retiree coverage. Medicare-eligible retirees are offered Standard and Premium Medicare Advantage plan options. Non-Medicare eligible retiree plan options include Health Reimbursement Arrangement (HRA), Health Maintenance Organization (HMO) and a High Deductible Health Plan (HDHP). The School OPEB Fund also pays for administrative expenses of the fund. By law, no other use of the assets of the School OPEB Fund is permitted.
Contributions: As established by the Board, the School OPEB Fund is substantially funded on a payas-you-go basis; that is, annual cost of providing benefits will be financed in the same year as claims occur. Contributions to the School OPEB Fund from the School District were $441,099.29 for the year ended June 30, 2020. Active employees are not required to contribute to the School OPEB Fund.
OPEB Liabilities, OPEB Expense, and Deferred Outflows of Resources and Deferred Inflows of Resources Related to OPEB
At June 30, 2020, the School District reported a liability of $15,924,827.00 for its proportionate share of the net OPEB liability. The net OPEB liability was measured as of June 30, 2019. The total OPEB liability used to calculate the net OPEB liability was based on an actuarial valuation as of June 30, 2018. An expected total OPEB liability as of June 30, 2019 was determined using standard roll-forward techniques. The School District's proportion of the net OPEB liability was actuarially determined based on employer contributions during the fiscal year ended June 30, 2019. At June 30, 2019, the School District's proportion was 0.129764%, which was a decrease of 0.003746% from its proportion measured as of June 30, 2018.
- 19 -
EARLY COUNTY BOARD OF EDUCATION NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2020
EXHIBIT "I"
For the year ended June 30, 2020, the School District recognized OPEB expense of $215,151.00. At June 30, 2020, the School District reported deferred outflows of resources and deferred inflows of resources related to OPEB from the following sources:
OPEB Deferred Outflows of Resources
Deferred Inflows of Resources
Differences between expected and actual
experience
$
- $ 1,732,455.00
Changes of assumptions
553,038.00 2,244,897.00
Net difference between projected and actual
earnings on OPEB plan investments
34,679.00
-
Changes in proportion and differences between School District contributions and proportionate share of contributions
152,894.00
853,523.00
School District contributions subsequent to
the measurement date
441,099.29
-
Total
$ 1,181,710.29 $ 4,830,875.00
School District contributions subsequent to the measurement date are reported as deferred outflows of resources and will be recognized as a reduction of the net OPEB liability in the year ended June 30, 2021. Other amounts reported as deferred outflows of resources and deferred inflows of resources related to OPEB will be recognized in OPEB expense as follows:
Year Ended June 30:
OPEB
2021 2022 2023 2024 2025 2026
$ (924,351.00) $ (924,351.00) $ (925,683.00) $ (774,164.00) $ (423,322.00) $ (118,393.00)
- 20 -
EARLY COUNTY BOARD OF EDUCATION NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2020
EXHIBIT "I"
Actuarial assumptions: The total OPEB liability as of June 30, 2019 was determined by an actuarial valuation as of June 30, 2018 using the following actuarial assumptions and other inputs, applied to all periods included in the measurement and rolled forward to the measurement date of June 30, 2019:
OPEB:
Inflation
2.50%
Salary increases
3.00% 8.75%, including inflation
Long-term expected rate of return
7.30%, compounded annually, net of investment expense, and including inflation
Healthcare cost trend rate
Pre-Medicare Eligible
7.250%
Medicare Eligible
5.375%
Ultimate trend rate Pre-Medicare Eligible
4.75%
Medicare Eligible
4.75%
Year of Ultimate trend rate
Pre-Medicare Eligible
2028
Medicare Eligible
2022
Mortality rates were based on the RP-2000 Combined Mortality Table for Males or Females, as appropriate, with adjustments for mortality improvements based on Scale BB as follows:
For TRS members: The RP-2000 White Collar Mortality Table projected to 2025 with projection scale BB (set forward 1 year for males) is used for death after service retirement and beneficiaries. The RP-2000 Disabled Mortality Table projected to 2025 with projection scale BB (set forward two years for males and four years for females) is used for death after disability retirement.
For PSERS members: The RP-2000 Blue-Collar Mortality Table projected to 2025 with projection scale BB (set forward 3 years for males and 2 years for females) is used for the period after service retirement and for beneficiaries of deceased members. The RP-2000 Disabled Mortality Table projected to 2025 with projection scale BB (set forward 5 years for both males and females) is used for the period after disability retirement.
The actuarial assumptions used in the June 30, 2018 valuation were based on the results of an actuarial experience study for the pension systems, which covered the five-year period ending June 30, 2014, and adopted by the pension Board on December 17, 2015. The next experience study for TRS will be for the period ending June 30, 2018.
The remaining actuarial assumptions (e.g., initial per capita costs, health care cost trends, rate of plan participation, rates of plan election, etc.) used in the June 30, 2018 valuation were based on a review of recent plan experience done concurrently with the June 30, 2018 valuation.
Projection of benefits for financial reporting purposes are based on the substantive plan (the plan as understood by the employer and plan members) and include the types of benefits provided at the time of each valuation and the historical pattern of sharing of benefit costs between the employer and plan members to that point. The actuarial methods and assumptions used include techniques that are designed to reduce the effects of short-term volatility in actuarial accrued liabilities and the actuarial value of assets, consistent with the long-term perspective of the calculation.
- 21 -
EARLY COUNTY BOARD OF EDUCATION NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2020
EXHIBIT "I"
The long-term expected rate of return on OPEB plan investments was determined using a log-normal distribution analysis in which best-estimate ranges of expected future real rates of return (expected nominal returns, net of investment expense and the assumed rate of inflation) are developed for each major asset class. These ranges are combined to produce the long-term expected rate of return by weighting the expected future real rates of return by the target asset allocation percentage and by adding expected inflation. During fiscal year 2018, the School OPEB fund updated their investment strategy to a more long-term approach. The target allocation and best estimates of arithmetic real rates of return for each major asset class are summarized in the following table:
Asset class
Target allocation
Long-Term Expected Real Rate of Return*
Fixed income Domestic Stocks -- Large Cap Domestic Stocks -- Small Cap Int'l Stocks - Developed Mkt Int'l Stocks - Emerging Mkt Alternatives
30.00% 46.20%
1.30% 12.40%
5.10% 5.00%
(0.10)% 8.90%
13.20% 8.90%
10.90% 12.00%
Total
100.00%
*Net of Inflation
Discount rate: The discount rate has changed since the prior measurement date from 3.87% to 3.58%. In order to measure the total OPEB liability for the School OPEB Fund, a single equivalent interest rate of 3.58% was used as the discount rate. This is comprised mainly of the yield or index rate for 20-year tax-exempt general obligation municipal bonds with an average rating of AA or higher (3.50% per the Bond Buyers Index). The projection of cash flows used to determine the discount rate assumed that contributions from members and from the employer will be made at the current level as averaged over the last five years, adjusted for annual projected changes in headcount. Projected future benefit payments for all current plan members were projected through 2119. Based on these assumptions, the OPEB plan's fiduciary net position was projected to be available to make OPEB payments for inactive employees through year 2026. Therefore, the calculated discount rate of 3.58% was applied to all periods of projected benefit payments to determine the total OPEB liability.
