G-fr SO. M s/ ifs s - s y r/ ANNUAL F I N A N C I A L REPORT UNIVERSITY SYSTEM OF GEORGIA For the Year Ended June 30( 1954 Regents of the University System of Georgia 20 Ivy Street, S. E. Atlanta 1 < O O 6 u >fit Ul o z CQ >fit < fit fiQ - CQ oz oD CQ * TABLE CF CONTENTS Letter of Transmittal...... .................... .................. Summary .................................................... ....... ^ Consolidated Statements ....................... ............ ...... 1 University System of Georgia - General Activities ................... 31 The University of Georgia - Su m m a r y................. ............... 39 The University of Georgia - Consolidated..................... ...... 53 The University of Georgia, Athens ............ ...................... 59 Agricultural Extension Service, Athens ..............................107 Atlanta Division of the University of Georgia, A t l a n t a ........... ...113 Agricultural Experiment Station - General ........................... 123 Agricultural Experiment Branch Stations ......................... ,...127 College Experiment Station, Athens ................................. 133 Georgia Experiment Station, Experiment............. 143 Georgia Coastal Plain Experiment Statioh, T i f t o n ............. *..... 155 Georgia Institute of Technology, Atlanta ............................ 165 Medical College of Georgia, A u gusta........... ..................... 205 North Georgia College, Dahlonega .......................... ..........217 Georgia State College for Women, Milledgeville...................... 229 Georgia Teachers College, Collegeboro............................... 243 Valdosta State College, Valdosta........ ....253 Georgia Southwestern College, Americus .............................. 263 West Georgia College, Carrollton........................... ........ 273 Middle Georgia College, Cochran....... 283 South Georgia College, Douglas ...................................... 293 Abraham Baldwin Agricultural College, T i f t o n .................. ..... 309 Albany State College, Albany ...... ............ .................... 319 Fort Valley State College......... ................................. Savannah State College........ ................................... . 3 MEMBERS OF THE BOARD OF REGENTS OF THE UNIVERSITY SYSTEM OF GEORGIA Robert 0. Arnold Charles J. Bloch Howard H. Callaway Edgar B. Dunlap, Sr. Frank D. Foley Roy V. Harris Mrs. William Healey John J. McDonough C. L. Moss David F. Rice John I. Spooner Freeman Strickland Francis Stubbs, Sr. Carey Williams James Peterson Covington Macon Hamilton Gainesville Columbus Augusta Atlanta Atlanta Calhoun Atlanta Donalsonvilie Atlanta Douglas Greensboro Soperton Term Expires 1956 1957 1958 1959 1956 1958 1960 1957 1959 1961 1961 1960 1957 1955 1955 Officers of the Board of Reaents Robert 0. Arnold Chairman John J. McDonough Vice-Chairman Harmon W. Caldwell Chancellor M. Gordon Brown Asst-Chancellor J. H. Dewberry Director,, Plant & Business Operations L. R. Siebert Executive Secretary James A. Blissit Treasurer 4 REGENTS OF THE UNIVERSITY SYSTEM OF GEORGIA 20 IV Y. STREET. S . E. ATLANTA Chancellor Harmon W. Caldwell University System of Georgia Dear Chancellor Caldwell: I am submitting herewith the annual financial report of the University System of Georgia for the fiscal year ended June 30, 1954. This represents the seventh annual report that has been compiled to report the financial operations of the University System. These reports are intended to form a comprehensive and permanent record of the financial oper ations of the System for the periods covered, for the information and reference of all persons concerned or interested. You will find a summary of the principal items of interest in this report on the next following pages. The remainder of the report covers the detailed operations of the institutions comprising the University System. Respectfully submitted December 1, 1954 l 5 SUMMARY Scope of Report The Annual Report contined herein covers all financial operations of the University System for the fiscal year ended June 30, 1954. This report has been prepared generally in accordance with the standards recommended by the National Committee on Standard Reports for Institutions of Higher Education. All. statements and schedules were prepared on a cash receipts and disburse ments basis with the exception of the balance sheets and statement of surplus which were prepared on a modified accrual basis. State Appropriation received for all activities amounted to $13,307,434. The General Appropriations Act of 1953 included the following appropri ations to the University System for the fiscal year 1953-54: Section 9: For the cost of operating the State Board of Regents; for aid to the University System; for experi mental purposes; and for the cost of use and/or acquiring additions to plant and equipment for the University System For annual payment to the University of Georgia for old bank stock items For cost of operating the State Soil Conservation Committee $12, 200,000 8,000 25,000 Section 50b: For Aid to University System for maintenance and for new buildings, plant and equipment 3.000.000 Total Amount Provided in Appropriations Act $15.233.000 The appropriation included in Section 50b was made contingent on the avail ability of State funds in excess of the amount needed to meet regular ap propriations provided in the General Appropriations Act. No funds were received during the year under this section of the Act. On the contrary, the Governor as Director of the Budget found it necessary to reduce the apppropriations under Section 9 by six per cent. The amounts received under Section 9 and from special appropriations made available by the Governor were as follows: Regular Appropriation Under Section 9 Special Appropriations For matching Kellogg Grant for Continuing Education Center at University of Georgia For development of Poultry Program at University of Georgia For development of Rock Eagle Project For increased aid for indigent patients at Medical College of Georgia $11,499,020 $1,600,000 115,000 55,914 37.500 1.808.414 Total Appropriation Received $13,307,434 The total appropriation of $13,307,434 received daring the year was $701,198 greater than the total appropriation received during 1952-53. How ever, after excluding the special appropriations for specific purposes for the two years; the amount of $11,499,020 received for general purposes was $733,980 less than the $12,233,000 received for general purposes during 1952-53. The balance in the Regents* Allotment Account on July 1, 1953, was $305,747. During the year this account was increased by a State Appropri ation of $13,307,434 as referred to above, and by the transfer of $30,808 from various institutions as net income from the operation of dormitories constructed by the University System Building Authority, making a total of $13,643,989 available for allocation. Of this amount, the Board of Regents approved allocations totaling $13,298,868 leaving an unallocated balance at June 30, 1954 of $345,121. Total Income from all sources amounted to $30.031.131; an increase of 5.4% over 1952-53. The University System received income during the year as listed below in comparison with the income received during the previous year. Source State Appropriation Internal Income For Educational & General Purposes For Auxiliary Enterprise Operations For Plant Additions and Improvements For Student Aid Total Income for Current And Plant Purposes Increase or 1952-53 1953-54 (Decrease) $12,606,236 $13,307,434 $ 701,198 10,063,036 10,692,512 629,476 4,938,167 5,452,560 514,393 709,753 165.339 334,630 243.995 (375,123) 78.656 $28,482,531 $30,031,131 $1,548,600 Total Expenditures for the year amounted to $29.875,092; an increase of 3.1% over the previous year. Expenditures for current operations and plant additions and improvements made during the year are compared below with the expenditures for 1952-53. Expenditures Made For Educational & General Purposes For Auxiliary Enterprise Operations For Plant Additions & Improvements For Student Aid 1952-53 $19,067,160 4,211,555 5,378,595 333.231 1953-54 $19,768,331 4,933,096 4,738,336 435.329 Increase or (Decrease) $ 701,171 721,541 (640,259) 102.098 Total Expenditures $28,990,541 $29,875,092 L 884.551 Income for Educational and General Purposes totaled $20.114.923; an increase of 1.4%. The income received during the year for Educational and General operations is compared below with the income received during the previous year. Source 1952-53 Student Fees Matriculation $ 2,770,597 Non-Res ident Tuition 912,035 Summer Session 522,450 Other Fees 230.382 Total Fees $ 4.435.464 Gifts, Grants & Endwornent $ 775,970 Government Other Then State 2,110,738 Sales & Services 2,622,890 Other Sources 117.974 Total Internal Income $10,063,036 State Approp. 9.767.250 Total Income $19.830.286 Increase or % 1953-54 % (Decrease) % 14.0 $ 3,117,857 ' 15.5 $ 347,260 12.5 4.6 943,974 4.7 2.6 516,896 2.5 1.2 236.355 1.2 31,939 3.5 (5,554) (1.1) 5.973 2.6 22.4 $ 4.815.082 23.9 $ 379.618 8.6 3.9 $ 1,181,435 5.9 405,465 52.3 10.6 13.2 0.6 2,165,593 2,416,331 114.071 10.8 12.0 0.6 54,855 2.6 (206,559) (7.9) (3.903) (3.3) 50.7 $10,692,512 53.2 $ 629,476 6.3 49.3 9.422.411 46.8 (344.829) (3.5) 100.0 $20.114.923 100.0 $ 284.637 1.4 It will be noted that student fees produced 8.6% more income than for the previous year. It must be noted that the above comparison is based on income collected during the two years rather than the income earned. The student fees earned during the two years were as follows: Matriculation Non-Resident Tuition Summer Session Other Fees Total Student Fees 1952-53 $2,747,806 929,303 507,479 223.472 1953-54 $3,050,418 877,272 498,469 236.151 Increase or (Decrease) $302,612 (52,031) (9,010) 12.679 % 11..0 (5.,6) (1.,8) 5.,7 $4.408.060 $4.662.310 $254.250 5.,8 A significant change in the incone for 1953-54 as compared with the previous year was in the amount collected from gifts, grants, and endowment. This increase of 52.3% was due to the receipt of some rather large grants received during the year for restricted purposes. It should be pointed out that most of the income included in this classification is for restricted purposes rather than for general operations. Another significant change was in the amount collected from sales and services. Income from this source was 7.9% less than for the previous year. This decline was due to a reduction in the research services performed by the Engineering Experiment Station of $264,930. The income from sales and services of other institutions was slightly higher than for the previous year. It was pointed oat earlier in this summary that the State Appropriation received for general purposes during the year was $733,980 less than for the previous year. Because of this reduction it was necessary that the amount allocated to the various institutions for Educational and General purposes be reduced. It will be noted that the incase of the various institutions froa the State Appropriation was 3.5% less than for the previous year and represented only 46.8% of the total incase. Educational and General Expenditures mounted to $19.768.331. The expenditures for Educational and General purposes were $70,171 or 3.7% greater than for the previous year. These expenditures are compared by function in the following table. Increase or y Function 1952-53 %____ 1953-54 %____ (Decrease) % A Administrative & General $ 1,595,561 8.4 $ 1,633,652 8.3 $ 38,091 2.4 Student Welfare 377,547 2.0 385,614 1.9 8,067 2.1 1 Plant Operations 1,714,770 9.0 1,888,645 9.6 173,875 10.1 Library 728,118 3.8 702,363 3.5 (25,755) (3.5) ifl Instruction 7,295,406 38.3 7,367,4351 37.8 172,029 2.4 Activities Related to Instruction 633,807 3.3 642,735 3.2 8,928 1.4 9 Organized Research 3y924,944 20.6 4,092,054 20.7 167,110 4.3 Agricultural Extension 2,009;259 10.5 2,074,237 10.5 54,978 3.2 General Extension 787.748 4.1 881.596 4.5 93.848 11.9 Total $19.067.160 100.0 $19,768,331 100.0 $701,171 3.7 "i Educational and General Surplus reduced by $373.927. The University System ended the fiscal year with an Educational and General Surplus of $1,485,983 as compared with $1,859,910 at June 30, 1953. On an accrual basis as computed in the Stateaent of Surplus to be found later in this report, incase exceeded expenditures by $323,333; $45,770 was transferred frost other funds; and the Regents' Allotment Account was increased by $8,566; resulting a -total increase in the surplus account of $377,669. The reductions in surplus were as fallows: Transfers to Plant Funds of $523,856; Increases in Surplus Reserves of $215,675; Transfers to Other Funds of $3,000; and Other Surplus Adjustments of $9,065. The following summary of the Educational and General section of the Balance Sheet is given to compare the assets and liabilities as of June 30, 1954, with those of the previous year. Assets Cash Accounts Receivable Other Assets June 30. 1953 $ 2,493,978 577,830 _______ 16.087 June 30. 1954 $ 2,383,600 332,168 _______ 13.637 Increase or (Decrease) $(110,378) (245,662) (2.450) Total Assets $ 3.087.895 $ 2.729.405 $(358.490) Liabilities & Accounts Payable Purchase Orders Outstanding Unearned Income Other Reserves Restricted Fund Balance Unappropriated Surplus June 30, 1953 $ 152,390 218,855 207,176 61,567 587,997 1.859.910 June 30. 1954 $ 33,802 143,214 225,602 98,122 742,682 1.485.983 Increase or $(118,588) (75,641) 18,426 36,555 154,685 (373.927) Total Liabilities & Surplus $ 3.087.895 $ 2.729.405 $(358,490) Receipts from Auxiliary Enterprise Operations were 10.4% greater than receipts for the previous year. Receipts (taring the year front the operation of Auxiliary Enterprises amounted to $5,452,560 as compared with receipts of $4,938,167 for 1952-53. The receipts by sources for the past two years mre compared in the following sunnary: Dormitories Dining Halls Bookstores Apartments and Dwellings Other Activities Total Receipts 1952-53 $ 953,950 2,179,369 1,258,336 247,253 299.259 1953-54 $1,040,859 2,333,617 1,454,594 358,177 265.313 Increase or (Decrease) $ 86,909 154,248 196,258 110,924 (33.946) $4.938r167 $5,452,560 $514,393 Expenditures for Auxiliary Enterprise Operations amounted to $4.933.0%. The Auxiliary Enterprise expenditures for 1953-54 were 17.1% greater than the expenditures made during 1952-53. Outlined below is a comparison of the expenditures for the past two years. Dormitories Dining Halls Bookstores Apartments and Dwellings Other Activities 1952-53 $ 6 % , 229 2,048,185 1,125,310 92,385 249.446 1953-54 $ 865,572 2,235,548 1,311,945 224,870 295.161 Increase $169,343 187,363 186,635 132,485 45.715 Total Expenditures $4,211,555 $4,933,096 $721,541 Net Incrane from Operation of Auxiliary Enterprises results in a net income of $370,532. Considered on an accrual basis as reflected in the statement of surplus found later in this report, the income from operations exceeded expenditures by $370,532. This represents a substantial decrease in the net income of $712,769 for the previous year. In addition to the net incrane, the unap propriated surplus was increased by a reduction in surplus reserves of $92,943; by a transfer from other funds of $11,382; and by surplus adjustments of $60; making a total to be added to surplus of $474,917. During the year $698,906 was transferred to surplus to Plant Funds, and $40,138 was transferred to other funds. This resulted in a net decrease in surplus during the year of 10 $264,127; leaving a surplus at June 30, 1954, of $979,688 as compared with $1,243,815 at the beginning of the year. Income for Student Aid amounted to $457,495. During the year income for student aid was received in the amount of $457,495 as compared with $347,338 for the previous year. Of this amount $213,500 was allocated by the Board of Regents from the State Appropriation; $175,000 for scholarships to negro students attending institutions other than units of the University System, and $38,500 for the Southern Regional Edu cation Board, Listed below are the sources from which this income was received as compared with the previous year. Endowment Income Gifts and Grants State of Georgia Total Income 1952-53 $ 6,642 158,6% 182.000 1953-54 $ 41,250 202,745 213.500 Increase $ 34,608 44,049 31.500 $347,338 $457,495 $110,157 Expenditures for Student Aid amounted to $435,329. During the year $435,329 was expended for student aid as compared with $333,231 for the previous year. The expenditures are compared with those for 1952-53 in the following summary. Fellowships Scholarships Other 1952-53 $ 23,212 258,098 51.921 1953-54 $ 28,080 361,300 45.949 Increase or Decrease $ 4,868 103,202 (5.972) Total Expenditures $333,231 $435,329 $102,098 Included under "Scholarships" above is $147,487 for 1952-53 and $176,121 for 1953-54 expended for scholarships for negro students. Included under "Other" is $37,000 for 1952-53 and $38,500 for 1953-54 paid the Board of Control for Southern Regional Education as the cost of the State of Georgia's participation in this program. Agency Funds were held amounting to $878.165. The University System held Agency Funds at June 30, 1954, having a total fund balance of $878,165. This was composed of funds received and held by various units as custodians, and consisted mainly of unexpended student activity fees, funds of student organizations and funds deposited with the institutions by students for safekeeping. Endowment Fund Assets increased to $4,100,957. The University System held Endowment Fund assets at June 30, 1954 in the amount of $4,100,957. This amount was compsed of cash in the amount of $52,499 and investments totaling $4,048,458 Listed below is a summary of the invest ments at June 30, 1954 as compared with the investments at the end of the previous year. U. S. Government Bonds State and Municipal Bonds University System Building Authority Bonds Ga. State Hospital Authority Bonds Ga. Institute of Technology Revenue Bonds Preferred and Common Stocks Real Estate Real Estate Mortgages University System Buildings Other Investments Total Investments June 30. 1953 $ 989,900 141.000 1,065,790 138,625 143.000 44,708 127,529 30,650 1,153,851 19.438 June 30. 1954 $1,105,772 141.000 1,129,790 138,625 151.000 66,768 121,674 28,533 1,140,846 24.450 $3.854.491 $4.048.458 Of the above assets, $337 was due to other funds; $29,023 was reserved for the purpose of the trust; and $4,071,597 represented fund balances. This represents an increase of $189,698 in fund balances as compared with the fund balances at June 30, 1953. Student Loan Fund Assets amounted to $1.197.232. The total assets of Student Loan Funds at June 30, 1954, amounted to $1,197,232. This amount was composed of cash, $222,859; student notes receiv able, $243,706; and investments totaling $730,668. The investments as compared with those at the end of the previous year were as follows: U. S. Government Bonds Municipal Bonds University System Building Authority Bonds Ga. State Hospital Authority Bonds Other Bonds Real Estate Real Estate Mortgages University System Buildings Other Investments Total Investments June 30. 1953 $323,009 4,500 43,300 41,375 6,750 12,727 99,584 264,775 743 June 30. 1954 $275,811 4,000 51,300 41,375 6,750 12,116 95,361 243*519 436 $796.763 $703.668 The fund balances of Student Loan Funds at June 30, 1954, amounted to $1,197,232; which represents a decrease of $20,020 in the fund balances at the beginning of the year. This decrease is due to the transfer of certain Loan Funds to Endowment. Income foT Plant Additions and Improvements amounted to $3,989,587, During the year the University System received income in the amount of $3,989,587. The various sources of this income are compared in the following sumary with the income received during 1952-53. State Appropriation Gifts and Grants Sale of Plant Assets Other Sources Total Income 1952-53 $2,713,385 168,670 473,390 67.693 $3,423,138 1953-54 $3,654,957 230,551 37,323 66.756 $3,989,587 In addition to the above income, Educational and General Funds in the amount of $523,856; and Auxiliary Enterprise Funds in the amount of $698,906 were transferred to Plant Funds for plant purposes. Plant Fund Expenditures amounted to $4,738,336. Plant Fund expenditures for the year as compared with those for the previous year were as follows: Plant Additions Land Buildings and Additions Improvements Other Than Buildings Equipment Debt Service (Principal and Interest) Building Authority Rentals Other Expenditures 1952-53 $ 113,353 2,906,865 473,129 137,565 279,601 1,119,066 349.016 1953-54 $ 83,087 1,935,660 351,919 229,861 284,510 1,618,559 234.740 Total Expenditures $5,378,595 $4,738,336 The Plant Fund Activities would not be complete without a look at the activities of the University System Building Authority. The Authority is not a part of the University System; therefore, its financial operations are not included as a part of this report. The Authority issues bonds, using the proceeds for the construction of buildings on the campus of units of the University System, and upon completion leases the buildings to the Uni versity System. The University System will pay rent on these projects for a period of thirty years, after which time the buildings become the property of the University System. As of June 30, 1954, the Building Authority had issued bonds totaling $20,500,000, of which $18,984,000 were outstanding. Funds were held in Sinking and Reserve Funds in the amount of $972,481 for future debt service requirements. Forty projects with an estimated total cost of $20,377,189 had been completed or were under construction during the year. Of these forty projects, twenty-two were started during the year 1953-54. As of June 30, 1954, a total of $16,682,446 had been expended in the construction of these forty projects and the*Authority held funds in the amount of $5,715,025 for the completion of unfinished projects and for the construction of additional projects. Of the total amount expended for con struction, $6,076,881 was expended during the year 1953-54. As will be noted above, the University System paid $1,618,559 to the Building Authority during 1953-54 as rentals for the use of these facilities. Unexpended Plant Fund Balances amounted to $2,792,949. Unexpended Plant Funds had assets at June 30, 1954 totaling $3,353,504. This amount was composed of cash $2,119,798 and temporary investments of $1,233,706. Of these assets $237,853 was reserved for sinking fund purposes as required under the terms of a trust indenture for the retirement of bonds issued by the Board of Regents for the benefit of the Georgia Institute of Technology; $322,702 was reserved for the Insurance and Hazard Reserve Fund; and $2,792,949 represented unexpended fund balances. 13 A total of $76,086,048 was invested in Plant as of June 30. 1954. The University System had an investment in plysical plant assets at June 30, 1954, in the amount of $76,086,048. This represents an increase of $8,911,550 over the investment at the beginning of the year. The major items included in this increase are the buildings and improvements constructed and under construction by the University System Building Authority for which $6,076,881 Was expended during the year and the continued construction of the Rock Eagle Project by the University of Georgia for which $731,891 was expended. Many smaller projects were under construction during the year and go to make up this increase together with equipment purchased from furrent funds and included as current expenditures. The investment in plant as compared with that at June 30, 1954 is summarized as follows: Land Buildings Improvement Other Than Buildings Equipment Total June 30. 1953 $ 3,355,624 43,363,201 4,411,795 16.043.878 June 30. 1954 $ 3,357,892 49,782,148 5,213,564 17.732.444 $67,174,498 $76,086,048 It should be noted that the above amounts represent the cost of plant assets or the appriaised value on date of acquisition in the case of gift of plant assets. During the year 1953-54, an appraisal was made of the buildings of the University System. This appriaisal revealed a sound value of buildings amounting to $73,316,700 as compared with the book value at June 30, 1954 of $49,782,148. The replacement value of all buildings would be well in excess of this amount inasmuch as accrued depreciation was taken into consider ation in arriving at the sound value. During 1953-54, $98,000 of Series "A" Georgia Institute of Technology Revenue Bonds were retired, leaving a balance of $2,405,000 outstanding at the end of the year; $204,000 at 25$; $1,709,000 at 25$, and $492,000 at 2% with maturity dates to May 1, 1978. In addition to the bonded indebtedness referred to above, a total of $1,384,366 was due to Endowment and Student Loan Funds for amounts invested in revenue producing projects at various units of the University System. This amount is being amortized over a period of years from the net income of the projects financed by these loans. This amount is invested in plant assets of the following units: University of Georgia Georgia Institute of Technology North Georgia College Ga. State College for Women Fort Valley State College Savannah State College $ 963,067 219,226 33,405 136,442 9,531 22.695 $1.384.366 14 It will be noted that the buildings constructed by the University System Building Authority have been included in the plant assets of the University System. This is done even though the title to the buildings is held by the Building Authority. Inasmuch as the buildings become the property of the University System after the bonds issued to obtain funds for construction are retired, the buildings are included as an asset with a liability set up for the equity of the University System Building Authority in the pro-rata amount of bonds outstanding applicable to the projects included as assets. This equity at June 30, 1954, amounted to $14,245,562 as against assets in cluded of $16,682,446. With a total investment in plant of $76,086,048; against which bonds were outstanding in the amount of $2,405,000; $1,384,366 was due to Endow ment and Student Loan Funds; and an equity of $14,245,562 was held by the University System Building Authority; the University System had a net invest ment in plant of $58,051,120. General Comments On the following pages of this report will be found various consolidated statements relating to the year*s operations, statements of Educational and General and Auxiliary Surplus, and the assets and liabilities of the Uni versity System at June 30, 1954. In addition to the consolidated statements, detailed financial reports covering the operations of the individual units of the University System may be found in this report. 15 UNIVERSITY SYSTEM OF GEORGIA CONSOLIDATED BALANCE SHEET June 30, 1954 I. CURRENT FUNDS A. GENERAL Cash Accounts Receivable Due from Other Funds TOTAL GENERAL FUNDS B. RESTRICTED Cash Accounts Receivable TOTAL RESTRICTED FUNDS C. AUXILIARY Cash Investments (Temporary) Accounts Receivable Stores (Inventories) ASSETS $1,691,984.96 281,101.70 13.636.86 $1,986,723.52 $ 691,615.39 51.066.26 742,681.65 858.048.76 250,545.59 39,479.24 273.771.77 TOTAL AUXILIARY FUNDS TOTAL CURRENT FUNDS II. AGENCY FUNDS Cash Investments (Temporary) Accounts Receivable TOTAL AGENCY FUNDS III. ENDOWMENT FUNDS Cash Investments U.S. Government Bonds State and Municipal Bonds University System Bldg. Authority Bonds Ga. State Hospital Authority Bonds Ga. Institute of Technology Revenue Bonds Preferred and Common Stock Real Estate Real Estate Mortgages University System Buildings Other Investments 1.421.845.36 $4,151,250.53 $ 768,436.29 100,314.50 9.44.56 $ 878,165.35 $ 52,498.70 $1,105,771.50 141.000. 00 1,129,789.92 138,625.00 151.000. 00 66,767.90 121,674.41 28,532.94 1,140,846.28 24.450.06 4.048.458.01 TOTAL ENDOWMENT FUNDS $4,100,956.71 16 UNIVERSITY SYSTEM OF GEORGIA CONSOLIDATED BALANCE SHEET June 30, 1954 LIABILITIES. SURPLUS AND FUND BALANCES I. CURRENT FUNDS A. GENERAL Accounts Payable Purchase Orders Outstanding Unearned Income (Summer Session Fees) Other Reserves Unappropriated Surplus TOTAL GENERAL FUNDS $ 33,802.54 143,214.12 225,602.30 98,121.70 1.485.982.86 $1,986,723.52 B. RESTRICTED Fund Balances TOTAL RESTRICTED FUNDS $ 742.681.65 742,681.65 C. AUXILIARY Accounts Payable Due to Other Funds Purchase Orders Outstanding Unearned Income Reserve for Stdres Unappropriated Surplus TOTAL AUXILIARY FUNDS TOTAL CURRENT FUNDS $ 69,492.82 13,300.00 27,274.79 58,317.42 273,771.77 979.688.56 1.421.845.36 $4,151,250.53 II. AGENCY FUNDS Fund Balances TOTAL AGENCY FUNDS $ 878.165.35 878,165.35 III. ENDOWMENT FUNDS Due to Other Funds Reserve for Purpose of Trust Fund Balance TOTAL ENDOWMENT FUNDS $ 336.86 29,022.80 4.071.597.05 4,100,956.71 IV. STUDENT LOAN FUNDS Fund Balances TOTAL STUDENT LOAN FUNDS $1.197.232.48 1,197,232.48 17 UNIVERSITY SYSTEM OF GEORGIA ASSETS (CONTINUED) CONSOLIDATED BALANCE SHEET June 30, 1954 IV. STUDENT LOAN FUNDS Cash Student Notes Receivable Investments U.S. Government Bonds Municipal Bonds University System Bldg. Authority Bonds Ga. State Hospital Authority Bonds Other Bonds Real Estate Real Estate Mortgages University System Buildings Other Investments TOTAL STUDENT LOAN FUNDS PLANT FUNDS A. UNEXPENDED Cash Investments (Temporary) $ $ 275,811.00 4,000.00 51,300.00 41,375.00 6,750.00 12,115.94 95,360.34 243,519.24 436.00 $ 2,119,798.10 1.233.706.05 222,858.89 243,706.07 730.667.52 $ 1,197,232.48 TOTAL UNEXPENDED PLANT FUNDS B. INVESTED IN PLANT Land Buildings (See footnote below) Improvements Other Than Buildings Equipment TOTAL INVESTED IN PLANT TOTAL PLANT FUNDS TOTAL ASSETS 3,353,504.15 $ 3,357,891.85 49,782,148.43 5,213,564.47 17.732.443.65 76.086.048.40 79.439.552.55 $8.9.767.157.62 NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $73,316,700. 18 UNIVERSITY SYSTEM OF GEORGIA CONSOLIDATED BALANCE SHEET June 30, 1954 LIABILITIES. SURPLUS AND FUND BALANCES (CONTINUED) V. PLANT FUNDS A. UNEXPENDED Reserve for Sinking Fund Reserve for Insurance and Hazard Reserve Fund Fund Balance TOTAL UNEXPENDED PLANT FUNDS $ 237,852.50 322,702.42 2.792.949.23 $ 3,353,504.15 B. INVESTED IN PLANT Loans Payable to Endowment Funds Loans Payable to Student Loan Funds Bonds Payable Equity of University System Building Authority Investment in Plant TOTAL FUNDS INVESTED IN PLANT TOTAL PLANT FUNDS TOTAL LIABILITIES, SURPLUS AND FUND BALANCES $ 1,140,846.28 243,519.24 2,405,000.00 14,245,561.90 58.051.120.98 76.086.048.40 $79.439.552.55 $8<9.767.157.62 19 UNIVERSITY SYS STATEMENT OF EDUCATIO Year Ended Jun Institution STUDENT FEES Non-Resident Matriculation Tuition Summer School Other Gifts, Grants and Endowment Senior Units (White) University of Georgia Atlanta Division $ 669,856.30 $205,083.91 $117,083,97 $ 65,327.49 $ 532,113.96 482,145.56 67,535.91 107,492,07 3,469.00 2,000.00 General Extension 261,887.23 105,300.00 Agric. Exp. Station 151,632.41 Agric. Ext. Service 52,974.81 Ga. Institute of Technology 687,329.07 555,866.63 133,894.99 73,262.11 132,802.08 Engineering Exp. Sta. 6,901.05 Engineering Ext. Div. 318,554.63 71,989.87 11,627.20 Medical College of Georgia 121,853.48 487.00 168,665.29 North Georgia College 70,723.30 5,147.30 11,190.50 7,332.24 800.00 Ga. State College for Women 66,615.75 1,780.70 34,817.00 11,718.70 975.70 Ga. Teachers College 72,671.85 2,788.88 32,886.57 11,780.26 Valdosta State College 41,100.01 3,993.88 8,899.50 6,932.70 Junior Units (White) Ga. Southwestern College West Georgia College Middle Georgia College South Georgia College Abraham Baldwin Agric. Col. 27,680.80 25,160.26 25,034.25 31,268.50 24,454.36 296.70 1,218.71 916.79 3,896.98 998.49 886.00 3,908.75 2,852.99 3,582.60 3,878.28 4,083.89 5,010.94 2,094.80 21,225.00 Senior Units (Negro) Albany State College Ft. Valley State College Savannah State College 43,696.25 68,339.82 79,485.07 1,554.87 5,089.63 15,794.98 15,286.15 23,648.55 24,048.48 6,282.06 9,348.07 10,137.37 6,045.06 General and Other Central Office Soil Conservation Committee GRAND TOTAL $3,117,856.49 $943,974.23 $516,895.52 $236,354.71 $1,181,435.36 20 TEM OF GEORGIA NAL AND GENERAL INCOME e 30, 1954 Governmental Other Than State Allotment Sales and Services Other Total Internal Income State Allotment Adjustments Total In State Income Allotment^) Received $ 226,041.10 438,415.47 1,266,134.77 21,251.93 5,000.00 86,631.73 43,374.20 $ 91,530.15 18,767.24 699,781.69 11,303.24 109,455.25 1,414,833.70 15,727.24 $ 14,398.38 29,656.05 16,374.58 13,635.10 6,014.24 353.88 7,623.72 4,120.75 500.00 $ 1,921,455.26 692,298.59 385,954.47 1,306,204.15 1,3 30,412.82 1,706,245.23 1,421,734.75 423,423.63 317,747.25 95,547.22 210,163.30 167,622.51 61,426.09 $2,080,320.00 (-)$88,139.37 489,600.00 44,723.87 57,600.00 64,000.00 908,733.00 738,267.00 1,485,880.00 89,000.00 84,000.00 589,500.00 11,135.88 278,400.00 (,->17,355.74 441,600.00 (->19,733.24 289,536.00 191,276.00 (->4,670.09 $3,913,635.89 1,226,622.46 507,554.47 2,214,937.15 2,068,679.82 3,192,125.23 1,510,734.75 507,423.63 918,383.13 356,591.48 63?,030.06 457,158.51 248,031.00 1,057.21 29,689.65 500.00 2,781.83 1,987.72 540.00 1,958.90 32,946.10 59,230.04 32,022.65 40,716.42 62,049.19 86,400.00 121,920.00 86,400.00 100,800.00 117,120.00 529.65 11,814.80 5,949.85 (->68.05 119,875.75 192,964.84 124,372.50 141,448.37 179,169.19 16,920.00 43,992.47 16,774.28 24,428.43 814.78 3,913.68 3,625.77 6,078.42 87,653.01 184,517.80 153,133.38 257.280.00 339,840.00 445,440.00 5,823.34 6,369.46 350,756.35 524,357.80 604,942.84 8.00 8.00 120,000.00 23,500.00 $2,165,593.16 $2,416,331.37 $114,071.02 $10,692,511.86 $9,422,411.00 4v152.19 120,008.00 27,652.19 $24,532.55 $20,J39,455.41 (*) Tljis column represents amounts payable on State allotment at July 1, 1953, less amounts payable at June 30, 1954. 