Sensitivity of the School District's proportionate share of the net OPEB liability to changes in the discount rate: The following presents the School District's proportionate share of the net OPEB liability calculated using the discount rate of 3.58%, as well as what the School District's proportionate share of the net OPEB liability would be if it were calculated using a discount rate that is 1-percentage-point lower (2.58%) or 1 percentage-point higher (4.58%) than the current discount rate:
1% Decrease (2.58%)
Current Discount Rate (3.58%)
1% Increase (4.58%)
School District's proportionate share
of the Net OPEB Liability
$ 18,509,905.00 $
15,924,827.00 $ 13,821,982.00
- 22 -
EARLY COUNTY BOARD OF EDUCATION NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2020
EXHIBIT "I"
Sensitivity of the School District's proportionate share of the net OPEB liability to changes in the healthcare cost trend rates: The following presents the School District's proportionate share of the net OPEB liability, as well as what the School District's proportionate share of the net OPEB liability would be if it were calculated using healthcare cost trend rates that are 1-percentage-point lower or 1-percentage-point higher than the current healthcare cost trend rates:
1% Decrease
Current Healthcare Cost Trend Rate
1% Increase
School District's proportionate share of the Net OPEB Liability
$ 13,414,980.00 $
15,924,827.00 $ 19,112,524.00
OPEB plan fiduciary net position: Detailed information about the OPEB plan's fiduciary net position is available in the Comprehensive Annual Financial Report (CAFR) which is publicly available at https://sao.georgia.gov/comprehensive-annual-financial-reports.
NOTE 11: RETIREMENT PLANS
The School District participates in various retirement plans administered by the State of Georgia, as further explained below.
TEACHERS RETIREMENT SYSTEM OF GEORGIA (TRS)
Plan Description: All teachers of the School District as defined in O.C.G.A 47-3-60 and certain other support personnel as defined by O.C.G.A. 47-3-63 are provided a pension through the Teachers Retirement System of Georgia (TRS). TRS, a cost-sharing multiple-employer defined benefit pension plan, is administered by the TRS Board of Trustees (TRS Board). Title 47 of the O.C.G.A. assigns the authority to establish and amend the benefit provisions to the State Legislature. The Teachers Retirement System of Georgia issues a publicly available separate financial report that can be obtained at www.trsga.com/publications.
Benefits Provided: TRS provides service retirement, disability retirement, and death benefits. Normal retirement benefits are determined as 2% of the average of the employee's two highest paid consecutive years of service, multiplied by the number of years of creditable service up to 40 years. An employee is eligible for normal service retirement after 30 years of creditable service, regardless of age, or after 10 years of service and attainment of age 60. Ten years of service is required for disability and death benefits eligibility. Disability benefits are based on the employee's creditable service and compensation up to the time of disability. Death benefits equal the amount that would be payable to the employee's beneficiary had the employee retired on the date of death. Death benefits are based on the employee's creditable service and compensation up to the date of death.
Contributions: Per Title 47 of the O.C.G.A., contribution requirements of active employees and participating employers, as actuarially determined, are established and may be amended by the TRS Board. Pursuant to O.C.G.A. 47-3-63, the employer contributions for certain full-time public school support personnel are funded on behalf of the employer by the State of Georgia. Contributions are expected to finance the costs of benefits earned by employees during the year, with an additional amount to finance any unfunded accrued liability. Employees were required to contribute 6.00% of their annual pay during fiscal year 2020. The School District's contractually required contribution rate for the year ended June 30, 2020 was 21.14% of annual School District payroll, of which 20.97% of payroll was required from the School District and 0.17% of payroll was required from the State. For the current fiscal year, employer contributions to the pension plan were $2,712,501.28 and $21,610.67 from the School District and the State, respectively.
- 23 -
EARLY COUNTY BOARD OF EDUCATION NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2020
EXHIBIT "I"
PUBLIC SCHOOL EMPLOYEES RETIREMENT SYSTEM (PSERS)
Plan description: PSERS is a cost-sharing multiple-employer defined benefit pension plan established by the Georgia General Assembly in 1969 for the purpose of providing retirement allowances for public school employees who are not eligible for membership in the Teachers Retirement System of Georgia. The ERS Board of Trustees, plus two additional trustees, administers PSERS. Title 47 of the O.C.G.A. assigns the authority to establish and amend the benefit provisions to the State Legislature. PSERS issues a publicly available financial report that can be obtained at www.ers.ga.gov/financials.
Benefits provided: A member may retire and elect to receive normal monthly retirement benefits after completion of ten years of creditable service and attainment of age 65. A member may choose to receive reduced benefits after age 60 and upon completion of ten years of service.
Upon retirement, the member will receive a monthly benefit of $15.25, multiplied by the number of years of creditable service. Death and disability benefits are also available through PSERS. Additionally, PSERS may make periodic cost-of-living adjustments to the monthly benefits. Upon termination of employment, member contributions with accumulated interest are refundable upon request by the member. However, if an otherwise vested member terminates and withdraws his/her member contribution, the member forfeits all rights to retirement benefits.
Contributions: The general assembly makes an annual appropriation to cover the employer contribution to PSERS on behalf of local school employees (bus drivers, cafeteria workers, and maintenance staff). The annual employer contribution required by statute is actuarially determined and paid directly to PSERS by the State Treasurer in accordance with O.C.G.A. 47-4-29(a) and 60(b). Contributions are expected to finance the costs of benefits earned by employees during the year, with an additional amount to finance any unfunded accrued liability.
Individuals who became members prior to July 1, 2012 contribute $4 per month for nine months each fiscal year. Individuals who became members on or after July 1, 2012 contribute $10 per month for nine months each fiscal year. The State of Georgia, although not the employer of PSERS members, is required by statute to make employer contributions actuarially determined and approved and certified by the PSERS Board of Trustees. The current fiscal year contribution was $43,727.00.
Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred Inflows of Resources Related to Pensions
At June 30, 2020, the School District reported a liability of $21,580,544.00 for its proportionate share of the net pension liability for TRS.