21 Institution Senior Units (White) University of Georgia (Athens) Atlanta Division General Extension Agrie. Exp. Stations Agrie. Ext. Service Ga. Institute of Technology Engineering Exp. Station Engineering Ext. Division Medical College of Georgia North Georgia College Ga. State College for Women Ga. Teachers College Valdosta State College Junior Units (White) Ga. Southwestern College West Georgia College Middle Georgia College South Georgia College Abraham Baldwin Agric. College Senior Units (Negro) Albany State College Ft. Valley State College Savannah State College General and Other Central Office Soil Conservation Committee GRAND TOTAL UNIVERSITY SYSTEM OF GEORG STATEMENT OF EDUCATIONAL AND GENERAL For Year Ended June 30, 1 Admin. & General Student Welfare Plant Operations Library $ 234,814.72 $119,436.90 $ 474,890.42 $244,017.59 137,382.51 18,882.32 118,876.63 84,668.67 24,021.44 1,447.44 108,079.04 72,731.82 13,249.82 331,745.14 104,706.98 501,399.04 149,988.40 77,041.78 47,236.54 84,685.47 55,224.62 45,111.75 22,466.05 25,710.46 16,936.67 8,751.71 55,854.36 69,897.09 104,196.56 59,130.22 58,320.16 10.935.35 18.869.35 31,798.66 26,839.08 12,900.35 29,977.35 28,119.56 31,521.19 33,075.47 30,472.34 3,472.69 1,869.96 3,100.22 8,543.40 4,389.88 21,699.95 33,807.63 25,876.75 19,651.21 28,823.85 4,932.20 6,429.31 5,514.71 5,058.79 7,566.12 60,892.43 78,242.87 92,151.47 10,348.64 14,800.90 22,197.37 48,475.03 76,961.03 116,605.83 14,505.03 39,247.93 25,841.32 103,856.68 $1,633,652.37 $385,614.15 $1,,888,645.02 $702,362.68 IA EXPENDITURES 954 Instruction Activities Related To Instruction Research Extension Total Expenditures $2,145,573.18 $ $ 389,122.25 $ 233,651.66 $ 3,841,506.72 739,476.30 10,785.76 15,065.00 1,125,137.19 150,562.82 42,897.49 112,358.92 331,288.11 292,756.77 1,731,239.80 2,218,057.25 2,074,236.50 2,074,236.50 1,872,897.08 46,825.02 3,007,561.66 1,753,533.25 1,753,533.25 452,952.64 452,952.64 376,699.42 250,512.71 145,696.90 916,740.52 187,591.02 346,060.05 376,491.52 1,558.42 17,629.21 642,070.30 306,221.05 464,351.64 130,482.35 255,566.32 61,415.86 91,910.85 56,808.06 76,203.11 70,411.24 33,671.02 1,814.85 9,820.51 121,498.05 163,952.16 122,820.93 142,531.98 185,154.% 194,172.54 288,657.88 341,860.12 22,897.34 13,292.26 6,152.65 3,658.29 328,393.67 540,252.86 602,314.40 28,492.91 103,856.68 28,492.91 $7,467,434.40 $642,735.33 $4,092,053.66 $2,955,833.14 $19,768,330.75 23 UNIVERSITY SYSTEM OF GEORGIA STATEMENT OF CURRENT AUXILIARY INCOME For Year Ended June 30, 1954 Dormitories Dining Halls Bookstore Apartments Other Total Senior Units (White) University of Georgia Atlanta Division Georgia Institute of Technology Medical College of Georgia North Georgia College Georgia State College for Women Georgia Teachers College to Valdosta State College u Junior Units (White) Georgia Southwestern College West Georgia College Middle Georgia College South Georgia College Abraham Baldwin Agricultural College $ 352,489.31 $ 375,807.46 $ 369,581.35 $ $ 49,427.46 $1,147,305.58 172,999.67 43,159.53 216,159.20 336,528.18 785,817.85 553,295.31 301,545.91 86,574.32 2,063,761.57 38,651.56 38,651.56 48,978.81 158,299.98 85,520.59 16,504.71 327.50 309,631.59 61,579.45 184,500.54 23,137.97 14,632.00 31,034.44 314,884.40 41,228.60 139,489.56 42,071.59 2,455.75 13,316.62 238,562.12 14,636.50 55,377.77 11,451.39 3,903.50 85,369.16 21,866.24 19,809.67 16,715.07 21,224.51 20,251.97 66,434.57 61,049.68 56,633.23 68,754.40 74,770.43 19,960.05 12,169.37 17,406.57 16,798.86 11,606.62 1,599.92 5,924.11 8,093.00 3,564.34 11,320.12 2,213.29 1,480.00 109,860.78 104,348.84 96,678.98 117,084.06 111,673.36 Senior Units (Negro) Albany State College Fort Valley State College Savannah State College GRAND TOTALS 20,772.71 40,815.46 23,963.09 70,020.68 141,423.54 95,236.90 18,449.06 18,337.71 43,156.73 3,856.90 1,289.96 11,593.57 9,672.31 110,532.41 216,027.18 172,029.03 $1,040,859.57 $2,333,616.59 $1,454,594.40 $358,176.64 $265,312.62 $5,452,559.82 UNIVERSITY SYSTEM OF GEORGIA STATEMENT OF CURRENT AUXILIARY EXPENDITURES For Year Ended June 30, 1954 Senior Units (White) University of Georgia Atlanta Division Ga. Institute of Technology Medical College of Georgia North Georgia College Ga. State College for Women M Georgia Teachers College Valdosta State College Junior Units (White) Ga. Southwestern College West Georgia College Middle Georgia College South Georgia College Abraham Baldwin Agric. College Senior Units (Negro) Albany State College Ft. Valley State College Savannah State College GRAND TOTALS Dormitories Dining Halls Bookstore Apartments Other Total $261,926.38 $ 350,826.62 $ 353,352.75 $ 141,668.36 $ 64,312.66 $1,030,420.41 7,767.78 149,436.14 219,119.62 769,086.14 476,163.41 175,472.65 147,419.96 1,787,261.78 25,625.55 25,625.55 36,520.37 158,306.97 81,547.79 15,155.93 191.47 291,722.53 63,678.10 187,038.90 24,123.55 9,632.82 29,520.75 313,994.12 55,111.31 119,903.83 43,677.18 2,060.70 11,805.18 232,558.20 27,424.03 51,698.86 10,830.26 2,026.78 91,979.93 20,594.77 16,855.73 28,297.77 21,714.68 21,132.38 52,167.46 56,337.77 47,277.55 65,749.30 74,306.66 20,035.59 11,299.54 19,230.94 15,838.66 12,111.13 2,372.16 5,919.81 8,234.52 3,250.35 6,770.70 6,994.30 1,205.53 101,940.68 91,487.34 100,726.07 112,742.69 110,800.52 24,842.59 49,709.78 18,644.42 70,140.65 137,583.58 95,121.54 21,427.92 15,885.50 39,126.80 2,770.83 1,095.15 7,588.48 8,462.54 117,506.31 213,538.17 161,355.30 $865,571.93 $2,235,547.83 $1,311,944.93 $224,869.77 $295,161.28 $4,933,095.74 UNIVERSITY SYSTEM OF GEORGIA STATEMENT OF SURPLUS June 30, 1954 Educational and General Surplus, July 1, 1953 Additions: Excess Income Over Expenditures Current Income Realized Deduct: Decrease in Accounts Rece ivable $269,904.15 Increase in Unearned Income 18.426.69 Current Income Earned Deduct: Current Expenditures Cash Expenditures Deduct: Decrease in Accounts Payable Current Expenditures Transfer from Other Funds Increase in Regents Allotment Account Surplus, July 1, 1953, Plus Additions Deductions: Transfer to Plant Funds Increase in Surplus Reserves Transfer to Other Funds Surplus Adjustments Educational & General Surplus, June 30, 1954 $20,139,455.41 288.330.84 $19,768,330.75 240.539.65 $19,851,124.57 19.527.791.10 $ 523,856.51 215,674.73 ,3 000.00 9.065.16 $1,859,909.81 323,333,47 45,769.91 8.566.07 $2,237,579.26 751,596.40 $1.485.982.86 Auxiliary Enterprises Surplus, July 1, 1953 Additions: Excess Income Over Expenditures Current Income Realized Deduct: Decrease in Accounts Receivable $ 35,783.01 Decrease in Unearned Income 7.144.85 Current Income Earned Deduct: Current Expenditures Cash Expenditures Add: Increase in Accounts Payable $ 13,061.10 Decrease in Inventories 92.943.58 Current Expenditures Decrease in Surplus Reserves Transfer from Other Funds Surplus Adjustments Surplus July 1, 1953, Plus Additions $ 5,452,559.82 42.927.86 $ 4,933,095.74 106.004.68 $ 5,409,631.96 5.039.100.42 $1,243,815.25 370,531.54 92,943.58 11,381.68 ________60.50 $1.718.732.55 Deductions: Transfer to Plant Funds Transfer to Other Funds Auxiliary Enterprise Surplus June 30, 1954 $ 698,905.92 40.138.07 739.043.99 $ 979.688.56 26 UNIVERSITY SYSTEM OF GEORGIA STATEMENT OF INCOME FOR STUDENT AID For Year Ended June 30, 1954 Senior Units (White) University of Georgia Georgia Institute of Technology Georgia State College for Women Senior Units (Negro) Fort Valley State College Other Activities Graduate Scholarships for Negroes Southern Regional Education Board TOTAL INCOME Gifts & Endowment Grants State Allotment Total $21,109.84 $ 34,699.39 $ 11,450.70 163,245.08 8,689.68 1,500.00 $ 55,809.23 174,695.78 10,189.68 3,300.00 3,300.00 175,000.00 175,000.00 38.500.00 38.500.00 $41,250.22 $202,744.47 $213,500.00 $457,494.69 STATEMENT OF EXPENDITURES FOR STUDENT AID For Year Ended June 30, 1954 Senior Units (White) University of Georgia Georgia Institute of Technology Georgia State College for Women Senior Units (Negro) Fort Valley State College Other Activities Graduate Scholarships for Negroes Southern Regional Education Board TOTAL EXPENDITURES Fellowships Scholarships Other Total $ $ 48,791.32 $ 1,179.21 $ 49,970.53 28,080.36 127,732.59 6,269.56 162,082.51 7,854.96 7,854 <96 800.00 800.00 176,120.77 176,120.77 38.500.00 38.500.00 $28,080.36 $361,299.64 $ 45.948.77 $435,328.77 27 Senior Units (White) University of Georgia Atlanta Division Agricultural Experiment Stations Agricultural Extension Service Georgia Institute of Technology Medical College of Georgia North Georgia College Georgia State College for Women Georgia Teachers College Valdosta State College Junior Units (White) Georgia Southwestern College West Georgia College Middle Georgia College South Georgia College Abraham Baldwin Agricultural College Senior Units (Negro) Albany State College Fort Valley State College Savannah State College General and Other Building Authority Rentals Campus Development Plans Architectural Fees Insurance & Hazard Reserve Fund GRAND TOTALS UNIVERSITY SYST STATEMENT OF UNEXPENDED For Year Ended Land PTANT Ann ITTOMS_________________ Buildings & Improvement Other Additions to Bldgs. Than Buildinas $ 6,579.81 11,903.70 30,347.87 32,615.90 $ 204,570.33 1,575.45 71,037.70 731,890.63 190,186.21 112,971 ..39 107,511.29 153,049.13 57,822.13 9,443.15 45,910.63 11,199.73 24,390.74 20,521.25 1,639.96 59,183.46 44,214.22 90,182.10 $ 57,875.81 44,527.17 76,029.67 12,081.50 9,400.00 2,547.61 118.40 5,394.98 11,827.45 ' 20,570.87 1,507.16 66,860.32 43,178.13 $83.087.24 $1.935.659.54 $351.919.07 28 EM OF GEORGIA PLANT FUND EXPENDITURES June 30, 1954 Eauipnent Building Indebtedness Interest on Other Authority Retired Indebtedness Expenditures Rentals Total $ 12,721.44 $ 57,573.69 $28,999.79 4,538.30 136,931.48 3,308.03 3,165.76 3,569.80 19,308.82 121,780.99 958.83 3,897.05 63,553.46 1,030.92 3,508.48 $190,866.51 $ 2,991.77 22,982.96 307.55 2,508.00 $ 559,187.38 13,479.15 153,442.81 731,890.63 644,080.67 3,615.58 132,716.40 127,886.62 174,905.56 57,822.13 11,896.43 1,233.92 5,041.62 1,593.91 2,033.98 304.00 9,561.55 56,347.23 12,793.64 50,148.60 42,630.04 9,425.57 23,761.60 752.70 1,259.46 437.06 757.54 70,116.19 136,025.90 137,017.19 $229,861.15 $186,222.72 $98,287.25 760.89 5,272.% 76.38 1,618,558.93 1,618,558.93 760.89 5,272.% 76.38 $234,740.53 $1,618,558.93 $4,738,336.43 29 UNIVERSITY SYSTEM OF GEORGIA STATEMENT OF UNEXPENDED PLANT FUND INCOME For Year Ended June 30, 1954 Senior Units (White) University of Georgia Atlanta Division Agric. Experiment Stations Agric. Extension Service Ga. Institute of Technology Ga. State College for Women Georgia Teachers College Valdosta State College Junior Units (White) Ga. Southwestern College Middle Georgia College South Georgia College Abraham Baldwin Agric. College Senior Units (Negro) Albany State College Fort Valley State College Savannah State College General and Other Building Authority Rentals GRAND TOTALS State Allotment Gifts & Grants Governmental Other Than Sale of State Allotment Plant Assets Other Total $ 630,000.00 $ 10,000.00 $ 200,000.00 1,055,913.96 10,000.00 20,000.00 2,600.00 25,940.00 16,890.00 86,661.45 12,413.62 83,174.65 8.150.00 15,300.00 8.700.00 17,211.60 20.500.00 4,500.00 34.794.00 4,200.00 1.618.558.93 $3,654,956.89 $125,965.07 $104,586.25 $ $16,344.33 $ 656,344.33 16,751.00 3,177.00 500.00 7,475.50 1,275.00 4,630.78 241,116.50 1,143,850.41 113,396.05 20,000.00 3,100.00 25,940.00 470.00 900.00 8.150.00 15,300.00 470.00 26,811.60 400.00 16.Q25.00 36,130.48 25,100.00 40,630.48 50,819.00 1.618.558.93 $37,323.00 $66,756.09 $3,989,587.30 % R E G E N T S A L L O T M E N T A C C O N T AND GENERAL ACTIV IT IE S FINANCIAL REPORT FOR THE YEAR ENDING JUNE 30, 1954 31 REGENTS ALLOTMENT ACCOUNT AND GENERAL ACTIVITIES BALANCE SHEET June 30t 1954 ASSETS I. CURRENT FUNDS A. General Operating Fund Cash Due from Allotment Account TOTAL GENERAL OPERATING FUND $ 22,209.91 9.377.88 $ 31,587.79 B. Regents Allotment Account Cash 729.999.16 TOTAL CURRENT FUNDS $ 761,586.95 II. PLANT FUNDS Cash 460.574.29 TOTAL ASSETS $1.222.161.24 LIABILITIES I. CURRENT FUNDS A. General Operating Fund Unappropriated Surplus Central Office Soil Conservation Graduate Scholarships TOTAL GENERAL OPERATING FUND B. Regents Allotment Account Allotment Payable Unappropriated Surplus TOTAL REGENTS ALLOTMENT ACCOUNT TOTAL CURRENT FUNDS II. PLANT FUNDS Reserve for Insurance and Hazard Fund Fund Balance TOTAL PLANT FUNDS TOTAL LIABILITIES $ 18,774.10 12,327.14 486.55 $ 31,587.79 $384,878.23 345.120.93 729.999.16 $ 761,586.95 $322,702.42 137.871.87 460.574.29 $1.222.161.24 32 REGENTS ALLOTMENT ACCOUNT STATEMENT OF ALLOCATIONS BY BOARD OF REGENTS For Year Ended June 30, 1954 Educational and General Operations Plant Addi tions and Improvements Other Totals Senior Units (White) University of Georgia Atlanta Division Agrie. JGxtension Service Agrie. Experiment Stations General Extension Service Ga. Institute of Technology Engineering Experiment Station Engineering Extension Division Medical College of Georgia North Georgia College Ga. State College for Women Georgia Teachers College Valdosta State College $2,080,320.00 $ 630,000.00 $ 8,000.00 $ 2,718,320.00 489,600.00 489,600.00 738,267.00 1,055,913.% 1,794,180.% 908,733.00 200,000.00 1,108.733-00 57,600.00 57,600.00 1,485,880.00 10,000.00 1,495,880.00 89.000. 00 89.000. 00 84.000. 00 84.000. 00 589.500.00 589.500.00 278.400.00 278.400.00 441,600.00 20,000.00 461,600.00 289,536.00 2,600.00 292,136.00 191,275.00 25,940.00 217,215.00 Junior Units (White) Georgia Southwestern College West Georgia College Middle Georgia College South Georgia College Abraham Baldwin Agric. College 86,400.00 121,920.00 86,400.00 100,800.00 117,120.00 8,150.00 15,300.00 8,700.00 94,550.00 121,920.00 101.700.00 100.800.00 125,820.00 Senior Units (Negro) Albany State College Fort Valley State College Savannah State College 257,280.00 339,840.00 445,440.00 20,500.00 4,500.00 34,794.00 277,780.00 344,340.00 380,234.00 General Activities and Other Regents Central Office Graduate Scholarships for Negroes Southern Regional Education Board Soil Conservation Committee Univ. System Building Authority 120,000.00 23,500.00 1.618.558.93 175,000.00 38,500.00 120,000.00 175,000.00 48.500.00 23.500.00 1.618.558.93 Total Allocations $9,422,411.00 Add: Allocations for previous year unpaid at June 30, 1953l 409.410.78 Total Allocations Payable $9,831,821.78 Deduct: Allocations Unpaid at June 30, 1954 384.878.23 Total Payments on Allocations $9.446.943.55 $3,654,956.89 $3,654,956.89 $3.654.956.89 $221,500.00 $221,500.00 $221.500.00 $13,298,867.89 409.410.78 $13,708,278.67 384.878.23 $13.323.400.44 33 REGENTS ALLOTMENT ACCOUNT STATEMENT OF RECEIPTS AND DISBURSEMENTS For Year Ended June 30, 1954 Receipts State Appropriation, General Appropriation Act of 1953 Section 9 - For the cost of operating the State Board of Regents; for aid to the University System; for experimental purposes; for the cost of use and/or acquiring additions to plant and equip ment for the University System $12,200,000.00 For annual payment to University of Georgia for old bank stock item 8,000.00 For cost of operating the State Soil Conservation Committee 25,000.00 $12,233,000.00 Less: Budget Balanceing Reduction of 6% per Executive Order of the Governor Total State Appropriation Provided by Appropriation Act 733,980.00 $11,499,020.00 State Appropriation - Special Budget Balancing Adjustments For development of Rock Eagel Project $ 55,913.96 For increased aid for indigent patients at Medical College of Georgia 37,500.00 For development of Poultry Program at University of Georgia 115,000.00 For matching Kellogg Grant for Continuing Education Center at University of Georgia 1,600.000.00 Total Special Appropriations $ 1.808.413.96 Total State Appropriation Transfer of Dormitory Rentals from Institution $13,307,433.96 30.807.76 Total Receipts $13,338,241.72 Disbursements Payment on allotments for Educational & General Operations Payment on allotment for Plant Additions & Improvement Payment on allotments for Other Purposes Total Disbursements Excess of Receipts over Disbursements Cash Balance, July 1, 1953 Cash Balance, June 30, 1954 $ 9,446,943.55 3,654,956.89 221.500.00 13.323.400.44 $ 14,841.28 715.157.88 S 729.999*. 16 34 GENERAL ACTIVITIES STATEMENT OF INCOME For Year Ended June 30, 1954 I. CURRENT INCOME A. Educational and General Governmental - State of Georgia Regents Central Office State Soil Conservation Committee Add: Amount Payable from Previous Year Deduct: Amount Payable at End of Year TOTAL GOVERNMENTAL $23,500.00 13.530.07 $ $ 37,030.07 9.377.88 $ 120,0 0 0 .0 0 27.652.19 147,652.19 Miscellaneous 8.00 TOTAL EDUCATIONAL AND GENERAL INCOME $ 147.660.19 B-. OTHER INCOME Governmental - State of Georgia Graduate Scholarships for Negroes Southern Regional Education Board TOTAL INCOME FOR OTHER PURPOSES $ 175,000.00 38.500.00 $ 213.500.00 TOTAL CURRENT INCOME II. PLANT FUNDS Governmental - State of Georgia University System Building Authority Rentals $ 361.160.19 $ 1.618.558.93 Transfers From: Institutions for Insurance Fund USBA as reimbursement for architect fees $322,778.80 104.208.28 426.987.08 TOTAL PLANT FUND RECEIPTS $ 2.045.546.01 TOTAL INCOME $ 1,979.719.12 35 GENERAL ACTIVITIES STATEMENT OF EXPENDITURES For Year Ended June 30, 1954 Total Obiect Classification Personal Services Operating Supplies and Expenses Equipment I. CURRENT EXPENDITURES A. Educational and General Administrative and General Regents Control Office Extension Soil Conservation Committee TOTAL EDUCATIONAL AND GENERAL $ 103,856.68 $75,544.41 28.492.91 21.087.46 $ 132.349.59 S96.631.87 B. Other Purposes Graduate Scholarships for Negr< s$ 176,120.77 Southern Regional Ed. Board 38.500.00 TOTAL FOR OTHER PURPOSES $ 214.620.77 TOTAL CURRENT EXPENDITURES $ 346.970.36 S96.631.87 $ 28,155.85 7.405.45 S 35.561.30 $176,120.77 38.500.00 S214.620.77 S250.182.07 $156.42 10.00 $166.42 $166.42 II. PLANT FUNDS Campus Development Plans Architectual Fees Univ. System Bldg. Auth. Rentals Insurance & Hazard Reserve Fund TOTAL PLANT EXPENDITURES TOTAL EXPENDITURES $ 760.89 5,272.96 1,618,558.93 76.38 Si.624.669.16 Si.971.639.52 36 GENERAL ACTIVITIES STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1954 Regents Allotment Account Regents Central Office State Soil Conservation Committee Graduate Scholarships for Negroes Southern Regional Education Board Campus Development Plans Building Authority Rentals Architectural Fees Insurance & Hazard Reserve Fund TOTALS Cash Balance July 1. 1953 Receipts Cash Balance Disbursements June 30. 1954 $715,157.88 $13,338,241.72 $13,323,400.44 $ 729,999.16 2,622.78 120,008.00 103,856.68 18,774.10 3,789.98 27,652.19 28,492.91 2,949.26 1,607.32 175,000.00 176,120.77 486.55 38,500.00 38,500.00 779.23 760.89 18.34 1,618,558.93 1,618,558.93 $8,918.21 104,208.28 5,272.% 137,853.53 322.778.80 76.38 322.702.42 $762,875.40 $15,744,947.92 $15,295,039.96 $1,212,783.36 BANK BALANCES Fulton National Bank, Atlanta, Georgia Citizens & Southern National Bank, Atlanta, Georgia Trust Company of Georgia, Atlanta, Georgia $1,055,650.84 156,645.97 _______486.55 $1.212.783.36 37 THE U N I V E R S I T Y OF G E O R G I A FINANCIAL REPORT FOR THE YEAR ENDING JUNE 30, 1954 The University of Georgia Athens, Georgia 39 UNIVERSITY OF GEORGIA The University of Georgia Athens, Georgia Office Of The Comptroller President 0. C. Aderhold The University of Georgia Athens, Georgia Dear President Aderhold: I am submitting herewith my annual report as Comptroller and Treasurer of The University of Georgia, for the fiscal year ending June 30, 1954, which consists of the following exhibits and schedules: PART I Consolidated Consolidated Balance Sheet .............................. EXHIBIT A Summary of Current Income ............................... EXHIBIT B Summary of Expenditures ............................. EXHIBIT C PART II University at Athens Balance Sheet .................. ....... ......... . Schedule A Summary of I n c o m e ...................................... Schedule B Statement of Educational and General Income ............. Schedule B-l Statement of General Extension Income ........... Schedule B-2 Statement of Auxiliary Enterprises Income .............. Schedule B-3 Statement of Other Non-Educational Income .............. Schedule B-4 Summary of Expenditures .............. ......... ........ Schedule C Statement of Educational and General Expenditures ....... Schedule G-l Statement of General Extension Expenditures ............ Schedule C-2 Statement of Auxiliary Enterprises Expenditures ........ Schedule C-3 Statement of Operations of Restricted Funds ............. Schedule D 40 UNIVERSITY OF GEORGIA President 0. C. Aderhold Statement of Trust Fund Balances ..................... Schedule E Statement of Trust Fund Balances by Funds ............ Schedule E-l Summary of Trust Fund Investments .................... Schedule E-2 Detail ofEndowment Funds - Government Funds .......... Schedule E-2-1 Detail ofEndowment Funds - Common Stock ............ ScheduleE-2-2 Detail ofLoan Funds - Governmental Bonds ............. Schedule E-2-3 Detail ofLoan Funds - Common S t o c k ................. ScheduleE-2-4 Statement of Receipts & Disbursements - Trust Funds ... Schedule E-3 Statement of Changes in Cash Balances ................ Schedule F Statement of Agency Funds ...................... Schedule G Statement of Unexpended Plant Funds ................. Schedule H Statement of Operations of Plant Funds ............... Schedule H-l Summary of Investment in Plant ....I.................. Schedule H-2 Statement of Investment in Plant ..................... Schedule H-3 PART III Agricultural Extension Division Balance Sheet ......... ........... ........... ...... Schedule I Statement of Current Income ...... Schedule J Statement of Current Expenses ....................... Schedule K Statement of Operations of Restricted Funds ......... Schedule L Statement of Agency Funds ........................... Schedule M Statement of Changes in Cash Balances ............... Schedule N Statement of Operations of Unexpended Plant Funds .... Schedule N-l Statement of Investment in Plant ..................... Schedule N-2 PART IV Atlanta Division Balance Sheet ....................................... Schedule 0 Statement of Current Income ............ ............. Schedule P 41 UNIVERSITY OF GEORGIA President 0. C. Aderhold Statement of Current Expenditures ................... Schedule Q Statement of Changes in Cash Balances ........ Schedule R Statement of Agency Funds ...... Schedule S Statement of Unexpended Plant ....................... Schedule T Summary of Investment in Plant ............... ....... Schedule U Statement of Investment in Plant ........ ............ Schedule U-l PART V Experiment Station - General Balance Sheet .......... ................. ........... Schedule V Statement of Current I n c o m e ..................... Schedule W Statement of Current Expenditures ...... Schedule X Statement of Changes in Cash Balances .............. Schedule Y Statement of Operations of Restricted Funds .......... Schedule Z PART VI Branch Experiment Station Balance Sheet .............................. Schedule AA Statement of Current Income ......................... Schedule BB Statement of Current Expenditures ............... Schedule CC Statement of Changes in Cash Balances ............... Schedule DD Statement of Operations of Restricted Funds ...... . Schedule DD-1 Statement of Unexpended Plant Funds ................. . Schedule EE Statement of Operations of Unexpended Plant Funds .... Schedule EE-1 Statement of Investment in Plant ..................... Schedule EE-2 PART VII College Experiment Station Balance Sheet ........... *.... *....... ............. Schedule FF Statement of Current Income ......................... Schedule GG Statement of Current Expenditures ................... Schedule HH 42 UNIVERSITY OF GEORGIA President 0. C. Aderhold Statement of Operations of RestrictedFunds .......... Schedule II Statement of Changes in Cash Balance....... Schedule JJ Statement of Unexpended Plant F u n d s ................ Schedule KK Statement of Operations of Unexpended Plant Funds .... Schedule KK-1 Statement of Investment in Plant ..................... Schedule KK-2 PART VIII Georgia Experiment Station Balance Sheet ....................................... Schedule LL Statement of Current'1In c o m e .......................... Schedule MM Statement of Current Expenditures .................... Schedule NN Statement of Operations of RestrictedFunds .......... Schedule 00 Statement of Agency Funds ............. Schedule PP Statement of Changes in Cash Balances .............. Schedule QQ Statement of Unexpended Plant Funds .................. Schedule RR Summary of Investinent in Plant ................ ...... Schedule RR-1 Statement of Investment in Plant ..................... Schedule RR-2 PART IX Coastal Plain Experiment Station Balance Sheet ................................. ..... Schedule SS Statement of Current Income .............. Schedule TT Statement of Current Expenditures ............ Schedule UU Statement of Operation of Restricted Funds ........... Schedule VV Statement of Changes in Cash Balance .............. Statement of Unexpended Plant Funds ................. Schedule WW Schedule XX Statement of Investment in Plant .................... Schedule XX-1 Respectfully submitted, /s/J. D. Bolton J. D. Bolton Comptroller and Treasurer Dated at Athens, Georgia October 7, 1954 43 UNIVERSITY OF GEORGIA COMMENTS This report is assembled on a basis of receipts and disburse ments, with the exception of the Balance Sheet, which reflects all known assets and liabilities, including both accounts receivable and accounts payable. The report embraces all units of the University of Georgia, including the University of Georgia, Athens, Georgia; General Extension Service, Athens, Georgia; Atlanta Division of the University of Georgia, Atlanta, Georgia; Agricultural Extension Service, Athens, Georgia; Experiment Stations - General, Athens, Georgia; Branch Experiment Station, Athens, Georgia; College Experiment Station, Athens, Georgia; Georgia Agricultural Experiment Station, Experiment, Georgia, and the Georgia Coastal Plain Experiment Station, Tifton, Georgia. A separate accounting is maintained for each unit, and therefore, the report is arranged in nine parts, as follows: Part I Consolidated - All Units Part II University of Georgia - Including General Extension Service Part III Agricultural Extension Service Part IV Atlanta Division of the University of Georgia Part V Experiment Stations - General Part VI Branch Experiment Station Part VII College Experiment Station Part VIII Georgia Agricultural Experiment Station Part IX Georgia Coastal Plain Experiment Station 44 UNIVERSITY OF GEORGIA CONSOLIDATED INCOME The following summary gives the source of income and the percentage of each item to the total for Educational and General purposes only. Source 1952-53 1953-54 Amount Precent Amount Percent Student Fees State Allotment Fed. Appropriations Other Public Approp. Endowment Gifts and Grants Sales and Services Other $1,967,433.24 4,289,963.22 1,755,218.39 118,498.50 18,134.37 420,669.19 756,795.95 67.562.92 20.94 45.67 18.68 1.26 .19 4.48 8.06 .72 $1,979,901.44 4,295,104.50 1,806,817.63 123,773.71 31,758.99 812,262.19 821,382.32 60.429.01 19.94 43.25 18.19 1.25 .32 8.18 8.27 .60 TOTALS $9,394,275.78 100.00 $9,931,429.79 100.00 EXPENSES The following is a statement of Educational and General expenditures by functions and the percentage of each function to the total. Function 1952-53 1953-54 Amount Precent Amount Percent Administration Student Welfare Physical Plant Libraries Instruction - Resident Research Services Related to Instr. and Research Extension $ 515,240.04 133,080.72 636,198.33 359,546.42 2,966,636.19 1,854,544.52 350,498.48 2.316.011.31 5.64 1.46 6,97 3,94 32.49 20.31 $ 504,297.71 138,319.22 667,946.31 341,936.08 3,058,046.91 2,131,147.81 5.26 1,44 6.% 3.57 31.89 22.22 3.83 25.36 335,654.26 3.50 2.412.877.47 25.16 TOTALS $9,131,756.01 100.00 $9,590,225.77 100.00 45 UNIVERSITY OF GEORGIA INCOME The following table reflects the comparative Educational and General Income and percentages of income to the total for a three-year period. Source 1951-52 1952-53 1953-54 Amount______Percent Amount______Percent Amount______Percent Student Fees Endowment Federal State State Dept. Health Other States Vocational U.S. Navy Research Clarke County Other Counties Gifts and Grants Sales and Services Rents Other Veterans Guidance TOTALS $1,228,433 16,822 87,566 1,828,192 1,808 6,600 70,429 395 63,090 1,275 173,668 34.91 .48 2.49 51.96 .05 ,19 2.00 .01 1.79 .04 4.94 2,517 .07 17,142 .49 20.323 .58 $3,518,260 100.00 $1,055,231 18,134 76,018 2,111,399 5,991 2,675 60,099 28.00 .48 2.02 56.02 .16 .07 1.59 71,036 3,742 257,233 89,997 1,152 14,776 1.435 1.88 .10 6.83 2.39 .03 .39 .04 $3,768,918 100.00 $1,057,372 31,759 78,651 1,9%,694 6,407 3,200 52,423 27.03 .81 2.01 51.02 .16 .08 1.34 79,848 1,000 500,355 91,530 %5 12,090 1.343 2.04 .03 12.78 2.34 .02 .31 .03 $3,913,637 100.00 EXPENSES The following table presents a comparison of expenditures for Educational and General purposes for four years. Function Administration and General Student Welfare Plant Operations Library Instruction Research Services Related to Instruction Extension Sub-Total Outlay TOTALS 1950-51 1951-52 1952-53 1953-54 $ 224,883 100,453 376,984 220,706 1,876,787 236,343 373,627 218.828 $ 224,926 105,034 384,287 237,242 1,877,132 174,674 1%.636 $ 235,479 113,801 424,149 242,994 2,033,181 226,787 209.278 $ 234,178 115,949 471,598 239,942 2,081,487 330,640 222.089 $3,628,611 $3,199,931 $3,485,669 $3,695,883 61.457 73.988 132.140 145.624 $3,690,068 $3,273,919 $3,617,809 $3,841,507 46 UNIVERSITY OF GEORGIA The following table is a comparison of the preceding expenditures. expressed in percentages to the total. Function Administration & General Student Welfare Plant Operations Library Instruction Research Services Related to Instruction (Net) Extension Outlay TOTALS Percent Percent Percent Percent 1950-51 1951-52 1952-53 1953-54 6.09 2.72 10.22 5.97 50.86 6.43 10.12 5.93 1.66 6.87 3.21 11.74 7.25 57.33 5.33 6.01 2.26 6.51 3.15 11.72 6.72 56.20 6.27 5.78 3.65 6.10 3.02 12.27 6.25 54.18 8.61 5.78 3.79 100.00 100.00 100.00 100.00 The following table is a study of Instructional Cost by Schools and Colleges. These figures include Outlay and all other Instructional Cost, except the Sumner Quarter. The figures for the School of Education include Vocational Agricultural Teacher Training, Vocational Home Economics Teacher Training, Demonstration School and Physical Education. The cost of the Dean of Faculties Office is prorated to all schools and colleges. School or Colleae 1950-51 1951-52 1952-53 1953-54 1. Agriculture 2. Arts & Science 3. Business Administration 4. Education 5. Forestry 6. Graduate 7. Home Economics 8. Journalism 9. Law 10. Military 11. Pharmacy 12. Veterinary Med. (Net) $ 236,697 $ 215,400 $ 229,981 $ 218,831 638,587 646,494 705,259 768,465 123,780 110,601 116,764 124,469 254,103 298,117 317,208 327,376 37,379 35,766 39,552 36,633 42,302 45,309 49,065 79,194 76,010 77,635 83,350 82,621 29,225 29,807 32,566 32,603 59,702 59,222 63,652 55,130 5,359 6,631 7,357 7,072 47,874 43,802 49,228 46,445 160.500 167.930 200.199 194.868 TOTALS $1.711.518 $1.736.714 $1.894.181 $1.973.707 UNIVERSITY OF GEORGIA The number of quarter hours taught by each School or College is shown in the following table. Hours taught in Military Science and the Graduate School are shown under the school or college in which the student is majoring. School or College 1950-51 1951-52 1952-53 1953-54 1. Agriculture 2. Arts & Sciences 3. Business Administration 4. Education 5. Forestry 6. Home Economics 7. Journalism 8. Law 9. Military 10. Pharmacy 11. Veterinary Medicine 22,045 110,529 31,084 27,166 4,154 5,803 5,720 7,851 5,243 11.508 18,437 91,802 26,316 23,657 3,212 6,356 4,293 5,803 4,501 10.735 17,224 93,283 25,276 22,000 2,906 6,148 4,100 3,834 3,886 12.653 14,900 101,230 25,687 23,963 2,786 5,961 3,7% 3,521 7,351 3,078 13.033 TOTALS 231.103 195.112 191.310 206.306 The following table is a comparison of cost per student quarter hour by Schools and Colleges for a four-year period. School or College 1950-51 1951-52 1952-53 1953-54 1. Agriculture 2. Arts & Sciences 3. Business Administration 4. Education 5. Forestry 6. Home Economics 7. Journalism 8. Law 9. Military 10. Pharmacy 11. Veterinary Medicine $10.74 5.78 3.98 9.35 9.00 13.10 5.11 7.60 9.13 13.95 $11.68 7.04 4.20 12.60 11.13 12.21 6.94 10.21 9.73 15.64 $13,35 7.56 4.62 14.42 13.61 13.56 7.94 16.60 12.67 15.82 $14.69 7.59 4.85 13.66 13.15 13.86 8.59 15.66 .96 11.39 14.95 TOTAL AVERAGE $ 7.41 $ 8.90 $ 9.90 $ 9.57 AUXILIARY ENTERPRISES INCOME AND EXPENSES Details of income from Auxiliary Enterprises in the amount of $1,147,305.58 are shown in Schedule B-3. The details of expenses amounting to $1,030,420.41 are shown in Schedule C-3. The Balance Sheet, Schedule A, reflects reserve for repairs and replacements of $150,171.45. 48 UNIVERSITY OF GEORGIA GENERAL EXTENSION AND CORRESPONDENCE The following summary is a comparison of the Operations of General Extension and Correspondence for the past four years. 1950--51 1951 -52 1952--53 1953--54 Amount Percent Amount Percent Amount Percent Amount Percent INCOME Student Fees Gifts State Allotment TOTALS $272,367 86.01 44.300 13.99 $316,667 100.00 $300,053 91.37 28.338 8.63 $328,391 100.00 $290,488 91.59 26.662 8.41 $371,150 100.00 $280,654 105,300 121.600 55.30 20.75 23.95 $507,554 100.00 EXPENSES Admin, and General Plant Operations Instruction Services Related to Instr. Extension TOTALS $ 25,152 1,053 130,665 9.31 .39 48.40 25,831 9.57 87.286 32.33 $269,987 100.00 $ 30,988 1,362 141,983 10.09 .44 46.24 31,705 10.32 101.060 32.91 $307,098 100.00 $ 30,182 1,220 156,712 9.27 .37 48.14 50,195 15.43 87.213 26.79 $325,522 100.00 $ 24,021 1,447 172,997 7.25 .44 52.22 42,897 12.95 89.924 27.14 $331,286 100.00 AGRICULTURAL EXTENSION SERVICE The following is a summary of income and percentage of income to total for three years. Source State of Georgia Clarke County i Federal Grants Gifts and Grants Other TOTALS 1951-52 1952-53 1953-54 Amount Percent Amount Percent Amount Percent $ 650,000 5,280 1,257,034 43,627 33.23 .27 64.27 2.23 $ 750,000 4,510 1,259,591 39,5% 14.702 36.26 .22 60.90 1.91 .71 $ 738,267 5,330 1,260,805 52,975 11.303 35.68 .26 60.95 2,56 .55 $1,955,941 100.00 $2,068,399 100.00 $2,068,680 100.00 A comparison of expense, by objects of expenditure is presented below in amounts f and percentages. Subject 1951-52 1952-53 1953-54 Amount Percent Amount Percent Amount Percent Salaries and Wages $1,499,016 78.20 $1,587,984 79.31 $1,594,359 76.44 ) Travel 311,088 16.23 310,058 15.48 324,301 15.55 Operating Supplies & Expenses 98,018 5.11 90,579 4.52 138,190 6.62 Equipment 8.758 .46 13.725 .69 28.955 1.39 3 TOTALS $1,916,880 100.00 $2,002,346 100.00 $2,085,805 100.00 f 49 1 UNIVERSITY OF GEORGIA AGRICULTURAL EXTENSION SERVICE (CONTINUED) The following is a-jstatement by projects of all expenditures disbursed by both the Agricultural Extension Service and the various counties. This statement also indicates the amount of Federal Funds used, State and County Funds used for offset and funds not used for offset, by eacfcu-project.