The TRS net pension liability reflected a reduction for support provided to the School District by the State of Georgia for certain public school support personnel. The amount recognized by the School District as its proportionate share of the net pension liability, the related State of Georgia support, and the total portion of the net pension liability that was associated with the School District were as follows:
School District's proportionate share of the net pension liability
$ 21,580,544.00
State of Georgia's proportionate share of the net pension liability associated with the School District
200,405.00
Total
$ 21,780,949.00
- 24 -
EARLY COUNTY BOARD OF EDUCATION NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2020
EXHIBIT "I"
The net pension liability for TRS was measured as of June 30, 2019. The total pension liability used to calculate the net pension liability was based on an actuarial valuation as of June 30, 2018. An expected total pension liability as of June 30, 2019 was determined using standard roll-forward techniques. The School District's proportion of the net pension liability was based on contributions to TRS during the fiscal year ended June 30, 2019.
At June 30, 2019, the School District's TRS proportion was 0.100362%, which was a decrease of 0.006166% from its proportion measured as of June 30, 2018.
At June 30, 2020, the School District did not have a PSERS liability for a proportionate share of the net pension liability because of a Special Funding Situation with the State of Georgia, which is responsible for the net pension liability of the plan. The amount of the State's proportionate share of the net pension liability associated with the School District is $252,915.00.
The PSERS net pension liability was measured as of June 30, 2019. The total pension liability used to calculate the net pension liability was based on an actuarial valuation as of June 30, 2018. An expected total pension liability as of June 30, 2019 was determined using standard roll-forward techniques. The State's proportion of the net pension liability associated with the School District was based on actuarially determined contributions paid by the State during the fiscal year ended June 30, 2019.
For the year ended June 30, 2020, the School District recognized pension expense of $3,223,277.00 for TRS and $77,996.00 for PSERS and revenue of $37,308.00 for TRS and $77,996.00 for PSERS. The revenue is support provided by the State of Georgia. For TRS the State of Georgia support is provided only for certain support personnel.
At June 30, 2020, the School District reported deferred outflows of resources and deferred inflows of resources related to pensions from the following sources:
TRS
Deferred
Deferred
Outflows of
Inflows of
Resources
Resources
Differences between expected and actual experience
$ 1,216,389.00 $
6,398.00
Changes of assumptions
2,070,935.00
-
Net difference between projected and actual earnings on pension plan investments
-
513,899.00
Changes in proportion and differences between School District contributions and proportionate share of contributions
41,268.00
1,394,754.00
School District contributions subsequent to the measurement date
2,712,501.28
-
Total
$ 6,041,093.28 $ 1,915,051.00
- 25 -
EARLY COUNTY BOARD OF EDUCATION NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2020
EXHIBIT "I"
The School District contributions subsequent to the measurement date for TRS are reported as deferred outflows of resources and will be recognized as a reduction of the net pension liability in the year ended June 30, 2021. Other amounts reported as deferred outflows of resources and deferred inflows of resources related to pensions will be recognized in pension expense as follows:
Year Ended June 30:
TRS
2021 2022 2023 2024
$ 678,033.00 $ (219,258.00) $ 461,004.00 $ 493,762.00
Actuarial assumptions: The total pension liability as of June 30, 2019 was determined by an actuarial valuation as of June 30, 2018, using the following actuarial assumptions, applied to all periods included in the measurement:
Teachers Retirement System:
Inflation Salary increases Investment rate of return
2.50%
3.00% 8.75%, average, including inflation
7.25%, net of pension plan investment expense, including inflation
Post-retirement benefit increases 1.50% semi-annually
Post-retirement mortality rates were based on the RP-2000 White Collar Mortality Table with future mortality improvement projected to 2025 with the Society of Actuaries' projection scale BB (set forward one year for males) for service requirements and dependent beneficiaries. The RP-2000 Disabled Mortality table with future mortality improvement projected to 2025 with Society of Actuaries' projection scale BB (set forward two years for males and four years for females) was used for the death after disability retirement. Rates of mortality in active service were based on the RP-2000 Employee Mortality Table projected to 2025 with projection scale BB.
The actuarial assumptions used in the June 30, 2018 valuation were based on the results of an actuarial experience study for the period July 1, 2009 June 30, 2014, with the exception of the long-term assumed rate of return.
Public School Employees Retirement System:
Inflation
2.75%
Salary increases Investment rate of return
N/A
7.30%, net of pension plan investment expense, including inflation
Post-retirement benefit increases 1.50% semi-annually
Post-retirement mortality rates were based on the RP-2000 Blue-Collar Mortality Table projected to 2025 with projection scale BB (set forward 3 years for males and 2 years for females) for the period after service retirements and for dependent beneficiaries. The RP-2000 Disabled Mortality projected to 2025 with projection scale BB (set forward 5 years for both males and females) was used for death after disability retirement. There is a margin for future mortality improvement in the tables used by the System. Based on the results of the most recent experience study adopted by the Board on December 17, 2015, the numbers of expected future deaths are 9-11% less than the actual number of deaths that occurred during the study period for healthy retirees and 9-11% less than expected under the selected table for disabled retirees. Rates of mortality in active service were based on the RP-2000 Employee Mortality Table projected to 2025 with projection scale BB.
- 26 -
EARLY COUNTY BOARD OF EDUCATION NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30, 2020
EXHIBIT "I"
The actuarial assumptions used in the June 30, 2018 valuation were based on the results of an actuarial experience study for the period July 1, 2009 June 30, 2014, with the exception of the assumed investment rate of return.
The long-term expected rate of return on TRS and PSERS pension plan investments was determined using a log-normal distribution analysis in which best-estimate ranges of expected future real rates of return (expected returns, net of pension plan investment expense and inflation) are developed for each major asset class. These ranges are combined to produce the long-term expected rate of return by weighting the expected future real rates of return by the target asset allocation percentage and by adding expected inflation. The target allocation and best estimates of arithmetic real rates of return for each major asset class are summarized in the following table:
Asset class
Fixed income Domestic large stocks Domestic small stocks International developed market stocks International emerging market stocks Alternative
TRS Target allocation
30.00% 51.00%
1.50% 12.40%
5.10% -
PSERS Target allocation
30.00% 46.20%
1.30% 12.40%
5.10% 5.00%
Long-term expected real rate of return*
(0.10)% 8.90% 13.20% 8.90% 10.90% 12.00%
Total
100.00%
100.00%
* Rates shown are net of assumed rate of inflation.
Discount rate: The discount rate used to measure the total TRS pension liability was 7.25%. The discount rate used to measure the total PSERS pension liability was 7.30%. The projection of cash flows used to determine the discount rate assumed that plan member contributions will be made at the current contribution rate and that employer and nonemployer contributions will be made at rates equal to the difference between actuarially determined contribution rates and the member rate. Based on those assumptions, the TRS and PSERS pension plan's fiduciary net position was projected to be available to make all projected future benefit payments of current plan members. Therefore, the long-term expected rate of return on pension plan investments was applied to all periods of projected benefit payments to determine the total pension liability.
Sensitivity of the School District's proportionate share of the net pension liability to changes in the discount rate: The following presents the School District's proportionate share of the net pension liability calculated using the discount rate of 7.25%, as well as what the School District's proportionate share of the net pension liability would be if it were calculated using a discount rate that is 1-percentage-point lower (6.25%) or 1-percentage-point higher (8.25%) than the current rate:
Teachers Retirement System:
1% Decrease (6.25%)
Current Discount Rate (7.25%)
1% Increase (8.25%)
School District's proportionate share of
the net pension liability
$ 35,031,539.00 $
21,580,544.00 $ 10,519,047.00
Pension plan fiduciary net position: Detailed information about the pension plan's fiduciary net position is available in the separately issued TRS and PSERS financial report which is publicly available at www.trsga.com/publications and www.ers.ga.gov/financials.
NOTE 12: EXTRAORDINARY ITEMS
The School District received insurance proceeds in the amount of $555,133.47 related to Hurricane Michael damage. The School District incurred expenses for the damage to facilities due to Hurricane Michael in the amount of $194,644.00. The insurance proceeds and expenses have been reported as an extraordinary item on the Statement of Activities.
- 27 -
(This page left intentionally blank)
EARLY COUNTY BOARD OF EDUCATION REQUIRED SUPPLEMENTARY INFORMATION SCHEDULE OF PROPORTIONATE SHARE OF THE NET PENSION LIABILITY TEACHERS RETIREMENT SYSTEM OF GEORGIA
FOR THE YEAR ENDED JUNE 30
SCHEDULE "1"
Year Ended
2020 2019 2018 2017 2016 2015
School District's proportion of the
net pension liability
School District's proportionate share of
the net pension liability
State of Georgia's proportionate share of the
net pension liability associated with the School
District
0.100362% $ 21,580,544.00 $ 0.106528% $ 19,773,879.00 $ 0.106144% $ 19,727,189.00 $ 0.111765% $ 23,058,366.00 $ 0.115041% $ 17,513,850.00 $ 0.115169% $ 14,550,084.00 $
200,405.00 130,863.00 179,720.00 198,678.00 121,335.00
97,911.00
Total
$ 21,780,949.00 $ 19,904,742.00 $ 19,906,909.00 $ 23,257,044.00 $ 17,635,185.00 $ 14,647,995.00
School District's covered payroll
School District's proportionate share of the net pension liability as a percentage of its covered
payroll
Plan fiduciary net position as a
percentage of the total pension liability
$ 12,362,100.70 $ 12,772,232.35 $ 12,298,918.04 $ 12,359,402.67 $ 12,227,403.68 $ 11,828,513.92
174.57% 154.82% 160.40% 186.57% 143.23% 123.01%
78.56% 80.27% 79.33% 76.06% 81.44% 84.03%
This schedule is intended to show information for 10 years. Additional years will be displayed as they become available.
- 29 -
EARLY COUNTY BOARD OF EDUCATION REQUIRED SUPPLEMENTARY INFORMATION
SCHEDULE OF CONTRIBUTIONS TEACHERS RETIREMENT SYSTEM OF GEORGIA
FOR THE YEAR ENDED JUNE 30
SCHEDULE "2"
Year Ended
2020 2019 2018 2017 2016 2015
Contractually required contribution
Contributions in relation to the contractually required
contribution
Contribution deficiency (excess)
$
2,712,501.28 $
2,712,501.28 $
-
$
2,559,896.78 $
2,559,896.78 $
-
$
2,136,375.65 $
2,136,375.65 $
-
$
1,738,287.61 $
1,738,287.61 $
-
$
1,748,621.10 $
1,748,621.10 $
-
$
1,596,836.01 $
1,596,836.01 $
-
School District's covered payroll
$ 12,934,229.29 $ 12,362,100.70 $ 12,772,232.35 $ 12,298,918.04 $ 12,359,402.67 $ 12,227,403.68
Contribution as a percentage of covered
payroll
20.97% 20.71% 16.73% 14.13% 14.15% 13.06%
This schedule is intended to show information for 10 years. Additional years will be displayed as they become available.
- 30 -
EARLY COUNTY BOARD OF EDUCATION REQUIRED SUPPLEMENTARY INFORMATION SCHEDULE OF PROPORTIONATE SHARE OF THE NET PENSION LIABILITY PUBLIC SCHOOL EMPLOYEES RETIREMENT SYSTEM OF GEORGIA
FOR THE YEAR ENDED JUNE 30
SCHEDULE "3"
Year Ended
2020 2019 2018 2017 2016 2015
School District's proportion of the
net pension liability
School District's proportionate share of
the net pension liability
State of Georgia's proportionate share of the
net pension liability associated with the School
District
Total
School District's covered payroll
School District's proportionate share of the net pension liability as a percentage of its
covered payroll
Plan fiduciary net position as a
percentage of the total pension liability
0.00% $ 0.00% $ 0.00% $ 0.00% $ 0.00% $ 0.00% $
-
$
-
$
-
$
-
$
-
$
-
$
252,915.00 $ 252,915.00 $ 226,056.00 $ 226,056.00 $ 216,467.00 $ 216,467.00 $ 281,158.00 $ 281,158.00 $ 190,721.00 $ 190,721.00 $ 170,734.00 $ 170,734.00 $
645,080.91 625,186.87 595,634.03 603,095.88 712,531.38 776,095.03
N/A
85.02%
N/A
85.26%
N/A
85.69%
N/A
81.00%
N/A
87.00%
N/A
88.29%
This schedule is intended to show information for 10 years. Additional years will be displayed as they become available.
- 31 -
EARLY COUNTY BOARD OF EDUCATION REQUIRED SUPPLEMENTARY INFORMATION SCHEDULE OF PROPORTIONATE SHARE OF THE NET OPEB LIABILITY
SCHOOL OPEB FUND FOR THE YEAR ENDED JUNE 30
SCHEDULE "4"
Year Ended
2020 2019 2018
School District's proportion of the net OPEB liability
School District's proportionate share
of the net OPEB liability
State of Georgia's proportionate share of the
net OPEB liability associated with the
School District
Total
School District's covered-employee
payroll
School District's proportionate share of the
net OPEB liability as a percentage of its covered-
employee payroll
Plan fiduciary net position as a
percentage of the total OPEB liability
0.129764% $ 15,924,827.00 $ 0.133510% $ 16,968,711.00 $ 0.132052% $ 18,553,253.00 $
-
$ 15,924,827.00 $ 10,546,356.98
-
$ 16,968,711.00 $ 10,659,615.40
-
$ 18,553,253.00 $ 10,033,305.23
151.00% 159.19% 184.92%
4.63% 2.93% 1.61%
This schedule is intended to show information for 10 years. Additional years will be displayed as they become available.