- No. Project Federal Funds Offset Funds Funds Not Used As Offset Total Expenditures 1. Administration 2. Publications 3. County Agent Work 4. Home Demonstration Work 4a Home Improvement 4b Nutrition 4c Textiles and Clothing 4d Food Preservation 4e Child Development 4f Home Industries 4i Health 4j Home Ec. Leader Training 5 Negro County Agent Work 5a Negro Home Demonstration Work 6 Four-H Club Work 7 Economics & Marketing 7a Research & Marketing 7c Research & Marketing Georgia Eggs 8a Beef Cattle & Sheep 8b Dairying 8c Poultry 8e Swine 9 Agronomy 10 Horticulture 11 Agricultural Engineering 11a Farm Housing 12 Forestry 14 Soil Conservation 17 Recreation 18 Wildlife Conservation 19 Bee Culture 20 Visual Aid (Restricted) 21 Corn Meal Enrichment 22 Entomology 23 Field Services & Training T.V.A. & Cow Testing $ 24,119.40 55,761.10 590,705.02 197,459.01 4,318.12 8,709.05 75.72 4,270.60 4,414.36 4,167.81 30.45 2,499.% 122,478.35 69,751.63 3$,507.34 33,521.78 $ 6,852.55 53,745.49 219,329.78 200,576.30 2,567.07 2,587.95 5,549.49 1,438.59 2,322.67 2,385.16 6,450.89 541.44 14,612.16 7,371.28 32,851.84 15,127.89 $ 1,193.76 12,726.61 466,804.20 241,827.52 39,932.21 29,198.12 $ 32,165.71 122,233.20 1,276,839.00 639,862.83 6,885.19 11,297.00 5,625.21 5,709.19 6,737.03 6,552.97 6,481.34 3,041.40 177,022.72 106,321.03 69,359.18 48,649.67 5,100.00 5,100.00 10,200.00 3,802.08 17,520.94 10,804.05 5,308.84 19,279.62 10,262.50 14,509.42 640.00 3,345.36 1,800.00 174.09 1,144.72 7,430.41 394.47 92.80 3,388.29 10,644.32 4,340.19 2,351.38 8,552.66 13,717.61 8,633.69 12,357.52 167.00 7,195.75 6,092.88 35,181.92 6,416.60 (-)4.00 8,282.73 9,221.01 40.976.55 7,190.37 28,165.26 15,144.24 7,660.22 34,248.88 23,980.11 23,143.11 640.00 15,702.88 1,%3.00 7,369.84 1,144.72 7,430.41 8,282.73 9,221.01 6,487.35 35,274.72 40.976.55 TOTALS $1,260,399.00 $692,033.76 $856.575.31* $2,809,008.07 Of this amount $723,202.% was disbursed by the various counties. 50 UNIVERSITY OF GEORGIA AGRICULTURAL EXTENSION SERVICE (CONTINUED) The following schedule indicates the funds to be offset and the manner in which they were offset. Funds To Be Offset Total To Be Offset Non Off-Set FEDERAL FUNDS Smith-Lever and Bankhead Jones Farm Housing Research and Marketing Clarke-McNary TOTAL FEDERAL FUNDS $1,251,419.77 640.00 5,100.00 3.240.00 $683,054.53 640.00 5,100.00 3.240.00 $568,365.24 $1,260,399.77 $692,034.53 $568,365.24 STATE AND COUNTY FUNDS State and Other Funds County (Disbursed by Counties) TOTAL STATE AND COUNTY FUNDS $ 825,406.11 $692,033.76 $133,372.35 723.202.% 723.202.96 $1,548,609.07 $692,033.76 $856,575.31 The following is a summary of expenditures by objects: Object Disbursed by Disbursed by University Counties Total Percent to Total Personal Services Travel Transportation of Things Communication Service Heat, Light and Power Printing Repairs to Equipment Insurance Supplies and Small Printing Equipment Retirement Contributions $1,594,359.04 324,300.92 1,805.72 13,883.01 2,338.43 43,442.% 5,499.23 10,527.04 58,971.15 28,955.01 1.722.60 $723,202.96 $2,317,562.00 324,300.92 1,805.72 13,883.01 2,338.43 43,442.% 5,499.23 10,527.04 58,971.15 28,955.01 1.722.60 TOTALS $2,085,805.11 $723,202.% $2,809,008.07 100.00 51 UNIVERSITY OF GEORGIA CONSOLIDATED BALANCE SHEET June 30, 1954 ASSETS I. CURRENT FUNDS A. GENERAL Cash on Hand and in Banks Accounts Receivable TOTAL GENERAL $ $ 613,202.06 $ 288.924.55 902,126.61 B. RESTRICTED Cash in Banks Accounts Receivable TOTAL RESTRICTED 394,4%. 06 30.849.44 425,345.50 C. AUXILIARY Cash in Banks Temporary Investments Inventories Accounts Receivable TOTAL AUXILIARY TOTAL CURRENT FUNDS 282,109.88 150,545.59 29,376.14 12,689.43 474.721.04 $ 1,802,193.15 II. AGENCY FUNDS Cash in Banks Temporary Investments Accounts Receivable TOTAL AGENCY FUNDS 436,444.70 100, 000.00 9.414.56 545,859.26 III. ENDOWMENT FUNDS Cash on Hand and in Banks Investments TOTAL ENDOWMENT FUNDS 2,597.62 2.452.050,79 2,454,648.41 IV. LOAN FUNDS Cash in Banks Investments TOTAL LOAN FUNDS 136.767.83 679.507.77 816,275.60 V. PLANT FUNDS A. UNEXPENDED Cash in Banks Temporary Investments 1,235,584.08 973,750.00 2,209,334.08 B. EXPENDED Land Buildings Improvements Other Than Buildings Equipment TOTAL PLANT FUNDS TOTAL ASSETS 1,076,586.70 18,893,625.78 704,847.43 5.531.039.8926.206.099.60 28.415.433.88 $34.034.410.30 NOTE: Buildings are valued at cost. Based on an appraisal made during 1953 -54, buildings had a sound value of $26,685,900. 54 UNIVERSITY OF GEORGIA CONSOLIDATED BALANCE SHEET June 30, 1954 LIABILITIES I. CURRENT FUNDS A. GENERAL Purchase Orders Outstanding $ $ 52,044.08 $ Accounts Payable 2,817.24 Unearned Income 143,258.00 Reserves 97,821.70 Surplus 606.185.19 TOTAL GENERAL 902,126.61 B. RESTRICTED Fund Balances C. AUXILIARY Unearned Income Accounts Payable Purchase Orders Outstanding Reserves for Reparis and Replacements TOTAL AUXILIARY TOTAL CURRENT FUNDS 425,345.50 11,667.11 1,922.32 4,565.43 456.566.18 474.721.04 $ 1,802,193.15 II. AGENCY FUNDS Fund Balances III. ENDOWMENT FUNDS Fund Balances Reserves TOTAL ENDWOMENT FUNDS 545,859.26 2,425,625.61 29.022.80 $ 2,454,648.41 IV. LOAN FUNDS Fund Balances Reserves TOTAL LOAN FUNDS 659,257.13 157.018.47 816,275.60 V. PLANT FUNDS A. UNEXPENDED Fund Balances B. EXPENDED Due to Other Funds Equity of University System Bldg. Auth. Investment in Plant TOTAL PLANT FUNDS TOTAL LIABILITIES AND SURPLUS $2.209.334.08 963,086.48 4,587,220.03 20.655.793.29 2,209,334.08 26.206.099.80 28.415.433.88 $34.034.410.30 55 UNIVERSITY OF GEORGIA CONSOLIDATED STATEMENT OF CURRENT INCOME For Year Ended June 30, 1954 A. EDUCATIONAL AND GENERAL Student Fees Public Appropriations State-Regular Federal Other TOTAL PUBLIC APPROPRIATIONS Endowment Gifts and Grants Sales and Services Other TOTAL EDUCATIONAL AND GENERAL $1,979,901.44 $4,295,104.50 1,806,817.63 123.773.71 6,225,695.84 31,758.99 812,262.19 821,382.32 60,429.01 $ 9,931,429.79 B. AUXILIARY Dormitories Dining Halls Other TOTAL AUXILIARY 352,489.31 375,807.46 635.168.01 r, 363,464.78 C. STUDENT AID Endowment Gifts and Grants TOTAL OTHER NON-EDUCATIONAL TOTAL CURRENT INCOME 21,109.84 34.699.39 55.809.23 $11,350,703.80 D. PLANT FUNDS State of Georgia Sale of Property Gifts and Grants Other TOTAL PLANT FUNDS TOTAL INCOME TRANSFERS TOTAL RECEIPTS 1,885,913.96 16,751.00 113,551.45 25,094.83 2.041,311.24 $13,392,015.04 75.703.33 $13.467.718.37 UNIVERSITY OF GEORGIA CONSOLIDATED STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 Salaries & Wages Operating Supplies & Expenses Capital Outlay Total EDUCATIONAL AND GENERAL Administration & General Student Welfare Physical Plant Libraries Instruction Research Services Related Extension $ 326,420.25 $ 174,190.77 $ 121,408.79 13,195.44 3,686.69 $ 504,297.71 3,714.99 138,319.22 326,835.45 334,109.64 7,001.22 667,946.31 201,583.09 13,285.08 127,067.91 ,341,936.08 2,813,382.74 173,887.93 70,776.24 3,058,046.91 1,340,572.02 561,973.64 228,602.15 2,131,147.81 102,295.35 214,234.09 19,124.82 335,654.26 1.824.268.18 547.697.56 40.911.73 2.412.877.47 TOTAL EDUCATIONAL AND GENERAL $7,056,765.87 $2,032,574.15 $ 500.885.75 $ 9.590.225.77 AUXILIARY Dormitories and Dining Halls Other $ 170,253.29 $ 440,123.00 $ 10,058.90 $ 620,435.19 84.730.39 467.065.38 7.625.59 559.421.36 TOTAL AUXILIARY STUDENT AID Scholarships Awards $ 254.983.68 $ 907.188.38 $ 17.684.49 $ 1.179.856.55 $ $ 48,258.00 $ $ 48,258.00 1.712.53 1.712.53 TOTAL STUDENT AID 1_ $ 49.970.53 $ $ 49.970.53 PLANT FUNDS Additions Other $ $ $1,,177,568.21 $ 1,177,568.21 280.431.76 280.431.76 TOTAL PLANT FUNDS TOTAL EXPENSE $ 280.431.76 _$L,177.568.21 $ 1.457.999.97 $7,311,749.55 $3,270,164.82 $1,696,138.45 $12,278,052.82 TRANSFERS 40.642.41 TOTAL DISBURSEMENTS $12.318.695.23 UNIVERSITY OF GEORGIA BALANCE SHEET June 30, 1954 ASSETS I. CURRENT FUNDS A. GENERAL Cash on Hand and in Bank Accounts Receivable Board of Regents Veterans Administration Other TOTAL GENERAL FUNDS $217,636.81 $ 180,048.76 20.493.38 1.455.15 201.997.29 419,634.10 B. RESTRICTED Cash in Bank Accounts Receivable TOTAL RESTRICTED FUNDS 212,520.91 17.270.36 229.791.27 C. AUXILIARY Cash in Bank Accounts Receivable TOTAL AUXILIARY FUNDS 158,170.56 8.233.43 166,403.99 D. GENERAL EXTENSION Cash in Bank Accounts Receivable Veterans Administration TOTAL GENERAL EXTENSION TOTAL CURRENT FUNDS 6.816.52 81,029.46 6.816.52 87.845.98 $ 903,675.34 II. AGENCY FUNDS Cash in Bank 336.649.23 336,649.23 III. ENDOWMENT FUNDS Cash in Bank and on Hand Investments Athens Federal Savings & Loan Assn. U.S. Securities State Hospital Authority Bonds Other Bonds University System Bldg. Auth. Bonds Preferred and Common Stock Real Estate Owned Loans to Fraternities University of Georgia Buildings Loss on Sale of Bonds to be Amortized TOTAL INVESTMENTS TOTAL ENDOWMENT FUNDS 2,597.62 ,777.00 ,561.50 ,625.00 , 000.00 ,700.00 ,304.65 ,045.00 ,532.94 ,221.90 .282.80 $2.452.050.79 2,454,648.41 60 UNIVERSITY OF GEORGIA BALANCE SHEET June 30, 1954 LIABILITIES I. CURRENT FUNDS A. GENERAL Purchase Orders Outstanding Unearned Income Reserve for Work in Progress Reserve for Insurance General Surplus TOTAL GENERAL FUNDS $ 42,743.25 71,981.83 8,252.10 6,704.21 289.952.71 $ 419,634.10 B. RESTRICTED Fund Balances 229,791.27 C. AUXILIARY Purchase Orders Outstanding Unearned Income Reserve for Repairs & Replacements TOTAL AUXILIARY FUNDS 4,565.43 11,667.11 150.171.45 166,403.99 D. GENERAL EXTENSION Reserve for Restricted Funds Purchase Orders Outstanding Surplus TOTAL GENERAL EXTENSION TOTAL CURRENT FUNDS 82,865.39 1,654.47 3.326.12 87.845.98 $ 903,675.34 II. AGENCY FUNDS Fund Balances III. ENDOWMENT FUNDS Fund Balances Reserve for Purpose of Trust TOTAL ENDOWMENT FUNDS IV. STUDENT LOAN FUNDS & MISC. FUNDS Fund Balances Reserve for Purpose of Trust TOTAL STUDENT LOAN FUNDS & MISC. FUNDS 336,649.23 2,425,625.61 29.022.80 2,454,648.41 659,257.13 157.018.47 816,275.60 V. PLANT FUNDS A. UNEXPENDED Fund Balances 1,444,492.13 B. EXPENDED Due to University of Georgia Trust Funds Due to Georgia Medical College Equity of University System Bldg. Auth. Invested in Plant TOTAL EXPENDED TOTAL PLANT FUNDS TOTAL LIABILITIES & SURPLUS 61 957,641.41 5,445.07 3,650,782.73 14.367.441,80 18.981.311.01 20,425,803.14 $24.937.051.72 UNIVERSITY OF GEORGIA BALANCE SHEET June 30, 1954 ASSETS (CONTINUED) IV. STUDENT LOAN FUNDS & MISC. FUNDS Cash in Bank and on Hand U.S. Securities State Hospital Authority Bonds Notes Receivable - Students Common Stocks University System Bldg. Auth. Bonds Loans to Fraternities University of Georgia Buildings North Georgia College - Loan H. H. Hinton Property Savannah State College - Loan TOTAL INVESTMENTS $ 119.518.50 41.375.00 124,317.75 1.00 43.300.00 95,360.34 187.419.51 33,405.09 12,115.94 22,694.64 136,767.83 679.507.77 TOTAL STUDENT LOANS & MISC. FUNDS $ 816,275.60 V. PLANT FUNDS A. UNEXPENDED Cash in Bank Temporary Investments TOTAL UNEXPENDED 470,742.13 973.750.00 1,444,492.13 B. EXPENDED Land Buildings Improvements Other Than Buildings Equipment TOTAL EXPENDED 287,066.31 14,318,502.36 630,692.03 3,745,050.31 18,981,311.01 TOTAL PLANT FUNDS $20.425.803.14 TOTAL ASSETS $24.937,051.72 NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $19,853,200. 62 UNIVERSITY OF GEORGIA SUMMARY OF INCOME For Year Ended June 30, 1954 General Extension Current Funds Educational Auxiliary And General Enterprises Plant Student Aid Fund Total Student Fees Public Approp. State of Georgia Federal Other Endowment Gifts & Grants Sales & Services Dormitories Dining Halls Printing Shop Stores Other TOTAL INCOME TRANSFERS TOTAL RECEIPTS $280,654.47 $1,057,371.67 $ $ $ $1,338,026.14 121,600.00 105,300.00 1,992,180.63 107,597.39 118,443.71 31,758.99 500,354.97 91,530.15 14.398.38 21,109.84 34,699.39 352,489.31 375,807.46 49,427.46 369,581.35 630,000.00 10,000.00 16.344.33 2,743,780.63 107,597.39 118,443.71 52,868.83 650,354.36 91,530.15 352,489.31 375,807.46 49,427.46 369,581.35 30.742.71 $507,554.47 $3,913,635.89 $1,,147,305.58 $55,809.23 $ 656,344.33 $6,280,649.50 5.580.25 426.542.27 432.122.52 $507,554.47 $3,919,216.14 $1.,147.305.58 $55,809.23 $1,082,886.60 $6,712,772.02 STATEMENT OF CURRENT INCOME For Year Ended June 30, 1954 A. EDUCATIONAL AND GENERAL STUDENT FEES Matriculation Non-Resident Tuition Nursery School Atlanta Area Korean Veterans Summer - Non-Res. Tuition Summer - Matriculation Infirmary Diploma Health Music Fees Miscellaneous TOTAL STUDENT FEES General Restricted Income________ Income_______Total $ 655,663.80 $ $ 655,663.80 205,103.91 205,103.91 2,955.25 2,955.25 654.78 13,537.72 14,192.50 5.746.00 5.746.00 23,257.73 23,257.73 93,826.24 93,826.24 4,601.90 4,601.90 8.023.00 8.023.00 35,207.78 35,207.78 3.050.00 3.050.00 5.743.56 5.743.56 $1.043.833.95 $ 13.537.72 $1.057.371.67 63 UNIVERSITY OF GEORGIA STATEMENT OF CURRENT INCOME (CONTINUED) A. EDUCATIONAL AND GENERAL (CONTINUED) PUBLIC APPROPRIATIONS State of Georgia Accounts Receivable 7-1-53 Regular Operations Less Amount Payable Vocational Funds Dept, of Agriculture - Veterinary Dept, of Health - Mental Health $ 91,909.39 2,080,320.00 (-) 180.048.76 $1,934,580.63 $ 57,600.00 23,476.47 4,512.50 6,406.84 $1,992,180.63 23,476.47 4,512.50 6,406.84 Other States North Carolina - For Ag. Ed. Relations Tennessee - For Ag. Ed. Relations 200.00 3.000. 00 200.00 3.000. 00 United States Morrill-Nelson Fund U.S. Public Health - Brucellosis U.S. Public Health - Metabolism Vocational Funds 72,124.28 4,226.66 2,300.00 28,946.45 72,124.28 4,226.66 2,300.00 28,946.45 Counties and Cities Clarke County - Demonstration School Dodge County - For Survey ______________________ ____ 79,847.90 79,847.90 1.000. 00 1. 000. 00 TOTAL STUDENT FEES ____________$1.934.580.63 $283.641.10 $2.218.221.73 ENDOWMENT Alumni Y.M.C.A. Alumni Library Denmark, B.A. & T.N. Bocock, W. H. Comer, E. T. Franklin College Franklin, Mary J. Gilmer, Georgie Magers, Edmund Landscrip Peabody, George Foster - Law School Smith, 0. V. Terrell, William University of Georgia Foundation TOTAL ENDOWMENT $ $ 430.76 $ 430.76 354,,97 354.97 1,276.94 1,276.94 9.28 9.28 4,220.63 4,220.63 8,534.11 8,534.11 125.72 125.72 479.10 479.10 2.50 2.50 5,611.23 5,611.23 6.15 6.15 6,355.42 6,355.42 727.18 727.18 3.625.00 3.625.00 $ $ 31.758.99 $ 31.758.99 GIFTS & GRANTS FROM PRIVATE SOURCES All States Foundation $ Atomic Energy - Savannah River Board of Control - Sou. Reg. Council-Ag. Ed. Rel. Emory University Game and Fish Commission G.E.B. - Art - 1953-54 G.E.B. - Graduate School Ga. Agriculture - Forestry Research Fund Ga. Power Co. - Ag. Ed. Relations Jackson Electric Corp. - Ag. Ed. Relations Jewish Fund Kellogg Little Ocmuglee Elec. Corporation Livestock Judging Middle Ga. Elec. Membership - Ag. Ed. Relations $ 5,000.00 $ 20,419.00 3,750.00 9,300.00 6,000.00 27,933.02 28,768.39 225,000.00 250.00 50.00 100.00 13,803.40 50.00 300.00 50.00 5,000.00 20,419.00 3,750.00 9,300.00 6,000.00 27,933.02 28,768.39 225,000.00 250.00 50.00 100.00 13,803.40 50.00 300.00 50.00 64 UNIVERSITY OF GEORGIA STATEMENT OF CURRENT INCOME (CONTINUED) A. EDUCATIONAL AND GENERAL (CONTINUED) GIFTS AND GRANTS FROM PRIVATE SOURCES (CONT'D) Milk Control Board $ Mitchell Elec. Corp. - Ag. Ed. Relations N. S. F. - Burkholder Ordnance - Cohen Ordnance - Fort Ordnance - Huff Parke-Davis Project Reese, Nelle M. Fund UNESCO Vetinary Medicine - Regional Council Walters Elec. Membership Corp. - Ag. Ed. Relations Wyeth Laboratories TOTAL GIFTS & GRANTS FROM PRIVATE SOURCES $ 2,000.00 $ 2,000.00 50.00 50.00 7,500.00 7,500.00 7,600.57 7,600.57 322.66 322.66 3,866.00 3,866.00 8,500.00 8,500.00 100.00 100.00 591.93 591.93 127,500.00 127,500.00 50.00 50.00 1.500.00 1.500.00 $500,354.97 $ 500.354.97 SALES AND SERVICES Agricultural Education Relations Literary Quarterly Mathematics Books Psychology Clinics University Press Veterinary Clinics Veterinary Pathology TOTAL SALES & SERVICES $ $ 23,523.73 $ 3,451.21 3,149.13 557.00 23,733.29 35,833.29 1.282.50 i _ 64.857.29 $ 26.672.86 $ 23,523.73 3,451.21 3,149.13 ' 557.00 23,733.29 35,833.29 1.282.50 91.530.15 OTHER SOURCES Agricultural Extensuon Service General Experiment Station Rents Veterans Guidance Miscellaneous TOTAL OTHER SOURCES $ 8,066.00 $ 4,000.00 965.00 1,343.13 24.25 14.398.38 $ $ 8,066.00 4,000.00 965.00 1,343.13 24.25 $ 14.398.38 TOTAL EDUCATIONAL & GENERAL INCOME $3,057,670.25 $855,965.64 $3,913,635.89 TRANSFERS FROM: Restricted Funds Agency Funds $ 4,859.99 $ 720.26 $ 4,859.99 720.26 TOTAL EDUCATIONAL AND GENERAL RECEIPTS $3,063,250.50 $855,965.64 $3,919,216.14 GENERAL EXTENSION STUDENT FEES Correspondence Audio Visual Part-Time & Special Services Columbus Center Gainesville Center Marietta Center Rome Center Savannah Center Waycross Center Negro Columbus Center TOTAL STUDENT FEES $ 51,097.47 $ 18,767.24 15,433.58 50,789.02 32,601.17 19,444.98 40,012.67 824.32 36,715.40 14.968.62 $280,654.47 $ $ 51,097.47 18,767.24 15,433.58 50,789.02 32,601.17 19,444.98 40,012.67 824.32 36,715.40 14.968.62 $ 280.654.47 65 UNIVERSITY OF GEORGIA STATEMENT OF CURRENT INCOME (CONTINUED) B. GENERAL EXTENSION (CONTINUED) PUBLIC APPROPRIATIONS Accounts Receivable $64,000.00 State of Georgia - Reg. Op. 57,600.00 Less Amount Payable Gifts - Kellogg Fund TOTAL GENERAL EXTENSION INCOME C. AUXILIARY ENTERPRISES DORMITORIES Barracks Brown Clarke Howell Coordinate Law Mary Lyndon Mi Hedge Mi Hedge Annex Myers Hall Private Trailers Reed Hall Rutherford Small Dormitories Soule Veterans Housing TOTAL DORMITORIES DINING HALLS Denmark Lucy Cobb Mi Hedge Annex Snelling Hall Tea Room TOTAL DINING HALLS OTHER Printing Department University Stores TOTAL OTHER TOTAL AUXILIARY INCOME D. STUDENT AID ENDOWMENT Advancement of Art Fund W. J. Bryan Fund J. B. Connally Fund John C. Harris Fund George D. Kitzinger Fund Isaac Meinhard Fund Neil Reid Memorial Fund H. B. Russell Cecil Wilcox Fund A. F. Churchill - Scholarship 0. L. Cloud - Scholarship $121,600.00 $402-254.47 $121,600.00 $105.300.00 105.300.00 $105.300.00 $507.554.47 $ 18,698.30 16,220.35 25,501.44 1,240.00 108.50 12,642.50 16.736.00 24,374.05 68,819.04 886.90 69,350.11 18.088.00 350.00 13,422.90 66.051.22 $352.489.31 $ 18,698.30 16,220.35 25,501.44 1,240.00 180.50 12,642.50 16.736.00 24,374.05 68,819.04 886.90 69,350.11 18.088.00 350.00 13,422.90 66.051.22 $352.489.31 $107,134.58 140.49 55,389.40 207,315.78 $107,134.58 140.49 55,389.40 207,315.78 5.827.21 ________ 5.827.21 $375.807,46______ __________ $375,807.46 $ 49,427.46 369.581.35 $419,008.81 $1,147,305.58 $ 49,427.46 369.581.35 $419,008.81 $1,147,305.58 58.50 5.74 76.82 14.38 311.82 4.08 500.00 55.00 772.50 1,980.00 120.00 58.50 5.74 76.82 14.38 311.82 4.08 500.00 55.00 772.50 1,980.00 120.00 66 UNIVERSITY OF GEORGIA STATEMENT OF CURRENT INCOME (CONTINUED) D. STUDENT AID (CONTINUED) ENDOWMENT (CONTINUED) E. G. Dawson - Scholarship W. W. Findley - Scholarship Joseph R. Lamar - Scholarship T. E. Mitchell - Scholarship T. E. Mitchell - Coordinate - Scholarship Edward Shorter -- Art Lamar Trotti - Scholarship F 0 Co Tucker - Scholarship Cecil Willcox - Scholarship TOTAL ENDWOMENT $ ___ 1 __ GIFTS AND GRANTS American Foundation Pharmacy Ed. - Fellowship $ Atlanta Women's Pan Hellenic Assn. - Scholarship Berry School - Scholarship Donald Bond - Scholarship Borden Co. - Home Economics John R. Bush Award Callaway Educational Scholarship Davis Brothers - Scholarship Delta Air Lines - Scholarship DuPont-Hendley - Scholarship Mrs. R. M. Durr - Scholarship Rebecca Felton Fund - Scholarship Forestry - Scholarship Edwin Gould - Scholarship Hadaway Union Bag - Scholarship Harvey Union Bag - Scholarship Hiroe Horikawa - Scholarship Huckabee Auto - Scholarship I. F. C. - Scholarship Jaycees - Scholarship Jewell Tea Company - Scholarship Sallie Jones Scholarship Joe Jordan Scholarship Kroger Grocery Company - Scholarship Jennie McBride Dan McDougald Award Mortar Board Scholarship Niehans - Savannah Bank - Scholarship Odille Ousley - Scholarship Poultry Scholarship Readers Digest - Journalism Roosevelt High Scholarship Rosenblatt Fund - Scholarship Sears-Roebuck & Co. - For Agriculture Scholarship Sears-Roebuck & Co. - For Home Economics Scholarship Shahbaz Parsa - Scholarship Sidki Sadik - Scholarship Songsi Jutivongsi - Scholarship Soule Hall - Scholarship Student Activities - For Prizes 67 2,760.00 $ 60.00 1,500.00 4,380.00 3,300.00 45.00 306.00 4,500.00 360.00 21.109.84 _s _ 2,760.00 60.00 1,500.00 4,380.00 3,300.00 45.00 306.00 4,500.00 360.00 21.109.84 2,650.00 $ 180.00 75.00 300.00 1,500.00 100.00 1,468.03 6 0 0 .0 0 900.00 200.00 1,766.66 200.00 100.00 966.00 1,000.00 1,000.00 500.00 200.00 180.00 250.00 180.00 900.00 330.00 966.66 600.00 112.56 290.00 700.00 450.00 1,733.32 1,000.00 235.32 352.42 2,316.66 750.00 400.00 200.00 150.00 80.00 60.00 2,650.00 180.00 75.00 300.00 1,500.00 100.00 1,468.03 600.00 900.00 200.00 1,766.66 200.00 100.00 966.00 1,000.00 1,000.00 500.00 200.00 180.00 250.00 180.00 900.00 330.00 966.66 600.00 112.56 290.00 700.00 450.00 1,733.32 1,000.00 235.32 352.42 2,316.66 750.00 400.00 200.00 150.00 80.00 60.00 UNIVERSITY OF GEORGIA STATEMENT OF CURRENT INCOME (CONTINUED) D. STUDENT AID (CONTINUED) GIFTS AND GRANTS (CONTINED) S.E. Fair Assn. - Scholarship - Mary Ann Speir Sou. Assn. Ice Cream Mfr. - Scholarship St. Regis Scholarship - Jack Barker Smith Student Activities - For Orchestra Scholarship Union Bag Company - Scholarship University Foundation Award Various Sources - Music Various Sources - Pharmacy Maude Warwick Fund Welfare Association - Lovett TOTAL GIFTS AND GRANTS TOTAL STUDENT AID TOTAL CURRENT RECEIPTS $ $ i___________ $ 180.00 $ 1,000.00 800.00 920.00 2,946.42 1,437.16 63.18 760.00 400.00 250.00 J.. 699.39 180.00 1,000.00 800.00 920.00 2,946.42 1,437.16 63.18 760.00 400.00 250.00 34.699.39 1___________ 55.809.23 _S_ 55.809.23 i, $4,612,810.55 .017.074.87 $5,,629.885.42 SUMMARY OF EXPENDITURES For Year Ended June 30, 1954 General Extension Current Funds Educational Auxiliary & General Enterprises Student Aid Plant Funds Total EDUCATIONAL & GENERAL Admin. & General Student Welfare Plant Operations Library Instruction Research Serv. Rel. to Instr. Extension $ 24,021.44 $ 234,814.72 $ 119,436.90 1,447.44 474,890.42 244,017.59 172,997.43 2,145,573.18 389,122.25 42,897.49 233,651.66 89,924.31 $ $ $ 258,836.16 119,436.90 476,337.86 244,017.59 2,318,570.61 389,122.25 276,549.15 89,924.31 AUXILIARY Dormitories Dining Halls Gen. Dorms & Dining Halls Printing Shop Stores 261,926.38 350,828.62 7,680.19 56,632.47 353,352.75 261,926.38 350,828.62 7,680.19 56,632.47 353,352.75 STUDENT AID Scholarships Awards 48,791.32 1,179.21 48,791.32 1,179.21 PLANT Additions to Plant 281,747.39 281,747.39 Repairs (Not Capitalized) 190,866.51 190,866.51 Debt Service 86.573.48 86.573.48 TOTAL EXPENDITURES $331,288.11 $3,841,506.72 $1,030,420.41 $49,970.53 $559,187.38 $5,812,373.15 Transfers 130.000.00 61.276.59 204.152.28 395,428.87 TOTAL DISBURSEMENTS $461,288.11 $3,902,783.31 $1,234,572.69 $49,970.53 $559,187.38 $6,207,802.02 68 UNIVERSITY OF GEORGIA STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 Fund Classification General Restricted Object Classification Operating Salaries Supplies & Waqes & Expense Equipment EDUCATIONAL AND GENERAL ADMINISTRATIVE & GENERAL Accounting Office Alumni Office Comptroller's Office General Expense President's Office Public Relations Registrar's Office Statistical Bureau Veterans Division TOTAL ADMIN. & GENERAL STUDENT WELFARE Dean of Students Dean of Men Dean of Women Director of Student Activities Placement Student Health Services TOTAL STUDENT WELFARE $ 39,259.63 $ 8,699.88 12,999.89 61.520.57 32.167.58 19,388.07 39,944.99 17,412.97 3.421.14 $234,814.72 $ $ 33,771.28 $ 5,488.35 $ 8,699.88 12,649.92 349.97 4,181.28 57,339.29 30,407.71 1,759.87 17,706.43 1,681.64 31,647.09 7,982.90 17,123.50 289.47 2.899.79 199.85 $159,086.88 $ 75.091.34 $ 315.00 321.50 636.50 $ 11,174.17 $ 21,241.32 19,510.36 10,168.60 11,691.39 45.451.06 $119,236.90 $ 200.00 200.00 $ 10,349.85 20,199.84 18,759.72 9,782.88 10,019.76 34.131.30 $103,243.35 $ 750.00 739.95 750.64 502.72 1,021.63 8.985.62 $ 12.705.56 $ 119.32 301.53 83.00 650.00 2.334.14 $ 3.487.99 PHYSICAL PLANT General Operations Grounds Janitors Repairs TOTAL PLANT OPERATIONS $170,708.91 50,279.99 134,913.95 103.226.34 $459,129.19 $15,761.23 $15,761.23 $ 20,546.88 35,009.85 121,543.46 58.505.43 $235,605.62 $163,902.88 14,979.20 12,558.65 44.551.59 $235,992.32 $ 2,020.38 290.94 811.84 169.32 $ 3.292.48 LIBRARIES $236,605.84 $ 7.411.75 $156,482.88 $ 8.781.75 $78,752.% INSTRUCTION Dean of Faculties Veterans Guidance College of Agriculture Dean's Office Agricultural Economics Agricultural Engineering Agronomy Animal Husbandry Dairy Food Technology Horticulture Landscape Architecture Plant Pathology Poultry Husbandry Arts and Sciences Dean's Office Art $ 17,830.76 $ 21,802.04 $ 16,844.72 $ 476.04 $ 510.00 18,651.94 3,028.21 121.89 24,646.34 9,240.50 30,103.63 21,264.04 18,395.89 11,891.00 14,748.42 10,035.95 15,784.63 13,783.63 8,330.34 4,212.50 4,000.00 5,500.00 6,000.00 6,500.00 5,500.00 3,500.00 20,711.66 13,169.38 31,912.70 25,736.64 23,334.60 16,953.% 12,747.09 14,672.75 14,347.14 13,262.86 10,971.29 3,2%.68 242.48 980.74 824.27 598.54 992.15 1,094.40 467.13 1,095.78 489.17 431.08 638.00 41.14 1,210.19 203.13 462.75 444.89 906.93 396.07 341.71 31.60 427.97 21,861.89 54,732.09 1,000.00 18,801.72 53,029.% 3,060.17 1,695.13 1,007.00 69 UNIVERSITY OF GEORGIA STATEMENT OF CURRENT EXPENDITURES (CONTINUED) A. EDUCATIONAL AND GENERAL (CONTINUED) INSTRUCTION (CONTINUED) G.E.B. Art (1953-54) Bacteriology Biology Botany Chemistry Classics English Geography & Geology History Mathematics Modern Languages Music Nursing Education Philosophy Physics Political Science Psychology Religion Sociology Speech & Drama Business Administration $ 21,086.51 $ 24,008.18 1 24,008.18 ;$ 6,958.94 $14,127.57 9,274.50 8,891.23 308.57 74.70 47,831.55 2,400.00 44,966.76 4,294.37 970.42 31,289.20 2,000.00 30,336.94 1,485.42 1,466.84 61,720.83 3,000.00 56,163.62 4,794.27 3,762.94 8,771.36 76,379.28 31]702.39 29,119.59 3,000.00 2,000.00 8,733.27 78,990.51 30,586.39 28,919.68 38.09 279.77 1,573.92 99.91 109.00 1,542.08 100.00 00 41,437.07 49]629.78 44,289.81 47,478.48 147.26 343.55 1,807.75 54,561.24 52,497.50 991.74 1,072.00 2,219.10 2,199.96 19.14 11,945.61 34,601.85 28,394.62 28,649.99 2,200.00 2,200.00 11,873.32 33,287.30 30,266.96 27,659.32 72.29 1,463.31 169.25 736.54 2,051.24 158.41 254.13 5,308.90 5,286.% 21.94 31,339.13 2,124.28 33,145.94 317.47 20,244.63 19,789.80 200.63 254.20 120,770.03 1,200.00 116,052.72 4,663.46 1,253.85 Education Demonstration School General Physical Education Forestry Graduate School Graduate School G.E.B. Home Economics Journalism Law Military Pharmacy Regents Professors Summer Quarter 23,205.54 91,732.66 74,271.40 9,749.48 Ec., 9,454.72 29,897.45 44,303.54 78,961.47 31,948.51 54,022.59 6,930.44 43,511.99 4,999.80 134,750.54 74,088.74 25,831.28 12,468.82 6,000.00 33,299.92 2-,000.00 2,000.00 94,533.45 86,638.48 69,662.34 29,923.54 19,213.18 33,377.04 43,399.87 18,299.92 72,109.47 29,226.90 52,251.26 5,4%.19 37,554.76 4,999.80 133,369.32 2,760.83 4,353.83 3,666.30 5,657.22 2,710.36 1,468.55 903.67 5,979.57 2,234.94 1,520.19 1,434.25 6,127.92 740.35 942.76 1,051.86 15,000.00 2,872.43 486.67 251.14 1,829.31 1,381.22 Veterinary Medicine Dean's Office 15,717.14 Anatomy & Histology 4,362.48 Clinics & Medicine 45,595.28 Hygiene 6,604.04 Pathology 10,708.19 Psysiology & Pharmacology 9.033.89 TOTAL INSTRUCTION $1 .770.489.46 12,000.00 62,037.50 25,000.00 24,512.50 12.500.00 S375.083.72 14,174.88 14,474.91 72,139.08 28,855.39 31,731.69 20.301.51 $1.952.306.04 1,320.31 1,126.67 33,977.03 1,890.81 1,990.00 925.90 $129.181.38 221.95 760.90 1,516.67 857.84 1,499.00 306.48 $64,085.76 ORGANIZED RESEARCH Allied Chem. & Dye $ Atomic Energy Atomic Energy - Savannah Brucellosis $ 11.08 $ 110.95 14,331.02 4,756.62 $ 11.08 $ 110.95 11,643.01 2,000.00 2,542.73 %8.78 145.28 1,787.84 70 UNIVERSITY OF GEORGIA A. EDUCATIONAL AND GENERAL (CONTINUED) ORGANIZED RESEARCH (CONTINUED) Bureau Business Research $ Bureau Public Adm. 11,309.40 8,962.03 Comer Research Eli Lilly Research - Pharm. General 209,564.21 Marine Biology Metabolism N.S.F. - Burkholder Ordnance - Cohen Ordnance - Huff Osmose Wood Preserving Parke-Davis Research Pine Nutrition Plant Toxicology Sharpe & Dohme U.N.E.S.C.O. Wyeth Lab. TOTAL ORG. RESEARCH $Y ..-- 229.835.64 4,220.63 275.94 107,901.34 4,794.13 936.33 5,339.50 2,909.80 1.00 7,211.41 229.00 3,680.63 59.11 591.93 1.926.19 $159,286.61 9,475.37 7,003.13 4,038.85 149,005.03 11,575.81 3,500.00 2 % . 62 4,879.42 2,860.00 1.00 6,108.15 229.00 2,017.46 1.816.64 $ 216.449.49 1,834.03 1,440.65 181.78 90.70 13,859.72 89,674.51 594.13 159.71 460.08 49.80 702.67 859.29 59.11 591.93 109.55 $114,190.25 518.25 185.24 46,699.46 6,651.02 700.00 480.00 400.59 803.88 $ 58.482.51 EXTENSION Ag. Ed. Relations $ Livestock Judging Team Milk Control Short Course Allstate Foundation Atlanta Area Field Services General Mills Kellogg Project Mental Health Prog. Exceptional Children Resource - Use Surveys Vet. Teacher Training Archaeology Art - G.E.B. - Dodd Art Museum Forestry Forestry - Surveys Ga. Poultry Improv. Assn. Inst, of Law & Government Literary Quarterly S. E. Massengill University Press Wildfire Conservation TOTAL EXTENSION $ $ 30,114.87 $ 600.77 2,169.90 4,774.99 5,245.04 22,837.72 23,093.67 158.90 13,502.26 6,598.31 20,167.16 2,173.68 1,018.02 6,605.33 3,928.90 10,000.04 6,631.12 914.54 3,056.34 93.30 21,308.88 10,048.31 2,465.30 29,684.51 500.00 5.959.80 79.076.04 $154,575.62 $ 14,061.75 $ 15,807.37 $ 245.75 600.77 2,169.90 4,774.99 5,055.56 189.48 18,294.84 4,542.88 22,025.76 1,067.91 150.00 8.90 9,839.% 3,662.30 5,499.96 11,906.58 1,098.35 1,919.49 6,341.09 2,173.68 90.00 4,662.50 2,351.01 928.02 1,942.83 1,432.55 145.34 4,700.04 5,291.07 5,300.00 947.13 392.92 914.54 2,217.00 839.34 93.30 18,362.13 5,898.71 1,513.34 4,149.60 233.79 1,433.41 2,231.51 13,160.25 17,024.26 4.386.80 1.083.08 489.92 143.812.90 $ 78.276.04 $ 11.562.72 \L$3 .129.187.79 $712,318.93 $2,966,987.16 $654,218.64 $220,300.92 TRANSFERS TO: Plant Funds Donors for Previous Year's Income General Funds TOTAL TRANSFERS TOTAL ED. & GEN. DISBUR. $ 35,817.03 $ 18,120.00 2,479.57 ______________ 4.859.99 $ 35.817.03 $ 25.459.56 $3.165.004-82 $737.778,49 71 UNIVERSITY OF GEORGIA STATEMENT OF CURRENT EXPENDITURES (CONTINUED) B. GEMERAL EXTENSION ADMINISTRATION General PLANT OPERATIONS $ 2A 021.44 $p__________ $ X171 .o u3u5v0. v6v3 $ip 4.g w6w64- . 3w 9f $ 1.806.42 1.447.44 1.447.44 INSTRUCTION Albany State College Columbus Center Gainesville Center Marietta Center Rome Center Waycross Center Continuing Education TOTAL INSTRUCTION 16,312.19 38,055.89 26,364.64 19,363.38 28,090.33 22,376.39 22.434.61 $150,562.82 $22,434.61 15,589.75 34,148.48 22,999.% 17,045.33 24,608.28 19,372.56 18.502.70 $152,267.06 722.44 3,822.66 3,311.98 2,218.05 3,390.56 2,930.33 3.931.91 $20.327.93 84.75 52.70 100.00 91.49 73.50 402.44 SERVICES REL. TO INSTR. Audio-Visual Serv. $ 42.897.49 $ $ 22.978.47 $12.210.36 $ 7.708.66 EXTENSION Correspondence Part-Time & Special Serv. TOTAL EXTENSION TOTAL GEN. EXT. EXPENDITURES $ 46,892.68 $ 43.031.63 $ 89.924.31 $ $ 40,884.86 32.993.86 $ 73.878.72 $ 5,867.82 $ 10.037.77 $15.905.59 _ 1 _ 140.00 140.00 $308,853.50 $22,434.61 $267,922.32 $53.308.27 $10.057.52 TRANSFERS TO: Univ. Plant Funds TOTAL GEN. EXT. DISBURSEMENTS $130,000.00 $438,853.50 $22,434.61 C. AUXILIARY ENTERPRISES DORMITORIES Barracks Brown Clarke Howell Law Lucy Cobb Mary Lyndon Milledge Mi Hedge Annex Myers Hall Private Trailers Reed Hall Rutherford Soule Veterans Housing TOTAL DORMITORIES $ 15,349.67 $ 18,313.41 13,017.31 3,674.28 2,678.37 10,761.14 19,448.81 10,449.02 43,418.40 1,385.34 28,971.$6 16,273.21 12,247.68 65.938.38 $261.926.38 $ $ 4,129.98 4,940.84 5,569.07 1,771.25 4,888.28 4,329.80 3,119.% 15,808.06 6.75 12,416.63 5,161.76 4,213.52 21.809.69 $ 88.165.59 $ 10,911.69 12,953.37 7,429.64 3,674.28 907.12 5,563.76 14,795.65 7,329.06 25,984.90 1,378.59 15,602.25 10,906.45 7,772.16 41.800.94 $167.009.86 $ 308.00 419.20 18.60 309.10 323.36 1,625.44 952.48 205.00 262.00 2.327.75 $ 6.750.93 72 UNIVERSITY OF GEORGIA STATEMENT OF CURRENT EXPENDITURES (CONTINUED) C. AUXILIARY ENTERPRISES (CONTINUED) DINING HALLS Denmark Lucy Cobb $ 117,113.44 $ 907.73 Mi Hedge Annex 68,515.77 Snelling Hall 158,330.35 Tea Room 5.961.33 TOTAL DINING HALLS $ 350.828.62 $ GENERAL $ 7.680.19 $ TOTAL DORMS & D. HALLS $ 620.435.19 $ $ 25,073.73 610.55 9,724.92 37,160.88 1.980.42 $ 74.555.50 $ 91,942.44 297.18 57,290.85 119,453.77 3.980.91 $272,965.15 $ 92.27 1,500.00 1,715.70 $ 3.307.97 $ 7.532.20 $ 147.99 $ $170,253.29 $440,123.00 $10,058.90 OTHER Printing Department University Stores TOTAL OTHER TOTAL AUX. ENTERPRISES $ 56,632.47 $ 353.352.75 $ 409.985.22 $ $1,030,420.41 $ $ 26,412.47 $ 25,217.36 $ 5,002.64 44.561.57 306.168.23 2.622.96 $ 70.974.04 $331,385.59 $ 7.625.59 $241,227.33 $771,508.59 $17,684.49 TRANSFERS TO: Board of Regents Plant Funds $ 25,578.80 178.573.48 TOTAL AUX. DISBURSEMENTS $1,234,572.69 D. STUDENT AID Endowment Scholarships Scholarships Awards TOTAL STUDENT AID $ 533.32 48,258.00 1.179.21 $ 49.970.53 TOTAL CURRENT DISBURSEMENTS $4,838,431.01 $810,183.63 STATEMENT OF OPERATIONS OF RESTRICTED FUNDS For Year Ended June 30, 1954 Balance Beginning Of Year Income For Year Expendi tures For Year Transfers Balance End Of Year A. EDUCATIONAL AND GENERAL STUDENT FEES - Atlanta Area $ $ 13,537.72 $ 13,537.72 $ $ GOVERNMENTAL State of Georgia Law Institute $ 4,293.82 Exceptional Children Grants & Aids Other States N.C. - Ag. Ed. Relations Tenn. - Ag. Ed. Relations Vocational (-)8,796.32 $ 28,800.00 28,800.00 200.00 3,000.00 23,476.47 $ 21,308.88 20,167.16 200.00 3,000.00 19,247.83 $11,120.00 7,000.00 $ 664.94 1,632.84 (-)4,567.68 73 UNIVERSITY OF GEORGIA STATEMENT OF OPERATIONS OF RESTRICTED FUNDS CONT'D) Balance " Beginning Income Of Year_____ For Year Expendtures For Year Transfers Balance End Of Year A. EDUCATIONAL & GENERAL (CONT'D) GIFTS (Cont'd) Atomic Energy Commission Research $ 110*95 Atomic Energy Commission-Savannah Research (->1,280.88 $ 20,419.00 110*95 $: $ 14,331.02 1,214.00 3,593.10 Callaway Community Fund Art 800.00 800.00 Emory University Atlanta Area 9,300.00 9,300.00 Game & Fish Commission Wildlife Conservation 2,729.01 6 ,000.00 5,959.80 2,769.21 Ga. Power Company Ag. Ed. Relations G.E.B. - Art 1953-54 G.E.B. - Lamar Dodd G.E.B. - Graduate School G.E.B. - Library General Mills - Nutrition Ga. Ag. - Research Fund Ga. Forestry Comm. - Survey 13,983.63 10,000.00 20,331.61 675.73 1,313.24 6,717.95 250,00 27,933.02 28,768.39 225,000.00 250.00 24,008.18 10,000.04 33,299.92 318.50 158.90 107,901.34 3,056.34 916.65 (->.04 357.23 1,621.61 16,991.82 15,800.08 1,154.34 117,098.66 2,040.00 Ga. Poultry Improvement Assn. - Vet. Med. 212.67 93.30 119.37 Jackson Electric Corp. Ag. Ed. Relations Jewish Fund - Books Kellogg - Education Eli Lilly - Pharmacy Little Ocmulgee Elec. Corp. Livestock Judging S.E. Massengill - Vet. Med. Middle Ga. Elec. Memb. Corp. Milk Control Board 18.25 (->3,922.63 845.89 340.30 2,485.10 378.65 50.00 100.00 13,803.40 50.00 300.00 50.00 2, 000.00 50.00 118.25 13,502.26 275.94 50.00 600.77 2,465.30 50.00 2,169.90 (->3,621.49 569.95 39.53 19,80 208.75 Mitchell County Electric Corp. - Agric. Ed. N.S.F. - Burkholder Ordnance - Cohen Ordnance - Fort - Research Ordnance - Huff - Research (-) 299.71 507.38 (-) 501.92 Osmose Wood Co. - Wood Preserv. 