- 32 -
EARLY COUNTY BOARD OF EDUCATION REQUIRED SUPPLEMENTARY INFORMATION
SCHEDULE OF CONTRIBUTIONS SCHOOL OPEB FUND
FOR THE YEAR ENDED JUNE 30
SCHEDULE "5"
Year Ended
2020 2019 2018
Contractually required contribution
Contributions in relation to the contractually required
contribution
Contribution deficiency (excess)
School District's coveredemployee payroll
Contribution as a percentage of covered-
employee payroll
$
441,099.29 $
$
698,870.00 $
$
694,346.00 $
441,099.29 $ 698,870.00 $ 694,346.00 $
-
$
11,468,788.79
-
$
10,546,356.98
-
$
10,659,615.40
3.85% 6.63% 6.51%
This schedule is intended to show information for 10 years. Additional years will be displayed as they become available.
- 33 -
!"#!$""%&"'!!())*#"!(#" (*"+)#! (!,-.'$/"!)!$")#! (!,0 ".#!$"#!$!$"112 3#)4&4(!,)#! (!,0 "-$('$-.4."&#()#!)5#!".)*-(!$#- #"!(#"+"!(.0( (!,+)#! (!,-"#"64.!"!)+)#" ' )." ,#"* "'!'!4 "%&"#("'"5..4+"#!".)*. #,('#"."-"#"64.!"!)+)#"' )." ,#"* "'!'!4 !('(&!""%&"#("'"5
)7"+0"#89!$" )#)&!"#"')++""'$/".!)!$""'))+('"+)/#&$('..4+&!().4!( (:"0,!$",.!"+5#(+#, +)/!$"'$/".-"#"!$"4&!".!)#!".)*+)#! (!,#"!(#"+"!(.0( (!,-(!$#- . #,('#".".5$""%&"'!!())*#"!(#" (*"+)#! (!, -.'$/"!);$(!") #)#! (!,0 "-(!$*4!4#"+)#! (!,(+&#)7"+"!&#)6"'!"!)9-(!$!$")'("!,)*'!4#(".<&#)6"'!().' " =."!*)#-#)","#*)#+ ".>5
,91!$" )#)&!"#"')++""'$/".*#)+!$".+))!$"7 4!()(!"#".!#!"+"!$)) )/,!$!$.0""("**"'!.('" 4"1!)').!!(!"#".!#!"+"!$)5')64'!()-(!$!$"+"!$)) )/,!$" )/?!"#+..4+"#!")*#"!4#(.."!.=(.')4!#!"> $.0""'$/"*#)+@59A!)@59A!$"..4+"4 #!")*(* !()$.0""#"4'"*#)+5@9A!)59A5
!"#!$""%&"'!!())*#"!(#" (*"+)#! (!,-.'$/"!)!$")#! (!,0 ".#!$"#!$!$"112 3#)4&4(!,)#! (!,0 "-$('$-.4."&#()#!)5#!".)*-(!$#- #"!(#"+"!(.0( (!,+)#! (!,-"#"64.!"!)+)#" ' )." ,#"* "'!'!4 "%&"#("'"5BB
"'"+0"#@9!$" )#)&!"#"')++""'$/".!)!$""'))+('"+)/#&$('..4+&!().4!( (:"0,!$",.!"+5#(+#, +)/!$"'$/".-"#"!$"4&!".!)#!".)*+)#! (!,#"!(#"+"!-(!$#- 5$""%&"'!!())*#"!(#" (*"+)#! (!,-.'$/"!)!$" 4") #)#! (!,0 "&#)6"'!"!)9-(!$&#)6"'!().' " =."!*)#-#,"#.*)#+ ".,"#.*)#*"+ ".>5
#'$98!$" )#)&!""-*4(/&) (',5 "'4.")*!$(."-*4(/&) (',!$"..4+"(7".!+"!#!")*#"!4#-.#"4'" *#)+@59A!)@52A*)#4"@'!4#( 7 4!()5(!()0.")!$" )#C."-*4(/&) (',!$"..4+"(7".!+"!#!")* #"!4#-.*4#!$"##"4'"0,5A*#)+@52A!)@5A.)*!$"4"8+".4#"+"!!"5
$"#"$7"0"")'$/".(0""*(!!"#+.5
$"4"@'!4#( 7 4!()-.#"7(."*)#7#()4.*'!)#.(' 4(/!$"+"!$)) )/,4."!)"!"#+("$)- "+& ),"".#"!(#"".-"#"..(/"!)"'$)*!$" 4.!('(&!"&#!('(&!()&"#'"!/".54##"!*)#+"#"+& ),"".)*!!" )#/(:!().=(' 4(/!"'$(' ') "/".')++4(!,."#7('"0)#.&40 ('$" !$"&#!+"!.>#")-..(/"!)!!" *40.") !$"(# .!"+& ),"#&,#) )'!()D(##".&"'!(7")*#"!(#"+"!**( (!()5
$"(.')4!#!"-.4&!"*#)+5@A.)*4"!)598A.)*4"@!)58@A.)*4"80'E!)598A.)* 4"15
?2?
EARLY COUNTY BOARD OF EDUCATION GENERAL FUND
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL
YEAR ENDED JUNE 30, 2020
SCHEDULE "7"
REVENUES
Property Taxes Sales Taxes State Funds Federal Funds Charges for Services Investment Earnings Miscellaneous
Total Revenues
EXPENDITURES
Current Instruction Support Services Pupil Services Improvement of Instructional Services Educational Media Services General Administration School Administration Business Administration Maintenance and Operation of Plant Student Transportation Services Other Support Services Food Services Operation
Total Expenditures
Excess of Revenues over (under) Expenditures
OTHER FINANCING SOURCES
Insurance Proceeds
EXTRAORDIANRY ITEMS
Damage from Hurricane Michael
Net Change in Fund Balances
Fund Balances - Beginning
Adjustments
Fund Balances - Ending
NONAPPROPRIATED BUDGETS
ORIGINAL (1)
FINAL (1)
ACTUAL AMOUNTS
VARIANCE OVER/UNDER
$ 6,400,000.00 $ 20,000.00
12,619,720.00 1,404,298.00 32,191.00 15,000.00 75,500.00
6,400,000.00 $ 20,000.00
13,266,688.93 3,824,668.00 32,191.00 15,000.00 75,500.00
7,769,205.56 $ 20,483.16
13,317,073.00 3,391,488.40 276,656.80 29,488.56 147,507.64
20,566,709.00
23,634,047.93
24,951,903.12
1,369,205.56 483.16
50,384.07 (433,179.60) 244,465.80
14,488.56 72,007.64
1,317,855.19
14,259,715.30
663,000.00 450,000.00 470,000.00 613,081.50 1,560,000.00 161,000.00 1,773,450.00 956,000.00
11,750.00 1,355,546.20
22,273,543.00
(1,706,834.00)
16,033,188.30
985,178.00 789,091.00 470,000.00 792,035.50 2,028,341.00 241,373.00 2,077,955.00 956,000.00
11,750.00 1,355,546.20
25,740,458.00
(2,106,410.07)
15,903,261.30
1,060,569.38 678,923.80 404,929.23 633,352.31
1,624,491.47 178,832.36
2,257,409.79 966,359.15 11,750.00
1,120,514.05
24,840,392.84
111,510.28
129,927.00
(75,391.38) 110,167.20
65,070.77 158,683.19 403,849.53
62,540.64 (179,454.79)
(10,359.15) -
235,032.15
900,065.16
2,217,920.35
-
-
555,133.47
555,133.47
(1,706,834.00) 5,027,892.68
23,864.83
(2,106,410.07) 5,027,892.68
28,447.88
(194,644.00) 471,999.75 5,027,892.68
-
(194,644.00) 2,578,409.82
(28,447.88)
$ 3,344,923.51 $
2,949,930.49 $
5,499,892.43 $
2,549,961.94
Notes to the Schedule of Revenues, Expenditures and Changes in Fund Balances Budget and Actual
(1) Original and Final Budget amounts do not include the budgeted revenues or expenditures of the various principal accounts. The actual revenues and expenditures of the various principal accounts are $251,999.69 and $248,583.59, respectively.
The accompanying schedule of revenues, expenditures and changes in fund balances budget and actual is presented on the modified accrual basis of accounting which is the basis of accounting used in the presentation of the fund financial statements.
See notes to the basic financial statements.
- 35 -
!"#$%&$!' (( ')*!&+',&-. /"%0
$&!"&"-,%$1&'! *11/!-$ /!-+'-! "* ')*!&+',&-.0$#*&"-, --0'!2"#'1 #/--% !'*3.*1&!- !*+
*&"-,*%#/--%$,#/!- !*+
-&*% (( ')*!&+',&-. !"#$%&$!'
0$#*&"-, (( ')*!&+',&-. )'#"*%0$#*&"-,%$1&'! *11/!-$ /!-+'-! "* ')*!&+',&-.0$#*&"-, )'#"*%0$#*&"-, !*,&1&-&*&'1 !*,&1&-&*&'1 !'1#/--%!*,&1
-&*%)'#"*%0$#*&"-,%$1&'!
&/'!!- !*+1 "!'#& #/--%*.'&;
*&"-,*%#&"2"&"'1 *11/!-$ /!-+'-! "* ')*!&+',&-.0$#*&"-, *!''!*,0'#/,"#*%0$#*&"-, *1"#!*,&1&-&*&'1 0$#*&"-,&*="%">*&"-,$,0 $!*%0$#*&"-, $!*%0$#*&"-, &$0',&$))-!&*,0#*0'+"#,!"#/+',&!- !*+ $))-!&", ..'#&"2',1&!$#&"-,&*&'!*,&1 $))-!&", ..'#&"2',1&!$#&"-,&*&'!*,&1 "&%'!*,&1&--#*%0$#*&"-,*% ',#"'1 "&%'!*,&1&--#*%0$#*&"-,*% ',#"'1
-&*%&/'!!- !*+1
-&*% (( ')*!&+',&-.0$#*&"-,
'.',1' (( ')*!&+',&-. "!'#& ')*!&+',&-.&/'!+; ((((!- !*+
4(55 4(555
56
477 8 975(
56
477
5::(
4:6:::(4
6(9 6(9 6(49
6(46
6(6 6(65 6(5 6(5 6(66 6(:9 6(:9 6(4 6(4
949 9479 49474
546( 6:5( 7:97(
67999(
<6474 65 4 :5 44 5 474 66474 :944 :9474 444 4474
469:(9
659( 65644(: 49( 777:( :76( 4:6( 644( 4::79(64 7:959(5
47657(7
79(7
4(
?
5:7(96
-&*%@)',0"&$!'1-.'0'!*%A*!01
8 546:(9:
-&'1&-&/'#/'0$%'-.@)',0"&$!'1-.'0'!*%A*!01
-&'4( *1"1-.!'1',&*&"-,
/' *##-+)*,;", 1#/'0$%' -. '@)',0"&$!'1 -. .'0'!*% *A*!01 B&/' #/'0$%'C ",#%$0'1 &/' .'0'!*% *A*!0 *#&"2"&; -. &/' *!%; -$,&; -*!0 -. 0$#*&"-, B&/' -*!0C $,0'! )!- !*+1 -. &/' .'0'!*% -2'!,+',& .-! &/' ;'*! ',0'0 $,' ( /' ",.-!+*&"-, ", &/"1 #/'0$%' "1 )!'1',&'0 ", *##-!0*,#' A"&/ &/' !'D$"!'+',&1 -. "&%' ((
*!&
B ,".-!+ $"0*,#'C( '#*$1' &/' #/'0$%')!'1',&1-,%;*1'%'#&'0)-!&"-,-.&/'-)'!*&"-,1-.&/' -*!0"&"1,-&",&',0'0&-*,00-'1,-&)!'1',&&/'.",*,#"*%)-1"&"-,-!#/*, '1",,'&)-1"&"-,-.&/' -*!0(
-&'($++*!;-." ,"."#*,&##-$,&", -%"#"'1
@)',0"&$!'1!')-!&'0-,&/'#/'0$%'*!'!')-!&'0-,&/'+-0"."'0*##!$*%=*1"1-.*##-$,&", ($#/'@)',0"&$!'1*!'!'#- ,">'0.-%%-A", &/'#-1&)!",#")%'1#-,&*",'0",&/' ,".-!+$"0*,#'A/'!'",#'!&*",&;)'1-.'@)',0"&$!'1*!',-&*%%-A*=%'-!*!'%"+"&'0*1&-!'"+=$!1'+',&(
-&'(,0"!'#&-1&*&'
/' -*!0/*1'%'#&'0,-&&-$1'&/'4)'!#',&0'+","+"1",0"!'#&#-1&!*&'*1*%%-A'0$,0'!&/' ,".-!+$"0*,#'(
'',-&'1&-&/'=*1"#.",*,#"*%1&*&'+',&1(
:
EARLY COUNTY BOARD OF EDUCATION SCHEDULE OF STATE REVENUE YEAR ENDED JUNE 30, 2020
SCHEDULE "9"
AGENCY/FUNDING
GRANTS Bright From the Start: Georgia Department of Early Care and Learning Pre-Kindergarten Program