1.00 Parke-Davis - Research Reed. Psycho-Ed. Clinic 100.00 Nelle M. Reese Fund Sharpe & Dohme 387.44 50.00 7.500.00 7,600.57 322.66 3.866.00 8.500.00 100.00 50.00 936.33 5,339.50 2,909.80 1.00 7,211.41 100.00 59.11 830.04 454.28 6,563.67 1,961.36 1,288.59 100.00 328.33 Southern Regional Ed. Board of Control Tenn. Corp. - Pine Nutrition UNESCO Vet. Med. Regional Council 972.15 500.00 3,750.00 591.93 127,500.00 3.750.00 229.00 591.93 127,500.00 500.00 743.15 74 UNIVERSITY OF GEORGIA STATEMENT OF OPERATIONS OF RESTRICTED FUNDS (CONTINUED) Balance Beginning Of Year Income For Year Expenditure For Year_______ Transfers Balance End Of Year A. EDUCATIONAL & GEN. (CONTfD) GOVERNMENTAL (CQNT'D) Grants & Aids (Cont'd) United States Morri11-Nelson $ $ 72,124.28 $ 72,124.28 $ $(->4,567.68 Dept, of Health Brucellosis Mental Health Metabolism Plant Toxicology 1,043.34 (-)1,798.40 4,644.00 5,197.09 4,226.66 6,406.84 2,300.00 4.756.62 6,598.31 4,794.13 3.680.63 370.00 344.00 143.38 (->1,989.87 1,805.87 1,516.46 Dept, of Agriculture Vet Medicine - Pathology 4,512.50 4,512.50 Navy Research Vocational 3,611.06 (-)8,206.49 28,946.45 27,831.28 3,611.06 (->7,091.32 Counties & Cities Clarke County Demonstration School (->5,759.16 79,847.90 74,088.74 Dodge County Surveys 1,000.00 1,000.00 Hall County Surveys 2,308.04 987.47 1,320.57 Muscogee County Surveys TOTAL GOVERNMENTAL 30.55 30.55 $(->3.432.47 $283.641.10 $263.328.38 $22.445.06 $(->5.564.81 ENDOWMENT Alumni Library - Books Alumni Y.M.C.A. - V.R.A. $ 659.95 1,574.44 354.97 $ 430.76 $ 200.00 Wl H. Bocock - Books E. T. Comer - Bus. Research B.A. & T.N. Denmark - Maint. Franklin College - Maintenance 23.94 2,776.22 6,165.61 9.28 4,220.63 1,276.94 8,534.11 4,220.63 1,000.00 8,000.00 Mary J. Franklin - Maintenance George R. Gilmer - Maintenance 116.66 303.39 125.72 479.10 100.00 400.00 Journalism Dean's Fund Landstript Fund - Maintenance 695.61 .73 5,611.23 5,611.23 Edmund Magers - General Purposes 5.53 2.50 Geo. Foster Peabody - Law School 100.65 0. V. Smith William Terrell - Professor 466.42 Univ. of Ga. Foundation TOTAL ENDOWMENT 12.889.15 6.15 6,355.42 727.18 3.625.00 $ 31.758.99 5,000.00 650.00 3.625.00 $ 28.806.86 $ 1,014.92 1,805.20 33.22 3,053.16 6,699.72 142.38 382.49 695.61 .73 8.03 106.80 1,355.42 543.60 .73 $ 15.840.55 GIFTS Allstate Foundation Driver Training Allied Chem. & Dye Mite Control $ 1,760.13 $ 5 ,0 00 .00 $ 5,245.04 $ 11.08 11.08 $ 1,515.09 75 UNIVERSITY (F GEORGIA STATEMENT OF OPERATIONS OF RESTRICTED FUNDS (CONTINUED) Balance Beginning Of Year Income For Year Expendtures For Year Transfers Balance End Of Year A. EDUCATIONAL & GENERAL (CONT'D) GIFTS (CONT'D) Walters Elec. Corp. - Ag. Ed. Relations Wyeth Lab. - Vet. Med. TOTAL GIFTS $ $ 50.00 $ 50.00 $ $ 1.500.00 1.500.00 1.926.19 1.073.81 $ 60.677.02 $500.354.97 $383.981.10 $ 5.893.77 $171.157.12 SALES AND SERVICES Ag. Ed. Relations Math Books TOTAL SALES & SERVICES TOTAL ED. & GENERAL $ (-)764.70 $23,523.73 6.906.69 3.149.13 $ 6.141.99 $26.672.86 $ 22,664.87 (-)2,880.00 $ 2,974.16 10.055.82 $ 22.664.87 (-)2.880.00 $ 13.029.98 $ 76.275.69 $855.965.64 $712.318.93 $25.459.56 $194.462.84 B. STUDENT AID ENDOWMENT - SCHOLARSHIPS Advancement of Art Fund Art Scholarship $ Neil Reid Memorial Landscape Arch. Sch. A. F. Churchill - Sch. 0. L. Cloud - Scholarship E. G. Dawson - Scholarship W. W. Findley - Scholarship Joseph R. Lamar - Sch. T. E. Mitchell - Sch. T. E. Mitchell - Coordinate - Scholarship Edward Shorter - Art Lamar Trotti - Scholarship F. C. Tucker - Scholarship Cecil Willcox - Scholarship _ TOTAL ENDOWMENT - Sch. 150.06 $ 58.50 $ $ 315.00 500.00 1,980.00 120.00 2,760.00 60.00 1,500.00 4,380.00 533.32 1,920.00 120.00 2,700.00 60.00 1,443.00 4,260.00 82.50 547.56 3,300.00 45.00 306.00 4,500.00 360.00 $ 18.869.50 3,300.00 45.00 300.00 4,500.00 360.00 $ 19.541.32 _l_____ $ 208.56 281.68 60.00 60.00 57.00 120.00 88.50 $ 875.74 GIFTS - SCHOLARSHIPS American Foun. Par. Educ. Fellowship Atlanta Womens Pan-Hellenic Assoc. Scholarship Berry School - Scholarship Donald Bond - Scholarship Borden Co. - Home Ec. John R. Bush Award Callaway Ed. - Scholarship Davis Bros. - Scholarship Delta Air Lines - Sch. DuPont-Hendley - Sch. Mrs. R. M. Durr - Poultry Rebecca Felton Fund - Sch. $ .04 $ 2,650.00 $ 2,649.96 $ 75.00 900.00 79.17 2,400.66 180.00 75.00 300.00 1,500.00 100.00 1,468.03 600.00 900.00 200.00 1,766.66 200.00 180.00 75.00 375.00 300.00 100.00 1,468.03 679.17 1,766.66 200.00 $ .08 2,100.00 600.00 300.00 200.00 2,400.66 76 UNIVERSITY OF GEORGIA STATEMENT OF OPERATIONS OF RESTRICTED FUNDS (CONTINUED) Balance Beginning Income Of Year_____ For Year Expenditures For Year________ Transfers Balance End Of Year B. STUDENT AID (CONTINUED) GIFTS - SCHOLARSHIPS (CONT'D) Forestry - Scholarship $ $ 100.00 $ $ $ 100.00 Gainesville Civitan Club Scholarship Ga. Feed Assoc. - Sch. Edwin Gould - Scholarship Hadaway Union Bag - Scholarship 20.00 250.00 966.00 1,000.00 250.00 958.41 1,000.00 20.00 7.59 Harvey Union Bag - Scholarship Hiroe Horikawa - Scholarship Huckabee Auto - Scholarship I.F.C. - Scholarship Jaycees - Scholarship 1,000.00 500.00 200.00 180.00 250.00 1,000.00 200.00 180.00 250.00 500.00 Jewell Tea Company - Sch. Sallie Jones - Scholarship Joe Jordan - Scholarship 200.00 180.00 900.00 330.00 180.00 1,100.00 330.00 Kroger Grocery Company Scholarship Jennie McBride - Scholarship 266.87 966.66 600.00 1,033.28 600.00 200.25 Dan McDougald Award Mortar Board - Scholarship G. H. Neimeyer - Art Niehaus - Savannah Bank Sch. Odille Ousley - Scholarship Poultry - Scholarship Readers Digest - Journalism Roosevelt Hi Scholarship Rosenblatt Fund - Scholarship Sears, Roebuck - Ag. Sears, Roebuck - Home Ec. Seedmans - Scholarship 25.00 (-- )266.64 50.20 247.71 112.56 290.00 700.00 450.00 1,733.32 1,000.00 235.32 352.42 2,316.66 750.00 112.56 25.00 598.83 404.00 733.32 235.32 352.42 1,649.% 799.94 290.00 101.17 46.00 1,000.00 1,000.00 400.06 .08 247.71 Shahbaz Parsa - Scholarship Sidki Sadik - Scholarship 400.00 200.00 400.00 100.00 100.00 Songsi Jutiwongsi - Sch. Soule Hall - Scholarship 150.00 80.00 150.00 80.00 Southeaster Fair Association Scholarship 180.00 180.00 Southern Assn. Ice Cream Mfg. - Scholarship 1,000.00 St. Regis - Scholarship 1,000.00 800.00 1,000.00 800.00 1,000.00 Strain Feed & Coal Sch. Stu. Activities - Orchestra Union Bag Co. - Forestry 200.00 2,942.44 400.00 920.00 2,946.42 200.00 897.36 2,812.42 2,965.08 534.00 Univ. Foundation Award Various Sources - Music Various Sources - Pharmacy 553.69 226.71 1,400.00 63.18 760.00 1,400.00 793.36 616.87 193.35 Maud Warwick Fund - Sch. Welfare Assoc. - Lovett R. W. Woodruff - Forestry 474.42 400.00 250.00 400.00 250.00 180.00 294.42 TOTAL GIFTS & GRANTS - SCH. $ 10.045.09 $ 34.602.23 $ 29.250.00 $___________$ 15.397.32 77 UNIVERSITY OF GEORGIA STATEMENT OF OPERATIONS OF RESTRICTED FUNDS (CONTINUED) Balance Beginning Of Year Income For Year Expenditures For Year Transfers Balance End Of Year B. STUDENT AID (CONTINUED) ENDOWMENT - AWARDS W. J. Bryan - Prizes J. B. Connally - Prizes James C. Harris Award Geo. D. Kitzinger Award Isaac Meinhard Horace B. Russell Prize Cecil Willcox TOTAL ENDOWMENT AWARDS GIFTS - AWARDS Jesse Sayre - Award Stu. Activities - Prizes University of Georgia Foundation Award TOTAL GIFTS FOR AWARDS TOTAL AWARDS TOTAL STUDENT AID Sub-Total C. GENERAL EXTENSION Kellogg Foundation TOTAL RESTRICTED FUNDS $ 48.64 $ 320.77 668.98 60.71 94.97 (-)24.08 1.169.99 $ 5.74 $ 76.82 14.38 311.82 4.08 55.00 772.50 5.74 $ $ 380.37 746.68 J __________J _ 48.64 397.59 14.38 600.43 64.79 149.97 1.74 1.240.34 $ 1.132.79 J>_________ $ 1.277.54 $ 200.00 $ 91.70 165.03 $ 456.73 $ 1.626.72 $ 12.219.37 $ $88,495.06 $ $ 60.00 $ 31.00 $ 200.00 120.70 37.16 97.16 $ 15.42 46.42 J_____ $ 186.77 507.47 1.337.50 1.179.21 $ _ 1 _ 1.785.01 55.809.23 $ 49.970.53 $ 18.058.07 911,774.87 $762,289.46 $25,459.56 $212,520.91 88.495.06 $ 105.300.00 22.434.61 $ 1,,017.074.87 -4 CDU to tU o --4 $ 25.459.56 82.865.39 295.386.30 STATEMENT OF TRUST FUND BALANCES For Year Ended June 30t 1954 Endowment Funds____ Loan Funds Miscellaneous Funds________ Balance of Principal, Beginning of Year (Including Incdmd'Not Transferred) ADDITIONS Income on Investments Gifts Recoveries on Student Notes Transfers from Loan Funds Transfers from Endowment Funds Transfer from Ag. Ext. Service Profit - Sale of Real Estate $2,390,762.76 $786,727.% $ 3,618.83 77,378.37 1,712.56 11,120.39 29,752.00 21,637.82 2,401.82 510.00 26,969.15 3,000.00 20,075.34 10,000.00 78 UNIVERSITY OF GEORGIA STATEMENT OF TRUST FUND BALANCES (CONTINUED) Endowment Funds Loan Funds Miscellaneous Funds ADDITIONS (CONTINUED) Sale - An. Telephone & Telegraph Rights Insurance Collected Sale - 1/4 Interest Ground Rent Property Transfer From Agency Account - University of Ga. Miscellaneous TOTAL ADDITIONS DEDUCTIONS Transfers to Other Schools Transfers to University of Georgia Transfer to U.S. Treasury Transfer to Ag. Extension Service Transfers to Loan Funds Transfers to Endowment Funds Collection Costs Expenses of Trust Loss - Sale of Real Estate Purchase of Property Construction Work Miscellaneous Expenses TOTAL DEDUCTIONS Balance of Principal, End of Year (Including Income Not Transferred) GRAND TOTAL $ 225.60 600.00 500.00 57.68 J_ 121.346.60 $ $ 666.66 70.90 $ 52.256.35 _J _ 33.075.34 $ 3,007.50 $ $ 25,510.37 23,780.63 356.59 5,000.00 26,969.15 11,120.39 580.81 1,473.93 86.70 500.00 3,000.00 8,000.00 7.477.76 $ 57.460.95 $ 35.925.12 _J _ 23.477.76 $2,454,648.41 $803,059.19 13.216.41 $3.270.924.01 STATEMENT OF TRUST FUND BALANCE BY FUNDS For Year Ended June 30, 1954 ENDOWMENT FUNDS Fund for Advancement of Art Alumni Library Alumni Y.M.C.A. W. H. Bocock Charles H. Brand Charles M. Brown Henry W. Brown William J. Bryan Prize Bernice F. Bullard Elizabeth M. Bullard A. F. Churchill Memorial Edward T. Comer Hugh Moss Comer Joe Brown Connally Balance Beginning Of Year Additions Balance End Deductions Of Year $ 8,530.02 11,033.% 13,469.64 412.21 1,191.60 521,871.74 27,789.90 247.89 28,856.28 54,538.92 33,960.93 359,892.53 2,575.00 2,465.53 $ 585.50 356.% 431.04 11.60 30.74 19,191.26 1,014.41 5,74 2,459.38 1,655.90 2,622.01 11,461.48 62.50 76.82 $ 58.50 356.% 431.04 9.28 30.74 3,274.72 781.30 5.74 912.02 1,041.53 10,308.24 76.82 $ 9,057.02 11,033.% 13,469.64 414.53 1,191.60 537,788.28 28,023.01 247.89 30,403.64 56,194.82 35,541.41 361,045.77 2,637.50 2,465.53 79 UNIVERSITY OF GEORGIA STATEMENT OF TRUST FUND BALANCES BY FUNDS (CONTINUED) Balance Beginning Of Year______Additions Balance End Deductions Of Ygar ENDOWMENT FUNDS (CONTINUED) May E. Talmadge D.A.R. Richmond W. McCurry D.A.R. B.A. & T.N. Denmark William Stark Denmark Eugene and Harry Dodd Philip Feingold Franklin College Mary J. Franklin Ebb W. Callaher Memorial George R. Gilmer James C. Harris Award Harold Hirsch A. L. Hull Memorial Interfraternity Council Clyde L. Jr. & John King George D. Kitzinger Award Joseph Rucker Lamar Landscrip Francis A. Lipscomb Emma Long Lumpkin Law Joseph H. Lumpkine Charles F. McCay Hamilton McWhorter Award Dan MacDougald Award Edmund Magers Isaac Meinhard Bert Michael T. E. Mitchell Educational T. E. Mitchell - Georgia T. E. Mitchell - Coordinate Pearl C. Moon C. A. and H. B. T. Moon Music Scholarship George Foster Peabody Phelps - Stokes Fellowship Benjamin Z. Phillips - Law A. W. Reed Memorial H. L. Richmond Fellowship Horace B. Russell Edward S. Shorter Hoke Smith Memorial Martin R. Smith Prize 0. V. Smith William Terrell Berryman T. Thompson Lamar Trotti Jr. Scholarship Frances C. Tucker $ 4,997.77 1,500.00 36,153.93 18,326.39 1,658.28 1,070.42 117,945.67 4,359.00 5,250.00 15,130.00 $ 120.28 39.02 1,276.94 510.28 48.98 32.98 8,588.87 134.15 125.00 .52 1,014.38 $; 120.28 39.02 1,276.94 289.10 45.28 8,534.54 134.15 480.52 14.38 $ 4,997.77 1,500.00 36,153.93 18,547.57 1,661.98 1,103.40 118,000.00 4,359.00 5,375.00 15,130.00 1,000.00 1,383.56 418.92 1,000.00 12,907.00 11,790.07 25,000.00 242,202.17 2,274.98 621.41 31,005.09 15,880.76 282,252.44 37.78 8.36 448.98 311.82 931.24 6,410.50 68.52 15.92 1,630.74 577.64 8,263.78 500.00 448.98 311.82 931.24 6,410.50 .28 318.78 487.64 1,421.34 427.28 1,000.00 12,907.00 11,790.07 25,000.00 242,202.17 2,343.50 637.05 32,317.05 15,970.76 290,516.22 500.00 112.56 112.56 102.79 971.36 850.00 139,991.26 2.50 33.00 37.16 4,559.26 2.50 4.36 37.16 4,415.26 102.79 1,000.00 850.00 140,135.26 44,089.34 3,167.34 2,239.74 45,016.94 27,557.92 2,016.70 1,873.98 27,700.64 2,519.17 77.32 37.78 2,558.71 2,534.16 2,265.00 466.53 78.11 163.46 14.62 37.78 63.46 6.15 2,574.49 2,365.00 475.00 17,372.13 14,427.11 4,973.15 443.18 679.68 152.26 435.51 150.57 17,815.31 14,671.28 4,974.84 30,243.95 1,913.13 943.00 55.00 2.84 55.00 31,184.11 1,913.13 9,597.75 4,597.93 4,058.97 62,848.48 20,130.00 672.50 77.24 121.74 901.24 727.18 500.00 6,355.42 727.18 9,770.25 4,675.17 4,180.71 57,394.30 20,130.00 13,498.85 3,471.40 668.38 387.60 380.07 306.00 13,787.16 3,553.00 76,643.37 35,732.27 4,676.01 107,699.63 80 UNIVERSITY OF GEORGIA STATEMENT OF TRUST FUND BALANCES BY FUNDS (CONTINUED) ENDOWMENT FUNDS (CONTINUED) J. H. R. Washington Science Cecil Willcox - Prize Cecil Willcox - Loan TOTAL ENDOWMENT LOAN FUNDS 0. C. Aderhold Lucile Alexander Alpha Zeta Alumni Association Preston S. Arkwright R. and L. Arnold Atlanta Cotton Oil Company Atlanta Journal Atlanta Stockyards DuPre Barrett L. H. Beall Bibb County Dawson John D. Bolton, Jr. Memorial Charles H. Brand Mary Upshaw Broach Charles McDonald Brown Henry Warren Brown Bryan County Dawson Shephard F. Bryan Bernice F. Bullard Asa Candler Charles H. Candler Carroll County Dawson Chamberlin-Johnson-DuBose Charlton County Dawson Chatham County Dawson A. F. Churchill Memorial Citizens & Southern National Bank Class of 1926 Obadiah Lewis Cloud Mrs. J. H. Cloudman Cobb County Dawson W. 0. Collins Scholarship Columbia County Dawson Edward T. Comer Elijah Clarke D.A.R. D.A.R. Memorial May E. Talmadge D.A.R. R. W. McCurry D.A.R. Lila N. Jelke D.A.R. Edgar Gilmer Dawson Balance Beginning Of Year Additions Balance End Deductions Of Year $ 1,175.00 2,000.00 2.500.00 $2,390,762.76 $ 70.00 52.50 66.26 $123,554.08 $ 52.50 66.26 $59,668.43 $ 1,245.00 2,000.00 2.500.00 $2,454,648.41 $ 554.00 $ 25.00 $ 715.46 12.00 $ .28 579.00 727.18 425.00 10.98 435.98 1,443.04 57.45 1,500.49 1,682.35 56.82 1,739.17 222.05 5.00 227.05 507.47 15.50 522.97 1,646.06 45.98 1,692.04 176.86 4.26 181.12 1,062.23 15.71 1,077.94 189.87 5.38 195.25 469.35 1,022.67 10.62 5.35 479.97 .99 1,027.03 568.34 30.74 599.08 390.67 8.76 399.43 17,352.64 4,791.24 3,639.62 18,504.26 466.15 790.00 164.47 1,091.68 25.70 25.70 383.18 10.24 393.42 4,911.17 1,028.90 1,547.36 4,392.71 283.31 3.74 287.05 298.10 5.00 303.10 330.56 6.50 .28 336.78 684.08 16.47 .43 700.12 169.50 3.76 173.26 277.89 6.24 284.13 9,201.39 1,173.16 3,386.06 6,988.49 17,032.49 534.66 3.72 17,563.43 318.95 6.89 .43 325.41 5,432.38 134.50 60.28 5,506.60 359.59 7.50 367.09 274.59 5.24 .28 279.55 24.00 24.00 43.88 43.88 61,030.00 11,525.82 5,373.87 67,181.95 2,378.48 77.64 2,456.12 13,570.48 349.00 13,919.48 1,767.05 185.28 32.50 1,919.83 599.27 39.02 638.29 689.15 16.74 705.89 342,545.65 11,595.62 2,720.72 351,420.55 81 UNIVERSITY OF GEORGIA STATEMENT OF TRUST FUND BALANCES BY FUNDS (CONTINUED) LOAN FUNDS (CONTINUED) DeKalb County Dawson William Stark Denmark Eugene and Harry Dodd Druid Hills Memorial J. C. Dukes - Home Economics J. C. Dukes - Agriculture J. C. Dukes - Business Administration Early County Dawson Elbert County Dawson Epsilon Sigma Pi Exchange Club of Atlanta W. W. Findley Lucy H. Fischer Charles W. Ford Forestry Loan 4-H Club Scholarship Freshman Y Commission Fulton County Dawson Georgia A. & W. P. Railroad Georgia Bankers Association Georgia Power Company Girls Canning Club Glynn County Dawson Grady County Dawson Hall County Dawson Hancock County Dawson James C. Harris Frank Hawkins A. L. Hull Memorial James H. Hunt Jasper County Dawson Mrs. Graham Johnson Bess D. Jones Sallie Maude Jones Junior League - Atlanta J. B. Keough Clyde L. Jr. & John King Kirkwood P.T.A. Joseph Rucker Lamar Landscape Architecture F. E. Lanier Laurens County Dawson F. A. Lipscomb Arthur Lucas Joseph H. Lumpkin McIntosh County Dawson Macon County Dawson Mr. & Mrs. T. 0. Marshall Balance Beginning Of Year_______ Additions Balance End Deductions Of Year $ 659.47 $ 185.62 $ 85.00 $ 760.09 195.00 290.00 10.06 474.94 45.00 45.00 181.19 1.24 182.43 1,390.69 33.62 1,424.31 1,640.62 52.56 1,693.18 1,388.55 33.62 1,422.17 100.10 .74 100.84 779.69 17.74 .28 797.15 82.63 1.24 83.89 304.80 5.98 310.78 3,357.62 115.54 60.00 3,413.16 1,399.50 17.74 1,417.24 928.79 14.26 943.03 1,125.64 28.12 1,153.76 2,313.68 256.82 2,570.50 95.77 95.77 638.48 13.74 652.22 615.73 17.36 633.09 14,962.39 526.29 96.63 15,392.05 10,929.55 277.83 11,207.38 4,526.41 122.64 4,649.05 269.38 2.50 271.88 299.80 9.36 309.16 722.25 18.02 740.27 586.38 12.50 598.88 772.18 17.24 789.42 469.24 469.24 18.08 18-08 127,654.41 3,911.37 131,565.78 302.48 6.48 308.96 462.49 12.24 474.73 307.08 9.00 316.08 3,615.42 1,340.50 900.00 4,055.92 305.91 3.26 309.17 284.79 6.24 291.03 146.88 448.98 595.86 322.41 9.02 331.43 6,959.90 931.24 1,500.00 6,391.14 803.78 22.43 .45 825.76 43.31 43.31 486.55 13.74 500.29 152.74 568.55 2,234.44 984.91 1,145.82 1.88 487.22 56.98 27.38 33.77 90.00 154.62 965.77 2,291.42 1,012.29 1,179.59 82 UNIVERSITY OF GEORGIA STATEMENT OF TRUST FUND BALANCES BY FUNDS LOAN FUNDS (CONTINUED) R. H. Martin Meriwether County Dawson Moina Mitchael Thomas E. Mitchell - Georgia Thomas E. Mitchell - Coordinate Moon Muscogee County Dawson R. C. Neely C. T. Nunnally Hubert Owens Scholarship J. Carroll Payne Phi Delta Phi B. Z. Phillips Law Scholarship J. T. Pittard Memorial A. W. Reed Memorial Bertha Rich Richmond County Boys Richmond County Girls E. Rivers James D. Robinson Rockdale County Dawson S. D. V. Fraternity Sale City Dawson Savannah District Dawson John D. Simmons Hoke Smith State Home Demonstration Students Student Veterans Mark Sullivan Sumter County Dawson Boys Sumter County Dawson Girls Tattndl County Dawson Telfair County Dawson Thomas County Dawson Berryman T. Thompson Meldrim Thompson Max Thurmond Memorial Toombs County Dawson Frances C. Tucker Leila Bates Tye U.S. Government Ware County Dawson Washington County Dawson Louis Wellhouse C. P. Whitehead Whitfield County Dawson Cecil Willcox Robert Woodruff Ida Young TOTAL LOAN FUNDS Balance Beginning Of Year Additions Balance End Deductions Of Year $ 268.29 $ 4.36 $ $ 272.65 353.54 10.24 363.78 611.22 17.78 629.00 10,485.79 2,385.53 5,187.60 7,683.72 18,331.30 1,892.93 3,442.72 16,781.51 40.00 75.00 115.00 615.53 16.50 632.03 608.00 19.50 627.50 173.17 2.50 175.67 71.00 815.00 886.00 890.11 26.48 916.59 51.37 1.76 53.13 771.77 450.00 238.24 983.53 415l00 415.00 150.00 150.00 158.79 11.57 170.36 1,556.96 46.26 1,605.22 1,236.41 33.62 1,270.03 285.77 7.24 293.01 279.52 6.24 285.76 402.78 6.26 409.04 169.29 3.76 173.05 1,110.28 44.76 1,155.04 282.85 5.00 287.85 236.37 5.00 241.37 593.72 18.98 612.70 969.92 29.38 999.30 1,684.51 22.14 1,706.65 625.12 7.42 7.70 624.84 182.14 2.48 184.62 2,720.05 83.02 2,803.07 1,833.33 50.98 1,884.31 413.78 12.52 426.30 10.00 225.68 5.00 10.00 230.68 7,214.88 446.33 288.31 7,372.90 267.63 5.36 272.99 1,500.00 3.46 1,503.46 120.00 2.50 122.50 28,941.55 3,280.63 6,603.13 25,619.05 1,100.60 37.50 1,138.10 355.04 1.55 356.59 272.40 7.74 280.14 375.23 10.74 385.97 1,451.05 104.32 1,555.37 1,053.72 34.26 1,087.98 594.19 12.36 606.55 418.03 66.26 360.00 124.29 366.60 11.26 377.86 4.973.15 131.99 $ 786.727.96 $ 52.489.23 $36,158.00 5.105.14 803.059.19 83 UNIVERSITY OF GEORGIA STATEMENT OF TRUST FUND BALANCES BY FUNDS (CONTINUED) Balance Beginning Of Year Additions Balance End Deductions Of Year MISCELLANEOUS FUNDS Georgia 4-H Club Foundation - General $ Georgia 4-H Club Found. - Mills Bee Lane Georgia 4-H Club Found. - Negro Camp Georgia 4-H Club Found. - Rock Eagle Georgia 4-H Club Foundation - Univ. of Georgia Home TOTAL MISCELLANEOUS FUNDS 3,407.84 $ 13,000.00 $13,788.15 $ 40.99 70.00 20,075.34 9,689.61 2,619.69 40.99 10,455.73 100.00 100.00 3.618.83 $ 33.075.34 $23,477.76 _ J _ 13.216.41 SUMMARY OF TRUST FUND INVESTMENTS For Year Ended June 30, 1954 ENDOWMENT FUNDS Bonds, U.S. Treasury Bonds, State and Municipal Bonds, State Hospital Authority Bonds, University System Building Authority Stocks, Common Real Estate, Atlanta Real Estate, Athens Loans on Fraternity Homes Loans - University of Georgia Buildings Loans - Mi Hedge Annex Wings Loans - Clarke Howell Wings Loans - Rutherford and Mary Lyndon Savings Account - Athens Federal Savings & Loan Association Amortization - Loss on Sale of Bonds TOTAL ENDOWMENT FUNDS STUDENT LOAN AND MISCELLANEOUS FUNDS Bonds, U.S. Treasury Bonds, State Hospital Authority Bonds, University System Building Authority Stocks, Common Loans on Fraternity Homes Loans - University of Georgia Buildings Loans - Mi Hedge Annex Wings Loans - Clarke Howell Wings Loan - North Georgia College Loan - Georgia State College Loan - Catholic Student Center Loan - H. H. Hinton Property Notes Receivable - Student TOTAL STUDENT LOAN & MISCELLANEOUS FUNDS TOTAL TRUST FUND INVESTMENTS Book Value Market Value $ 822,800.00 141,000.00 113,625.00 515,461.50 20,304.65 18,645.00 11,400.00 28,532.94 189,910.02 258,819.18 267,492.70 54,000.00 1,777.00 8.282.80 $2.452.050.79 $ 784,019.30 44,667.00 119,238.12 539,515.35 28,744.25 35,650.00 25,000.00 28,532.94 189,910.02 258,819.18 267,492.70 54,000.00 1,801.15 8.282.80 $2.385.672.81 $ 118,380.00 $ 113,394.44 41,3175.00 43,236.88 44,438.50 46,504.65 1.00 82,740.36 82,740.36 103,594.69 103,594.69 83,494.30 83,494.30 330.52 330.52 33,405.09 33,405.09 22,694.64 22,694.64 12,619.98 12,619.98 12,115.94 12,115.94 124.317.75 124.317.75 $ 679.507.77 $ 678.449.24 $3,131,558.56 $3,064,122.05 84 UNIVERSITY OF GEORGIA DETAIL OF ENDOWMENT FUNDS - BONDS For Year Ended June 30, 1954 STATE AND MUNICIPAL BONDS Atlanta, City of Columbus, City of Muscogee, County of Muscogee, County of Savannah, City of Savannah, City of Savannah, City of Georgia, State of - Constitutional Debt TOTAL STATE & MUNICIPAL BONDS U.S. TREASURY BONDS U.S. Treas. - Series F U.S. Treas. - Series F U.S. Treas. - Series F U.S. Treas. - Series G U.S. Treas. - Series F U.S. Treas. - Series G U.S. Treas. - Series F U.S. Treas. - Series F U.S. Treas. - Series F U.S. Treas. - Series G U.S. Treas. - Series G U.S. Treas. - Series F U.S. Treas. - Series G U.S. Treas. - Series F U.S. Treas. - Series G U.S. Treas. - Series F U.S. Treas. - Series F U.S. Treas. - Series G U.S. Treas. - Series F U.S. Treas. - Series G U.S. Treas. - Series F U.S. Treas. - Series G U.S. Treas. - Series G U.S. Treas. - Series G U.S. Treas. - Series F U.S. Treas. - Series F U.S. Treas. - Series F U.S. Treas. -- Series G U.S. Treas. - Series G U.S. Treas. - Series G TOTAL U,,S. TREASURY BONDS Rate of Maturity Interest Date Book Value Market Value mm 7-1-56 9-1-54 $ 1,000.00 $ 1,067.00 5,000.00 5,000.00 mm 4-1-55 4-1-56 4,000.00 2,000.00 4,100.00 2,110.00 3% 12-15-59 1,000.00 1,120.00 8-1-55 1,000.00 1,030.00 8-1-59 27,000.00 30,240.00 100.000.00 $141,000.00 $ 44.667.00 2.53% 2.53% 2.53% 2^% 2.53% ^% 2.53% 2.53% 2.53% m2^% m2.53% 2.93% m 2.53% 2.93% m m2.93% mm2.93% m 2.93% 2-7/8% 2.93% mm 2J% 6-1-55 7-1-55 10-1-55 11-1-55 11-1-55 1-1-56 2-1-56 4-1-56 6-1-56 6-1-56 7-1-56 7-1-56 12-1-56 12-1-56 1-1-57 2-1-57 5-1-57 6-1-57 6-1-57 6-1-57 8-1-57 8-1-57 2-1-58 7-1-58 10-1-59 3-15-60 12-1-60 3-1-61 6-1-61 12-15-72-67 $ 1,000.00 1,325.00 200.00 52,000.00 50.00 39,150.00 50.00 1,800.00 ,350.00 37,000.00 10,850.00 200.00 33,825.00 1,000.00 1,000.00 38,100.00 175.00 1,200.00 100.00 14,255.00 50.00 500.00 500.00 407,750.00 740.00 1,000.00 740.00 75,390.00 100,000.00 2.500.00 $822,800.00 $ 913.00 1,209.72 182.86 50,5%. 00 45.00 38,092.95 44.35 1,596.60 ,310.45 35,890.00 10,459.40 172.80 32,708.78 974.00 974.00 32,804.10 150.61 1,156.80 84.80 13,841.60 42.40 488.50 479.00 390,624.50 981.00 798.75 978.00 70,911.83 94,060.00 2.447.50 $784,019.30 85 UNIVERSITY OF GEORGIA DETAIL OF ENDOWMENT FUNDS - BONDS For Year Ended June 30, 1954 Rate of Maturity Interest Date Book Value Market Value STATE HOSPITAL AUTHORITY Revenue Bonds 3&% Revenue Bonds 3S$ Revenue Bonds 3%% TOTAL STATE HOSPITAL AUTH. REV. BONDS UNIV. SYSTEM BLDG. AUTHORITY REV. BONDS Series 1953 3% Series 1953 3% Series 1953 3% Series 1953 3% Series 1953 3tyo Series 1953 3J# Series 1951 3% Scries 1953 3!$ Series 1953 3^o Series 1953 3% Series 1953 3^o Series 1953 3%% TOTAL UNIV. SYSTEM BLDG. AUTH. REV. BONDS TOTAL BONDS 4-1-61 4-1-62 4-1-66 $ 50,000.00 $ 52,750.00 50,000.00 52,250.00 13.625.00 14.238.12 113.625.00 $ 119.238.12 5-1-66 5-1-67 5-1-74 5-1-75 5-1-76 5-1-77 6-1-77 5-1-78 5-1-79 5-1-80 5-1-81 5-1-82 $ 125,000.00 $ 130,875.00 125,000.00 130,875.00 30,000.00 31,410.00 30,000.00 31,410.00 30,000.00 31,410.00 30,000.00 31,410.00 8,761.50 9,000.45 30,000.00 31,410.00 30,000.00 31,410.00 30,000.00 31,410.00 28,700.00 30,048.90 18.000.00 18.846.00 L. 515.461.50 539.515.35 $1,592,886.50 $i,.487.439.77 DETAIL OF ENDOWMENT FUNDS - COMMON STOCKS For Year Ended June 30, 1954 COMMON STOCKS American Telephone and Telegraph Company Blanchard and Booth Land Company of Florida Perkins Hosiery Mills General Motors Corporation Socony-Vacum Oil Company United Steel Corporation TOTAL COMMON STOCKS 94 shares % share 5 shares 96 shares 50 shares 130 shares 60 shares Book Value Market Value $11,188.20 1.00 1.00 1.00 2,501.60 3,819.29 2.792.56 $16,050.50 4,000.00 5,573.75 3.120.00 $20,304.65 $28,744.25 86 UNIVERSITY OF GEORGIA DETAIL OF LOAN FUNDS - BONDS For Year Ended June 30t 1954 Rate of Maturity Book Interest Date Value Market Value U.S.TREASURY BONDS U.S. Treas. - Series G U.S. Treas. - Series G U.S. Treas. - Series G U.S. Treas. - Series G U.S. Treas. - Series F U.S. Treas. - Series G U.S. Treas. - Series G U.S. Treas. - Series G 2%% m2%% m2.53% mm TOTAL U.S. TREASURY BONDS STATE HOSPITAL AUTHORITY BONDS Revenue Bonds m Revenue Bonds TOTAL STATE HOSPITAL AUTH. REV. BONDS UNIVERSITY SYSTEM BUILDING AUTHORITY - REVENUE BONDS Series 1951 Series 1953 m3% Series 1953 Series 1953 mm TOTAL UNIV. SYSTEM BLDG. AUTH. REV. BONDS TOTAL BONDS 11-1-55 1-1-56 7-1-56 12-1-56 2-1-57 6-1-57 7-1-58 3-1-61 $ 38,000.00 850.00 14,150.00 9,175.00 4,900.00 10,745.00 15,950.00 24.610.00 $ 36,974.00 827.00 13,640.60 8,872.22 4,218.90 10,433.40 15,280.10 23.148.17 $118.380.00 $113.394.44 4-1-65 $ 15,000.00 $ 15,675.44 4-1-66 26.375.00 27.561.88 $ 41.375.00 $ 43.236.88 6-1-77 5-1-81 5-1-82 5-1-83 $ 1,138.50 1,300.00 12,000.00 30.000.00 $ 1,169.55 1,361.10 12,564.00 31.410.00 $ 44.438.50 $ 46.504.65 $204.193.50 $203.135.97 DETAIL OF LOAN FUNDS - COMMON STOCK For Year Ended June 30, 1954 COMMON STOCK Pittsburg Piacer Gold Mine Company TOTAL COMMON STOCK 200 shares Book Value Market Value o 1_ 1.00 $ 87 UNIVERSITY OF GEORGIA STATEMENT OF RECEIPTS AND DISBURSEMENTS - TRUST FUNDS For Year Ended June 30, 1954 RECEIPTS INVESTMENT REALIZED Bonds (Gift) Loan - Univ. of Georgia Buildings Loan - Clarke Howell Wings Loan - Mi Hedge Annex Wings Loan - Fraternity Homes Loan - H. H. Hinton Property Loan - North Georgia College Loan - Georgia State College Loan - Catholic Center Sale - American T. and T. Rights Sale - Real Estate Sale - Miscellaneous Items Profit on Sale, Real Estate Amortization - Loss on Bonds Student Loans TOTAL INVESTMENT REALIZED INCOME FROM TRUSTS Interest on Bonds Interest - University of Ga. Bldgs. Interest - Clarke Howell Wings Interest - Milledge Annex Wings Interest - Fraternity Homes Interest - H. H. Hinton Property Interest - North Georgia College Interest - Georgia State College Interest - Catholic Center Dividends Rents Interest - Student Loans Interest - Savings Account Insurance Collected TOTAL INCOME FROM TRUSTS FUND. TRANSFERS To From NET TRANSFERS MISCELLANEOUS Gifts Recoveries Miscellaneous TOTAL MISCELLANEOUS Endowment Funds Loan Funds Miscellaneous Funds Totals $ 1,000.00 $ $ 25,620.72 17,048.11 6,241.18 7.68 6,027.34 1,944.36 2,116.42 3,774.26 610.97 958.83 1,297.24 449.69 225.60 5,355.00 25.00 29,752.00 666.66 1,149.00 20.802.45 77.512.26 $ 47.560.25 $ $ 1,000.00 42,668.83 6,248.86 7,971.70 5,890.68 610.97 958.83 1,297.24 449.69 225.60 5,355.00 25.00 30,418.66 1,149.00 20.802.45 $125,072.51 $ 49,641.28 $ 5,817.85 $ 6,465.95 3,619.25 8,212.00 10.16 7,945.40 2,563.16 1,379.22 3,894.04 439.03 1,030.92 719.76 588.14 1,518.50 2,189.02 201.25 2,987.14 27.00 600.00 n 77.978.37 $ 21.870.70 $ 3,000.00 3.000.00 $ 55,459.13 10,085.20 8,222.16 10,508.56 5,273.26 439.03 1,030.92 719.76 588.14 1,518.50 5,390.27 2,987.14 27.00 600.00 $102,849.07 $ 11,120.39 $ 26,969.15 $ 26.969.15 11.120.39 liz )15.848.76 $ 15.848.76 $ 10,000.00 $ 48,089.54 5.000.00 43.089.54 5.000.00 $ 5.000.00 $ 712.56 $ 2,401.82 $ 20,075.34 $ 23,189.72 510.00 510.00 32.68 70.90 103.58 745.24 _ L 2.982.72 20.075.34 $ 23.803.30 88 UNIVERSITY OF GEORGIA STATEMENT OF RECEIPTS AND DISBURSEMENTS - TRUST FUNDS (CONTINUED) Endowment Funds Loan Funds Miscellaneous Funds Totals TOTAL RECEIPTS Cash Balance July 1, 1, 1953 $ 140,387.11 $ 88,262.43 $28,075.34 (-)43.509.19 106.479.73 3.618.83 $256,724.88 66.589.37 TOTAL RECEIPTS AND CASH BALANCES $ 96.877.92 $194,742.16 $31,694.17 $323,314.25 DISBURSEMENTS INVESTMENTS Loan - Rutherford Hall Loan - Mary Lyndon Hall Bonds Purchased Loss on Sale, Real Estate Deposit in Savings Account Student Loans Miscellaneous $ 20,000.00 34,000.00 8,761.50 500.00 1,027.00 $ $ 1,138.50 45,247.51 18.477.76 $ 20,000.00 34,000.00 9,900.00 500.00 1,027.00 45,247.51 18.477.76 TOTAL INVESTMENTS $ 64.288.50 $ 46.386.01 $18,477.76 $129,152.27 EXPENSES OF TRUST Salary of Trustee Repairs Insurance Collection Costs Transfers to University of Georgia Transfers to Other Schools Transfers to U.S. Treasury Premium on Bonds Miscellaneous $ 825.00 388.78 77.57 25,510.37 3,007.50 25.08 157.50 $ 75.00 $ 580.81 23,780.63 356.59 3.25 8.45 $ 900.00 388.78 77.57 580.81 49,291.00 3,007.50 356.59 28.33 165.95 TOTAL EXPENSES OF TRUST $ 29.991.80 $ 24.804.73 $ $ 54.7%.53 TOTAL DISBURSEMENTS Cash Balance June 30, 1954 L 94.280.30 $ 2.597.62 $ 71.190.74 $18,477.76 $123,551.42 $13,216.41 $183,948.80 $139,365,45 TOTAL CASH BALANCE AND DISBURSEMENTS $ 96.877.92 $194,742.16 $31,694.17 $323,314.25 STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1954 CURRENT FUNDS General Restricted - General Auxiliary General Extension TOTAL CURRENT FUNDS AGENCY FUNDS Cash Balance Julv 1. 1953 Receipts Cash Balance Disbursements June 30. 1954 $ 319,391.13 88,495.06 245,437.67 34.763.10 $ 688.086.% $3,063,250.50 1,017,074.87 1,147,305.58 402.254.47 $5,629,885.42 $3,165,004.82 810,183.63 1,234,572.69 438.853.50 $5,648,614.64 $ 217,636.81 295,386.30 158,170.56 (-)1.835.93 $ 669.357.74 $ 314.7%. 17 $1,210,989.28 $1,189,136.22 336.649.23 89 UNIVERSITY OF GEORGIA STATEMENT OF CHANGES IN CASH BALANCES (CONTINUED) PLANT FUNDS TRUST FUNDS Miscellaneous Endowment Loan TOTAL TRUST FUNDS TOTALS Cash Balance July 1. 1953 Receipts Cash Balance Disbursements June 30. 1954 $ 920.792.91 $ 9 % . 313*. 12 $ 472.613.90 $1,444,492.13 $ 3,618.83 $ 33,075.34 $ 23,477.76 $ 13,216.41 (->43,509.19 189,700.16 143,593.35 2,597.62 106.479.73 99.679.25 82.607.56 123.551.42 $ 66.589.37 $ 322.454.75 $ 249.678.67 $ 139.365.45 $1,990,265.41 $8,159,642.57 $7,560,043.43 $2,589,864.55 SUMMARY Cash and Cash Balances General Restricted, Auxiliary , Plant, General Extension and Agency Citizens & Southern National Bank, Athens National Bank of Athens Cash on Hand Trust Funds National Bank of Athens Citizens & Southern National Bank, Atlanta Cash on Hand TOTAL $1,079,050.00 1,354,836.60 16.612.50 $2,450,499.10 $ 53,251.27 86,003.08 111.10 $ 139.365.45 $2,589,864.55 Alpha Gamma Rho Alpha Phi Omega Alpha Tau Omega Alumni Society Art Auction Art Exhibit Atlanta Constitution Bacteriology Breakage Tap Bennett Portrait Biology Breakage Breakage - General Bureau Business Research Chemistry Breakage Commemorative Plates Community Concert Commutations Conf. & Inst. Cosmopolitan Club STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1954 Cash Balance Receipts July 1. 1953 For Year Disbursements Cash Balance For Year June 30. 1954 $ 949.17 $ 50.00 940.48 753.62 .18 215.00 174.58 9.00 11,057.52 54.91 15,172.77 784.50 (->992.43 33,335.93 1,650.00 $ 1,376.00 3,000.00 2,012.03 100.00 195.64 136.20 9,809.74 4,985.68 89.62 6,021.93 30,243.93 12,710.02 150.50 2,043.25 $ 1,616.99 3,000.00 1,568.46 97.37 100.00 183.27 9.00 18.59 8,542.73 12,796.70 1.22 5,029.50 52,279.30 2,520.28 150.50 555.92 50.00 699.49 1,197.19 2.81 115.00 186.95 117.61 12,324.53 54.91 7,361.75 872.90 20,300.56 10,189.74 90 UNIVERSITY OF GEORGIA STATEMENT OF AGENCY FUNDS (CONTINUED) Cash Balance Receipts July 1. 1953 For Year Disbursements Cash Balance For Year June 30. 1954 Delta Kappa Gamma Demonstration School Cafe Displaced Persons Employees Retirement Exec. Dev. Project Experimental Forestry Faculty Flowers Family Life Conference Farm Short Course Federal Housing Project Foreign Student Fund Forestry Camp Founders Memorial Garden G.E.B. Southern Educational Film G-10 Sesquicentennial Georgia Power Company Georgia Power Company Rights Gift for Pharmacy Joan Grougrou John Hancock Insurance Rsv. H. Hirsch Hall Fund Home Ec. School Lunch Home Management Industrial Arts Interfraternity Council Intramural Jarnagin Portrait Kappa Alpha Laundry Lectures Lectures - Scientific M.S.A. Short Course Military Deposit Model Fee Mortar Board Movie Project Music Panhellenic Council Pegis Club PhD Thesis Phi Epsilon Pi Physics Breakage Pi K.A. Pi Kappa Phi Portrait Account Psychological Corporation Religious Activities Reserve Red & Black $ 4.75 $ 1,873.27 (-1754.93 143.80 624.07 30.25 192.83 1,067.18 11,823.36 132.02 1,060.65 58.36 3,928.62 6,752.90 11.01 150.00 128.66 15,270.32 1,305.08 3,804.27 619.57 3,551.02 185.03 586.00 198.05 $ 26,439.69 763.65 1,458.20 7,465.05 1,859.