Education, Georgia Department of Quality Basic Education Direct Instructional Cost Kindergarten Program Kindergarten Program - Early Intervention Program Primary Grades (1-3) Program Primary Grades - Early Intervention (1-3) Program Upper Elementary Grades (4-5) Program Upper Elementary Grades - Early Intervention (4-5) Program Middle School (6-8) Program High School General Education (9-12) Program Vocational Laboratory (9-12) Program Students with Disabilities Gifted Student - Category VI Remedial Education Program Alternative Education Program Media Center Program 20 Days Additional Instruction Staff and Professional Development Principal Staff and Professional Development Indirect Cost Central Administration School Administration Facility Maintenance and Operations Mid-term Adjustment Hold-Harmless Amended Formula Adjustment Categorical Grants Pupil Transportation Regular Education Equalization Funding Grant Other State Programs CTAE Opportunities Equipment Grant CTAE (Programs 3100-3999) Food Services Hygiene Products in Georgia Schools Math and Science Supplements Preschool Disability Services Pupil Transportation - State Bonds School Safety Grant School Security Grant Teachers Retirement Vocational Supervisor
Georgia State Financing and Investment Commission Reimbursement on Construction Projects
Office of the State Treasurer Public School Employees Retirement
GOVERNMENTAL FUND TYPES
CAPITAL
GENERAL
PROJECTS
FUND
FUND
TOTAL
$
444,008.63 $
- $ 444,008.63
300,117.00 286,871.00 800,620.00 1,149,305.00 426,394.00 861,141.00 1,321,267.00 1,022,533.00 531,169.00 1,853,786.00 704,438.00 560,416.00
94,071.00 240,011.00
73,333.00 41,201.00
839.00
568,071.00 521,211.00 469,050.00 229,391.00 (184,801.00)
334,588.00 45,000.00
163,837.00
21,372.27 110,015.00
36,346.00 2,769.00 3,156.69
16,936.00 77,220.00 28,983.59 89,999.15 21,610.67
7,070.00
-
300,117.00
-
286,871.00
-
800,620.00
-
1,149,305.00
-
426,394.00
-
861,141.00
-
1,321,267.00
-
1,022,533.00
-
531,169.00
-
1,853,786.00
-
704,438.00
-
560,416.00
-
94,071.00
-
240,011.00
-
73,333.00
-
41,201.00
-
839.00
-
568,071.00
-
521,211.00
-
469,050.00
-
229,391.00
-
(184,801.00)
334,588.00
-
45,000.00
-
163,837.00
21,372.27
-
110,015.00
-
36,346.00
-
2,769.00
-
3,156.69
-
16,936.00
-
77,220.00
-
28,983.59
89,999.15
-
21,610.67
-
7,070.00
43,727.00
731,846.48 -
731,846.48 43,727.00
$ 13,317,073.00 $
731,846.48 $ 14,048,919.48
See notes to the basic financial statements.
- 37 -
(This page left intentionally blank)
EARLY COUNTY BOARD OF EDUCATION SCHEDULE OF APPROVED LOCAL OPTION SALES TAX PROJECTS
YEAR ENDED JUNE 30, 2020
SCHEDULE "10 "
PROJECT
ORIGINAL ESTIMATED
COST (1)
CURRENT ESTIMATED COSTS (2)
AMOUNT EXPENDED IN CURRENT
YEAR (3)
AMOUNT EXPENDED IN PRIOR YEARS (3)
TOTAL COMPLETION
COST
EXCESS PROCEEDS NOT
EXPENDED
ESTIMATED COMPLETION
DATE
Acquiring real and personal property including HVAC - Elementary and Middle
$ 2,540,000.00 $ 2,540,000.00 $ 1,245,830.82 $ 2,053,589.88 $
Purchase buses and system vehicles Purchasing technology Purchasing textbooks and library books Safety and security equipment
585,000.00 1,500,000.00
405,000.00 185,000.00
585,000.00 1,500,000.00
405,000.00 185,000.00
108,924.00 296,529.26 174,405.40
62,717.37
167,845.94 491,151.74
79,217.32 11,130.00
Renovations, extensions, additions, and improvements to existing school facilities including playground, fine arts, and athletic facilities
3,035,500.00
3,035,500.00
174,604.28
190,346.61
Acquiring equipment and furnishings including band instruments
Planning for construction of new high school
249,500.00 1,000,000.00
249,500.00 1,000,000.00
30,338.25 -
136,027.19 -
- $ -
-
December 2022
-
December 2022
-
December 2022
-
December 2022
-
December 2022
-
-
December 2022
-
-
December 2022
-
-
December 2022
$ 9,500,000.00 $ 9,500,000.00 $ 2,093,349.38 $ 3,129,308.68 $
- $
-
(1) The School District's original cost estimate as specified in the resolution calling for the imposition of the Local Option Sales Tax.
(2) The School District's current estimate of total cost for the projects. Includes all cost from project inception to completion.
(3) The voters of Early County approved the imposition of a 1% sales tax to fund the above projects and retire associated debt. Amounts expended for these projects may include sales tax proceeds, state, local property taxes and/or other funds over the life of the projects.
See notes to the basic financial statements.
- 39 -
(This page left intentionally blank)
SECTION II COMPLIANCE AND INTERNAL CONTROL REPORTS
(This page left intentionally blank)
Greg S. Griffin
STATE AUDITOR
(404) 656-2174
DEPARTMENT OF AUDITS AND ACCOUNTS
270 Washington Street, S.W., Suite 4-101 Atlanta, Georgia 30334-8400
INDEPENDENT AUDITOR'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON
COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
The Honorable Brian P. Kemp, Governor of Georgia Members of the General Assembly of the State of Georgia Members of the State Board of Education
and Superintendent and Members of the Early County Board of Education
We have audited, in accordance with the auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States, the financial statements of the governmental activities, each major fund, and the aggregate remaining fund information of the Early County Board of Education (School District), as of and for the year ended June 30, 2020, and the related notes to the financial statements, which collectively comprise the School District's basic financial statements, and have issued our report thereon dated March 16, 2021.
Internal Control Over Financial Reporting
In planning and performing our audit of the financial statements, we considered the School District's internal control over financial reporting (internal control) as a basis for designing audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the School District's internal control. Accordingly, we do not express an opinion on the effectiveness of the School District's internal control.