% 20.67 100.00 1,949.86 1,000.00 756.00 1,215.00 12,678.85 250.00 537.50 20,846.88 2,% 8 .64 600.00 9,054.83 1,444.84 9,719.79 4,518.00 551.42 1,710.00 61,381.% 800.00 $ 25,689.55 8.72 1,481.40 6,913.33 2,236.64 43.05 269.30 1,202.48 132.02 808.20 916.13 12,305.56 2,181.65 537.50 28,703.91 316.10 12,039.22 1,555.87 8,671.48 4,150.13 551.42 76.80 59,4%.% 775.09 (-11,159.48 37,342.80 13.81 1,609.19 14,439.04 1,76 550.00 1,116.98 1,163.73 621.23 182.20 1,959.65 4,855.61 4,013.16 102,552.35 103.00 786.03 2,400.00 13,230.15 2,294.92 100.00 1,722.00 8.75 2,655.12 2,286.12 30.75 1,018.93 5,850.00 1,667.24* 101,437.52 85.00 689.Q4 2,122.41 10,705.52 895.28 1.76 140.40 2,347.00 143.86 3,222.35 1,538.12 30.75 789,01 5,673.32 128.46 *$720.26 of this amount transferred to Educational and General. 4.75 2,623.41 120.60 551.72 247.39 7.87 23.53 1,814.56 12,823.36 1,008.45 357.23 4,301.91 4,821.25 11.01 150.00 128.66 7,413.29 2,652.54 1,905.08 819.88 508.54 4,599.33 552.90 1,633.20 2,471.00 222.% 1,186.44 38,457.63 31.81 %.99 1,886.78 16,%3.67 1,399.64 509.60 491.98 1,028.62 54.00 748.00 182.20 229.92 2,136.33 4,727.15 91 UNIVERSITY OF GEORGIA STATEMENT OF AGENCY FUNDS (CONTINUED) Royal Indemnity Company Sales Tax - Animal Husbandry Sales Tax - Creamery Sales Tax - Dining Halls Sales Tax - Exper. Forestry Sales Tax - Horticulture Sales Tax - Meat Curing Sales Tax - Poultry Sales Tax - Press Sales Tax - Printing Sales Tax - Student Union Sales Tax - University Stores Shorter Fund Sigma Delta Tau Sigma Nu Sigma Pi Sou. Regional Poultry Breeding State Home Demonstration Student Activities - Dir. Student Activities - General Student Clubs Student-Faculty Teas Student Fund - Dean's Office Student Fund for Men Student Fund for Women Student Papers Student Union Study of Georgia Negro Traffic Fine Typing Vet. Thesis Unallocated - Student Activities University Band University Theatre Vending Machine Vet. Hygiene Breakage Vet. Medicine Library Vocational Rehabilitation White House Conference Workshop Lunchroom Sub-Total Retirement , Social Security Withholding Tax TOTALS Cash Balance Receipts July 1. 1953 For Year Disbursements Cash Balance For Year June 30. 1954 $ $ 20.00 $ 20.00 $ .32 .32 67.02 2,019.31 2,058.24 28.09 11.65 1.16 10.49 1.54 15.99 14.78 2.75 12.18 149.17 155.03 6.32 224.19 934.46 987.30 171.35 .04 .04 37.62 75.62 67.30 45.94 5.08 148.79 153.87 11.05 299.84 297.22 13.67 94.86 7,764.95 7,771.63 88.18 179.71 502.40 554.19 127.92 (->103.14 1,453.14 1,153.14 196.86 1,713.00 5,095.95 4,470.47 2,338.48 (->1.76 2,891.46 2,840.88 48.82 510.00 33,125.78 16,890.00 16,745.78 11.53 169.80 23.19 158*14 2,600.00 2,445.04 154.96 46,246.50 108,833.64 109,582.19 45,497.95 109.00 1,700.00 1,700.00 109.00 64.25 50.00 23.91 90.34 83.32 3,325.54 3,040.39 368.47 742.13 742.13 139.39 139.39 4,040.32 21,000.00 21,000.00 4,040.32 2,030.93 22,810.04 17,853.65 6,987.32 175.00 175.00 672.68 2,544.50 2,652.15 565.03 (-)539.80 1,576.77 940.21 96.76 433.34 433.34 (->167.97 3,515.00 3,221.22 125.81 5,361.61 1,680.15 3 ,,681.46 212.54 212.54 157.61 191.64 263.22 86.03 297.20 230.00 527.20 345.65 320.00 320.00 345.65 59.75 59.75 151.68 15L68 235.976.30 $ 619.348.76 $ 595.698.76 $ 259.626.30 $ 20,976.67 $ 146,383.46 $ 145,594.77 $ 21,488.36 2,759.11 41,559.69 41,167.69 3,151.11 55.361.09 403.697.37 406.675.00 52.383.46 $ 314.7%. 17 $1,210,989.28 $1,189,136.22 $ 336.649.23 92 UNIVERSITY OF GEORGIA STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1954 BALANCE, BEGINNING OF YEAR ADDITIONS: GOVERNMENTAL APPROPRIATIONS State of Georgia OTHER INCOME Gift - For Gilbert Memorial Hospital Rents University System Building Authority Refund of Architects* Fees Interest on Teaporary Investaents TOTAL OTHER INCOME TRANSFERS FROM EDUCATIONAL AND GENERAL For Terrell Hall Fuae Heads For Painting - General For Baldwin Hall Bacteriology For Band For Dozier Property For Repairs - Other For Luapkin Street - Buildings For Luapkin Street - Repairs For Repairs Other - Restricted For Law Equipment For Bussey House - Jackson Street For Debt Service TOTAL TRANSFERS FROM GENERAL FUNDS TRANSFERS FROM GENERAL EXTENSION For Continuing Education Center TRANSFERS FROM AUXILIARY ENTERPRISES For Cafeteria - Book Store - Memorial Hall For Debt Service TOTAL TRANSFERS FROM AUXILIARY FUNDS TRANSFERS FROM TRUST FUNDS For Mary Lyndon & Rutherford TOTAL ADDITIONS DEDUCTIONS LAND Wood and Fleming Property Dozier Property - Jackson Street TOTAL LAND 93 Plant Additions______Debt Service Total $ 920.792.10 $ .81 $ 920.792.91 $ 630.000.00 $ $ 630.000.00 $ 10,000.00 $ 6,491.36 10,031.76 9.852.97 $ 36.376.09 $ $ 10,000.00 6,491.36 10,031.76 9.852.97 $ 36.376.09 $ 1,200.00 $ 5.000. 00 $ 1,200.00 5.000. 00 5.000. 00 5.000. 00 2.000. 00 2.000. 00 4.000. 00 4,000.00 4.000. 00 4.000. 00 6,147.03 6,147.03 470.00 470.00 9.620.00 9.620.00 1.500.00 1.500.00 7.000. 00 7.000. 00 8.000.00 8.000. 00 $ 45.937.03 $ 8.000.00 $ 53.937.03 $ 130.000.00 $ $ 130.000.00 $ 100,000.00 $ $ 100,000.00 78.573.48 78.573.48 $ 100.000.00 $ 78.573.48 $ 178.573.48 $ 54.000.00 $ 1 54.000.00 $ 996.313.12 $ 86.573.48 $1,082,886.60 $ 191.81 $ 6.388.00 JL 6.579.81 $ $ 191.81 6.388.00 $ 6.579.81 UNIVERSITY OF GEORGIA STATEMENT OF UNEXPENDED PLANT FUNDS (CONTINUED) DEDUCTIONS (CONTINUED) BUILDINGS AND ADDITION TO BUILDINGS Continuing Education Center Lumpkin Street Mary Lyndon - Addition Memorial Hall Poultry Disease Rutherford Hall - Addition Sheep Barn Stegeman Hall Veterinary Medicine Building TOTAL BUILDINGS AND ADDITIONS IMPROVEMENTS OTHER THAN BUILDINGS Gas Maine Grounds and Walks Heating System - Central Paving Parking Lots TOTAL IMPROVEMENTS OTHER THAN BUILDINGS EQUIPMENT Band Law Library Stokers TOTAL EQUIPMENT TOTAL EXPENDITURES FOR PLANT ADDITIONS REPAIRS (Not Capitalized) Academic Building Architects Fees and Plants Barracks Barrow Hall Brown Dormitory Candler Hall Chapel Conner Hall Fine Arts Gilbert Memorial Infirmary Law Library - Air Conditioning Law Annex Law - Graduate Dormitory Library - South Branch Mary Lyndon - Rutherford Milledge Hall Moore College New College Old College 94 Plant Additions______Debt Service Total $ 260.00 $ 31,724.27 648.10 13,460.00 77.30 2,751.65 241.42 131,938.05 23.469.54 $ 260.00 31,724.27 648.10 13,460.00 77.30 2,751.65 241.42 131,938.05 23.469.54 $ 204.570.33 J ______ ______ L. 204.570.33 $ 3,217.58 $ 13,247.54 40,916.81 493.88 1 _ 57.875.81 $ $ 3,217.58 13,247.54 40,916.81 493.88 $ 57.875.81 $ 1,134^39 $ 7 ,1 2 8 .7 8 3 ,6 7 5 .0 3 783.24 $ 1 ,1 3 4 .3 9 7 ,1 2 8 .7 8 3 ,6 7 5 .0 3 783.2a $ 12.721.44 $ $ 12.721.44 $ 2 8 1 .7 4 7 .3 9 _________ __________$ _ 2 8 1 .7 4 7 .3 9 $ 28,012.09 $ 94.50 8,560.81 1,701.60 111.18 18,780.10 200.00 3,144.15 2,660.25 2,500.45 125.00 13,269.02 3,551.30 85.65 117.51 17,049.04 3,222.00 4,300.00 3,690.12 $ 28,012.09 94.50 8,560.81 1,701.60 111.18 18,780.10 200.00 3,144.15 2,660.25 2,500.45 125.00 13,269.02 3,551.30 85.65 117.51 17,049.04 3,222.00 4,300.00 3,690.12 UNIVERSITY OF GEORGIA STATEMENT OF UNEXPENDED PLANT FUNDS (CONTINUED) DEDUCTIONS (CONTINUED) REPAIRS (CONTINUED) Peabody Hall Physical Education Soule Hall Terrell Hall Other Lumpkin Street Property Poultry TOTAL REPAIRS DEBT SERVICE Interest on Indebtedness Indebtedness Retired TOTAL DEBT SERVICE TOTAL DEDUCTIONS BALANCE, END OF YEAR Plant Additions Debt Service Total $ 1,817.82 $ 93.60 7,919.76 22,573.31 46,652.68 505.50 129.07 $ 190.866.51 $ $ 1,817.82 93.60 7,919.76 22,573.31 46,652.68 505.50 129.07 $ 190.866.51 $ $ 28,999.79 $ 28,999.79 57.573.69 57.573.69 !_ $ 86.573.48 $ 86.573.48 $ 472.613.90 $ 86.573.48 $ 559,187.38 $1,444,491.32 $ .81 $1,444,492.13 STATEMENT OF OPERATIONS OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1954 LAND Dozier Property Wood-Fleming Property Balance July 1. 1953 Transfers Receipts Balance Disbursements June 30. 1954 $ $ (-)66.50 $ 6,425.00 $ 566.50 6,388.00 $ 191.81 37.00 308.19 BUILDINGS Vet. Med. Completion Architects Fees Lumpkin St. Property Memorial Hall American Legion Sheep Barn Poultry Disease Stegeman Hall Bussey House - Jackson St. Art Museum Kellogg Center - Other Kellogg Center - State May Lyndon - Trust Rutherford Trust Print Shop 27,593.85 2,808.89 1,235.37 77,000.00 258.25 426.01 297.55 1,778.76 29,221.24 33,445.00 100,000.00 272,000.00 60,000.00 70,000.00 (-J297.55 7,000.00 130,000.00 600,000.00 34,000.00 20,000.00 23,469.54 31.724.27(1) 13,460.00 241.42 77.30 131,938.05 260.00 648.10 2,751.65 4,124.31 2^808.89 511.10 119,985.00 77,000.00 16.83 348.71 140,061.95 7,000.00 60j000.00 200j000.00 599 i740.00 33,351.90 17j248.35 (1) 898 Lumpkin 320 Lumpkin 1260 Lumpkin 1324 Lumpkin 1334 Lumpkin $ 17.78 1,458.60 13,188.25 1,562.14 15.497.50 $31,724.27 95 UNIVERSITY OF GEORGIA STATEMENT OF OPERATIONS OF UNEXPENDED PLANT FUNDS (CONTINUED) j Balance July 1. 1953 Transfers Receipts Balance Disbursements June 30. 1954 IMPROVEMENT OTHER THAN BLDG. Gas Main $ 111 131.66 $ Grounds & Walks - Gen. 368.94 Heating System 37, 527.36 Grounds and Walks - General (State) 12, 878.60 Paving Parking Lots 614.23 Grounds & Walks - Pres. .25 Pastures & Fences 12.80 $ 3,512.30 (-- ). 25 (-)12.80 EQUIPMENT Gilbert Memorial Infirmary Stokers - Military; Library; Land 783.24 Law 4 000.00 Law School - Other Printing Pharmacy 21.17 Band New Heating System - Academic 115.10 Library 3 ,675.64 Candler Hall 10 ,000.00 Baldwin Hall 5.06 297.55 (->21.17 (-U15.10 (-)10,000.00 (-)5.06 10,000.00 5,050.00 2,000.00 REPAIRS State 135 ,101. 63 Academic Bldg. Barracks Barrow Hall Brown Dormitory Candler Chapel Conner Fine Arts Gilbert Infirmary Law Library - Air Cond. Law Annex Law Dormitory Library - South Branch Mary Lyndon - Rutherford Mi Hedge Moore College New College Old College Peabody Hall Physical Education Soule Terrell Architects Fees and Plants Elec. Engr. Fees (-)135,101.63 23,737.09 6,030.28 1,701.60 111.18 16,480.10 200.00 12,329.00 2,660.25 3,176.45 5,400.00 5,343.90 4,178.00 1,344.65 17,049.04 3.222.00 4.300.00 3,690.12 1,817.82 93.60 7,919.76 14,316.79 4,275.00 2,300.00 7,925.12 2,617.51 8,652.00 500.00 3,730.37 3,217.58 $ 368.94 40,916.81 12,878.60 493.88 7,914.08 122.85 120.35 783.24 3,997.05 3,131.73 1,134.39 3,675.03 10,000.00 2.95 1,918.27 297.55 865.61 .61 28,012.09 6,030.28 1,701.60 111.18 18,780.10 200.00 3,144.15 2,660.25 2,500.45 125.00 13,269.02 3,551.30 85.65 117.51 17,049.04 3,222.00 4,300.00 3,690.12 1,817.82 93.60 7,919.76 22,573.31 94.50 9,184.85 676.00 5,275.00 626.70 1,259.00 2,500.00 395.48 405.50 3,730.37 j i 9 W, ;9 I 1 19 J # t % UNIVERSITY OF GEORGIA STATEMENT OF OPERATIONS OF UNEXPENDED PLANT FUNDS (CONTINUED) REPAIRS (CONTINUED) Other Candler Lumpkin St. Property Poultry Barracks - Auxiliary SUB-TOTAL UNEXPENDED PLANT FUNDS TOTAL PLANT FUNDS Balance July 1. 1953 Transfers Receipts Balance Disbursements June 30. 1954 $ 48,486.29 60,000.00 1,351.11 2.530.53 $ (-)60,000.00 $ 17,757.70 470.00 $ 46,652.68 505.50 129.07 2.530.53 $438,157.03 $ 367.635.88 $995,436.24 $472,613.90 $920,792.91 $ $996,313.12 $472,613.90 $920,792.91 $ $996,313.12 $472,613.90 $ 19,591.31 (-)35.50 1,222.04 $1,328,615.25 $1,444,492.13 $1,444,492.13 SUMMARY OF INVESTMENT IN PLANT As of June 30, 1954 VALUE OF PLANT JULY 1, 1953 ADDITIONS DURING YEAR Expended from Plant Funds Expended from Educational and General Expended from General Extension Expended from Auxiliary Enterprises Expended by University System Building Authority TOTAL ADDITIONS VALUE OF PLANT JULY 1, 1953 PLUS ADDITIONS DEDUCTIONS DURING YEAR Four-H Club - Written Off Architectural Plan Assigned to Building Authority VALUE OF PLANT JUNE 30, 1954 DEDUCT PLANT INDEBTEDNESS Due to University of Georgia Trust Funds Due to Medical College of Georgia Trust Funds Equity of University System Building Authority NET INVESTMENT IN PLANT $ 281,747.39 220,300.92 10,057.52 17,684.49 435.362.58 $ 957,641.41 5,445.07 3.650.782.73 $18,024,039.94 965.152.90 $18,989,192.84 3,000.00 4.881.83 $18,981,311.01 $ 4.613.869.21 $14.367.441.80 97 UNIVERSITY OF GEORGIA STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1954 LAND Franklin Campus 37 Acres 13 Acres 13 Acres (Jackson ,) 7 Acres (Prince Avenue) College of Agriculture 150 Acres Coordinate Campus 40 Acres TOTAL CAMPUS Off-Campus 150 Acres 870 Acres 1875 Acres 462 Acres 607 Acres 120 Acres (Denmark)** * (Whitehall) (Hardman) (Watson) (Wood-Fleming) TOTAL OFF-CAMPUS TOTAL LAND Investment Year Beginning Acquired Of Year Investment End Of Additions Deductions Year _____ 1804 1937-38 1937-42 1949 $ 55,500.00 19,500.00 25,000.00 7,000.00 $ 6,388.00 1928 45, 000. 00 1860 45, 600. 00 $197, 600. 00 $6 ,388. 00 $ ... 1914 1928 1936 1936 1933 1953 $ 7,,500.,00 $ 32,,650.,00 17,,570.,00 2,,500..00 9,,000..00 13,,666..50 $ 191..81 $ 82,,886,.50 $ 191..81 $ $280,,486,.50 $6 ,579,.81 _1_____ $ 55,500.00 19.500.00 31.388.00 7,000.00 45,000.00 45.600.00 $203,988.00 $ 7,500.00 32,650.00 17,570.00 2,500.00 9,000.00 13.858.31 $ 83.078.31 $287,066^31 **This tract bought by Denmark Dining Hall and later deeded to the Trustees. This acreage was composed of over 50 small parcels of land bought with assistance of George Foster Peabody by the Trustees of the Alumni Association and deeded to ^ l i a T T * 4 iro i* c i t v n 1928 in a single deed. UNIVERSITY OF GEORGIA STATEMENT OF INVESTMENT IN PLANT (CONTINUED) Investment Year Beginning Acauired Of Year Additions Investment End Of Deductions Year B. BUILDINGS 1 Franklin Campus Academic Art Classroom 1904 $ 180,270.01 $ $ 1948 24,144.35 Athletic Office 1929 1,000.00 9 Baldwin Hall Boiler Room 1938 1948 287,872.74 2,565.00 9 Brown Dormitory 1932 150,000.00 Bus. Admin. Annex 1948 29,622.05 Candler Hall 1901 101,356.71 Chapel 1855 40,000.00 jj Chemistry Annex 1948 48,360.44 Clarke Howell 1937 46,888.00 > A Clarke Howell Wings Commerce-Journalism 1951 1927 283,638.33 524,646.12 Costa Building 25,146.25 Demosthenian Hall 1824 15,000.00 Denmark Hall 1901 50,000.00 Field House A 1929 2,000.00 Field House B 1929 1,000.00 21 Fine Arts 1941 365,200.00 ) Garage and Shop 1942 13,811.38 Graduate Dormitory 1940 70,600.00 Greenhouse Hirsch Law Infirmary (Gilbert) 1948 1932 1942 19,038.59 175,522.48 256,866*26 Language and Letters 1938 148,000.00 LeConte Hall 1937 95,300.00 Library - Peabody 1903 159,694.66 is Library Annex 1948 43,137.34 I Lumpkin House 1850 11,828.07 Lumpkin House Annex 1950 800.00 Lustrat House 1947 11,000.00 Meigs Hall 1905 60,000.00 Memorial Hall 1923 386,721.52 Memorial Hall 1953-54 6,555.00 13,460.00 J Military Building 1931 25,000.00 >1 Mi Hedge Hall 1921-39 150,000.00 Student Union 5,760.00 Ilah D. Little Memorial Library (B.A.) 1953 1,813,643.54 54,172.91 Mi Hedge Annex 1940 92,000.00 Mi Hedge Annex Wings 1951 362,221.23 J Moore College 4 New College 1874 1823 78,366.29 83,125.65 Old College 1801 101,356.72 Peabody Hall 1913 101,087.11 Phi Kappa Hall 1834 10,000.00 Printing Shop 1951 14,702.74 Reed House & 1 * 1807 5,000.00 $ 180,270.01 24,144.35 1,000.00 287,872.74 2,565.00 150,000.00 29,622.05 101,356.71 40,000.00 48,360.44 46,888.00 283,638.33 524,646.12 25,146.25 15,000.00 50,000.00 2,000.00 1,000.00 365,200.00 13,811.38 70,600.00 19,038.59 175,522.48 256,866.26 148,000.00 95,300.00 159,694.66 43,137.34 11,828.07 800.00 11,000.00 60,000.00 386,721.52 20,015.00 25,000.00 150,000.00 5,760.00 1,867,816.45 92,000.00 362,221.23 78,366.29 83,125.65 101,356.72 101,087.11 10,000.00 14,702.74 5,000.00 99 UNIVERSITY OF GEORGIA STATEMENT OF INVESTMENT IN PLANT (CONTINUED) Investment Year Beginning Acquired Of Year Additions Investment E"d Deductigns__Of_Jear__ B. BUILDINGS (CONTINUED) Franklin County (Continued) Reed Hall (Bldg. Auth.) 1953 Residence - 325 Jackson 1937-42 Residence - 365 Jackson 1942 Residence - 375 Jackson 1937-42 Residence - 385 Jackson 1937-42 Residence - 393 Jackson 1937-42 Residence - 297 Jackson 1937-42 Stegeman Hall 1943 Stegeman Hall 1953-54 Storeroom - Jackson 1938 Strahan House Terrell Hall 1856 1904 Woodruff Hall 1924 Warehouse - Jackson St. 1951 Lumpkin St. Property 1952-54 TOTAL FRANKLIN CAMPUS President's House $ 1,081,300.50 $ 521.04 $ 3,000.00 4,500.00 3,500.00 3,000.00 2,500.00 2,500.00 438,000.00 3,000.00 131,938.05 2,000.00 12,802.48 90,000.00 75,000.00 6,000.00 77.339.63 31.724.27 i $ 8.284.291.19 $231.816.27 $ 1,081,821.54 3.000. 00 4.500.00 3.500.00 3 . 000. 00 2.500.00 2.500.00 438,000.00 134,938.05 ,2 000.00 12,802.48 90.000. 00 ,75.000. 00 6 000.00 109.063.90 $ 8.516.107.46 $ 117.876.82 $ _________I__________ $ 117.876.82 allege of Agriculture A.A.A. Building 1940 Abattoir Barracks (Fain) A 1948 1942 Barracks (Dudley) B 1942 Barracks (Griggs) C 1942 Barrow Hall Barrow Hall - Shop 1911 1936 Boiler House A Boiler House B 1942 Boiler House C Cafeteria (Snelling) Camp Wilkins 1948 1940 1925 Cavalry Barn 1920 Cavalry Barn Cavalry Barn Annex Cavalry Office (Shack) Cavalry Blacksmith Shop 1926 1936 1930 1920 Conner Hall 1908 Dairy Products 1940 Dawson Hall Demonstration School 1932 1953 Field House 1943 Food Processing (Canning) 1934 Food Processing (Meat) Forestry 1940 Four-H Club Garage Near Poultry Bldg. 1913 Garage Near 1195 Lumpkin Greenhouse (Veg. & Flowers)1914 Greenhouse (Research) 1948 $ 50,000.00 $ 13,500.00 60,000.00 30,000.00 30,000.00 75,000.00 8,000.00 5,000.00 5,000.00 9,000.00 133,000.00 40,000.00 7,500.00 1,000.00 600.00 500.00 400.00 200,000.00 120,716.00 187,035.85 13,012.60 54,336.61 3,000.00 52,190.75 122,000.00 3,000.00 200.00 200.00 5,300.00 46,227.01 $ $ 3,000.00 50,000.00 13.500.00 60,000.00 30.000. 00 30.000. 00 ,75.000. 00 8 000.00 5 ,000.00 5.000. 00 9.000. 00 133.000. 00 40.000. 00 7.500.00 1. 000. 00 600.00 500.00 400.00 200. 000. 00 120,716.00 187,035.85 13.012.60 54.336.61 ,3 000.00 52,190.75 , 122 000.00 200.00 200.00 5.300.00 46.227.01 100 UNIVERSITY OF GEORGIA STATEMENT OF INVESTMENT IN PLANT (CONTINUED) Investment Year Beginning Acquired Of Year Additions Investment End Deductions Of Year B. BUILDINGS (CONTINUED) (Continued) Hardman Hall 1919 Hoke Smith Extension 1938 Home Management A 1940 Home Management B 1940 Home Management C 1940 Home Management D 1940 Kellogg Center 1954 Laundry 1942 Dry Cleaning Plant 1942 Boiler Room 1942 Gas House 1942 Repair Shop 1942 Lumpkin Hall 1829 Myers Hall (Bldg. Auth.) 953 Mary Lyndon Hall 1937 Mary Lyndon Hall 1954 Nursery School 1940 Paint & Janitor Shop 1919 Physical Education 1929 Plant Pathology 1915 Poultry 1913 Poultry Disease 1953-54 Residence - 1195 Lumpkin Boiler Room - Rear Poultry 1913 Residence - Near 1195 Lumpkin 1945 Residence - 223 Burnet St. 1929 Residence - 225 Burnet St. 1929 Residence - 245 Burnet St. 1929 Livestock Shelter R.O.T.C. Classroom 1947 Rutherford Hall 1939 Rutherford Hall 1954 Sheep Barn 1953-54 Shop-Grounds Soule Hall 1919 University Stores 1943 Veterinary Building 1947 Veterinary Clinic #1 1948 Veterinary Clinic #2 1948 Veterinary Medicine 1948-53 Warehouse, AAA Bldg. 1940 Warehouse, #1 on R.R. 1948 Warehouse, #2, on R.R. 1948 Warehouse 1952 TOTAL COLLEGE OF AGRICULTURE $ 45,000.00 $ $ 78,300.00 15,000.00 15,000.00 15,000.00 15,000.00 260.00 30,500.00 4,500.00 2,000.00 500.00 500.00 10,000.00 1,170,513.01 143,376.40 102,400.00 648.10 35,000.00 500.00 153,262.76 15,000.00 5.000.00 3,573.99 77.30 3,000.00 200.00 $ 45,000.00 78,300.00 15,000.00 15,000.00 15,000.00 15,000.00 260.00 30,500.00 4,500.00 2,000.00 500.00 500.00 10,000.00 1,313,889.41 102,400.00 648.10 35,000.00 500.00 153,262.76 15,000.00 15,000.00 3,651.29 3,000.00 200.00 800.00 1,000.00 1,000.00 1,000.00 4,999.99 15,390.00 143,500.00 4,786.75 2,000.00 125,000.00 3,500.00 16,614.00 18,000.00 12,015.20 1,946,749.15 2,000.00 9,000.00 9,000.00 22.000.00 $ 5.343.823.67 2,751.65 241.42 23,469.54 $170.824.41 $ 3.000.00 800.00 1,000.00 1,000.00 1,000.00 4,999.99 15,390.00 143,500.00 2,751.65 5,028.17 2,000.00 125,000.00 3,500.00 16,614.00 18,000.00 12,015.20 1,970,218.69 2,000.00 9,000.00 9,000.00 22.000.00 $ 5.511.648.08 101 LIBRARIES ofgeor&L UNIVERSITY OF GEORGIA STATEMENT OF INVESTMENT IN PLANT (CONTINUED) Investment Investment Year Beginning End Acquired Of Year Additions Deductions Of Year B. BUILDINGS (CONTINUED) Farms 2 Bouses, Potato Curing Agr. 2 Houses, Potato Curing 1 House, Instrument 1 House, Tool House 1 House, 10 x 16 1941 1941 1941 1941 1946 1 House, Experiment 1 House, Experiment Barn, Dairy - Animal Husbandry Barn, Hog - Animal Husb. 1915 Barn, Horse - Animal Husb. Barn, Isolation - Animal Husbandry Barn, Mule - Animal Husb. Bullpen- Animal Husbandry 1923 1934 1934 Implement Shed - Animal Husbandry Office, Foreman's Animal Husbandry 1920 1927 Residence A - Carlton Ave. Residence B - Carlton Ave. 1915 Residence Duplex - Animal Husbandry 1912 Residence A - Near Dairy Barn 1912 Residence C - Near Dairy Barn 1915 Residence - Near R.R. 1909 Scale Shed - Animal Husbandry 1929 1 Brooder House, 16 x 18 1940 1 Brooder 18 x 16 1940 1 Brooder House, 16 x 46 1940 1 Brooder House, 16 x 18 1940 6 Brooder Houses, 14 x 16 1940 6 Brooder Houses, 12 x 14 1940 3 Brooder Houses, 15 x 16 1940 3 Brooder Houses, 16 x 20 1940 2 Brooder Houses, 20 x 20 1940 1 Brooder & Inc. Bldg. 1940 1 Brooder House, 24 x 11 1943 1 Feed & Lab. Bldg. 1942 Grading & Packing -Poultry 1942 Killing & Dressing-Poultry 59 Laying Test. Buildings 12 x 14 3 Laying Houses, 20 x 50 1 Laying House, 20 x 50 $ 400.00 680.00 50.00 200.00 400.00 1,000.00 300.00 40,000.00 1.500.00 4,000.00 1.200.00 3,000.00 600.00 1,000.00 250.00 600.00 600.00 1,200.00 900.00 900.00 2,500.00 250.00 1,100.00 1,200.00 600.00 250.00 1,200.00 900.00 525.00 600.00 450.00 8,000.00 5,000.00 7,000.00 800.00 3.000. 00 14,750.00 3.000. 00 400.00 M 400.00 680.00 50.00 200.00 400.00 1 1,000.00 300.00 40,000.00 J 1.500.00 4,000.00 I 1.200.00 3,000.00 600.00 J 1,000.00 250.00 > 600.00 600.00 1,200.00 I 900.00 900.00 2,500.00 1 250.00 1,100.00 1,200.00 600.00 250.00 1,200.00 900.00 525.00 600.00 450.00 8,000.00 5,000.00 7,000.00 II 800.00 3,000.00 14,750.00 3,000.00 400.00 L 1 102 UNIVERSITY OF GEORGIA STATEMENT OF INVESTMENT IN PLANT (CONTINUED) Investment Year Beginning Acquired Of Year Additions B. BUILDINGS (CONTINUED) Farms (Continued) 6 Laying Houses, 14 x 24 $ 1 Laying House, 12 x 14 10 Range Houses, 11 x 12 1 Residence - Poultry Hardeman Mem. Forest Dwelling 1936 Barn - Forestry 1936 Oconee & Denmark Barn - Horticulture 1936 Cabin - Forestry 1936 5 Dwellings - Hort. 1944 Garage & Shed - Hort. 1936 Log Cabin - Forestry Machine Shed & Shop - Hort.,1938-39 Nursery Bldg. - Forestry Residence B - Near Dairy Barn 1912 Office - Hort. 1935 Storage Shed - Hort. 1941 Sweet Potato House - Horticulture 1942 Veg. Grading House 1943 1,800.00 $ 200.00 350.00 3,000.00 400.00 100.00 2,000.00 200.00 10,000.00 600.00 400.00 700.00 600.00 900.00 300.00 600.00 1,500.00 1,200.00 Watson Springs Barn - Forestry Cottage - Forestry House - Forestry Storage House - Forestry Store House *2 - Forestry 1933 1933 1933 1933 1933 Georgia Experiment Station Architects Fees Advanced Whitehall Barn - Agrnonomy Dwelling - Agronomy Field Shed A - Agronomy Field Shed B - Agronomy Storage House - Agronomy Storage House - Agronomy Tenant House A - Agronomy Tenant House B - Agronomy Tenant House C - Agfonomy Tenant House D - Agronomy Tool House (Small) Agronomy 1936 1936 1936 1936 1936 1936 1936 1936 1936 1936 1936 500.00 500.00 1,000.00 100.00 100.00 4,881.83 1,000.00 500.00 200.00 50.00 15.00 15.00 2,000.00 1,000.00 400.00 300.00 30.00 Investment End Deductions Of Year $ $ 1,800.00 200.00 350.00 3,000.00 400.00 100.00 2,000.00 200.00 10,000.00 600.00 400.00 700.00 600.00 900.00 300.00 600.00 1,500.00 1,200.00 500.00 500.00 1,000.00 100.00 100.00 4,881.83 1,000.00 500.00 200.00 50.00 15.00 15.00 2,000.00 1,000.00 400.00 300.00 30.00 103 UNIVERSITY OF GEORGIA * STATEMENT OF INVESTMENT IN PLANT (CONTINUED) flj Investment Investment Year Beginning End Acouired Of Year Additions Deductions Of Year B. BUILDINGS (CONTINUED) Whitehall (Continued) Tool Bouse (Large) - Agronomy 1936 Barn A - Animal Husb. 1936 Barn B - Animal Husb. 1936 Barn, Feed & Scales 1936 4 Hog Houses 1936 5 Hog Houses 1936 2 Tenant Houses 1936 2 Tenant Houses 1936 Barn, Brick - Forestry 1936 Dwelling Brick - Forestry 1936 House #1 - Forestry 1936 House *2 - Forestry 1936. House #3 - Forestry 1936 House *4 - Forestry 1936 Shed - Forestry 1936 Barn - Poultry 1936 Dwelling A - Poultry 1936 Dwelling B - Poultry 1936 Garage - Poultry 1936 Laying House, 24 x 110 1936 Laying House, 20 x 130 1936 20 Range Houses, 10 x 10 1936 4 Range Houses, 22 x 34 1936 Remodeled Poultry House 1936 Shop - Poultry 1936 Smokehouse - Poultry 1936 TOTAL FARMS $ 400.00 $ 300.00 500.00 1,500.00 2,000.00 125.00 2,000.00 3,000.00 600.00 5,500.00 600.00 450.00 500.00 450.00 300.00 2,000.00 4,000.00 1,400.00 20.00 1,200.00 1,200.00 400.00 300.00 1,200.00 20.00 40.00 177.751.83 $ $ $ 400.00 300.00 500.00 1,500.00 j* 2,000.00 125.00 2,000.00 3,000.00 600.00 5,500.00 600.00 K 450.00 M 500.00 450.00 300.00 2,000.00 4,000.00 1,400.00 ]* 20.00 y| 1,200.00 1,200.00 400.00 300.00 1,200.00 20.00 40.00 $ 4.881.83 172.870.00 fl TOTAL INVESTMENT IN BUILDINGS $13.923.743.51 $402.640.68 $ 7.881.83 $14.318.502.36 C. IMPROVEMENTS OTHER THAN BUILDINGS Streets and Sidewalks $ Lighting System Heating System Water Systems Landscaping President's Home Pastures & Fences Tennis Courts Paving Parking Lots Gas Mains TOTAL IMPROVEMENTS OTHER THAN BLDGS. 268,820.75 $ 13,247.54 $ 38,730.42 178,190.31 41,700.05 15,000.00 13,095.19 6,942.20 20,000.00 9,385.77 493.88 21.868.34 3.217.58 572.032.98 $ 58.659.05 $ $ 282,068.29 38,730.42 219,890.36 JJ] 15,000.00 1 13,095.19 6,942.20 20,000.00 9,879.65 25.085.92 630.692.03 id D. EQUIPMENT Administrative Physical Plant $ 63,831.84 $ 4,124.49 $ 132,420.27 3,292.48 $ 67,956.33 135,712.75 104 UNIVERSITY OF GEORGIA STATEMENT OF INVESTMENT IN PLANT (CONTINUED) Investment Year Beginning Acquired Of Year Additions Investment End Deductions Of Year EQUIPMENT (CONTINUED) Library Library (Bldg. Auth.) Instructional Dept. Organized Research Extension Dormitories Dormitories (Bldg. Auth.) Dining Halls President's Home Printing Press Bookstore Store Room V. R. A. Farm Cow Testing TOTAL EQUIPMENT TOTAL INVESTMENT IN PLANT $ 1,000,347.50 $ 82,427.99 $ 12,289.89 103,874.40 1,319,727.61 72,348.93 175,081.78 58,482.51 109,011.54 21,620.24 170,334.16 6,750.93 64,159.61 133,417.83 69,762.70 3,307.97 7,045.88 33,645.59 5,002.64 2,991.16 28,393.70 2,622.95 8,070.50 2,773.42 46,628.01 1.261.79 $ 3.247.776.95 $497,273.36 $18,024,039.94 $965.152.90 $7,881.83 $ 1,082,775.49 116,164.29 1,392,076.54 233,564.29 130,631.78 177,085.09 197,577.44 73,070.67 7,045.88 38,648.23 2,991.16 31,016.65 8,070.50 2,773.42 46,628.01 1.261.79 $ 3.745.050.31 $18,981,311.01 105 i 1 PART III THE UNIVERSITY OF GEORGIA - AGRICULTURAL EXTENSION SERVICE ATHENS, GEORGIA Schedule I - Schedule N-2 X 107 UNIVERSITY OF GEORGIA AGRICULTURAL EXTENSION SERVICE BALANCE SHEET June 30, 1954 ASSETS I. CURRENT FUNDS A. GENERAL Cash in Bank $ 101,892.75 $ 101,892.75 B. RESTRICTED Cash in Bank Accounts Receivable TOTAL CURRENT FUNDS II. AGENCY FUNDS Cash in Bank Temporary Investments III. PLANT FUNDS A. UNEXPENDED Cash in Bank B. EXPENDED Equipment Four-H Club - Rock Eagle TOTAL ASSETS $ 15,096.92 _____4,742.46 $ 19.839.38 $ 121,732.13 $ 66,903.19 100.000.00 $ 166,903.19 $ 408,209.54 $ 134,831.04 1.174.015.04 LIABILITIES $1,308,846.08 $1,717,055.62 $2,005,690.94 I. CURRENT FUNDS A. GENERAL Surplus B. RESTRICTED Fund Balance TOTAL CURRENT FUNDS II. AGENCY FUNDS Fund Balances III. PLANT FUNDS Unexpended Invested in Plant TOTAL LIABILITIES AND SURPLUS $ 101,892.75 19.839.38 $ 121.732.13 $ 166,903.19 $ 408,209.54 1.308.846.08 $1.717.055.62 $2,005.690.94 UNIVERSITY OF GEORGIA AGRICULTURAL EXTENSION DIVISION STATEMENT OF CURRENT INCOME For Year Ended June 30, 1954 General Restricted Income Income Total JU A. EDUCATIONAL AND GENERAL PUBLIC APPROPRIATIONS State of Georgia Regular Operations Clark County |! For Non Offset $46,233.24 $ 692,033.76 $ 738,267.00 5,330.00 5,330.00 M United States Smith Lever Clark McNary Forestry Funds $1,251,419.77 1.251,419.77 3,240.00 3,240.00 Research and Marketing 5,100.00 5,100.00 Farm Housing 640.00 640.00 Forestry Dept, for Norris-Doxey TOTAL PUBLIC APPROPRIATIONS 405.00 405.00 $51,563.24 $1,.952.838.53 $2,004,401.77 >4 GIFTS AND GRANTS American Turpentine Farmers Ass'n Coop. Visual Aid $ Corn Producers Association $ 1,969.00 195.00 $ 195.00 1,969.00 Ga. Crop Improvement Ass'n - For Visual Aid 4,755.16 4,755.16 W i 11iams-Waterman A Wells Dairies Coop. - For Visual Aid ) Trust Company of Georgia - For Visual Aid 4,000.00 658.72 1,352.60 4,000.00 658.72 1,352.60 Peanut Club 296.94 2 % . 94 Standard Oil Company - For Visual Aid 500.00 500.00 Southeastern Aromatic Tobacco Company 2,100.00 2,100.00 Smith, J. Aubrey - For Visual Aid 120.00 120.00 Tennessee Valley Authority 37.027.39 37.027.39 TOTAL GIFTS AND GRANTS $ 4.365.94 48.608.87 _ L _ 52.974.81 m SALES AND SERVICE f^ Cow Testing ._________ 11.303.24 11.303.24 TOTAL EDUCATIONAL AND GENERAL $55,929.18 $2.012.75tt64 $2,068,679.82 TRANSFERS: Transfer from College Experiment Station Transfer from General TOTAL RECEIPTS $ $ 11,568.61 $ 11,568.61 4.000.00 4.000.00 $55,929.18 $2,028,319.25 $2,084,248.43 109 UNIVERSITY OF GEORGIA AGRICULTURAL EXTENSION SERVICE STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 Fund Classification General Restricted Salaries & Wages Obiect Classification Operating Supplies & Expense Eguipment Total A. EDUCATIONAL & GENERAL EXTENSION State Offset $ $ 692,033.76 $ 522,529.36 $169,506.90 $ (-02.50 $ 692,033.76 State Non-Offset 62,918.45 405. 00 29,058.97 30,,786.07 3,478.41 63,,323.,45 Fed. Smith-Lever 1.251, 419. 00 992,212.78 238,,046.52 21,159.70 ]L251,,419.,00 Clark McNary 3, 240. 00 3,240.00 3,,240.,00 Research & Marketing 5, 100. 00 3,452.50 1,,647.50 5,,100.,00 Farm Housing 640. 00 333.80 306.20 640.,00 T.V.A. 1953-54 27, 704. 74 27,197.08 507.66 27,,704.,74 Visual Aid 8, 282. 73 114.75 5,,489.02 2,678.96 8,,282.,73 Corn Meal Enr. 9, 221. 01 5,517.96 2,,577.98 1,125.07 9,,221.,01 Cow Test. Fund 13, 271. 81 9.115.64 ___ 3.,947.00 209.17 13,,271.,81 TOTALS $62.918.45 $2.011.318.05 $1.592.439.04 $452.842.45 $28.955.01 $2.074.236.50 TRANSFERS: Transfer to Rest, to Match Corn Meal Enr.$ 4,000.00 Exp. Sta. Printing ___________$ 11.568.61 TOTAL DISBURSEMENTS $66.918.45 $2.022.886.66 STATEMENT OF OPERATIONS OF RESTRICTED FUND For Year Ended June 30, 1954 Farm Housing Visual Aid Research and Marketing Smith-Lever - Federal State for Matching T.V.A. Accounts Receivable Corn Meal Enrichment USDA (Norris-Doxey & Clarke McNary) Experiment Station Cow Testing Fund TOTALS Balance Beginning Receipts of Year For Year Balance Disbursements End of For Year Year $ 5,070.71 (t )14,065.11 16,416.85 2.241.88 $9,664.33 $ 640.00 $ 640.00 $ 7,581.48 8,282.73 4,369.46 5,100.00 5,100.00 1,251,419.77 1,251,419.00 .77 692,033.76 (ff 2,033.76 37,027.39 27,704.74( -)4,742.46 8,000.00* 9,221.01 15,195.84 3,645.00 3,645.00 11,568.61 11,568.61 11.303.24' 13.271.81 273,31 $2,028,319.25 $2,022,886.66 $15.0%. 92 *$4,000.00 transferred from General Funds to match. 110 UNIVERSITY OF GEORGIA AGRICULTURAL EXTENSION SERVICE STATEMENT OF OPERATIONS OF RESTRICTED FUND (CONTINUED) INCOME - NON-OFFSET Gifts Cotton Producers Association Peanut Club Southeastern Aromatic Tobacco Company Clarke County TOTALS Balance Balance Beginning Receipts Disbursements End of of Year for Year_______for Year_______Year $1,969.00 296.94 2.100.00 $4,365.94 5.330.0Q $9.695.94 STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1954 Archaeology Survey Federal Retirement Federal Withholding Tax 4-H Club Construction Regional Film Corporation Rock Eagle 4-H Foundation Social Security State Teacher Retirement TOTALS Balance Beginning of Year Receipts for Year Balance Disbursements: End of for Year Year $ 3,843.99 11,766.80 20,675.21 63.73 4,114.13 171.02 6.326.9 0 $46,961.78 $ 5,000.00 50,242.86 135,321.82 220,465.26 16,420.43 2,460.70 76.100.70 $506,011.77 $ 945.17 49,538.90 136,111.22 103,744.84 63.73 17,419.74 2,131.92 76.114.84 $386,070.36 $ 4,054.83 4,547.95 10,977.40 137,395.63 3,114.82 499.80 6.312.76 $166,903.19 CURRENT FUNDS General Restricted TOTAL AGENCY FUNDS PLANT FUNDS TOTAL STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1954 Cash Balance Receipts July 1.1953 for Year Cash Disbursements Balance for Year June 30, 1954 $112,882.02 $ 55,929.10 $ 66,918.45 $101,892.75 9.664.33 2.028.319.25 2.022.886.66 15.096.92 $122,546.35 $2,084,248.43 $2,089,805.11 $116,989.67 $ 46.961.78 $ 506.Oil.77 $ 386.070.36 $166,903.19 $(-)3.750.24 $1,143,850.41 $ 731.890.63 $408,209.54 $165,757.89 $3.734,110.61 $3,207,766.10 $692,102.40 111 \ UNIVERSITY OF GEORGIA AGRICULTURAL EXTENSION DIVISION BANK BALANCES Citizens & Southern National Bank, Athens, Georgia $692,102.40 STATEMENT OF OPERATIONS OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1954 BUILDINGS 4-H Club - Rock Eagle SUMMARY INCOME From State Transfers from Agency Funds Insurance TOTAL Balance Receipts July 1. 1953 for Year Disbursements Balance for Year June 30. 1954 $(-)3.750.24 Si.143.850.41 $731,890.63 $408,209.54 $1,055,913.96 86,661.45 1.275.00 $1,143,850.41 STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1954 BUILDINGS Rock Eagle 4-H Camp TOTAL BUILDINGS EQUIPMENT Extension TOTAL EQUIPMENT TOTAL INVESTMENT IN PLANT Investment Year Beginning Acauired Of Year Additions Investment End of Deductions Year 1952-53 $442,124.41 $731,890.63 $ __ $442.124.41 $731,890.63 $ $1,174,015.04 $1,174,015.04 $105,876.03 $ 28.955.01 $ $105,876.03 $ 28.955.01 $ . $548,000.44 $760,845.64 $ $ 134.831.04 $ 134.831.04 $1,308,846.08 112 UNIVERSITY OF GEORGIA ATLANTA DIVISION BALANCE SHEET June 30, 1954 ASSETS CURRENT FUNDS A. GENERAL Cash in Bank Accounts Receivable TOTAL GENERAL FUNDS B. AUXILIARY Cash in Bank U.S. Government Bonds Accounts Receivable Stores (Inventory) TOTAL AUXILIARY FUNDS TOTAL CURRENT FUNDS II. AGENCY FUNDS Cash in Bank Notes Receivable TOTAL AGENCY FUNDS III. PLANT FUNDS A. UNEXPENDED Cash in Bank $ 163,503.16 80.110.74 $ 243,613.90 $ 123,939.32 150,545.59 4,456.00 29.376.14 $ 308.317.05 $ 551,930.95 $ 32,892.28 9.414.56 $ 42,306.84 $ 189.525.42 TOTAL UNEXPENDED B. EXPENDED Land and Improvements Buildings Equipment $ 189,525.42 $ 291,940.05 $1,777,694.80 527.362.66 TOTAL EXPENDED TOTAL PLANT FUNDS TOTAL ASSETS $2.596.997.51 $2.786.522.93 $3,380.760.72 NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $3,245,800. 114 UNIVERSITY OF GEORGIA ATLANTA DIVISION BALANCE SHEET June 30, 1954 LIABILITIES I. CURRENT A. GENERAL Accounts Payable Purchase Orders Outstanding Unearned Income Surplus $ 1,731.62 1,762.20 71,276.17 160,843.91 TOTAL GENERAL FUNDS 243,613.90 B. AUXILIARY Accounts Payable Reserve for Stores Surplus TOTAL AUXILIARY FUNDS $ 1,922.32 29,376.14 277.018.59 $ 308,317.05 TOTAL CURRENT FUNDS 551,930.95 II. AGENCY FUNDS Fund Balances $ 42,306.84 TOTAL AGENCY FUNDS 42,306.84 III. PLANT FUNDS A. UNEXPENDED Contracts to be Negotiated Reserve for Purchase of Gilmer Street Bldg. Fund Balances $ 32,448.20 150,000.00 7,077.22 TOTAL UNEXPENDED $ 189,525.42 B. EXPENDED Equity of University System Bldg. Auth. Invested in Plant $ 492,111.58 2,104,885.93 $2,596,997.51 TOTAL PLANT FUNDS $2,786,522.93 TOTAL LIABILITIES, SURPLUS, AND FUND BALANCES $3,380,760.72 115 UNIVERSITY OF GEORGIA ATLANTA DIVISION STATEMENT OF CURRENT INCOME For Year Ended June 30, 1954 I. EDUCATIONAL AND GENERAL STUDENT FEES Non-Resident Tuition Matriculation Private Music Lessons Sumner Session TOTAL STUDENT FEES $ 67,535.91 482,145.56 3,469.00 107.492.07 $660,642.54 PUBLIC APPROPRIATION State of Georgia - Regular Operations pipe- A/#Ant* Receivable 7-1-53 Less: Accounts Receivable 6-30-54 TOTAL PUBLIC APPROPRIATION $489,600.00 79,401.79 $569,001.79 34.677.92 $534,323.87 OTHER SOURCES Institutes Miscellaneous Veterans Guidance Fees Gifts and Grants TOTAL OTHER SOURCES TOTAL EDUCATIONAL AND GENERAL INCOME $ 9,189.11 3,631.62 16,835.32 2.000.00 $ 31.656.05 $1,226,622.46 TRANSFERS FROM: Auxiliary Funds TOTAL EDUCATIONAL AND GENERAL RECEIPTS $ 5,000.00 $1,231,622.46 II. AUXILIARY ENTERPRISES BOOKSTORE OFFICE BUILDING RENTAL REFECTORY TOTAL AUXILIARY ENTERPRISE INCOME TOTAL CURRENT INCOME $148,936.71 $ 43,159.53 $ 24.062.96 $ 216,159.20 Si.442.781.66 116 UNIVERSITY OF GEORGIA ATLANTA DIVISION STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 A. EDUCATIONAL AND GENERAL ADMINISTRATIVE AND GENERAL Comptroller's Office Director's Office General Administrative Registrar's Office TOTAL ADMINISTRATIVE & GENERAL STUDENT WELFARE Dean of Students Alumni Office Placement Office TOTAL STUDENT WELFARE PHYSICAL PLANT LIBRARY INSTRUCTION Administrative Dean Art Biology Business Administration Chemistry Education English Geography & Geology History Journalism Mathematics Modern Language Music Nursing Education Physics Political Science Psychology R.O.T.C. Sociology Speech & Drama Summer School Guidance & Couns. Dean of General Studies Philosophy Physical Education TOTAL INSTRUCTION Total Object Classification Salaries & Waqes Operating Supplies & Expenses Equipment $ 24,305.18 $ 22,722.10 $ 1,396.18 $ 24,458.65 22,586.40 1,872.25 39,706.46 3,980.50 35,623.51 48.912.22 38.210.63 10.161.85 $137,382.51 $ 87.499.63 $49,053.79 $ 186.90 102.45 539.74 829.09 $ 14,639.82 $ 14,204.94 $ 1,989.43 1,838.90 2.253.07 2.121.60 $ 18.882.32 $ 18.165.44 $ 227.88 $ 130.53 131.47 489.88 $ 207.00 20.00 227.00 $118,876.63 $ 68.517.62 $49,463.81 $ 895.20 $ 84.668.67 $ 37.121.24 $ 2.040.00 $45,507.43 $ 12,747.33 10,367.51 37,147.73 242,570.11 20,766.55 10,076.66 70,603.43 7,761.01 27,476.82 6,865.31 37,718.29 22,918.84 23,759.00 17,393.06 5,422.14 14,333.46 20,113.59 4,824.13 16,406.73 10,360.41 79,447.18 10,346.72 11,599.50 6,807.18 11.643.61 $739,476.30 $ 11,614.59 9,099.54 32,476.18 236,585.57 16,397.07 9,588.12 70,272.88 7,494.27 27,190.88 6,699.96 37,666.46 22,799.64 22,177.97 15,821.5? 5,109.85 14,080.56 19,594.58 4,099.92 16,279.96 9,606.62 79,406.13 8,216.07 8,934.22 6,797.01 10.800.00 $708,809.64 $ 882.74 771.47 2,984.01 4,597.50 3,733.63 488.54 330.55 220.24 171.94 165.35 51.83 119.20 1,188.38 1,519.02 79.76 124.95 496.28 605.96 22.77 510.84 41.05 1,988.25 2,461.28 10.17 812.91 $24,378.62 $ 250.00 496.50 1,687.54 1,387.04 635.85 46.50 114.00 392.65 52.45 232.53 127.95 22.73 118.25 104.00 242.95 142.40 204.00 30.70 $ 6.288.04 117 UNIVERSITY OF GEORGIA ATLANTA DIVISION STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 A. EDUCATIONAL AND GENERAL (CONTINUED) RESEARCH EXTENSION TOTAL EDUCATIONAL AND GENERAL TRANSFERS TO: Plant Funds TOTAL ED. & GENERAL DISBURSEMENTS B. AUXILIARY EXPENDITURES BOOKSTORE OFFICE BUILDING REFECTORY TOTAL AUXILIARY EXPENDITURES TRANSFERS TO: Educational and General TOTAL AUXILIARY DISBURSEMENTS TOTAL CURRENT EXPENDITURES TOTAL CURRENT DISBURSEMENTS Total Object Classification Operating Salaries Supplies & Wages & Expenses Equipment- J____ 10.785.76 $ 7.293.46 $ 3.492.30 $ 15.065.00 $ 14.137.52 $ 673.48 $ 254.00 $1,125,137.19 $941,544.55 $129,591.88 $54,000.76 179.800.00 $1,304,937.19 $ 120,563.88 $ 6,086.20 $114,477.68 $ 7,767.78 5,317.42 2,450.36 21.104.48 2.352.73 18.751.75 $ 149.436.14 $ 13.756.35 $135,679.79 $ i_ 5.000.00 $ 154.436.14 $1,279,573.33 $1,459,373.33 STATEMENT OF CHANGES IN CASH BALANCES For Year Ending June 30, 1954 Cash Balance Receipts July 1. 1954 For Year Disbursements Balance For Year June 30. 1954 GENERAL AUXILIARY TOTAL CURRENT FUNDS $236,817.89 212.761.85 $449.579.74 $1,231,622.46 $1,304,937.19 $163,503.16 216.159.20 154.436.14 274.484.91* $1,447,781.66 $1,459,373.33 $437,988.07 Includes U.S. Government Bonds in the amount of $150,545.59. 118 UNIVERSITY OF GEORGIA ATLANTA DIVISION STATEMENT OF CHANGES IN CASH BALANCES (CONTINUED) PLANT FUNDS AGENCY FUNDS TOTAL $ 23,204.57 17.585.94 $490.370.25 $ 179,800.00 $ 13,479.15 $189,525.42 279.825.16 264.518.82 32.892.28 $1.907.407.82 $1.737.371.30 $660.405.77 FULTON NATIONAL BANK, ATLANTA Operating Account Student Promotion Office Building Account "Florence Noyes" Scholarship Fund BANK BALANCES CITIZENS & SOUTHERN NATIONAL BANK, ATLANTA Bookstore Music Fund Account Refectory TRUST COMPANY OF GEORGIA Student Credit Union TOTAL $ 353,028.58 12,566.71 35,502.67 _______500.00 $401,597.% $ 77,557.83 10.114.93 10.952.94 $ 98,625.70 $ 9,636.52 $509.860.18 STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1954 Student Credit Union Student Promotion Music Fund Account "Florence Noyes" Scholarship Fund Retirement Collection Withholding Tax Collection Social Security Tax Collection Sales Tax R.O.T.C. "Commutation in Lieu of Uniform" TOTAL Balance Beginning Of Year Receipts For Year Dis Balance bursements End For Year Of Year $ 9,345.02 824.22 6,866.15 500.00 50.55 $ 79,335.55 30,411.04 8,102.70 33,600.18 113,087.08 1,205.41 2,951.08 11.132.12 $ 79,044.05 18,668.55 4,853.92 33,600.18 113,087.08 1,205.41 2,927.51 11.132.12 $ 9,636.52 12,566.71 10,114.93 500.00 74.12 $17,585.94 $279,825.16 $264,518.82 $32,892.28 119 UNIVERSITY OF GEORGIA ATLANTA DIVISION STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1954 BALANCE, BEGINNING OF YEAR ADDITIONS: Transfer from General Fund TOTAL DEDUCTIONS: Expended for Plant Additions: Land and Buildings Administration Building - Additions and Improvements Gymnasium - Improvements New Library and Classroom Building TOTAL DEDUCTIONS BALANCE, END OF YEAR Funds for Plant Additions $ 23,204.57 179.800.00 $203.004.57 $ 11,903.70 486.00 867.48 221.97 $ 13.479.15 $189.525.42 SUMMARY OF INVESTMENT IN PLANT As of June 30, 1954 VALUE OF PLANT, JULY 1, 1953 ADDITIONS: Expended from Plant Funds Expended from Educational & General Funds & Included in Current Expenditures Expended by University System Building Authority TOTAL ADDITIONS VALUE OF PLANT, JUNE 30, 1954 Less: Equity of University System Building Authority NET INVESTMENT IN PLANT, JUNE 30, 1954 $2,014,024.63 13,479.15 54,000.76 515.492.97 582.972.88 $2,596,997.51 492.111.58 $2.104.885.93 STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1954 A. LAND Campus Off Campus TOTAL LAND 1945-51 1945-47 $ 275,112.95 $ 11,903.70 $ 287,016.65 4.923.40___________________ 4.923.40 $ 280.036.35 $ 11.903.70 $ 291.940.05 B. BUILDINGS Administration and Classroom 1945 $ 578,675.69 $ 486.00 $ 579,161.69 120 UNIVERSITY OF GEORGIA ATLANTA DIVISION STATEMENT OF INVESTMENT IN PLANT (CONTINUED) B. BUILDINGS (CONTINUED) Gymnasium 1947 $ 44,424.13 $ 44,424.13 R.O.T. C. Office & Shops 1951 14,050.70 14,050.70 Armory 1951 16,547.34 16,547.34 DeKalb Extension 1942 4,350.00 4,350.00 New Adm. & Classroom Bldg. (Bldg. Auth.) Under Const. 630,446.00 $515,714.94 $1,119,160.94 TOTAL BUILDINGS $1,261,493.86 $516,200.94 $1,777,694.80 EQUIPMENT Administrative Offices Auditorium Instructional Departments Library Physical Plant Cafeteria Extension $ 62,063.99 $ 1,056.09 $ 63,120.08 14,182.50 867.48 15,049.98 163,987.35 6,288.04 170,275.39 201,920.30 45,507.43 247,427.73 17,028.33 895.20 17,923.53 13,115.00 13,115.00 196.95 254.00 450.95 TOTAL EQUIPMENT $ 472.494.42 $ 54.868.24 $ 527.362.66 TOTAL INVESTMENT IN PLANT $2,014,024.63 $582,972.88 $2,596,997.51 121 UNIVERSITY OF GEORGIA EXPERIMENT STATION - GENERAL BALANCE SHEET June 30, 1954 ASSETS I. CURRENT FUNDS A. GENERAL Cash on Hand and in Bank B. RESTRICTED Cash on Hand and in Bank TOTAL CURRENT ASSETS TOTAL ASSETS LIABILITIES li CURRENT FUNDS A. GENERAL Purchase Orders Outstanding Surplus B. RESTRICTED Fund Balance TOTAL CURRENT LIABILITIES TOTAL LIABILITIES AND SURPLUS $2,274.21 $2.274,21 $2.274.21 $2,274.21 $2.274.21 $2.274.21 124 A. EDUCATIONAL AND GENERAL PUBLIC APPROPRIATIONS State of Georgia Regular Operations TOTAL INCOME UNIVERSITY OF GEORGIA EXPERIMENT STATION - GENERAL STATEMENT OF CURRENT INCOME For Year Ended June 30, 1954 General Restricted Income_____ Income______Total $39.451.86______________$39.451.86 $39.451.86 $39.451.86 STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 EXPERIMENT STATION - GENERAL Administration - General Transfer to Texas (Pink Boll Worm) Transfer to Fort Valley TOTAL DISBURSEMENTS Fund Classification______Object Classification Salaries Operating And Supplies & General Restricted Waaes Expense $31,389.21 $15,427.50 $15,961.71 $15,000.00 9.583.95___________ $40.973.16 $15.000.00 CURRENT FUNDS General Restricted Funds PLANT FUNDS TOTALS STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1954 Cash Balance Receipts Disbursements Cash Balance July 1. 1953 For Year For Year June 30. 1954 $ 3,795.51 15,000.00 $39,451.86 $40,973.16 $ 2,274.21 15,000.00 $18,795.51 $39,451.86 $55,973.16 $ 2.274.21 National Bank of Athens BANK BALANCES $2,274.21 Pink Boll Worm UNIVERSITY OF GEORGIA EXPERIMENT STATION - GENERAL STATEMENT OF OPERATION OF RESTRICTED FUNDS For Year Ended June 30, 1954 Cash Balance Receipts Disbursements Cash Balance July 1. 1953 For Year For Year June 30. 1954 $15,000.00 $15,000.00 UNIVERSITY OF GEORGIA BRANCH EXPERIMENT STATION BALANCE SHEET June 30, 1954 ASSETS I. CURRENT FUNDS A. GENERAL Cash on Hand and In Bank B. RESTRICTED Cash on Hand TOTAL CURRENT FUNDS II. PLANT FUNDS A. UNEXPENDED Cash on Hand and In Bank B. EXPENDED Land Buildings Improvements Other Than Buildings Equipment TOTAL EXPENDED TOTAL PLANT FUNDS TOTAL ASSETS LIABILITIES $ 10,010.59 2.935.21 $ 12,945.80 $ 1,179.61 $ 83,023.00 142,295.55 28,025.90 106.354.29 $359.698.74 $360.878.35 $373.824.15 I. CURRENT FUNDS A. GENERAL Purchase Orders Outstanding Surplus TOTAL GENERAL FUNDS $ 3,184.15 6.826.44 $ 10,010.59 B. RESTRICTED Fund Balances TOTAL CURRENT FUNDS $ 2.935.21 $ 12,945.80 II. PLANT FUNDS A. UNEXPENDED Fund Balances B. EXPENDED Invested in Plant TOTAL PLANT FUNDS TOTAL LIABILITIES AND SURPLUS $ 1,179.61 $359.698.74 $360.878.35 $373.824.15 128 UNIVERSITY OF GEORGIA BRANCH EXPERIMENT STATION STATEMENT OF CURRENT INCOME For Year Ended Jutie 30, 1954 EDUCATIONAL AND GENERAL PUBLIC APPROPRIATIONS State of Georgia Regular Operations TOTAL PUBLIC APPROPRIATIONS SALES AND SERVICE TOTAL SALES & SERVICE RENTS SALES - AMERICUS NURSERY (RESTRICTED) GIFTS - U.S.D.A. - AMERICUS NURSERY TOTAL EDUCATIONAL AND GENERAL INCOME TOTAL EDUCATIONAL AND GENERAL RECEIPTS General Income Restricted Income Total $119,423.14 $119,423.14 $119,423.14 $119,423.14 $117,111.29 $117,111.29 $117,111.29 $il7.111.29 $ 2.499.35 $ 2.499.35 $ 423.65 $ 423.65 $15,000.00 $15,000.00 $239,033.78 $15,423.65 $254,457.43 $239,033.78 $15,423.65 $254,457.43 EXPERIMENT STATION BRANCH Research AMERICUS NURSERY TOTAL EXPENSE TRANSFER TO: Plant Funds TOTAL DISBURSEMENTS STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 Fund Classification General Restricted Object Classification Salaries Operating And Supplies Waaes & Expense Equipment $206,628.53 $83,559.47 $85,263.76 $37,805.30 $12,488.44 $ 4.626.09 $ 4.462.16 $ 3.400.19 $206,628.53 $12,488.44 $88,185.56 $89,725.92 $41,205.49 $ 25.027.71 $231,656.24 CURRENT FUNDS General STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1954 Cash Balance Receipts Disbursements Cash Balance July 1, 1953 For Year____ For Year______ June 30. 1954 $ 2,633.05 129 $239,033.78 $231,656.24 $10,010.59 UNIVERSITY OF GEORGIA BRANCH EXPERIMENT STATION STATEMENT OF CHANGES IN CASH BALANCES CURRENT FUNDS (CONTINUED) Restricted TOTAL CURRENT FUNDS $ $ 2,633.05 $ 15.423.65 $ 12.488.44 $254,457.43 $244,144.68 PLANT FUNDS $ 7.861.09 $ 25.027.71 $ 31.709.19 TOTAL $10,494.14 $279,485.14 $275,853.87 $ 2.935.21 $12,945.80 $ 1.179.61 $14,125.41 National Bank of Athens BANK BALANCES $ 14.125.41 STATEMENT OF OPERATIONS OF RESTRICTED FUNDS For Year Ended June 30, 1954 AMERICUS NURSERY SALES U.S.D.A. - AMERICUS NURSERY TOTALS Balance Beginning Of Year Income Expense Balance End Of Year $ $ 423.65 $ 423.65 $ $ $15,000.00 $12,064.79 $2,935.21 $ $15,423.65 $12,488.44 $2,935.21 STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1954 BALANCES, BEGINNING OF YEAR ADDITIONS Transfers From Educational and General TOTAL ADDITIONS DEDUCTIONS PLANT ADDITIONS BALANCES, END OF YEAR Funds For Plant Additions Funds For Debt Service Total $ 7.861.09 $ $ 7.861.09 $25,027.71 $ $25,027.71 $ $31,709.19 $ $ 1.179.61 $ $25,027.71 $25,027.71 $31,709.19 $ 1.179.61 130 11 1 1 3i r i i 1 1 s 1 1 s jjl 9 n II V ,IS 1 1# UNIVERSITY OF GEORGIA BRANCH EXPERIMENT STATION STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1954 Investment Year Beginning Acquired Of Year Additions Investment End of Deductions Year A. LAND Branch Stations Burke County Gordon County Gordon County Gordon County Sumter County TOTAL LAND 468.75 Acres 144.3 " 32 " 57 ** 455.35 " 1952 1952 1953 1954 1952 B. BUILDINGS Southeast Branch Station Superintendent's Home 3 Tenant Houses 2 Barns Machine Shed Foreman's Cottage Poultry House Poultry House Pump House Stock Pens and Scale Pit Commissary Dairy Barn and Feeding Shed 1952 1952 1952 1952 1952 1953 1954 1954 1954 1954 1954 $ 17,060.00 25,000.00 9,163.00 19.800.00 $ 71.023.00 $ $ 12,000.00 $12,000.00 _J__________ $ 17,060.00 25,000.00 9,163.00 12,000.00 19.800.00 $ 83.023.00 $ 14,949.20 $ $ 11,606.62 3,042.82 2,504.36 4,491.55 10,028.34 5,500.00 238.00 1,495.81 1,620.33 10,500.87 $ 14,949.20 11,606.62 3,042.82 2,504.36 4,491.55 10,028.34 5,500.00 238.00 1,495.81 1,620.33 10,500.87 Southwest Branch Station Superintendent's Home 2 Tenant Houses Machine Shed Foreman's Cottage Office Storage House 1 Tenant House Turkey Broiler House Cattle Barn Pump House Northwest Branch Station Foreman's House Machine Shed Barn Office Laying House Tenant House Tenant House Tenant House Dairy Barn Dairy Barn Poultry Brooder House TOTAL BUILDINGS 1952 1952 1952 1952 1952 1952 1952 1953 1953 1953 1952 1952 1952 1952 1952 1952 1953 1954 1953 1954 1953 15,319.12 7,076.40 2,212.10 7,504.55 3,636.00 1,000.00 3,000.00 4,340.48 71.26 529.84 6,000.00 1,722.47 3,097.53 2,663.23 2,731.91 1,759.20 4,077.27 1,388.47 5,569.42 2.524.40 84.00 $124,822.21 $17,473.34 $ 15,319.12 7,076.40 2,212.10 7,504.55 3,636.00 1,000.00 3,000.00 4,340.48 71.26 529.84 6,000.00 1,722.47 3,097.53 2,663.23 2,731.91 1,759.20 4,077.27 1,388.47 5,569.42 84.00 2.524.40 $142,295.55 131 UNIVERSITY OF GEORGIA BRANCH EXPERIMENT STATION STATEMENT OF INVESTMENT IN PLANT (CONTINUED) C. IMPROVEMENTS OTHER THAN BUILDINGS Southeast Branch Station Water System Fencing and Pastures Other 1952 1952 1952 $ 4,150.17 $ 7,361.15 697.36 603.52 $ 610.80 $ 4,753.69 7,361.15 1,308.16 Southwest Branch Station Water System Fencing 5Pastures Other 1952 1952 1952 $ 2,190.58 $ 6,922.35 663.22 150.34 $ 840.82 $ 2,340.92 6,922.35 1,504.04 Northwest Branch Station Water System 1952 Fencing and Pastures 1952 Other 1952 TOTAL IMPROVEMENTS OTHER THAN BLDGS. $ 577.42 $ $ 2,853.20 274.60 130.37 $ 25.690.05 $ :2.335.85 $ $ 577.42 2,853.20 404.97 $ 28.025.90 D. EQUIPMENT Research TOTAL INVESTMENT IN PLANT $ 65.248.80 $41,205.49 $ S286.784.06 $73,014.68 $ 100.00 $106,354.29 100.00 $359,698.74 132 PART VII THE UNIVERSITY OF GEORGIA - COLLEGE EXPERIMENT STATION ATHENS, GEORGIA Schedule FF - Schedule KK-2 133 UNIVERSITY OF GEORGIA COLLEGE EXPERIMENT STATION BALANCE SHEET June 30, 1954 ASSETS I. CURRENT FUNDS A. GENERAL Cash on Hand and in Banks B. RESTRICTED Cash on Hand and in Banks TOTAL CURRENT FUNDS $ 8,894.37 46.281.79 $ 55,176.16 II. PLANT FUNDS A. UNEXPENDED Cash on Hand and in Banks $159,229.29 B. EXPENDED Buildings Equipment Improvements Other Than Buildings TOTAL EXPENDED TOTAL PLANT FUNDS TOTAL ASSETS $49,829.07 96,420.24 40.135.16 $186.384.47 $345,613.76 $400.789.92 I. CURRENT FUNDS A. GENERAL Purchase Orders Outstanding Surplus TOTAL GENERAL FUNDS B. RESTRICTED Fund Balance TOTAL CURRENT FUNDS II. PLANT FUNDS A. UNEXPENDED Fund Balances B. EXPENDED Invested in Plant TOTAL PLANT FUNDS TOTAL LIABILITIES AND SURPLUS LIABILITIES $ 1,538.85 7.355.52 $ 8,894.37 $ 46.281.79 $ 55,176.16 $159,229.29 $186.384.47 $345.613.76 $400.789.92 134 UNIVERSITY OF GEORGIA COLLEGE EXPERIMENT STATION STATEMENT OF CURRENT INCOME For Year Ended June 30, 1954 EDUCATIONAL AND GENERAL PUBLIC APPROPRIATIONS State of Georgia Regular Operations United States Dept, of Agriculture - Ag. Industries & Services Bureau of Animal Industry - Air Sac Bureau Nutrition - Home Economics - Beef Study TOTAL PUBLIC APPROPRIATIONS GIFTS AND GRANTS FROM PRIVATE SOURCES American Potash Company American Poultry Hatchery Central Soya Chilean Nitrate Educational Fund Distillers Feed Dow Chemical Company Ferro Corporation (Frit Research) G.P.F.E. Society B. F. Goodrich - Chem. Gordon Foods Charles Pfizer Company, Inc. Reynolds Metal Company Savannah Sugar Refining Company Sigma Xi Tennessee Corporation - Copper T.V.A. - Ag. Economics TOTAL GIFTS AND GRANTS SALES AND SERVICES Agronomy Animal Husbandry Creamery Dairy Farm Food Processing Plant Grain Storage Greenhouse Horticulture Farm Horticulture Research Livestock Farm Poultry Research Savannah Sugar Refining Company TOTAL SALES AND SERVICES General Income Restricted Income Total $255,598.00 $ $255,598.00 $255,598.00 10,000.00 8,000.00 2.000.00 $20,000.00 10,000.00 s jo o o .o o 2.000.00 $275,598.00 $ $ 600.00 $ 600.00 2,500.00 2,500.00 1,000.00 l|000.00 3,000.00 3,000.00 800.00 800.00 750.00 750.00 1,500.00 1,500.00 250.00 250.00 7,182.50 7,182.50 ,262.00 ,262.00 1,000.00 1,000.00 2,400.00 2,400.00 20,000.00 20,000.00 200.00 200.00 300,00 300.00 3.426.00 3.426.00 $ $45,170.50 $ 45.170.50 $ 4,926.63 $ 9,501.34 120,007.71 28,974.98 67,902.14 1,949.15 683.62 8,940.00 3,716.00 8,274.32 51,461.41 6.656.09 $312,993.39 $ $ 4,926.63 9,501.34 120,007.71 28,974.98 67,902.14 1,949.15 683.62 8,940.00 3,716.00 8274.32 51,461.41 6.656.09 $312.993.39 135 UNIVERSITY OF GEORGIA COLLEGE EXPERIMENT STATION STATEMENT OF CURRENT INCOME (CONTINUED) A. EDUCATIONAL AND GENERAL (CONTINUED) OTHER Equipment Sales - Creamery TOTAL OTHER TOTAL COLLEGE STATION INCOME $ 1.200.00 $ $ 1.200.00 $569,791.39 $65,170.50 $634,961.89 TRANSFER FROM: Educational and General TOTAL RECEIPTS $ $ 1.300.85 $ 1.300.85 $569,791.39 $66,471.35 $636,262.74 STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 Fund Classification General Restricted Obiect Classification Salaries Operating And Wages Supplies & Expense Eauipment COLLEGE EXPERIMENT STATION Administration Director*s Office $ 10.657.13 _l_________ $ 9.159.96 $ 1.497.17 $ Research Agricultural Economics $ 4,453.14 Agricultural Engineering 25,894.10 Agricultural Industries and Serv 11,734.83 Agronomy 32,414.30 Air-Sac Disease Animal Husbandry 19,503.18 Beef Project Biochemistry 1,883.00 4,463.13 Boron Central Soya Copper Cyanamid Dairy Distillers Feed 23,880.89 Dow Chemical Food Technology Forestry Frit Georgia Feed Association 7,662.16 4,912.71 Goodrich Gordon Foods Grain Storage Horticulture 1,932.41 11,475.92 Iron Landscape Architecture 2,300.18 Mineral Minor Elements Morrison Fund $ 4,232.67 $ 220.47 22,078.00 3,011.51 11,734.84 20,886.87 2,327.04 24,032.56 4,889.24 6,915.90 3,326.33 10,547.73 3,060.78 8,655.45 1,914.84 3,337.15 3,895.80 357.74 68.88 573.75 642.53 210.10 210.10 527.53 208.51 174.75 20,947.34 33.76 2,187.06 460.81 340.11 120.70 74.25 74.25 6,646.86 815.30 4,912.71 1,046.32 345.10 2,6%.41 339.69 916.53 1,189.50 220.84 76.79 345.10 559.41 90.50 1,932.41 100.00 9,468.83 2,000.04 1,451.84 100.00 300.14 951.16 259.48 294.% 890.56 200.00 60.60 259.48 94.96 136 804.59 255.76 3,492.50 528.79 300.00 102.95 498.45 573.75 115.00 746.49 200.00 53.00 947.50 28.35 555.25 UNIVERSITY OF GEORGIA COLLEGE EXPERIMENT STATION STATEMENT OF CURRENT EXPENDITURES (CONTINUED) Research (Continued) Peabody Forestry Research Pickle Plant Pathology Potash Experiment Poultry Radioactive Reynolds Metals Savannah Sugar Refining Company Sigma Xi Sodium Soil Testing Sulphur T.V.A. Ag. Economies Tennessee Eastman Kodak TOTAL RESEARCH $ 16,446.39 79,712.79 6,810.54 20,566.20 $276,045.87 $ 499.91 167.90 100.00 48.34 2,334.64 5,000.00 200.00 5,847.42 120,00 4,556.45 1.210.89 $48,863.20 $ 460.00 13,769.82 100.00 27,729.22 2,334.64 2,060.74 4,784.21 14,830.67 129.00 3,873.71 1.098.75 $211,700.29 $ 39.91 167.90 847.21 48,383.77 12.22 8,766.55 807.21 3,876.59 682.74 112.14 $ 95.242.93 $ 1,829.36 3,599.80 36.12 983.25 200.00 256.00 1,858.94 $17,965.85 Sales and Services Creamery Dairy Farm Food Processing Plants Greenhouse Horticulture Livestock Farm TOTAL SALES AND SERVICES $126,663.45 $ 42,113.95 88,155.19 8,532.20 10,511.79 16.780.19 $292,756.77 $ 27,140.50 19,124.70 10,684.63 6,247.41 7,735.55 8.384.09 $ 79.316.88 $ 89,684.76 22,672.11 77,470.56 2,284.79 1,981.99 7.929.52 $202,023.73 $ 9,838.19 317.14 794.25 466.58 $11,416.16 TOTAL EXPENDED $579,459.77 $48,863.20 $300.177.13 $298,763.83 $29,382.01 TRANSFER TO: Plant Funds $ 1,281.00 Restricted Funds 1,300.85 Donor for Pior Year's Income $ .09 TOTAL TRANSFERS $ 2.581.85 $ .09 TOTAL DISBURSEMENTS $582,041.62 $48,863.29 STATEMENT OF OPERATIONS OF RESTRICTED FUNDS For Year Ended June 30, 1954 Balance Beginning Year Income For Year Expense For Year Transfers Balance End Of Year GOVERNMENTAL United States Department of Agriculture For Agricultural Engineering For Home Economics - Beef For Forestry $ 433.99 2,170.28 500.00 Bureau Animal Ind. -Air-Sac Research T.V.A. - Ag. Economics 747.26 TOTAL GOVERNMENTAL $ 3,851.53 $10, 000.00 2, 000.00 8 , 000.00 3.426.00 $23,426.00 $11,734.84 $(-)1,300.85 $ 1,914.84 2,255.44 499.91 .09 6,915.90 1,831.36 4.556.45_____________(-) 1.130.45 $25,621.94 $(-)1.300.76 $ 2.956.35 137 UNIVERSITY OF GEORGIA COLLEGE EXPERIMENT STATION STATEMENT OF OPERATIONS OF RESTRICTED FUNDS (CONTINUED) GIFTS Am. Cyanamid Co. - For Cyanamid Am. Potash Co. - For Potash $ 1,332,02 3,413.59 Am. Poultry Hatchery Anonymous - For Dairy Central Soya Co. - Dairy Chilean Nitrate Ed. - For Sodium Corning Glass Works - For Dairy 158.43 494.55 8,997.30 285.22 Distillers Feed Dow Chemical Company Ferro Corp. - For Frit Georgia Feed Association 235.92 345.10 B. F. Goodrich - For Chem. Gordon Foods - For Food Tech. G.P.F.E. Society Hoffman-LaRoche Co. - For Pickle Res. 167.90 Internat. Min. & Chem. Corp. - Hort Internat. Min. & Chem. Corp. - Iron Morrison Fund - For Dairy Pacific Coast Borax Co. - Boron 951.16 1,160.77 307.96 1,449.31 Charles Pfizer Company, Inc. Radioactive - For Experiment Reynolds Metals Co. - Animal Husb. 1,892.00 105.80 Savannah Sugar Ref. Co. - For Gifts Sigma Xi - For Dairy Tennessee Corporation - Copper 113.67 Tennessee Corp. - Minor Elements 1,752.17 Tenn. Eastman Co. - For Agronomy 1,300.00 Texas Gulf Sulphur Co. - For Sulphur 359.33 TOTAL GIFTS $24.822.20 $ 600.00 2,500.00 1,000.00 3,000.00 800.00 750.00 1,500.00 7,182.50 262.00 250.00 1,000.00 2,400.00 20,000.00 200.00 300.00 $41.744.50 $ 208.51 $ 100.00 642.53 5,847.42 460.81 74.25 1,046.32 345.10 2,696.41 339.69 167.90 951.16 100.00 294.96 573.75 48.34 2,334.64 5,000.00 200.00 210.10 259.48 1,210.89 129.00 $23.241.26 _J___________ $ 1,123.51 3,913.59 2,500.00 158.43 852.02 6,149.88 285.22 339.19 675.75 689.60 4,486.09 (-)77.69 250.00 1,060.77 13,00 875.56 1,000.00 1,843.66 171.16 15,000.00 203.57 1,492.69 89.11 230.33 $43.325.44 GRAND TOTAL $28.673.73 $65.170.50 $48.863.20 $(-)!.300.76 $46.281.79 STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1954 CURRENT FUNDS General Restricted TOTAL CURRENT FUNDS PLANT FUNDS TOTAL National Bank of Athens Cash Balance Receipts Julv . 1953 For Year Disbursements Cash Balance For Year June 30. 1954 $21,144.60 28.673.73 $49.818.33 $28.986.35 $78.804.68 BANK BALANCES $569,791.39 $582,041.62 66.471.35 48.863.29 $636.262.74 $630.904.91 $218.171.00 $ 87.928.06 $854.433.74 $718.832.97 $214.405.45 $ 8,894.37 46.281.79 $ 55.176.16 $159.229.29 $214.405.45 138 UNIVERSITY OF GEORGIA COLLEGE EXPERIMENT STATION STATEMENT OF UNEXPENDED PLANT FUNDS For Year 1Ended June 30, 1954 Funds For Plant Additions Funds For Debt Service Total BALANCE, BEGINNING OF YEAR ADDITIONS Transfers From Agency Funds From Educational and General GOVERNMENTAL APPROPRIATIONS From State of Georgia Board of Regents TOTAL ADDITIONS DEDUCTIONS Buildings Improvement Other Than Buildings Repairs Equipment TOTAL DEDUCTIONS BALANCE, END OF YEAR $ 28,986.35 $ 16,890.00 1,281.00 200.000,00 $218,171.00 $ $ 38,343.42(1) $ 40,135.16 5,366.95 4.082.53 $ 87.928.06 $ $159,229.29 $ $ 28,986.35 16,890.00 1,281.00 200.000.00 $218,171.00 $ 38,343.42 40,135.16 5,366.95 4.082.53 $ 87.928.06 $159,229.29 (1) $28,880.84 of this amount was built at Tifton therefore excluded from assets here, but included there. STATEMENT OF OPERATIONSI OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1954 Balance Receipts July 1. 1953 Transfers For Year Disbursements Balance For Year June 30. 1954 BUILDINGS College Station Dairy - Animal Husbandry Isolation Building Laborers Cottages $ 8,000.46 $16,866.42 (-- ).46 $ 43,360.00 30,000.00 12,000.00 $48,554.66(2) 3,290.58 28,880.84(1) $ 11,671.76 4,709.42 1,119.16 12,000.00 (1) This building was erected at Tifton and is therefore excluded from assets here but included as Tifton assets. I (2) Distributed: Improvements Other Than Buildings Buildings Repairs TOTAL $ 40,135.16 4,333.55 4.085.95 $ 48.554.66 139 UNIVERSITY OF GEORGIA COLLEGE EXPERIMENT STATION STATEMENT OF OPERATIONS OF UNEXPENDED PLANT FUNDS (CONTINUED) BUILDINGS (CONTINUED) Cattle Feed Shed Poultry Building Poultry Test. Building TOTAL BUILDINGS $ $ 8.00.46 $ $ 10,000.00 $ $ 10,000.00 94,500.00 1,135.75 93,364.25 16.890.00 702.70 16.187.30 $ 33.755.% $189,860.00 $82,564.53 $149,051.89 REPAIRS General Agronomy TOTAL REPAIRS $16,866.42 $16,866.42 $(-016,866.42 $ 1.281.00 $(-)15.585.42 $ $ $ 1.281.00 $ 1.281.00 $ EQUIPMENT Livestock Farm Animal Husbandry Drill Well A. H. Water Lines-FNTS Poultry TOTAL EQUIPMENT TOTAL COLLEGE PLANT FUNDS $ 2,438.37 1,681.10 $ 4.119.47 $28,986.35 $ $ .46 $ 2,400.00 $ 1,682.53 38.37 (-).97 2.500.00 2,500.00 2.140.00 2.140.00 5.500.00 5.500.00 $ .46 $ 10.140.00 $ 4.082.53 $ 10.177.40 $ 18.171.00 $200,000.00 $87,928.06 $159,229.29 STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1954 BUILDINGS Dairy Barn - Lab. Lounging Barn - Dairy Poultry Laying House Poultry Building Poultry Testing Building TOTAL BUILDINGS IMPROVEMENTS OTHER THAN BUILDINGS Animal Husbandry - Pasture Improv. Dairy - Pasture Improvement TOTAL IMPROVEMENTS REPAIRS Two Labor Houses Agro. Tenant House Dairy Manufacturing Lab. Miscellaneous TOTAL REPAIRS EQUIPMENT Research Investment Year Beginning Acquired Of Year____ Additions Investment End Deductions Of Year 1952 1953 1953 1953 1953 1953 1953 1953 1953 1953 $34,999.54 $ $ 3,290.58 4,333.55 1,135.75 702.70 $34,999.54 $ 9.462.58 $ $ $30,033.70 $ 10.101.46 $ $40,135.16 $ $ $ 480.90 $ 1,281.00 3,494.88 110.17 $ $ 5.366.95 $ $35,758.26 $17,%5.68 $ $ 34,999.54 3,290.58 4,333.55 1,135.75 702.70 $ 44.462.12 $ 30,033.70 10.101.46 $ 40.135.16 $ 480.90 1,281.00 3,494.88 110.17 $ 5.366.95 $ 53,723.94 140 UNIVERSITY OF GEORGIA COLLEGE EXPERIMENT STATION STATEMENT OF INVESTMENT IN PLANT (CONTINUED) EQUIPMENT (CONTINUED) Services Related Animal Husbandry Livestock TOTAL EQUIPMENT TOTAL PLANT INVESTMENT $24,317.08 $11,416.16 $ 818.90 1, 682.53 2.061.63 2.400.00 $62,955.87 $33,464.37 $ $97,955.41 $88,429.06 $ $ 35,733.24 2, 501.43 4.461.63 $ 96.420.24 $186,384.47 (1) $28,880.04 additional was expended from this station for Tifton. This amount is added there. 141 PART Vili THE UNIVERSITY OF GEORGIA - GEORGIA EXPERIMENT STATION EXPERIMENT, GEORGIA Schedule LL - Schedule RR-2 143 UNIVERSITY OF GEORGIA GEORGIA EXPERIMENT STATION BALANCE SHEET June 30, 1954 ASSETS I. CURRENT FUNDS A. GENERAL Cash on Hand and in Banks $ 8,971.14 B. RESTRICTED Cash in Banks Due from T.V.A. Due from Quartermaster Due from S. C. (Clemson) Experiment Station $ 94,968.14 585.00 7,900.43 351.19 TOTAL RESTRICTED FUNDS $ 103.804.76 TOTAL CURRENT FUNDS 112,775.90 II. PLANT FUNDS A. UNEXPENDED Cash in Banks 6,698.09 B. INVESTED IN PLANT Land Buildings Equipment Improvements Other Than Buildings $229,881.94 834,906.10 607,648.74 5.994.34 TOTAL INVESTED IN PLANT $1,678,431.12 TOTAL PLANT FUNDS $1.685,129.21 TOTAL ASSETS $1.797.905.11 NOTE: Buildings are valued at Cost. Based on an appraisal made during 1953-54, buildings had a sound value of $1,236,400. UNIVERSITY OF GEORGIA GEORGIA EXPERIMENT STATION BALANCE SHEET June 30, 1954 LIABILITIES I. CURRENT FUNDS A. GENERAL Accounts Payable Purchase Orders Outstanding Surplus $ 8,971.14 TOTAL GENERAL FUNDS B. RESTRICTED Fund Balances $ 8,971.14 103.804.76 TOTAL CURRENT FUNDS II. PLANT FUNDS A. UNEXPENDED Fund Balances $ 112,775.90 $ 6,698.09 B. INVESTED IN PLANT Equity of University System Bldg. Auth. Net Invested in Plant 308,446.20 1.369.984.92 1.678.431.12 TOTAL PLANT FUNDS 1.685.129.21 TOTAL LIABILITIES AND SURPLUS $1.797.905.11 145 UNIVERSITY OF GEORGIA GEORGIA EXPERIMENT STATION STATEMENT OF CURRENT INCOME For Year Ended June 30. 1954 PUBLIC APPROPRIATIONS State of Georgia Regular Operations United States Hatch Fund Adams Fund Purnell Fund Bankhead-Jones 5, Fund Bankhead-Jones 9, Fund Regional Research Fund (9b3) Title II Fund TOTAL PUBLIC APPROPRIATIONS GIFTS AND GRANTS Chemagro (Pittsburg Ag. Chem, Co.) Columbia Southern Chemical Company Container Corporation of America Dow Chemical Company E. I. DuPont Company Georgia Institute of Technology Hercules Powder Company Julius Hyman Division (Shell Corp.) Quartermaster Depot Refrigeration Research Foundation Tennessee Corporation Tennessee Valley Authority United States Dept, of Agriculture Velsicol Corporation TOTAL GIFTS AND GRANTS SALES AND SERVICES Bulletins Dairy Products Farm Products Food Processing Products Forestry Products Eatonton Timber Sales Horticulture Products Livestock Miscellaneous Rabbits Scrap Iron Seed Revolving Used Equipment Wool TOTAL SALES AND SERVICES General Income Restricted Total Income Income $206,050.00 $ 12,950.00 $219,000.00 $206,050.00 15,000.00 15,000.00 60,000.00 98,402.95 137,787.52 74,475.00 17.750.00 $431,365.47 15,000.00 15,000.00 60,000.00 98,402.95 137,787.52 74,475.00 17.750.00 $637,415.47 $ $ 750.00 $ 750.00 500.00 500.00 70.00 70.00 750.00 750.00 300.00 300.00 6,300.00 6,300.00 2,250.00 2,250.00 1,000.00 1,000.00 20,016.80 20,016.80 3,250.00 3,250.00 1,000.00 1,000.00 14,511.71 14,511.71 1,500.00 1,500.00 1.750.00 1.750.00 $ $ 53.948.51 $ 53.948.51 $ 226.10 12,051.15 15,929.20 467.80 800.00 4,383.03 12,020.80 116.98 21.45 262.16 762.39 626.51 $ 47.667.57 $ 361.66 16,999.22 287.50 34,291.41 7,668.81 176.07 12,304.00 $ 72.088.67 $ 226.10 12,412.81 32,928.42 467.80 1,087.50 34,291.41 4,383.03 19,689.61 293.05 21.45 262.16 12,304.00 762.39 626.51 $119,756.24 Includes $500.00 transferred from Virginia Experiment Station. 146 UNIVERSITY OF GEORGIA GEORGIA EXPERIMENT STATION STATEMENT OF CURRENT INCOME (CONTINUED) OTHER SOURCES Rents from Property A.A.A. Parity Handling Funds for Southern Piedmont Station TOTAL FROM OTHER SOURCES TOTAL CURRENT INCOME TRANSFERS FROM: Escrow Funds TOTAL CURRENT RECEIPTS $ 6,823.36 620.00 240.00 $ 7.683.36 $ 2,713.64 $ 2.713.64 $ 9,537.00 620.00 240.00 $ 10.397.00 $261,400.93 $560,116.29 $821,517.22 $ 1.500.00 $ 1.500.00 $261,400.93 $561,616.29 $823,017.22 STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 ADMINISTRATIVE AND GENERAL Comptroller*s Office Director's Office General TOTAL ADMIN & GENERAL PHYSICAL PLANT LIBRARY ORGANIZED RESEARCH Agricultural Economics Agricultural Engineering Agronomy - Crop Section Agronomy - Forage & Past. Agronomy - Soils Section Animal Industry S-3 An. Ind. Reg. CPES Chemistry Eatonton Area Project Entomology Food Processing Forestry Ga. Mountain Station Home Economics Regional Housing S-8 Title II Poultry ES-143 Horticulture Plant Pathology Primary Station S-9 Fund Classification General Restricted Salaries And Wages Object Classification Operating Supplies & Expenses Equipment $ 3,953.00 $ 1,200.00 $ 5,153.00 $ $ 6,755.49 4,959.06 10,750.00 964.55 18.707.62 3.233.92 7.632.81 14.209.05 $ 29.416.11 $ 9.392.98 $ 23.535.81 $ 15.173.60 $ 99.68 99.68 $ 45.347.65 $ $ 11.549.96 $ 32.069.26 $ 1.728.43 $ 3.245.26 $ 4.061.08 $ 4.020.00 $ 836.65 $ 2.449.69 $ 7,301.53 5,732.32 37,032.43 485.99 13,051.31 24,739.67 4,944.93 3,757.58 6,005.82 4,790.94 39,725.24 1,755.02 21,204.07 14,944.18 375.42 $ 76,657.19 10,900.00 33,345.07 18,275.54 9,722.55 50,735.41 3,000.00 21,592.87 99,950.10 18,035.75 52,299.09 3,000.00 24,664.09 20,099.87 7,654.20 4,635.59 27,861.71 27,954.94 18,500.00 $ 69,346.42 12,589.53 55,425.21 16,097.49 18,065.50 49,184.44 2,500.00 21,675.59 42,735.42 16,773.78 46,278.26 5,597.20 52,167.47 18,797.47 4,381.30 4,171.07 42,199.81 38,809.98 13,296.56 $ 14,612.30 2,386.60 10,471.21 1,889.04 3,216.26 22,448.00 2,322.57 27,558.15 1,967.70 6,208.76 1,242.03 10,209.72 2,4%.02 1,017.96 464.52 5,091.77 2,294.14 3,103.31 $ 1,656.19 4,481.08 775.00 1,492.10 3,842.64 500.00 2,539.64 29,656.53 3,051.85 5,817.89 951.71 2,012.14 561.40 2,254.94 1,774.20 1,795.00 2,475.55 147 UNIVERSITY (F GEORGIA GEORGIA EXPERIMENT STATION STATEMENT OF CURRENT EXPENDITURES (CONTINUED) ORGANIZED RESEARCH (CONTINUED) Regional SM-7 Trust Regional S-15 Trust Regional S-8 Trust Agronomy-Tifton Ag. Economics - Athens Ag. Engineering - Athens Agronomy - Mg. Studies Southern Piedmont Exp. Station Regional S-9 Trust Regional Poultry S-7-Athens Regional S-7 Trust Seed Revolving Fund TOTAL RESEARCH TOTAL CURRENT EXPENDITURES $ 26.21 $185.872.66 $ 4,000.00 3,000.00 1,500.00 5,994.69 3,913.21 891.68 734.09 16,645.84 1,500.00 18,500.00 1,500.00 6.511.37 $593.574.85 $ 1,625.05 2,000.00 5,366.67 2,587.49 489.98 12,345.01 85.43 $554.592.13 $ 2,374.95 1,000.00 1,500.00 628.02 1,351.93 650.36 78.14 4,238.39 1,414.57 61.95 1,474.20 6.511.37 $140.283.94 $ 241. 