A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement of the entity's financial statements will not be prevented, or detected and corrected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance.
Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or significant deficiencies. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified.
(This page left intentionally blank)
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the School District's financial statements are free from material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts and grant agreements, noncompliance with which could have a direct and material effect on the financial statements. However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards.
Purpose of this Report
The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the School District's internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the School District's internal control and compliance. Accordingly, this communication is not suitable for any other purpose.
Respectfully submitted,
March 16, 2021
Greg S. Griffin State Auditor
(This page left intentionally blank)
Greg S. Griffin
STATE AUDITOR
(404) 656-2174
DEPARTMENT OF AUDITS AND ACCOUNTS
270 Washington Street, S.W., Suite 4-101 Atlanta, Georgia 30334-8400
INDEPENDENT AUDITOR'S REPORT ON COMPLIANCE FOR EACH MAJOR FEDERAL PROGRAM AND REPORT ON INTERNAL CONTROL OVER COMPLIANCE REQUIRED BY THE UNIFORM GUIDANCE
The Honorable Brian P. Kemp, Governor of Georgia Members of the General Assembly of the State of Georgia Members of the State Board of Education
and Superintendent and Members of the Early County Board of Education
Report on Compliance for Each Major Federal Program
We have audited the Early County Board of Education (School District) compliance with the types of compliance requirements described in the OMB Compliance Supplement that could have a direct and material effect on each of its major federal programs for the year ended June 30, 2020. The School District's major federal programs are identified in the Summary of Auditor's Results section of the accompanying Schedule of Findings and Questioned Costs.
Management's Responsibility
Management is responsible for compliance with federal statutes, regulations, and the terms and conditions of its federal awards applicable to its federal programs.
Auditor's Responsibility
Our responsibility is to express an opinion on compliance for each of the School District's major federal programs based on our audit of the types of compliance requirements referred to above. We conducted our audit of compliance in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; and the audit requirements of Title 2 U.S. Code of Federal Regulations Part 200, Uniform Administrative Requirements, Cost Principles, and Audit Requirements for Federal Awards (Uniform Guidance). Those standards and the Uniform Guidance require that we plan and perform the audit to obtain reasonable assurance about whether noncompliance with the types of compliance requirements referred to above that could have a direct and material effect on a major federal program occurred. An audit includes examining, on a test basis, evidence about the School District's compliance with those requirements and performing such other procedures as we considered necessary in the circumstances.
We believe that our audit provides a reasonable basis for our opinion on compliance for each major federal program. However, our audit does not provide a legal determination of the School District's compliance.
(This page left intentionally blank)
Opinion on Each Major Federal Program
In our opinion, the School District complied, in all material respects, with the types of compliance requirements referred to above that could have a direct and material effect on each of its major federal programs for the year ended June 30, 2020.
Report on Internal Control over Compliance
Management of the School District is responsible for establishing and maintaining effective internal control over compliance with the types of compliance requirements referred to above. In planning and performing our audit of compliance, we considered the School District's internal control over compliance with the types of requirements that could have a direct and material effect on each major federal program to determine the auditing procedures that are appropriate in the circumstances for the purpose of expressing an opinion on compliance for each major federal program and to test and report on internal control over compliance in accordance with the Uniform Guidance, but not for the purpose of expressing an opinion on the effectiveness of internal control over compliance. Accordingly, we do not express an opinion on the effectiveness of the School District's internal control over compliance.
A deficiency in internal control over compliance exists when the design or operation of a control over compliance does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, noncompliance with a type of compliance requirement of a federal program on a timely basis. A material weakness in internal control over compliance is a deficiency, or combination of deficiencies, in internal control over compliance, such that there is a reasonable possibility that material noncompliance with a type of compliance requirement of a federal program will not be prevented, or detected and corrected, on a timely basis. A significant deficiency in internal control over compliance is a deficiency, or a combination of deficiencies, in internal control over compliance with a type of compliance requirement of a federal program that is less severe than a material weakness in internal control over compliance, yet important enough to merit attention by those charged with governance.
Our consideration of internal control over compliance was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control over compliance that might be material weaknesses or significant deficiencies. We did not identify any deficiencies in internal control over compliance that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified.
The purpose of this report on internal control over compliance is solely to describe the scope of our testing of internal control over compliance and the results of that testing based on the requirements of the Uniform Guidance. Accordingly, this report is not suitable for any other purpose.
Respectfully submitted,
March 16, 2021
Greg S. Griffin State Auditor
(This page left intentionally blank)
SECTION III AUDITEE'S RESPONSE TO PRIOR YEAR FINDINGS AND QUESTIONED COSTS
(This page left intentionally blank)
EARLY COUNTY BOARD OF EDUCATION AUDITEE'S RESPONSE
SUMMARY SCHEDULE OF PRIOR YEAR FINDINGS AND QUESTIONED COSTS YEAR ENDED JUNE 30, 2020
PRIOR YEAR FINANCIAL STATEMENT FINDINGS AND QUESTIONED COSTS
FS 2019-001 Control Category: Internal Control Impact: Compliance Impact:
Controls over Financial Reporting Process Financial Reporting Material Weakness None
Finding Status:
Previously Reported Corrective Action Implemented
PRIOR YEAR FEDERAL AWARD FINDINGS AND QUESTIONED COSTS No matters were reported.
(This page left intentionally blank)
SECTION IV FINDINGS AND QUESTIONED COSTS
(This page left intentionally blank)
EARLY COUNTY BOARD OF EDUCATION SCHEDULE OF FINDINGS AND QUESTIONED COSTS
YEAR ENDED JUNE 30, 2020
I SUMMARY OF AUDITOR'S RESULTS
Financial Statements
Type of auditor's report issued: Governmental Activities; All Major Funds; Aggregate Remaining Fund Information
Unmodified
Internal control over financial reporting: Material weakness identified? Significant deficiency identified?
No None Reported
Noncompliance material to financial statements noted:
No
Federal Awards
Internal Control over major programs: Material weakness identified? Significant deficiency identified?
No None Reported
Type of auditor's report issued on compliance for major programs: All major programs
Unmodified
Any audit findings disclosed that are required to be reported in
accordance with 2 CFR 200.516(a)?
No
Identification of major programs: CFDA Numbers
Name of Federal Program or Cluster
10.553, 10.555 84.010
Child Nutrition Cluster Title I Grants to Local Educational Agencies
Dollar threshold used to distinguish between Type A and Type B programs: Auditee qualified as low-risk auditee?
$750,000.00 No
II FINANCIAL STATEMENT FINDINGS AND QUESTIONED COSTS No matters were reported.
III FEDERAL AWARD FINDINGS AND QUESTIONED COSTS No matters were reported.