32 165.,97 62.,44 18,438.,05 25..80 $84.571..44 $263,881.68 $607,028.91 $593.697.90 $188.363.45 $88.849..24 TRANSFERS TO: Escrow Funds ________________ 4.500.00 TOTAL $263.881.68 $611.528.91 STATEMENT OF OPERATION OF RESTRICTED FUNDS For Year Ended June 30, 1954 Balance Beginning Of Year Income For Year Expense For Year Balance End Of Year Chemagro (Pittsburg Ag. Chen. Co.) Columbia Southern Chemical Company Container Corporation of America Dow Chemical Company E. I, DuPont Company Eatonton Timber Sales Eatonton Sales and Rent Escrow Funds - Timber Georgia Canners Association Georgia Institute of Technology Hercules Powder Company Julius Hyman Division (Shell Corp.) International Mineral & Chemical Company National Confectioner's Association Production Marketing Association Quartermaster Depot Refrigeration Research Foundation S. C. (Clemson Experiment Station) Southern Piedmont Experiment Station $ 813.06 188.76 124,073.92 4,500.00 37.45 62.69 1,313.13 2,510.43 303.53 432.70 (-)7,710.98 5,877.14 $ 750.00 500.00 70.00 750.00 300.00 34,291.31 10,628.94 1,500.00 6,300.00 2,250.00 1,000.00 20,016.80 3,250.00 1,491.89* 17,577.% $ 699.20 $ 863.86 688.76 70.00 750.00 78.54 221.46 89,321.16 69,044.17 10,628.94 4,500.00 1,500.00 37.45 6,300.00 919.37 1,393.32 1,036.22 1,276.91 744.52 1,765.91 303.53 432.70 20,206.25 (-)7,900.43 2,908.89 6,218.25 351.19 (-)351.19 16,645.84 2,424.01 . Southern Piedmont Experiment Station i Luded in this report for the first time UNIVERSITY OF GEORGIA GEORGIA EXPERIMENT STATION STATEMENT OF OPERATION OF RESTRICTED FUNDS (CONTINUED) Tennessee Corporation Tennessee Valley Authority U.S. Department of Agriculture U.S. Public Health Service Velsicol Corporation Seed Revolving Fund Hatch Fund Adams Fund Purnell Fund Bankhead-Jones 5, Fund Bankhead-Jones 9, Fund Regional Research Fund Title II Fund State Fund to Match Title II State Fund to Match S-8 Regional State Fund for Poultry Project TOTALS $ (-)96.71 1,609.21 15.39 7,037.19 2,104.00 317.96 $144,880.76 $ 1,000.00 14,511.71 1,500.00 1,750.00 12,304.00 15,000.00 15,000.00 60,000.00 98,402.95 137,787.52 74,475.00 17,750.00 11,450.00 1,500.00 $561.616.29 $ 75.71 15,000.00 1,252.71 1,609.21 640.85 6,511.37 15,000.00 15,000.00 60,000.00 98,402.95 137,787.52 74,475.00 17,527.29 11,227.29 1,654.20 181.01 $611.528.91 $ 924.29 (-)585.00 247.29 1,124.54 12,829.82 222.71 222.71 1,949.80 136.95 $94.968.14 STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1954 Employee's Bond Account Group Insurance Retirement Fund Sales Tax Social Security Withholding Tax TOTAL AGENCY FUNDS Balance Receipts Beginning For Of Year Year Disbursements Balance For End Year Df Year $ 3________ $ 2,125.00 8,999.87 18,056.81 535.85 2,600.18 48.998.24 $81,315.95 $ 2,125.00 8,999.87 18,056.81 535.85 2,600.18 48.998.24 $81,315.95 $ A _____ STATEMENT OF CHANGES IN CASH BALANCE Ended June 30,, 1954 CURRENT FUNDS General Restricted TOTAL CURRENT FUNDS Cash Balance Receipts July 1. 1953 For Year Disbursements Cash Balance For Year June 30. 1954 $ 11,451.89 $261,400.93 $263,881.68 144.880.76* 561.616.29 611.528.91 $156,332.65 $823,017.22 $875,410.59 $ 8,971.14 94.968.14 $103,939.28 ^Southern Piedmont Experiment Station included in this report for first time this year. 149 UNIVERSITY OF GEORGIA GEORGIA EXPERIMENT STATION STATEMENT OF CHANGES IN CASH BALANCE (CONTINUED) AGENCY FUNDS PLANT FUNDS $ $ 7.285.38 $ 81.315.95 $ 81.315.95 $ 30,226.50 $ 30.813.79 TOTAL $163.618.03 $934.559.67 $987.540.33 $ $ 6.698.09 $110,637.37 BANK BALANCES Petty Cash, Georgia Experiment Station State Bank, Griffin, Georgia, Educational and General Account Coflunercial Bank & Trust Co., Griffin, Ga., Educational & General Account Commercial Bank G Trust Co., Griffin, Ga., Agency Funds Commercial Bank & Trust Co., Griffin, Ga., Seed Revolving Fund Commercial Bank & Trust Co., Griffin, Ga., Escrow Funds Commercial Bank & Trust Co., Griffin, Ga., Plant Funds Commercial Bank & Trust Co., Southern Piedmont Experiment Station Sales Fund Petty Cash, Southern Piedmont Experiment Station TOTAL STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1954 $ 300.00 445,42 17,395.36 69,044.17 12,829.82 1,500.00 6,698.09 2,349.01 ______ 75.00 $110.637.37 BALANCE, BEGINNING OF YEAR ADDITIONS Sale of Property Refund of Architects Fee by Bldg. Authority Fire Insurance Settlement TOTAL ADDITIONS DEDUCTIONS Expended for Plant Additions A. Land B. Building & Additions to Bldgs., Negro Tenant House Ag. Implement and Mule Shed ; Repairs to Dairy Building Repairs to Flynt Building Electrical Work-Gasoline House Painting Barns C. Improvements Other Than Buildings Running Water Lines, Clearing Grounds, Survey of Land D. Equipment Equipment for Soils Lab. Mountain Station Equipment for Adm. Bldg., Mountain Station TOTAL EXPENDED FOR PLANT ADDITIONS Funds for Plant Additions Funds for Debt Service Total $ 7.285.38 A ______ $ 7.285.38 $16,751.00 $ 6,000.00 7,475.50 $30.226.50 $ $16,751.00 6,000.00 7.475.50 $30.226.50 $18,347.87 $ 2,614.39 3,731.11 90.03 1,681.82 7.40 1,729.24 2,056.16 $18,347.87 2,614.39 3,731.11 90.03 1,681.82 7.40 1,729.24 2,056.16 445.80 109.97 $30.813.79 A ______ 445.80 109.97 $30.813.79 150 UNIVERSITY OF GEORGIA GEORGIA EXPERIMENT STATION STATEMENT OF UNEXPENDED PLANT FUNDS (CONTINUED) DEDUCTIONS (CONTINUED) TOTAL DEDUCTIONS BALANCE, END OF YEAR $30,813.79 $ $30,813.79 $ 6.698.09 $__________$ 6,698.09 SUMMARY OF INVESTMENT IN PLANT As of June 30, 1954 VALUE OF PLANT, JULY 1, 1953 ADDITIONS DURING 1953-54 Expended from Plant Funds Expended from Ed. & Gen. Funds and Included in Current Expenses Adjustment for Prior Years Expended by University System Building Authority TOTAL ADDITIONS VALUE OF PLANT, JULY 1, 1953, PLUS ADDITIONS DEDUCTIONS DURING 1953-54 Land Sold Property Worn Out or Otherwise Disposed Of Adjustments for Prior Years TOTAL DEDUCTIONS VALUE OF PLANT, JUNE 30, 1954 LESS: Equity of University System Building Authority NET INVESTMENT IN PLANT, JUNE 30, 1954 STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1954 $1,259,273.74 $ 30,813.79 91,239.88 3,000.00 319.082.27 444.135.94 $1,703,409.68 $ 16,751.00 2,227.56 6 . 000.00 $ 24.978.56 $1,678,431.12 308,446.20 $1.369.984.92 A. LAND Georgia Experiment Station 123 acres 90 acres 315.92 acres 240 acres 251.6 acres 9 acres 64.4 acres 38.22 acres 170.06 acres Investment Year Beginning Acquired Of Year Additions Deductions Investment End of Year 1889 1907 1937 1941 1942 1943 1945 1952 1954 $ 206,777.40 $ $ 16,751.00 190,026.40 (3.235 acres) 9,182.67 18,347.87 9,182.67 18,347.87 151 UNIVERSITY OF GEORGIA GEORGIA EXPERIMENT STATION STATEMENT OF INVESTMENT IN PLANT (CONTINUED) A. LAND (CONTINUED) Georgia Mountain Station 200 acres 172 acres TOTAL LAND 1932 1948 IMPROVEMENTS Fencing, Moving Water Lines, Survey of Land, Clearing Land Telephone Cables TOTAL LAND & IMPROVEMENTS B. BUILDINGS Administration Bldg. (Bldg. Authority) Flynt Auditorium Nutrition Labatory Old Hort. Building New Hort. Building Dairy Building Cow Testing Building Calf Sleeping Barn Cattle Sleeping Barn Swine Barn Potato Storage Slaughter House Utility Barn Agronomy Greenhouse Chem. & Hort. Greenhouse Plant Pathology Greenhouse Mud Building General Storage Building Old Mule Barn Fertilizer <& Seed Barn Drying House Sanford Barn New Gin House Food Processing Lab. Residences and Tenants Weighing Office and Shed Barn (Westbrook Farm) Implement Shed - Beef Cattle Peach Packing & Imp. Shed Barn (Back of School) Ag. Implement Shed Forage Crop & Grain Dryer Sheep Barn Sheep Shed Cattle Feeding Shed Mule Feeding Shed Pump House Trailer (Housing) New Greenhouse 1954 1929 1908 1940 1896 1948 1940 1941 1925 1928 1925 1930 1935 * 1945 1937 1930 1940 1915 1920 1941 1935 1938 1946 1948 1941 1942 1941 1948 1941 1949 1949 1943 1941 1941 1941 1941 1946 1950 $ 5,500.00 $ $ $ 5.500.00 6.825.00 6.825.00 $228,285.07 $ 18.347.97 $ 16.751.00 $ 229.881.94 $ 3,077.90 $ 2,274.91 $ $ 5,352.81 641.53 641.53 $231,362.97 $ 21.264.31 $ 16.751.00 JL 235.876.28 $ :319,082.27 $ 72,427.19 2,073.21 1,900.00 10,083.15 3,000.00 17.60 50,997.55 8,346.89 254.61 1,000.00 500.00 5,000.00 2,000.00 * 700.00 400.00 2,000.00 1,500.00 2,000.00 5,000.00 1,300.00 1,300.00 2,000.00 3,000.00 3,500.00 1,500.00 6,000.00 6,000.00 94,492.42 67,038.19 1,000.00 600.00 1,000.00 600.00 7,000.00 1,000.00 1,500.00 84.23 1,000.00 2.Q00.00 800.00 1,600.00 400.00 200.00 1,000.00 11,619.44 $ 319,082.27 74,500.40 1,900.00 10,083.15 3,017.60 50,997.55 8,601.50 1,000.00 500.00 5,000.00 2,000.00 700.00 400.00 2,000.00 1,500.00 2,000.00 5.000.00 2,000.00 3,000.00 3,500.00 1,500.00 6,000.00 6,000.00 94,492.42 68,038.19 600.00 1,000.00 600.00 7,000.00 1,000.00 1,584.23 1,000.00 2,000.00 800.00 1,600.00 400.00 200.00 1,000.00 ll,619i44 152 UNIVERSITY OF GEORGIA GEORGIA EXPERIMENT STATION CEMENT OF INVESTMENT IN PLANT (CONTINUED) BUILDINGS (CONTINUED) Insectary New Adm. Bldg. (Arch. Fees) Hog Farrowing Barn Gasoline House Ent., Forestry, & A. E. Shed Ag. Implement & Mule Shed Negro Tenant House Painting Barns 1950 1952 1953 1953 1953 1953 1953 $ 800.00 $ 6,000.00 $ $ 6,000.00 3,771.62 1,245.56 7.40 5,966.45 250.00 3,731.11 2,614.39 2,414.24 800.00 3,771.62 1,252.96 6,216.45 3,731.11 2,614.39 2,414.24 Mountain Station Office & Auditorium Cabin Laboratory Community Cannery Shop & Fert. House Office (Soils) Livestock Barn Two Residences Cow Barn Implement Shed Storage Cellar Exhibit Sheds Drier Dairy Building Three Residences Calf Barn Dairy Barn Sheep Shed Livestock Barn & Machine Shed Materials for New Machine Shed Shop Paint & Labor for Barns Eatonton Foundation for Shed Office Building Addition to Manager's House '"Addition of Bathrooms on 4 Tenant Houses Athens, Georgia Reg. Poultry Brooder Houses TOTAL BUILDINGS 1953 1932 1932 1932 1932 1932 1932-38 1932 1940 1935 1940 1940 1948 1948 1948 1949 1949 1949 1949 1953 1953 1953 1953 1954 57,525.61 740.00 725.00 200.00 1,000.00 625.00 3,000.00 25.00 20.00 100.00 130.00 140.00 4,500.00 1,600.00 400.00 3,250.00 750.00 3,000.00 1,319.40 75.00 927.56 927.56 57,525.61 740.00 725.00 200.00 1,000.00 625.00 3,000.00 25.00 20.00 100.00 130.00 140.00 4,500.00 1,600.00 400.00 3,250.00 750.00 3,000.00 1,319.40 75.00 1,070.00 6,500.00 4,700.00 1,070.00 6,500,00 4,700.00 3,780.00 3,780.00 15.713.57 15.713.57 $477,841.03 $365,292.63 $ 8.227.56 $ 834.906.10 EQUIPMENT Trailer Camp Administrative Agricultural Economics Agricultrual Engineering Agronomy Animal Industry Chemistry $ 300.00 $ $ 11,891.70 1,828.11 14,478.27 6,818.22 1,656.19 89,656.80 6,914.15 108,038.64 3,842.64 39,744.45 2,539.64 $ 300.00 13,719.81 14,478.27 8,474.41 96,570.95 111,881.28 42,284.09 Buildings leased to Georgia Experiment Station by U. S. Forestry Service. 153 UNIVERSITY OF GEORGIA GEORGIA EXPERIMENT STATION STATEMENT OF INVESTMENT IN PLANT (CONTINUED) C. EQUIPMENT (CONTINUED) Eatonton Area Project Entomology Food Processing Forestry Ga. Mountain Experiment Station Home Economics Horticulture Library Plant Pathology Primary Station Regional S-8 Project (Athens, Ga.) Title II Poultry (Athens, Ga.) Carpenter Shop Animal Industry - Tifton, Ga. Ag. Engineering - Athens, Ga. Regional Poultry Lab., Athens, Ga. TOTAL EQUIPMENT TOTAL INVESTMENT IN PLANT $ 93,110.50 $ 13,606.53 $ 15,343.64 3,051.85 32,040.15 5,817.89 2,359.68 951.71 34,060.25 2,567.91 18,833.23 561.40 29,537.75 1,774.20 23,555.25 2,449.69 17,510.30 1,795.00 6,085.91 2,475.55 4,063.15 2,254.84 359.40 2,282.45 500.00 241.32 2.750.28 $ 5 5a 069.74 $ 57.579.00 $ $1,259,273.74 $444,135.94 $24,978.56 $ 106,717.03 18,395.49 37,858.04 3,311.39 36,628.16 19,394.63 31,311.95 26,004.94 19,305.30 8,561.46 6,318.09 359.40 2,282.45 500.00 241.32 2.750.28 $ 607.648.74 $1,678,431.12 154 PART IX THE UNIVERSITY OF GEORGIA - COASTAL PLAIN EXPERIMENT STATION TIFTON, GEORGIA Schedule SS - Schedule XX-1 UNIVERSITY OF GEORGIA COASTAL PLAIN EXPERIMENT STATION BALANCE SHEET June 30. 1954 ASSETS I. CURRENT FUNDS A. GENERAL Cash in Bank $ 18.989.57 TOTAL GENERAL FUNDS $ 18,989.57 B. RESTRICTED Cash in Bank 22.693.09 TOTAL RESTRICTED FUNDS 22.693.09 TOTAL CURRENT FUNDS $ 41,682.66 J II. PLANT FUNDS A. UNEXPENDED Cash in Bank B. EXPENDED Land Buildings Equipment $184,675.40 * 5%,382.86 313.372.61 TOTAL EXPENDED $1,094,430.87 TOTAL PLANT FUNDS $1,094,430.87 TOTAL ASSETS $1,136,113.53 NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $992,500. 156 UNIVERSITY OF GEORGIA COASTAL PLAIN EXPERIMENT STATION BALANCE SHEET June 30, 1954 LIABILITIES I. CURRENT FUNDS A. GENERAL Accounts Payable Purchase Orders Outstanding Surplus TOTAL GENERAL FUNDS $ 1,086.02 1,161.16 16.742.39 $ 18,989.57 B. RESTRICTED Fund Balances TOTAL CURRENT FUNDS 22,693.09 $ 41,682.66 II. PLANT FUNDS A. UNEXPENDED Fund Balance B. EXPENDED Equity of University System Building Authority Invested In Plant TOTAL PLANT FUNDS TOTAL LIABILITIES AND SURPLUS $135,879.52 958.551.35 1.094.430.87 $1.136.113.53 157 UNIVERSITY OF GEORGIA COASTAL PLAIN EXPERIMENT STATION STATEMENT OF CURRENT INCOME For Year Ended June 30, 1954 PUBLIC APPROPRIATIONS State of Georgia Regular Operations GIFTS AND GRANTS FROM PRIVATE SOURCES American Cyanamid Company Conmercial Solvents Company Georgia Highway Department Ga. Vet. Medicine Association Aux. Grace Chemical Corporation International Minerals & Chemical Corp. McCurdy Seed Company Shell Chemical Corporation Department of Agriculture Tennessee Corporation United States Golf Association TOTAL GIFTS AND GRANTS SALES AND SERVICES Agricultural Engineering Agronomy Animal Husbandry Animal Pathology Apiculture Dairy Entomology Farm Forage Crops and Pastures Grass Breeding Horticulture Plant Pathology Range Grazing Shade Tobacco Soils Tidewater Station Tobacco Turf TOTAL SALES AND SERVICES OTHER SOURCES Rents Insurance TOTAL OTHER SOURCES TOTAL CURRENT INCOME TRANSFERS FROM: Plant Funds TOTAL RECEIPTS General Income Restricted Total Income Income $275.260.00 $ $275.260.00 $ $ 300.00 2,000.00 4,000.00 25t00 1,000.00 1,500.00 250.00 1,200.00 19,450.00 1,300.00 6.488.40 3___________ $37.513.40 $ 300.00 2,000.00 4,000.00 25.00 1,000.00 1,500.00 250.00 1,200.00 19,450.00 1,300.00 6.488.40 $ 37.513.40 $ 1,163.84 $ 2,885.45 71,541.18 1,326.35 64.19 23,178.33 6.40 12,942.41 511.88 1,520.31 6,128.57 19.81 6,334.64 9,772.23 488.71 2,320.90 9,214.92 77.00 $149.497.12 $ $ 1,163.84 2,885.45 71,541.18 1,326.35 64.19 23,178.33 6.40 12,942.41 511.88 1,520.31 6,128.57 19.81 6,334.64 9,772.23 488.71 2,320.90 9,214.92 77.00 $149.497.12 $ 2,052.00 $ 226.23 $ 2.278.23 $ $ 2,052.00 226.23 $ 2.278.23 $427.035.35 $37.513.40 $464.548.75 $ 4.000.00 $ 4.000.00 $431.035.35 $37.513.40 $468.548.75 158 UNIVERSITY OF GEORGIA COASTAL PLAIN EXPERIMENT STATION STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 ADMINISTRATIVE AND GENERAL Directors Office General TOTAL ADMIN. & GENERAL PHYSICAL PLANT LIBRARY ORGANIZED RESEARCH Agricultural Engineering Agronomy Animal Husbandry Animal Pathology Apiculture Dairy Entomology Farm Forage & Pastures Grass Breeding Horticulture Plant Pathology Range Grazing Shade Tobacco Soils Tobacco Highway Turf Turf TOTAL ORGANIZED RESEARCH TOTAL CURRENT EXPENSE TOTAL DISBURSEMENTS Fund Classification General Restricted Object Classification Operating Salaries & Waqes Supplies & Expense Eauipment $ 15,107.36 $ 12.116.25 $ 27.223.61 $ $ 27.384.17 $ $ 5.943.48 $ $ 14,349.84 $ 757.52 $ 10.00 11.791.25 $ 14.359.84 $ 12.548.77 $ 315.00 315.00 $ 9.714.81 $ 16.584.25 $ 1.085.11 $ 3.958.97 $ 1.626.68 $ 357.83 $ 18,888.12 30,779.50 84,386.40 22,025.27 4,859.00 27,277.89 6,028.24 12,332.31 13,749.42 10,731.65 48,769.60 7,631.59 18,414.06 26,432.50 17,654.30 12,049.58 $362,009.43 $ 20,085.20 900.00 365.00 139.11 1,292.22 3,495.94 4.479.35 $30,756.82 $ 14,314.21 25,756.63 34,344.36 33,349.83 4,419.96 12,416.08 5,528.17 9,391.32 9,140.57 8,307.50 40,636.44 7,131.12 7,970.50 18,136.75 14,818.33 9,770.14 2,987.86 3.931.32 $262,351.09 $ 3,182.93 4,757.36 33,092.68 8,260.64 303.82 13,178.05 432.57 2,940.99 2,334.35 3,154.06 8,133.16 679.89 8,343.56 8,204.25 2,538.22 3,529.16 508.08 464.53 $104,038.30 $ 1,390.98 265.51 16,949.36 500.00 135.22 1,683.76 67.50 2,274.50 170.09 185.58 2,100.00 91.50 436.86 42.50 83.50 $26,376.86 $422,560.69 $30,756.82 $290,384.71 $134,798.00 $28,134.80 $422,560.69 $30,756.82 STATEMENT OF OPERATION OF RESTRICTED FUNDS For Year Ended June 30, 1954 American Cyanamid Company Balance Beginning Of Year *Receipts For Year Balance Disbursements End For Year Of Year $ $ 300.00 $ $ 300.00 ^Included in Educational and General Income ^Included in Educational and General Expenditures 159 UNIVERSITY OF GEORGIA COASTAL PLAIN EXPERIMENT STATION STATEMENT OF OPERATION OF RESTRICTED FUNDS (CONTINUED) Chemagro Corporation Commercial Solvents Company Georgia Highway Department Georgia Vet. Med. Assoc. Aux. Georgia Department of Agriculture Grace Chemical Corporation International Minerals & Chem. Corp. S. E. Massengill Company McCurdy Seed Company Shell Chemical Corp. Stone Mountain Grit Company Tennessee Corporation U.S. Golf Association TOTAL $ 300.00 2,016.43 4,000.00 3,000.00 940.06 500.00 300.00 4.880.02 $15.936.51 $ 2,,000.00 4 ,,000.00 25,00 19,,450.00 1,000.00 1,,500.00 250.00 1,,200.00 1,,300.00 6,,488.40 $37,,513.40 $ 3,,495. 94 18,,750. 00 750. 00 i-i,314. 65 20. 55 1,,292. 22 150. 00 504. 11 4,,479. 35 $30,,756. 82 $ 300.00 2,000.00 2,520.49 25.00 700.00 1,000.00 4,750.00 1,685.35 229.45 847.84 350.00 1,095.89 6.889.07 $22.693.09 STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1954 CURRENT FUNDS General Restricted TOTAL CURRENT FUNDS PLANT FUNDS TOTAL Cash Balance Receipts July 1. 1953 For Year Disbursements Cash Balance For Year June 30. 1954 $10,514.91 15.936.51 $26.451.42 $ 3.532.35 $29.983.77 $431,035.35 $422,560.69 37.513.40 30.756.82 $468.548.75 $453.317.51 $18,989.57 22.693.09 $41.682.66 $ 3.459.42 $ 6.991.77 $472.008.17 $460.309.28 $41.682.66 BANK BALANCE Bank of Tifton, Tifton, Georgia - Educational and General Account $41,682.66 STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1954 BALANCE, BEGINNING OF YEAR ADDITIONS Refund of Architect's Fee TOTAL ADDITIONS Funds for Plant Addition $3,532.35 3,459.42____ $6,991.77 160 UNIVERSITY OF GEORGIA COASTAL PLAIN EXPERIMENT STATION STATEMENT OF UNEXPENDED PLANT FUNDS (CONTINUED) DEDUCTIONS Expended for Plant Additions Repairs Transfer to Educational and General TOTAL DEDUCTIONS BALANCE, END OF YEAR $2,991.77 4.000.00 $6.991.77 STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1954 Investment Investment Year Beginning End V Accruired Of Year Additions Deductions Of Year A. LAND 206.22 A Original Tract 1919 $ 20,622.00 $ I 62.97 A Tift #1 Tract 1925 6,297.00 1 60.60 A Tift #2 Tract 1932 6,160.00 109.50 A Henry Tift Tract 1935 10,950.00 56.77 A Mitchell Tract 1935 5,677.00 214.70 A Choats Tract 1936 10,735.00 165.00 A College Tract 1937 16,500.00 552.90 A Carson Tract 1937 36,395.00 1 2.25 A Tifton Realty Tract 1937 225.00 1.00 A Fulwood Tract 1937 300.00 67.00 A Cook County Tract 1938 2,675.00 i 28.13 A Grimes Tract 1940 5,626.00 4.62 A Saunders Tract 1940 1,600.00 428.08 A Decatur Co. Tract 1939 10,626.50 1480.40 A Alapaha Tract 1941 14,804.00 I 47.00 A Alapaha Tract 1941 1,175.00 53.50 A Alapaha Tract 1941 567.75 I 1223.30 A Alapaha Tract 1941 12,844.65 1 50.00 A Cumby Tract 1950 3,000.00 514.00 A Carpenter Tract 1941 17.895.50 $ $ 20,622.00 6,297.00 6,160.00 10,950.00 5,677.00 10,735.00 16,500.00 36,395.00 225.00 300.00 2,675.00 5,626.00 1,600.00 10,626.50 14,804.00 1,175.00 567.75 12,844.65 3,000.00 17.895.50 5275.92 A TOTAL LAND $184.675.40 $ $ $184.675.40 B. BUILDINGS Administration Bldg. (Bldg. Auth.) 1954 Research Building 1937 Extension Building 1922 Greenhouse Greenhouse Feed Sample House Engineer's Shop Farm Machine Shed Nematology Shop Car Shed Main Barn Superintendent's Dwelling $ $140,565.02 $ 60,000.00 46,500.00 4,000.00 23,337.00 200.00 1,000.00 1,000.00 750.00 1,600.00 6,000.00 4,000.00 $140,565.02 60,000.00 46,500.00 4,000.00 23,337.00 200.00 1,000.00 1,000.00 750.00 1,600.00 6,000.00 4,000.00 161 UNIVERSITY OF GEORGIA COASTAL PLAIN EXPERIMENT STATION STATEMENT OF INVESTMENT IN PLANT (CONTINUED) B. BUILDINGS (CONTINUED) Weather Bureau House Horticulture Barn Employee's Cottage Employee's Cottage Employee's Cottage Employee's Cottage Employee's Cottage Employee's Cottage Gin and Seedhouse Potato Curing House Seed Drying House Seed Cleaning House Tobacco Packhouse Tobacco Fertillizer House Tobacco Curing Barn, Stell Tobacco Curing Barn Tobacco Curing Barn Tobacco Curing Barn Tobacco Curing Barn Tobacco Curing Barn Employee's Cottage Tobacco Pathology Packhouse Soils Laboratory Employee's Cottage Employee's Cottage Employee's Cottage Horticulture Main Barn Employee's Cottage Grass Breeding Barn Pump House Garage Employee's Cottage Employee's Cottage Agronomy Barns - 3 @ $4,000 Fertilizer Barn Shed and Storage Barn Agronomy Storage Barn Employee's Cottage Employee's Cottage Employee's Cottage Employee's Cottage Employee's Cottage Dairy and Dairy Barn Breeding Barn Bull Shed Bull Shed Employee's Cottage Employee's Cottage Superintendent's Cottage Gas and Oil House Animal Husbandry Mule Barn Animal Husbandry Machine Shed Animal Husbandry Shop Animal Husbandry Corn Crib 1949 100.00 $ 500.00 2,000.00 2,100.00 2,000.00 2,150.00 2,100.00 2,000.00 7,650.00 3,000.00 3,500.00 1,200.00 3,400.00 850.00 200.00 300.00 300.00 300.00 300.00 500.00 1,500.00 300.00 1,800.00 800.00 600.00 500.00 4,200.00 400.00 400.00 50.00 400.00 2,000.00 2,000.00 12,000.00 1,000.00 2,000.00 1,000.00 650.00 2,800.00 1,500.00 2,800.00 3,000.00 33,000.00 400.00 200.00 200.00 1,000.00 1,000.00 4,000.00 200.00 8,000.00 1,000.00 200.00 1,000.00 $ $ 100.00 500.00 2,000.00 2,100.00 2,000.00 2,150.00 2,100.00 2,000.00 7,650.00 3,000.00 3,500.00 1,200.00 3,400.00 850.00 200.00 300.00 300.00 300.00 300.00 500.00 1,500.00 300.00 1,800.00 800.00 600.00 500.00 4,200.00 400.00 400.00 50.00 400.00 2,000.00 2,000.00 12,000.00 1,000.00 2,000.00 1,000.00 650.00 2,800.00 1,500.00 2,800.00 3,000.00 33,000.00 400.00 200.00 200.00 1,000.00 1,000.00 4,000.00 200.00 8,000.00 1,000.00 200.00 1,000.00 162 UNIVERSITY OF GEORGIA COASTAL PLAIN EXPERIMENT STATION STATEMENT OF INVESTMENT IN PLANT B. BUILDINGS (CONTINUED) Animal Husbandry Cow Barn Animal Husbandry Feed & Mill House Animal Husbandry Cow Barn Animal Husbandry Storage Barn Employee's Cottage Employee's Cottage Employee's Cottage Employee's Cottage Animal Disease Laboratory Pump House Animal Disease Isolation House 1954 Animal Disease Small Animal House Animal Disease Feed House Employee's Cottage Employee's Cottage Employee's Cottage Employee's Cottage Employee's Cottage Employee's Cottage Garage and Barn Storage Barn Hog Farrowing House 1951 Cow and Storage Barn Main Employee's Cottage Cook County Employee's Cottage 1938 Barn Shed Berrien County Shed 1941 Shed (Old Still) Shed (Pump House) Employee's Cottage Main Dwelling Barn Corn Crib Employee's Cottage Barn Barn and Shed Commissary Building Decatur County Office and Tobacco Storage Bldg. Tool and Fertilizer Barn General Purpose Barn Tobacco Curing Barn, 40 x 60' Tobacco Curing Barn, 40 x 120* Superintendent's Dwelling 1952 Employee's Cottage Employee's Cottages, 3 $250.00 $ 2,000.00 $ $ 2,800.00 3.000. 00 1.000. 00 400.00 1,000.00 200.00 200.00 71,680.74 200.00 28,880.84(1) 1,800.00 300.00 1,000.00 2,800.00 2,000.00 2,000.00 2,000.00 3,300.00 100.00 500.00 2,500.00 1,200.00 2,500.00 $ 2,000.00 2,800.00 3,000.00 1,000.00 400.00 1,000.00 200.00 200.00 71,(>80.74 200.00 28,880.84 1,800.00 300.00 1,000.00 2,800.00 2,000.00 2,000.00 2,000.00 3,300.00 100.00 500.00 2,500.00 1,200.00 2;500.00 2,500.00 400.00 100.00 2,500.00 400.00 100.00 300.00 400.00 300.00 1,000.00 3,500.00 500.00 300.00 2,000.00 500.00 400.00 400.00 300.00 400.00 300.00 1,000.00 3,500.00 500.00 300.00 2,000.00 500.00 400.00 400.00 6,000.00 300.00 4,000.00 1,500.00 3,000.00 11,237.13 300.00 750.00 6,000.00 300.00 4,000.00 1,500.00 3,000.00 11,237.13 300.00 750.00 (1) This building was paid from College Station Funds in Athens. 163 UNIVERSITY OF GEORGIA COASTAL PLAIN EXPERIMENT STATION STATEMENT OF INVESTMENT IN PLANT (CONTINUED) B. BUILDINGS (CONTINUED) Decatur County (Continued) Qnployee*s Cottages, 3 @ $200.00 Machine Shed, 86 x 36* Tobacco Curing Barn, 40 x 120* Miscellaneous Buildings $ 600.00 $ 1,000.00 3,000.00 4.432.13 $ $ 600.00 1,000.00 3,000.00 4.432.13 TOTAL BUILDINGS EQUIPMENT Administrative and General Physical Plant Library Research $427,937.00 $169,445.86 $ 1. 000.00 $ 5%.382.86 $ 10,567.99 4,050.90 13,668.89 287.512.18 $ 364.50 935.11 1,122.04 7.756.00 $ 200.00 12.405.00 $ 10,932.49 4,786.01 14,790.93 282.863.18 TOTAL EQUIPMENT TOTAL INVESTMENT IN PLANT $315,799.% $ 10.177.65 $12,605.00 $ 313.372.61 $928,412.36 $179,623.51 $13,605.00 $1,094,430.87 164 GEORGIA I N S T I T U T E OF T E C H N O L O G Y FINANCIAL REPORT FOR THE YEAR ENDING JUNE 30, 1954 Georgia Institute of Technology Atlanta, Georgia 165 GEORGIA INSTITUTE OR TECHNOLOGY BALANCE SHEET JUNE 30, 1954 ASSETS CURRENT FUNDS A. GENERAL Cash in Bank Imprest Cash Utilities Deposit - South Tech. Accounts Receivable Veterand Administration Other-Navy, Army, Etc. TOTAL GENERAL FUNDS $31,017.84 2.600.24 126,449.03 44.800.00 3,000.00 33.618.08 $ 207,867.11 B. ENGINEERING EXPERIMENT STATION Cash in Bank Imprest Cash $(->131,915.39 100.00 Accounts Receivable GTRI Projects $104,495.25 Other Research Contracts 17,032.28 GTRI General 21.705.25 143.232.78 TOTAL ENG. EXP. STATION $ U , 417.39 RESTRICTED Cash in Bank Accounts Receivable TOTAL RESTRICTED FUNDS 140,946.72 10.160.32 $ 151,107.04 AUXILIARY Cash in Bank Imprest Cash Accounts Receivable Veterans Administration Other-Army, Navy, Etc. Stores (Inventories) TOTAL AUXILIARY FUNDS TOTAL CURRENT FUNDS 6,657.12 1.908.50 , 248,769.72 4 200.00 8,565.62 95.857.72 $ 357.393.06 $ 727,784.60 II AGENCY FUNDS Cash in Bank $ 181,441.68 III ENDOWMENT FUNDS Cash in Bank Investments Georgia Tech Buildings Real Estate WGSTRadio Station Stocks, Preferred Stocks, Common U. S. Securities Georgia Tech Bonds Univ. System Bldg. Auth. Bonds State Hosp. Auth. Bonds Notes Receivable-Student TOTAL ENDOWMENT FUNDS $ 36,174.80 $ 219,225.80 77,629.41 4,915.58 6,562.50 25,931.25 107,600.00 151,000.00 605,000.00 25,000.00 2,803.03 1.225.667.57 $ 1,261,842.37 166 GEORGIA INSTITUTE OF TECHNOLOGY BALANCE SHEET JUNE 30, 1954 LIABILITIES I CURRENT FUNDS A. GENERAL Purchase Orders Outstanding Surplus TOTAL GENERAL FUNDS $ 37,093.55 170.773.56 $ 207,867.11 B. ENGINEERING EXPERIMENT STATION Purchase Orders Outstanding 11,417.39 C. RESTRICTED Fund Balance 151,107.04 D. AUXILIARY Accounts Payable Purchase Orders Outstanding Reserve for Stores Surplus TOTAL AUXILIARY FUNDS $ 30,980.54 12,558.14 95,857.72 217.9%. 66 357.393.06 TOTAL CURRENT FUNDS $ 727,784.60 II AGENCY FUNDS Fund Balance 181,441.68 III ENDOWMENT FUNDS Fund Balance 1,261,842.37 167 GEORGIA INSTITUTE OF TECHNOLOGY BALANCE SHEET JUNE 30, 1954 ASSETS (CONTINUED) IV STUDENT LOAN FUNDS Cash in Bank Student Notes Receivable Investments U. S. Government Bonds TOTAL STUDENT LOANS $ 45,269.92 43,198.44 27.050.00 $ 115,518.36 V PLANT FUNDS A. UNEXPENDED Cash in Bank Investments (Temporary) TOTAL UNEXPENDED $ 198,809.89 259.956.05 $ 458,765.94 B. EXPENDED Land Buildings Improvements Other Than Buildings 'Equipment TOTAL EXPENDED $ 1,327,068.95 12,571,981.42 2,935.802.48 6.606.059.52 $23.440.912.37 TOTAL PLANT FUNDS $23.899.678.31 TOTAL ASSETS $26.186.265.32 NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $19,048,800. GEORGIA INSTITUTE OF TECHNOLOGY BALANCE SHEET JUNE 30, 1954 LIABILITIES (CONTINUED) IV STUDENT LOANS Fund Balance $ 115,518.36 V PLANT FUND A. UNEXPENDED Reserve for Bond Sinking Fund Reserve for Callaway No. 1 Fund Balance TOTAL UNEXPENDED 224,615.52 13,236.98 220.913.44 $ 458,765.94 B. EXPENDED Due to Endowment Funds Bonds Payable Equity of University System Building Authority Invested in Plant TOTAL EXPENDED $ 219,225.80 2,405,000.00 3,525,353.68 17.291.332.89 $23.440.912.37 TOTAL PLANT FUNDS $23.899.678.31 TOTAL LIABILITIES $26.186.265.32 169 GEORGIA INSTITUTE OF TECHNOLOGY SUMMARY OF INCOME AND EXPENDITURES For Year Ended June 30, 1954 170 EDUCATIONAL AND GENERAL Experiment General Restricted Station Auxiliary Plant Student Aid Total A. INCOME Student Fees Public Appropriations State of Georgia Other Endowment Gifts and Grants Sales and Services Bookstore Dormitories Apartments Dining Halls Residential Property Student Bank Military Uniforms Other TOTAL INCOME $1,852,524.50 $ $ !> $ $ $1,852,524.50 1,569,880.00 12,002.08 123.090.35 $3.557.496.93 21,251.93 120,800.00 $142.051.93 89,000.00 6,901.05 1,414,833.70 $1.510.734.75 553,295.31 336,528.18 276,706.82 785,817.85 24,839.09 2,551.63 79,036.07 4.986.62 $2.063.761.57 10,000.00 83,174.65 12,413.62 7.807.78 $113.396.05 11,450.70 163,245.08 $174.695.78 1,668,880.00 104,426.58 30,353.83 296,458.70 1,414,833.70 553,295.31 336,528.18 276,706.82 785,817.85 24,839.09 2,551.63 79,036.07 135.884.75 $7.562.137.01 B. EXPENDITURES EDUCATIONAL AND GENERAL Administrative and Gen. $ 330,945.14 $ 800.00 $ $ Student Welfare 104,706.98 Plant Operations 501,399.04 Library 134,753.60 15,234.80 Instruction 1,812,772.79 60,124.29 Research 46,825.02 Extension 430,548.75 22,403,89 ENGINEERING EXP. STA. GTRI - Projects 1,096,835.08 Other Sponsored Rsch. Services to Ga. Tech 25,010.19 5,420.64 Cooperative Rsch. 22,290.26 Sta. Sponsored Rsch. 54,355.59 Terminations-Cont.-Disallow. 14,941.81 Administrative Expense 60,309.28 $ $ $ 331,745.14 104,706.98 501,399.04 149,988.40 1,872,897.08 46,825.02 452,952.64 1,096,835.08 25,010.19 5,420.64 22,290.26 54,355.59 14,941.81 60,309.28 GEORGIA INSTITUTE OF TECHNOLOGY SUMMARY OF INCOME AND EXPENDITURES (CONTINUED) EDUCATIONAL AND GENERAL Experiment General Restricted Station Auxiliary Plant Student Aid Total B. EXPENDITURES (CONT'D) ENGINEERING EXP. STA. (Cont'd) Divisional Expense $ Service Groups $ $ 122,053.62 $ 208,436.80 $ $ 122,053.62 208,436.80 General & Miscel. 143,879.98 143,879.98 AUXILIARY ENTERPRISES Bookstore 476,163.41 476,163.41 Dormitories 219,119.62 219,119.62 Apartments 164,459.01 164,459.01 Dining Halls 769,086.14 769,086.14 Residential Property 11,013.64 11,013.64 Military Uniforms 86,624.74 86,624.74 Student Bank 1,999.95 1,999.95 Miscellaneous & Gen. 58,795.27 58,795.27 ^ PLANT Plant Additions 435,763.26 435,763.26 Indebtedness Retired 121,780.99 121,780.99 Interest on Indebtedness 63,553.46 63,553.46 Other 22,982.96 22,982.% OTHER NON-EDUCATIONAL Fellowships 28,080.36 28,080.36 Scholarships 127,732.59 127,732.59 Other ___ 6.269.56 6.269.56 TOTAL EXPENDITURES $3.361.951.32 $240.614.91 $1.753.533.25 $1.787.261.78 $644.080.67 $162.082.51 $7.807.472.51 GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF CURRENT INCOME For Year Ended June 30, 1954 General Income Restricted Income Total EDUCATIONAL AND GENERAL STUDENT FEES DAY SCHOOL Non-Resident Tuition Matriculation Health Service Summer School Other EXTENSION DIVISION Non-Resident Tuition Matriculation Other SOUTHERN TECHNICAL INSTITUTE Non-Resident Tuition Matriculation Health Service Other TOTAL STUDENT FEES PUBLIC APPROPRIATIONS State of Georgia - Operations Vocational Funds State Federal TOTAL PUBLIC APPROPRIATIONS ENDOWMENT Julius Brown Josephine Cloudman Forrester-McRae-Rankin Edmund Magers TOTAL ENDOWMENT GIFTS AND GRANTS Mrs. Mary Howard Gilbert Estate-Library Ga. Tech Alumni Foundation General Educ. Board-Architecture General Educ. Board-Library TOTAL GIFTS AND GRANTS OTHER SOURCES Research Contract Overhead Gen. & Misc. Income TOTAL OTHER SOURCES TOTAL EDUCATIONAL AND GENERAL INCOME $ 555,866.63 $ 687,329.07 64,761.25 133,894.99 8,500.86 $ 555,866.63 687,329.07 64,761.25 133,894.99 8,500.86 42,160.43 182,377.53 2,686.60 42,160.43 182,377.53 2,686.60 29,829.44 136,177.10 5,586.70 3.353.90 $1.852.524.50 _ J ___________ 29,829.44 136,177.10 5,586.70 3.353.90 $1.852.524.50 $1,569,880.00 $1.569.880.00 $ 6,030.51 15.221.42 $ 21.251.93 $1,569,880.00 6,030.51 15.221.42 $1,591.131.93 $ 7,376.14 $ $ 7,376.14 4,560.18 4,560.18 63.26 63,26 2.50 2.50 $ 12.002.08 _ J ___________ $ 12.002.08 $ $ 50,000.00 $ 50,000.00 800.00 800.00 60,000.00 60,000.00 10.000.00 10.000.00 $120.800.00 $ 120.800.00 $ 109,455.25 13.635.10 $ 123.090.35 $3.557.496.93 $ $ 109,455.25 13.635.10 $___________ $ 123.090.35 $142.051.93 $3.699.548.86 172 GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF CURRENT INCOME (CONTINUED) General Income Restricted Income Total A. EDUCATIONAL AND GENERAL (CONT'D) TRANSFERS FROM: Plant Funds General Funds TOTAL TRANSFERS TOTAL EDUCATIONAL AND GENERAL RECEIPTS B. ENGINEERING EXPERIMENT STATION INCOME FOR DIRECT EXPENDITURES Ga. Tech Research Inst.-Contracts Other Sponsored Research Services to Ga. Tech Cooperative Research TOTAL INCOME FOR DIRECT EXPENDITURES INCOME FOR INDIRECT EXPENDITURES AND STATION SUPPORTED RESEARCH Ga. Tech Research Inst.-Contracts Other Sponsored Research Services to Georgia Tech Cooperative Research Service Groups Miscellaneous Income Ga. Tech Research Institute Endowment Income Daniel Guggenheim Fund Philip H. Lamar Louis Wellhouse End. Fund Public Appropriations State of Georgia-Operations TOTAL ENG. EXP. STA. RECEIPTS TOTAL EXPERIMENT STATION INCOME TRANSFERS FROM: General Funds Plant Funds TOTAL TRANSFERS TOTAL ENGINEERING EXPERIMENT STA. RECEIPTS C. AUXILIARY ENTERPRISES BOOKSTORE DORMITORIES Brown Cloudman Glenn Harris Harrison Howell $ 2,228.67 $ 2.228.67 $3.559.725.60 $ 10.000.,00 $ 10.000.,00 $152.051,.93 $ 2,228.67 10.000.00 $ 12.228.16 $3.711.777.53 $1,016.044.98 $ 18,154.95 5,079.27 13.556.93 $1.052.836.13 _ 3 ______ $1,016,044.98 18,154.95 5,079.27 13.556.93 $1.052.836.13" $ 330,328.02 $ 6,415.23 1,236.50 473.21 16,949.53 95.00 6,500.00 6,368.77 470.45 61.83 89.000.00 $ 457.898.62 $ $1.510.734.75 $ $ 109,455.25 $ 6.105.24 $ 115.560.49 $ $1.626.295.24 $ $ 553.295.31 $ $ 12,954.24 $ 15.396.00 66.976.00 14,087.50 24.974.40 21.961.40 $ 330,328.02 6,415.23 1,236.50 473.21 16,949.53 95.00 6,500.00 6,368.77 470.45 61.83 89.000.00 $ 457.898.62 $1,510.734.75 $ 109,455.25 6.105.24 $ 115.560.49 $1.626.295.24 ______ 1 553.295.31 $ 12,954.24 15.396.00 66.976.00 14,087.50 24.974.40 21.961.40 173 GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF CURRENT INCOME (CONTINUED) C. AUXILIARY ENTERPRISES (Continued) DORMITORIES (Cont'd) Smith Technical Institute Techwood Towers TOTAL DORMITORIES APARTMENTS Burge Callaway Callaway No. 1 Lawson TOTAL APARTMENTS DINING HALLS Brittain Southern Tech. Institute Bradley Dining Hall Fraternity Sales TOTAL DINING HALLS RESIDENTIAL PROPERTY Regular Trust Fund Property TOTAL RESIDENTIAL PROPERTY STUDENT BANK MILITARY UNIFORMS YMCA CAMP INCOME OTHER TOTAL AUXILIARY ENTERPRISE INCOME TRANSFERS FROM: Plant Funds TOTAL AUXILIARY ENTERPRISE RECEIPTS D. STUDENT AID ENDOWMENT Architects Alumni Prize Fund Lloyd C. Daniels Library Fund Silent Hoist & Crane Prize Fund Broadus E. Willingham Textile Fund Batson Fund John P. Holmes Fund Lowry Fund TOTAL ENDOWMENT General Income Restricted Income Total $ 58,754.00 $ 30,727.97 49,867.57 40.829.10 i_ 336.528.18 $ 58,754.00 30,727.97 49,867.57 40.829.10 336.528.18 $ 48,575.55 $ 119,813.62 5,707.88 102.609.77 $ 276.706.82 $ $ 48,575.55 119,813.62 5,707.88 102.609.77 $ 276.706.82 $ 411,250.66 $ 104,149.42 170,618.92 99.798.85 $ 785.817.85 $ $ 411,250.66 104,149.42 170,618.92 99.798.85 $ 785.817.85 $ 12,206.50 $ 12.632.59 L. 24.839.09 $ i_ 2.551.63 $ 1_ 79.036.07 $ $ 270.00 $ $ 4.716.62 $ $2,063,761.57 $ $ 12,206.50 12.632.59 $ 24.839.09 $ 2.551.63 $ 79.036.07 $ 270.00 $ 4.716.62 $2,063,761.57 1.037.97 $ ___ $ 1,037.97 $2,064,799.54 _J______ $2,064,799.54 $ 1_______ 174 $ 18.00 $ 125.00 18.00 125.00 150.00 150.00 25.00 25.00 274.35 274,35 191.26 191,26 10.667.09 10.667.09 $ 11.450.70 $ 11.450.70 GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF CURRENT INCOME (CONTINUED) D. STUDENT AID (CON'T) GIFTS AND GRANTS Air Force Aid Society Alexander-Tharpe Sch. Fund, Inc. Aluminum Co. of America Louis Allis American Brake Shoe Co. American Enka Corporation American Viscose Corporation Amvets National Service Foundation Anonymous Armco Foundation Atlantic Refining Company Birmingham Georgia Tech Alumni Fund Shepard Broad Callaway Mills Camp Foundation Richard K. Whitehead Foundation, Inc. Central High School, Chattanooga, Tenn. Clark Brothers Company The Coca-Cola Company The Colonial Dames of America Community Enterprises, Inc. H. Dale Critz Foundation, Inc. Douglas Aircraft Co. Inc. Dow-Coming Corporation Anonymous First Baptist Church, Spartanburg, S. C. Gas Fuel Technology Foundation Gas Institute of Georgia General Electric Company Green's Fuel, Inc. Greater Atlanta Plymouth Asso. Gulf Oil Company Holeproof Hosiery Company Hawthorn School of Aeronautics Humble Oil Company Houston Endowment, Inc. The Kappa Alpha Edu. Found. Inc. The Keever Starch Company John King Memorial Fund Knox Foundation, Inc. Liquid Petroleum Gas Asso. Inc. Lockheed Leadership Fund Lockheed National Engr. Fund J. J. McLendon Magnolia Petroleum Co. Trailmobile Trust Fund Monsanto Chemical Co. National Science Foundation Patterson and Dewar Company Starke Patteson Fund General Restricted Income__________ Income_________ Total 800.00 $ 51,465.28 5,000.00 500.00 4,250.00 1,600.00 500.00 500.00 80.00 2,100.00 500.00 300.00 400.00 1,500.00 1,000.00 500.00 398.50 500.00 1,000.00 500.00 1,000.00 800.00 1,200.00 1,138.00 10.00 250.00 7,545.00 100.00 3,750.00 1,125.00 250.00 2,176.66 800.00 500.00 1,939.00 1,069.00 200.00 400.00 3,054.15 400.00 1,359.50 1,752.00 335.67 500.00 750.00 307.00 507.00 12,800.00 400.00 325.00 800.00 51,465.28 5,000.00 500.00 4,250.00 1,600.00 500.00 500.00 80.00 2,100.00 500.00 300.00 400.00 1,500.00 1,000.00 500.00 398.50 500.00 1,000.00 500.00 1,000.00 800.00 1,200.00 1,138.00 10.00 250.00 7,545.00 100.00 3,750.00 1,125.00 250.00 2,176.66 800.00 500.00 1,939.00 1,069.00 200.00 400.00 3,054.15 400.00 1,359.50 1,752.00 335.67 500.00 750.00 307.00 507.00 12,800.00 400.00 325.00 175 GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF CURRENT INCOME (CONTINUED) General Income Restricted Income Total GIFTS AND GRANTS (CONT'D) Phillips Petroleum Company Sam R. Phillips Pilot Freight Carriers, Inc. Elizabeth Ireland Poe Precon, Inc. Willie Crum Pugh Sound Studios, Inc. Research Corporation Rhodes Fund Rossville Memorial Center Sears-Roebuck Foundation, The Seley Foundation, Inc. Shell Oil Company Southern Airways T. Earl Stribling Mem. Textile Fund Tellepsen Foundation Tenn. Eastman Company Textile Education Foundation Union Bag and Paper Corporation Union Carbide and Carbon Corp. Universal Oil Products Co. W. & L. Food Stores Foundation G. Mote Williams Foundation Atlanta Women's Chamber of Commerce Anonymous TOTAL GIFTS AND GRANTS TOTAL STUDENT AID TOTAL CURRENT INCOME $ $ 2,400.00 200.00 1,000.00 450.00 1,000.00 250.00 1,200.00 4,716.67 3,000.00 1,475.00 600.00 990.00 2,072.50 1,200.00 4,430.65 1,069.00 1,687.00 5,000.00 6,000.00 567.50 1,000.00 750.00 750.00 600.00 700.00 $ $163,245.08 1___________ _ $174,695.78 $7,131,993.25 $316,747.71 $ 2,400.00 200.00 1,000.00 450.00 1,000.00 250.00 1,200.00 4,716.67 3,000.00 1,475.00 600.00 990.00 2,072.50 1,200.00 4,430.65 1,069.00 1,687.00 5,000.00 6,000.00 567.50 1,000.00 750.00 750.00 600.00 700.00 $ 163.245.08 $ 174.695.78 $7,448,740.96 STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 Fund Classification General Restricted Salaries & Wages Object Classification Operating Supplies & Expense Equipment EDUCATIONAL & GENERAL ADMINISTRATIVE & GEN. President's Office $ Exec. Dean's Office 22,124.52 $ 15,884.53 $ 22,124.52 $ $ 15,884.60 199.93 Registrar's Office 68,952.00 49,434.02 19,134.87 Controller's Office 78,443.65 78,443.65 Public Relations 12,993.39 11,863.89 879.50 Gen. Administration 108,116.94 800.00 8,479.96 100,436.98 Alumni Office 9,455.84 8,955.84 500.00 Vice-Pres. Office 14.974.27 14.419.92 554.35 TOTAL ADM. & GEN. 330.945.14 $ 800.00 209.406.40 $121,705.63 $ 383.11 250.00 633.11 176 GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF CURRENT EXPENDITURES (CONTINUED) Fund Classification______ Salaries General________Restricted & Wages Object Classification_______ Operating Supplies & Expense______Equipment A. EDUCATIONAL AND GENERAL (Cont'd) STUDENT WELFARE Infirmary YMCA $ 56,357.65 $ 8,319.82 Dean of Students 40.029.51 TOTAL STU. WELF. $ 104.706.98 $ $ 44,993.07 $ 10,934.22 8,319.82 38.357.48 1.672.03 $ 91.670.37 $ 12.606.25 PLANT OPERATIONS Bldgs. & Grounds Power Plant $ 290,492.26 $ 131,788.43 Educ. Plant 79.118.35 TOTAL PLANT OPER. $ 501.399.04 $ $ 235,632,59 $ 45,047.70 33,303.18 96,987.58 5.124.35 73.994.00 $ 274.060.12 216.029.28 LIBRARY $ 134.753.60 15.234.80 93.226.90 2.361.14 INSTRUCTION V ENGINEERING COLLEGE Dean's Office $ 14,782.75 $ Aero Engineering 46,454.80 $ 13,625.05 $ 1,090.82 37,881.48 1,493.19 Architecture 110,758.80 60,007.14 144,342.05 9,163.98 Ceramics 32,492.24 29,522.94 1,038.50 Chemical Engr. 64,490.83 59,358.62 3,861.95 Civil Engineer 80,244.58 76,044.82 3,672.65 Electrical Engr. 117,582.00 102,311.94 2,662.24 Engr. Draw. & Mech, 91,939.54 88,354.61 1,088.97 Industrial Engr. 59,903.71 55,833.18 2,393.11 Mechanical Enqr. 129,031.87 122,043.38 4,512.44 Textile Encrineerina 57.164.73 117.15 54.042.84 2.777.69 TOTAL ENGR^ SCHOOL $ 804.845.85 60.124.29 $ 783.360.91 33.755.54 GENERAL COLLEGE Dean's Office $ Chemistry English Ind. Management Mathematics Modern Languages Music Public Health Physical Training Physics Psychology Social Science TOTAL GEN. COLLEGE L 13,570.93 $ $ 168,335.93 111,081.21 120,684.64 138,873.88 22,958.30 10,793.77 12,039.60 45,779.88 93,127.60 19,865.64 44.775.82 801.887.20 _S__________ $ 13,236.68 139,329.24 109,873.57 113,609.00 136,066.67 22,854.20 10,019.12 11,731.77 39,359.76 85,826.86 17,966.52 44.155.64 744.029.03 $ 334.25 12,988.11 960.74 1,005.70 1,589.99 104.10 311.20 307.83 6,420.12 3,363.44 972.90 620.18 28.978.56 $ 430.36 430.36 $ 9,811.97 1,497.67 11.309.64 54.400.36 $ 66.88 7,080.13 17,259.91 1,930.80 1,270.26 527.11 12,607.82 2,495.% 1,677.42 2,476.05 461.35 47.853.69 16,018.58 246.90 6,069.94 1,217.22 463.45 3,937.30 926.22 $ 28.879.61 GEORGIA INSTITUTE OF TECHNOLOGY STATEMENT OF CURRENT EXPENDITURES (CONTINUED) Fund Classification Salaries General Restricted & Wages Object Classification Operating Supplies & Expense Equipment A. EDUCATIONAL & GEN. 15,148.73 City of Augusta $ 5.000.00 $ 5.000.00 TOTAL PUBLIC APPROPRIATIONS $600,635.88 5.000.00 $605,635.88 ENDOWMENT W. J. Young GIFTS AND GRANTS American Heart Association Ayerst, McKenna & Harrison Cancer Clinic Charles Pfizer & Company Ciba Pharmaceutical Products Hoffmann LaRjoche, Inc. Eli Lilly Company Merck and Company, Inc. National Fund for Medical Education R. Rinker, Cox (Urology) Smith, Kline and French Tri-State, Inc. W. G. Tyson The Upjohn Company Wyeth Laboratories, Inc. Research Reserve ( Path.) U. S. Atomic Energy Commission U. S. Public Health Service (Medicine) U. S. Public Health Service (Medicine) U. S. Public Health Service (Med. Microbiology) U. S. Public Health Service (Oncology) U. S. Public Health Service (Oncology) U. S. Public Health Service (Phys. & Pharm.) U. S. Public Health Service (Psychiatry) TOTAL GIFTS AND GRANTS J l 4.621.32 $ 4.621.32 $ 12,862.50 $ 12,862.50 2,880.00 2,880.00 3,597.70 3,597.70 3,000.00 3,000.00 2,000.00 2,000.00 3,000.00 3,000.00 3,260.00 3,260.00 1,380.00 1,380.00 22,480.00 22,480.00 200.00 200.00 3,000.00 3,000.00 1,800.00 1,800.00 20.50 20.50 2,940.00 2,940.00 2,000.00 2,000.00 959.00 959.00 5,320.00 5,320.00 9,954.41 9,954.41 24,798.61 24,798.61 5,400.00 5,400.00 24,437.24 24,437.24 3,770.00 3,770.00 22,584.01 22,584.01 2.400.00 2.400.00 $164,043,97 $164,043.97 SALES AND SERVICES Maternity Shelter Electroencephalographic Clinic Research Services (Endocrinology) Research Sales (Phys. & Pharm.) TOTAL SALES AND SERVICES $ 4,254.00 $ 4.254.00 $ 4,254.00 $ 8,538.83 2,823.00 8,538.83 2,823.00 111.41 111.41 $ 11.473.24 $ 15.727.24 208 MEDICAL COLLEGE OF GEORGIA STATEMENT OF CURRENT INCOME (CONTINUED) OTHER SOURCES Property Rentals Professional Contributions Overhead on Research Grants Miscellaneous Sources TOTAL OTHER SOURCES TOTAL EDUCATIONAL AND GENERAL INCOME TRANSFERS FROM: Restricted Funds Auxiliary Funds TOTAL TRANSFERS TOTAL EDUCATIONAL AND GENERAL RECEIPTS AUXILIARY ENTERPRISES BOOKSTORE MICROSCOPE SALES AND RENTALS PELVIMETER SALES TOTAL AUXILIARY INCOME PLANT FUNDS TRANSFERS FROM: General Funds TOTAL CURRENT INCOME General Income Restricted Income Total Income $ 445.50 $ 4,940.74 540.00 88.00 $ 6.014.24 $ $ 445.50 4,940.74 540.00 88.00 $ 6.014.24 $733.244.60 $185.138.53 $918.383.13 $ 28,745.26 $ 3.750.00 $ 32.495.26 $ $ 28,745.13 3.750.00 $ 32.495.26 $765.739.86 $185.138.53 $950.878.39 $ 23.662.21 $ $ 12.054.15 $ $ 2.935.20 $ $ 38.651.56 $ $ 23.662.21 $ 12.054.15 $ 2.935.20 $ 38.651.56 $ 18.480.00 $ $ 18.480.00 $771.8%. 16 $185.138.53 $957.034.69 STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 Fund Totals General Restricted Salaries & Wages Obiect Classification Operating Supplies & Expense Eauipment EDUCATIONAL AND GENERAL ADMINISTRATIVE AND GENERAL President's Office Dept.of Admissions Business Office General Registrar's Office TOTAL ADM. & GEN. $ 26,688.18 4,991.99 19,848.03 19,239.24 6.274.34 $ 77,041.78 $ 23,900.00 $ 1,630.13 $ 1,158.05 4,620.00 219.49 152.50 19,145.06 433.32 269.65 6,688.56 12,550.68 5.927.19 347.15 $ 60.280.81 $ 15.180.77 $ 1.580.20 209 MEDICAL COLLEGE OF GEORGIA STATEMENT OF CURRENT EXPENDITURES (CONTINUED) Fund Totals General Restricted Salaries & Waqes Object Classification Operating Supplies & Expense Eauipment PLANT OPERATIONS $ 55.854.36 $ 33.920.33 $ 21.076.84 $ 857.19 LIBRARY $ 5.835.35 $ 5.100.00 $ 5.070.00 $ 182.39 $, 5.682.% INSTRUCTION Gross Anatomy $ 21,785.48 Microscopic Anatomy 20,866.90 Biochemistry 30,927.25 Physiology G Pharmacology 49,832.27 Pathology 22,993.43 Medical Microbiology 29,067.52 Medicine 43,493.78 Psychiatry 9,125.03 Pediatrics 14,419.26 Surgery 87,365.82 Obstetrice G Gynecology 12,380.% Endocrinology 11,631.03 Medical Illustration 15,973.02 Radiology 6.073*93 TOTAL INSTRUCTION $376.735.68 $ 19.380.64 20,748.05 27,550.92 44,240.00 20,613.32 27,599.69 41,618.99 9,000.00 14,094.78 70,350.26 11,676.00 10,600.00 14,888.93 6.000.00 $338.361.58 $ 770.01 258.85 2,509.76 5,334.17 2,306.13 2,099.35 1,330.84 105.28 289.33 9,487.51 579.32 924.02 834.35 73.93 $ 26.902.85 $ 1,634.83 (0140.00 866.57 258.10 73.98 168.48 543.95 19.75 35.15 7,528.05 125.64 107.01 249.74 $ 11.471.25 ACTIVITIES RELATED TO INSTB. Medical State Aid University Hospital $188,571.88 $188,343.31 $ 47,000.00 $ 5,000.00 52,000.00 228.57 $ Maternity Shelter 2,911.25 1,816.70 1,029.82 Electroencephalographic Cl. 7.029.58 5.992.50 986.93 TOTAL ACT. REL. TO INSTR.$238.483.13 $ 12.029.58 $248.152.51 2.245.32 A . 64.73 50.15 114.88 RESEARCH American Heart Assn. $ Cancer Clinic Cox (Urology) Diocyl (Medicine) Georgia Heart Assn. Eli Lilly (Cytoloty) Life Insurance (PGP) Macy (PGP) Research Grants (Endocrinology Research Grants (Psychiatry) Research Grants (Biochemistry) Research Reserve (Phys. G Pharm.) Research Reserve (Pathology) Sharpe & Dohme U.S.P.H.S. (Medicine) AC 7 U.S.P.H.S. (Medicine) HT 5031 U.S.P.H.S. (Oncology) CT 567 U.S.P.H.S. (Oncology) C 2238 U.S.P.H.S. (Phys.GPharm.) H 240 U.S.P.H.S. (Phys.GPharm.) HTS 5044 $ 6,550.00 $ 3,410.04 $ 617.11 $ 2,522.85 2,622.37 2,620.00 2.37 1,200.00 1,200.00 9.47 9.47 603.49 543.49 60.00 544.30 435.39 109.11 4,826.15 3,499.99 1,266.01 60.15 216.00 216.00 19,827.47 14,8%.42 3,952.95 978.10 80.88 80.88 14.83 14.83 2,883.11 2,813.93 (-).14 69.32 1.25 1.25 383.01 40.80 342.21 10,703.49 6,224.30 2,070.67 2,408.52 18,949.51 17,090.00 802.40 1,057.11 26,349.83 19,516.80 3,282.21 3,550.82 300.00 300.00 29,912.11 18,078.66 1,977.06 9,856.39 7,935.92 3,533.33 804.27 3,598.32 210 MEDICAL COLLEGE OF GEORGIA STATEMENT OF CURRENT EXPENDITURES (CONTINUED) Fund Totals Salaries Genera1 Restricted & Waqes Operating Supplies & Expense Eauipment RESEARCH (CONTINUED) U.S.A.E.C. (Bio< Research Sales TOTAL RESEARCH EXTENSION !M 5475 9120 G 4103 9168 1 232 $ 2,400.00 987.34 2,718.39 2,013.73 3,617.26 46.79 $145.6%.90 $ 2,400.00 716.65 2,135.00 1,830.07 2,803.75 33.46 $104.162.16 $ 270.69 413.55 183.66 620.01 13.33 $ 16.511.61 $ 169.84 193.50 $25.023.13 $ (-)36.26 $ (-)36.26 . S753.914.04 $162.826.48 $789.947.39 $ 82.063.52 $44.729.61 TRANSFERS TO: Plant Funds General Funds Refunds of Income for Prior Year TOTAL TRANSFERS TOTAL EDUC. & GEN DISB. $ 18,480.00 $ 28.745.26 2.175.% $ 18.480.00 $ 30.921.22 $772.394.04 $193.747.70 B. AUXILIARY ENTERPRISES Bookstore $ 20,258.77 Microscope Sales & Rent. 3.471.75 Pelvimeter Sales 1.895.03 TOTAL AX. EXPEND. $ 25.625.55 $ 14.45 $ 20,244.32 2,013.75 $ 1,458.00 1.540.00 335.03 20.00 $ 1.554.45 $ 22.593.10 $ 1.478.00 TRANSFERS TO: General Funds $ 3.750.00 TOTAL AUX. DISB. C. PLANT FUNDS TOTAL EXPENDITURES $ 29.375.55 $ 3.615.58 $ 307.55 $ 3.308.03 $783.155.17 $162.826.48 $791.809.39 $104.656.62 $49.515.64 211 MEDICAL COLLEGE OF GEORGIA STATEMENT OF OPERATION OF RESTRICTED FONDS For Year Ended June 30, 1954 Balance Income July 1. 1953 For Year Expenditures Trans. & For Year Refunds Balance June 30. 1954 American Cancer Society $ 376.22 American Heart Association 1,476.59 Cancer Clinic Cox (Urology) 1,000.00 Diocyl (Medicine) 9.47 Georgia Heart Association 603.49 Eli Lilly (Cytoloty) 78.22 Life Insurance (PGP) 8,354.82 Macy Grant 216.00 Markle (Medicine) 158.16 Merck 65.54 National Fund for Med. Educ. Pellagra (Swift) 268.84 Research Grants (Endocrin.) 32,101.26 Research Grants (Psychiatry) 80.88 Research Grants (Biochem.) 557.24 Research Reserve (Phys.GPharm) 2,520.00 Research Reserve (Pathology) 1,601.57 Scopicon 602.00 Sharp & Dohme 2,074.10 USPHS (Medicine) 18.47 OSPHS (Med. Micro.) USPHS (Medicine) 6,803.73 USPHS (Medicine) 3,870.35 USPHS (Oncology) 8,916.21 USPHS (Oncology) USPHS (Phys. & Pharm.) 14,560.83 USPHS (Phys. & Pharm.) 21,010.67 USPHS (Psychiatry) USPHS (Cytology) 3,556.00 USPHS (Cytoloty) 3,121.03 USAEC (Biochem.) 1,011.11 W. G. Tyson 18.50 W. J. Young 7,739.25 Electroencephalograpnic Cl. 4,738.92 Research Sales (Phys. & Pharm.) 1,487.21 Research Services (Endo.) 8,858.10 City of Augusta $ 12,862.50 3,597.70 200.00 3,260.00 22,480.00 20,200.00 1,800.00 959.00 5,400.00 9,954.41 24,798.61 24,437.24 3,770.00 22,584.01 2,400.00 5,320.00 20.50 4,621.32 8,538.83 111.41 2,823.00 5.000.00 $ 6,550.00 2,622.37 1,200.00 9.47 603.49 544.50 4,826.15 216.00 19,827.47 80.88 14.83 2,883.11 1.25 383.01 2,718.39 10,703.49 18,949.51 26,349,83 300.00 29,912.11 7,935.92 2,400.00 987.34 2,013.73 3,617.26 5,100.00 7,029.58 46.79 5.000.00 $ 318.76 640.00 22,480.00 380.00 (*)2,040.00 400.00 1,176.00 2,251.50 1,600.00 2,568.66 1,107.30 39.00 $ 376.22 7,470.33 975.33 2,793.72 2,888.67 158.16 65.54 268.84 32,093.79 542.41 3,477.41 2,559.32 602.00 1,691.09 18.47 2,281.61 6,054.65 8,543.45 7,003.62 3,470.00 4,981.23 11,474.75 2,713.85 7,260.57 6,248.17 1,551.83 11,681.10 TOTAL $137.855.30 $185.138.53 $162.826.48 $ 30.921.22 $129.246.13 212 MEDICAL COLLEGE OF GEORGIA STATEMENT OF INCOME OF RESTRICTED GRANTS BY DEPARTMENTS For Year Ended June 30t 1954 General Institution: National Fund for Medical Education W* G. Tyson $ 22,480.00 20.50 $ 22,500.50 Department of Biochemistry: U. S. Atomic Energy Commission (Dr. S. A. Singal) $ 5,320.00 Department of Physiology and Pharmacology: American Heart Association (Dr, R. P. Ahlquist) U. S. Public Health Service (Dr. W. F. Hamilton) Research Reserve (Dr. W. F. Hamilton) $ 12,862.50 22,584.01 1.800.00 $ 37,246.51 Department of Pathology: Cancer Clinic (Dr. D. F. Mullins) Research Reserve (Dr. E. R. Pund) $ 3,597.70 959.00 $ 4,556.70 Department of Medicine: . S. Public Health Service (Dr. V. P. Sydenstricker) U. S. Public Health Service (Dr. H. T. Harper, Jr.) $ 9,954.41 24.798.61 $ 34,753.02 Department of Urology: Cox (Dr. J. R. Rinker) $ 200.00 Department of Psychiatry: U. S. Public Health Service (Dr. H. M. Cleckley) $ 2,400,00 Department of Endocrinology: (Dr. Robt. B. Greenblatt) Ayerst, McKenna & Harrison Charles Pfizer & Company Ciba Pharmaceutical Products Hoffmann LaRoche, Inc. Merck & Company, Inc. Smith, French & Kline The Upjohn Company Wyeth Laboratories, Inc. Department of Oncology: U. S. Public Health Service (Dr. Hoke Wammock) U. S. Public Health Service (Dr. Hoke Wammock) $ 2,880.00 3.000. 00 2 . 000. 00 3.000. 00 1.380.00 3.000. 00 2.940.00 2 .000. 00 $ 20, 200.00 $ 24,437.24 3.770.00 $ 28,207.24 Department of Cytology: Eli Lilly Company (Dr. H. E. Nieburgs) $ 3,260.00 Department of Medical Biology & Biochemistry: U. S. Public Health Service (Dr. R. B. Dienst and Dr. W. K. Hall) TOTAL INCOME FROM RESTRICTED FUNDS $ 5.400.00 $164.043.97 213 MEDICAL COLLEGE OF GEORGIA STATEMENT OF TRUST FUND BALANCES For Year Ended June 30, 1954 BALANCE OF PRINCIPAL, July 1, 1953 ADDITIONS: Gifts and Grants Income on Investments Interest on Student Loans TOTAL ADDITIONS DEDUCTIONS: Investment Expense Transfers to Restricted Funds TOTAL DEDUCTIONS BALANCE OF PRINCIPAL, June 30, 1954 Endowment Funds $35.004.98 $ 5,538.60 $ 5.538.60 $ 737.28 4.621.32 $ 5.358.60 $35.184.98 Loan Funds $37.636.10 $ 793.50 125.00 531.76 $ 1.450.26 $39.086.36 STATEMENT OF TRUST FUND BALANCES BY FUNDS For Year Ended June 30, 1954 ENDOWMENT FUNDS Moore-Carter Fund W. J. Young Fund TOTAL ENDOWMENT FUNDS LOAN FUNDS E. Murphey Fund Student Loan Fund W. K. Kellogg Fund TOTAL LOAN FUNDS TOTAL TRUST FUNDS Balance July 1. 1953 Additions Deductions Balance June 30. 1954 $ 5,803.40 29.201.58 $35.004.98 $ 180.00 5.358.60 $ 5.538.60 $ 7,989.53 12,960.18 16.686.39 $37.636.10 $72.641.08 $ 214.79 1,026.00 309.47 $ 1.450.26 $ 6.988.86 $ 5.358.60 $ 5.358.60 $ 5.358.60 $ 5,983.40 29.201.58 $35.184.98 $ 8,204.32 13,986.18 16.895.86 $39.086.36 $74.271.34 CURRENT FUNDS General Restricted Auxiliary TOTAL CURRENT FUNDS STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1954 Balance Receipts July 1, 1953 For Year Disbursements Balance For Year June 30. 1954 $ 69,583.14 137,855.30 33.184.36 $240.622.80 $765,739.86 185,138.53 38.651.56 $989.529.95 $772,394.04 193,747.70 29.375.55 $995.517.29 $ 62,928.96 129,246.13 42.460.37 $234.635.46 214 MEDICAL COLLEGE OF GEORGIA STATEMENT OF CHANGES IN CASH BALANCES (CONTINUED) AGENCY FUNDS P U N T FUNDS TRUST FUNDS Endowment Student Loans TOTAL TRUST FUNDS TOTAL Balance Receipts July 1. 1953 For Year Disbursements Balance For Year June 30. 1954 $ 20.043.79 $ 19.519.35 $ 13.734.88 $ 15.633.60 $ 18.480.00 $ 3.615.58 $ 18.145.07 $ 34.383.77 $ 805.66 3.198.31 $ 4.003.97 $ 864.30 $ 4.816.44 5.625.00 $ 5.680.74 $ 5.625.00 $ 1,669.% 2.389.75 $ 4.059.71 $284.189.91 $1.027.425.57$!.020.391.47 $291.224.01 STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1954 Fund Balances July 1. 1953 Receipts Disbursements Fund Balance For Year June 30. 1954 Student Breakage Deposits Student Deposit on Fees Student Health & Activities Advance from Veterans Administration Sales Tax City of Augusta TOTAL AGENCY FUNDS $ 5,284.84 2.075.00 9,212.93 %4.75 6.27 2.500.00 $20.043.79 $ 5,441.94 100.00 8,478.49 (-) 964.75 679.20 $ 5,816.29 9,141.50 675.81 $13.734.88 $15.633.60 $ 4,910.49 2.175.00 8,549.92 9.66 2.500.00 $18.145.07 SUMMARY OF INVESTMENT IN P U N T As of June 30, 1954 VALUE OF PLANT, JULY 1, 1953 $993,724.02 ADDITIONS FOR YEAR Buildings and Contents Constructed by Univer. System Bldg. Auth. Expended from Plant Funds: Buildings and Equipment Expended from E & G Funds (included in current expenditures) Expended from Auxiliary Funds and included in current expenditures Adjustment for prior years $379,774.04 3,308.03 91,737.99 20.00 2.268.00 477.108.06________________ VALUE OF PLANT, JUNE 30, 1954 Less: Equity of University System Bldg. Auth. $1,470,832.08 367.114.91 NET INVESTMENT IN PLANT $1.103.717.17 215 MEDICAL COLLEGE OF GEORGIA STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1954 A. LAND B. BUILDINGS Administration Building (Bldg. Auth.) Newton Dugas Murphey Storage House TOTAL BUILDINGS C. EQUIPMENT Administrative Offices Physical Plant Library Instructional Departments TOTAL EQUIPMENT TOTAL INVESTMENT IN PLANT Book Value Book Value July 1. 1953 Additions __ J_une_J10A_J/?54 $ 60,000.00 $ $ 60,000.00 $ 80,000.00 190,000.00 140,000.00 $410.000.00 $379,774.04 2.268.00 $382.042.04 $ 379,774.04 80,000.00 190,000.00 140,000.00 2.268.00 $ 792.042.04 $ 22,838.58 960.40 101,956.80 397. 96a 02 $523.724.02 $993.724.02 $ 2,541.62 1,045.84 7,549.58 83.928.98 $ 95.066.02 $477.108.06 $ 25,380.20 2,006.24 109,506.38 481.897.22 681.790.04 $1.470.832.08 216 NORTH GEORGIA COLLEGE FINANCIAL REPORT FOR THE YEAR ENDING JUNE 30, 1964 North Georgia College Dahlnega, Georgia 217 NORTH GEORGIA COLLEGE BALANCE SHEET JUNE 30, 1954 ASSETS CURRENT FUNDS A. GENERAL Cash on Hand Cash in Bank Accounts Receivable Board of Regents Veterans Administration TOTAL GENERAL FUNDS $ 2,Q00.00 5,313.31 $33,563.48 844.79 34,408.27 $ 41,721.58 B. AUXILIARY Cash on Hand Cash in Bank Accounts Receivable - Veterans Adminis. Stores (Inventories) TOTAL AUXILIARY FUNDS TOTAL CURRENT FUNDS $ 535.00 51,640.62 172.80 39.097.86 91.446.28 $ 133,167.86 II. AGENCY FUNDS Cash in Bank Investments TOTAL AGENCY FUNDS $ 27,575.48 _______314.50 27,889.98 III. STUDENT LOAN FUNDS Cash in Bank Notes Receivable Investments - U. S. Treasury Bonds TOTAL STUDENT FUNDS $ 1,003.41 715.00 5.000.00 6,718.41 IV. PLANT FUNDS A. UNEXPENDED Cash in Bank $ 14,614.92 B. EXPENDED Land Buildings Improvements Other Than Buildings Equipment TOTAL EXPENDED TOTAL PLANT FUNDS TOTAL ASSETS $ 41,667.65 2,288,990.91 152,459.97 563.169.60 3,046.288.13 3.060.903.05 $3.228.679.30 NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $2,991,600.00. 218 NORTH GEORGIA COLLEGE BALANCE SHEET JUNE 30, 1954 LIABILITIES I. CURRENT FUNDS A. GENERAL Accounts Payable Purchase Orders Oitttaadiig Contracts Negotiated Unearned Income General Snrplns TOTAL GENERAL FUNDS $ 3,104.66 3,048.39 3,909.00 6,073.75 25.585.78 B. AUXILIARY Acconnts Payable Purchase Orders Outstending Unearned Incoae Reserve for Stores (Inventories) Auxiliary Surplus TOTAL AUXILIARY FUNDS $ 7,838.52 6.194.60 2.847.60 39,097.86 35.467.70 TOTAL CURRENT FUNDS II. AGENCY FUNDS Fund Balances III. STUDENT LOAN FUNDS Fund Balances IV. PLANT FUNDS A. UNEXPENDED Accounts Payable Purchase Orders Outstanding Contracts Negotiated Contracts to be Negotiated TOTAL UNEXPENDED $ 1,312.20 670.95 1,777.98 10.853.79 B. EXPENDED Loans Payable Equity of University Systea Bldg. Auth. Net Investment in Plant TOTAL EXPENDED $ 33,405.09 710,180.54 2.302.702.50 TOTAL PLANT FUNDS TOTAL LIABILITIES $ 41,721.58 91,446.28 $ 133,167.86 27,889.98 6,718.41 14,614.92 3.046.288.13 3.060.903.05 $3.228.679,30 219 NORTH GEORGIA COLLEGE STATEMENT OF CURRENT INCOME For Year Ended June 30, 1954 A. EDUCATIONAL AND GENERAL STUDENT FEES Non-Resident Tuition Matrieulation Health Service Summer Session Other TOTAL STUDENT FEES $ 5,147.30 70,723.30 6,443.00 11,190.50 889.24 PUBLIC APPROPRIATIONS STATE OF GEORGIA Regular Operations Less Amount Unpaid at End of Year Plus Amount Paid from Previous Year TOTAL PUBLIC APPROPRIATIONS $278,400.00 33,563.48 16.207.74 OTHER SOURCES Sales Land Script Miscellaneous TOTAL OTHER SOURCES $ 53.88 800.00 300.00 TOTAL EDUCATIONAL AND GENERAL INCOME B. AUXILIARY INCOME DINING HALL DORMITORIES Sanford Hall Barnes Hall Barracks Band House Lewis Hall TOTAL DORMITORIES $ 6,443.80 10,598.68 12,029.47 5,516.70 14.390.16 FARM AND M I R Y STAFF HOUSING (REGULAR) STAFF HOUSING (SPECIAL) VETERAN HOUSING BOOKSTORE UNIFORM EXCHANGE STUDENTS EXCHANGE TOTAL AUXILIARY INCOME TOTAL CURRENT INCOME $ 94,393.34 261,044.26 1.153.88 $356,591.48 $158,299.98 $ 48,978.81 327.50 9,426.39 3,980.17 3,098.15 18,702.73 30,631.22 36.186.64 $309,631.59 $666,223.07 220 NORTH GEORGIA COLLEGE STATEMENT OF CORREN! EXPENDITURES For Year Ended June 30, 1954 Total Salaries & Wages Oblect Classification Operating Supplies & Expense Equipment EDCATIONAL AND GENERAL ADMINISTRATIVE AND GENERAL President Comptroller Registrar General TOTAL ADM. & GEN. STUDENT WELFARE Dean of Men Dean of Women Student Hospital General TOTAL STUDENT WELFARE PHYSICAL PLANT Operations Utilities TOTAL PHYSICAL PLANT LIBRARY INSTRUCTION Dean of Faculty Biology Business Administration Chemistry Education Guidance Home Economics Languages & Literature Mathematics Military Physical Education Physics Social Science Sumner Session TOTAL INSTRUCTION TOTAL EDUCATIONAL AND GENERAL EXP. TRANSFERS TO: Plant Finds TOTAL EDUCATIONAL AND GENERAL DISB. $ 13,104.95 $ 11,649.92 $ 1,455.03 $ 16,456.67 15,229.42 1,227.25 7,129.59 6,598.59 300.00 231.00 10.545.33 176.85 10.212.89 155.59 $ 47.236.54 $ 33.654.78 $ 13.195.17 $ 386.59 $ 6,410.97 $ 6,156.70 $ 210.52 $ 43.75 3,149.% 3,099.% 50.00 9,922.15 7,607.25 1,746.45 568.45 2.982.97 1.791.63 1.191.34 1 22.466.05 $ 18.655.54 $ 3.198.31 $ 612.20 $ 64,694.27 5.202.82 $ 69.897.09 $ 38,253.83 $ 38.253.83 $ 23,789.55 5.202.82 $ 28.992.37 $ 2,650.89 $ 2.650.89 1 18.869.35 $ 10.057.77 $ 5.699.64 $ 3.111.94 $ 7,283.23 15,064.53 15,436.40 11,315.94 11,062.86 4,843.08 6,537.54 35,890.78 13,709.40 1,512.85 15,468.30 13,181 12 14,190.37 22.094.62 $187.591.02 $ 6,973.56 12,469.22 14,891.06 9,583.17 10,105.52 4,389.46 5,356.99 35,527.62 12,900.00 603.40 12,775.66 11,502.38 13,888.90 21.664.75 $172.631.69 $ 309.67 1,430.21 307.16 1,254.07 910.97 453.62 768.85 353.% 328.20 769.45 2,692.64 1,156.74 301.47 429.87 $ 11.466.88 $ 1,165.10 238.18 478.70 46.37 411.70 9.20 481.20 140.00 522.00 $ 3.492.45 $346,060.05 $273.253.61 $ 62.552.37 $10.254.07 $ 16,375.00 1362.435.05 221 NORTH GEORGIA COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED) Total Object Classification Operating Salaries Supplies & Wages & Expense Eguipment AUXILIARY ENTERPRISE DINING HALL DORMITORIES Sanford Hall Barnes Hall Barracks Band House Lewis Hall TOTAL DORMITORIES FARM AND DAIRY STAFF HOUSING (REGULAR) STAFF HOUSING (SPECIAL) VETERAN HOUSING BOOKSTORE UNIFORM EXCHANGE STUDENTS EXCHANGE TOTAL AUXILIARY EXPENSES TRANSFERS TO: Plant Fund TOTAL AUXILIARY DISBURSEMENTS TOTAL CURRENT EXPENDITURES $158.286.97 $ 43.553.13 $113.098.82 $ 1,,635.02 $ 4,658.67 7,196.32 7,550.81 4,923.00 12.191.57 $ 36.520.37 $ 2,102.83 2,443.37 2,708.86 2,123.22 4.412.36 $ 13.790.64 $ 1,866.22 4,608.78 4,611.01 2,538.84 7.253.85 $ 20.878.70 $ 689.62 144.17 230.94 260.94 525.36 $ r,.851.03 $ 191.47 $ 58.00 $ 133.47 $ $ 9.476.65 $ 2.877.75 $ 6.083.79 $ 515.11 $ 3.020.46 $ 394.00 $ 2.533.36 $ 93.10 $ 2.658.82 $ 1.200.00 $ 1.158.82 $ 300.00 $ 16.376.31 $ 2.219.64 $ 14.156.67 $ $ 20.068.55 $ 1.909.15 $ 18.159.40 $ 45.102.93 $ 5.076.18 $ 26.949.22 $13.077.53 $291.702.53 $ 71.078.49 $203.152.25 $17.471.79 $ 26.989.75 $318.692.28 $681.127.33 $344.332.10 $265.704.62 $27.725.86 STATEMENT OF TRUST FUND BALANCES Year Ended June 30, 1954 BALANCE OF PRINCIPAL BEGINNING OF YEAR ADDITIONS RECEIPTS Income on Investments Income on Loans Contribution to Senior Class Loan Fund TOTAL ADDITIONS BALANCE OF PRINCIPAL END OF YEAR $6,353.41 $135.00 20.00 210.00 365.00 $6.718.41 222 NORTH GEORGIA COLLEGE STATEMENT OF TROST FOND BALANCES BY FOND For Year Ended Jane 30, 1954 LOAN FONDS John N. Moore Senior Class TOTAL TROST FONDS Fund Balance Beginning Of Year Additions Fund Balance End of Year $5,953.41 400.00 $6.353.41 $155.00 210.00 $365.00 $6,108.41 610.00 $6.718.41 SUMMARY OF TROST FOND INVESTMENTS For Year Ended June 30, 1954 LOAN FONDS Bonds-Governmenta1 Student Notes Receivable TOTAL Book Value Market Value $5,000.00 715.00 $5.715.00 $5,000.00 715.00 $5.715.00 STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1954 CURRENT FONDS General Auxiliary TOTAL CURRENT FUPCS AGENCY FUNDS LOAN FUNDS PLANT FUNDS TOTALS CaSh Receipts Balance For July 1. 1953 Year Payments For Year Cash Balance June 30. 1954 $ 13,156.88 $356,591.48 $362,435.05 $ 7,313.31 61.236.31 309.631.59 318.692.28 52.175.62_ $ 74.393.19 $666!223.07 $681.127.33 $ 59.488.93 $ 22.986.19 $ 57.863.63 $ 53.324.34 $_27525.48 $ 1.198.41 $ 405.00 $ 600.00 $ 1.003.41 $103.966.57 $ 43.364.75 $132.716.40 $ 14.614.92 $202.544.36 $767.856.45 $867.768.07 $102.632.74 STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1954 Bookstore Deposits Uniform Deposits Breakage Deposits Miscellaneous Deposits Student Activities TOTAL Cash Receipts Balance For July 1. 1953 Year $ 374.80 6,092.34 7,792.79 46.47 8.679.79 $22.986.19 $ 31,283.23 8,763.00 512.69 17.304.71 $57.863.63 Payments For Year $ 4.74 33,782.26 6,881.50 792.48 11.863.36 $ 53.324.34 Cash Balance June 30. 1954 $ 370.06 3,593.31 9,674.29 (0233.32 14.121.14 $27.525.48 223 NORTH GEORGIA COLLEGE STATEMENT OF OPERATION F DNEXPENDED PLANT FONDS For Year Ended June 30, 1954 Balance July 1. 1953 Additions Balance Expenditures Transfers June 30. 1954 Veteran Housing Rehab. Fire Safety-Band House $ 4,150.13 Rehab, of Fire House Stent Severs Home Ec. Bldg. Fire Safety-Home Ec. Bldg. 1,120.00 Fire Safety-D.H. & Auditorium 2,305.00 Fire Safety-Infirmary Landscaping Dining Hall Heating System 8,950.00 Fire Safety-Sanford Hall 5,129.50 Fire Safety-Barnes Hall 7,248.19 Fire Safety-Gymnasium 6,688.00 Fire Safety-Library 7,051.00 Rehab.-Gymnas ium 10,482.75 Freezer Room in Kitchen 3,700.00 President's Home & Furnishings 39,500.00 Fire Safety-Business Adm. Bldg. 1,175.00 Fire Safety- Military Bldg. 1,175.00 Concrete Work-Home Economics Bldg. 2,500.00 Price & Academic Painting 2,492.00 Fire Safety-Science Building 300.00 Rehab, of Canteen Extension of Utilities Fire Safety-Academic TOTAL 3103.966.57 $ 5,000.00 4,500.00 20,000.00 11,875.00 $41.375.00 $ 5,637.25 4,076.38 656.93 261.38 744.00 206.50 9,590.29 2,450.00 4,944.41 6,001.03 6,447.00 10,480.88 41,712.70 656.93 656.94 2,269.87 2,508.00 106.53 19,030.63 li,875.00 212.00 $130.726.65 $ 637.25 (->73.75 210.00 225.00 (->11.93 625.00 1,488.44 206.50 640.29 (->1,035.77 (->919.07 162.58 620.00 198.13 (->3,700.00 175.00 175.00 16.00 (-) 193.47 342.83 212.00 ________ $ 210.00 225.00 451.14 2,668.62 744.44 1,641.73 1,384.71 849.52 1,226.00 2,287.30 693.07 693.06 230.13 1,312.20 $114.614.92 STATEMENT OF UNEXPENDED PLANT FUNDS For Year Eaded Juae 30, 1954 BALANCE JULY 1, 1953 ADDITIONS: Transfers fron General Funds Transfers front Auxiliary Funds TOTAL ADDITIONS AND BALANCE DEDUCTIONS: BUILDINGS AND ADDITIONS TO BUILDINGS Veteran Apartments Dining Hall Gymnasium President's Hone Home Economics Building Canteen Fire Safety-Band House Funds For Plant Additions $103,966.57 Funds For Debt Service $ Total $103,966.57 $ 16,375.00 25.000.00 $145.341.57 $1.989.75 $1.989.75 $ 16,375.00 26.989.75 $147.331.32 $ 5,637.25 $ 9,590.29 10,680.88 38,546.94 2,269.87 19,030.63 4,076.38 $ 5,637.25 9,590.29 10,680.88 38,546.94 2,269.87 19,030.63 4,076.38 224 NORTH GEORGIA COLLEGE STATEMENT OF UNEXPENDED PLANT FOTOS (CONTINUED) DEDUCTIONS: BUILDINGS AND ADDITIONS TO BUILDINGS (CONT'D) Fire Safety-Hone Economics Building Fire Safety-Infirnary Tire Safety-Sanford Hall Fire Safety-Baraes Hall Fire Safety-Bynnasiun Fire Safety-Library Fire Safety-Business Adninistration Fire Safety-Military Building Fire Safety-Seience Baildiag Fire Safety-Acadenic Baildiag Fire Safety-D.H. & Auditorin* TOTAL BUILDINGS AND ADDITIONS TO BUILDINGS Funds For Plant Additions Funds For Debt Service Total $ 656.93 744.00 2,452.00 4,944.41 6,001.03 6,447.00 656.93 656.94 106.53 212.00 261.38 S112.971.39 $ 696.93 744.00 2,452.00 4,944.41 6,001.03 6,447.00 656.93 656.94 106.53 212.00 261.38 U2.971.39 IMPROVEMENTS OTHER THAN BUILDINGS General Landscaping Extension of Utilities TOTAL $ 206.50 11.875.00 $ 12.081.50 $ 206.50 11.875.00 $ 12.081.50 EQUIPMENT Farnitare - President's Hose $ 3.165.76 $ 3.165.76 INDEBTEDNESS RETIRED University of Georgia Endowment Funds I____________ $ 958.83 $ 958.83 OTHER DEDUCTIONS Interest on Indebtedness $ $1.030.92 $ 1.030.92 OTHER EXPENDITURES NOT CAPITALIZED Priee and Acadenic Painting TOTAL DEDUCTIONS BALANCE JUNE 80, 1954 $ 2.508.00 $ $130.726.65 $1.989.75 $ 14.614.92 $ 2.508.00 $132.716.40 $ 14.614.92 VALUE OF PLSNT JULY 1, 1954 SUMMARY OF INVESTMENT IN PLANT As of June 30, 1954 $2,635,093.75 ADDITIONS Expended fron Plant Funds Expended fron Educational and General Funds and Included in Current Expenditures Expended fron Auxiliary Funds and Included in Current Expenditures Buildings and Contents Constructed by the University Systen Building Authority TOTAL ADDITIONS VALUE OF PLANT PLUS ADDITIONS JUNE 30, 1954 $128,218.65 10,254.07 17,471.79 256.213.83 $ 412.158.39 $3,047,252.14 NORTH GEORGIA COLLEGE SUMMARY OF INVESTMENT IN PLANT (CONTINUED) DEDUCTIONS Equipment Sold or Abandoned VALUE OF PLANT JUNE 30, 1954 DEDUCT: Plant Indebtedness Due U. of Ga. Endow. Funds Equity of University Systeu Building Authority INVESTMENT IN PLANT JUTC 30, 1954 $ 964.01 \ $3,046,288.13 $ 33,405.09 710.180.54 743.585.63 $2.302.702.50 STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1954 Investment Beginning Of Year_______ Additions Investment End of Deductions Year______ A. LAND Old Campus New Campus Old Farm New Farm TOTAL LAND BUILDINGS Academic Price Memorial Business Administration Home Economics Military Science Library Auditorium-Dining Hall Gymnasium Band House Barnes Hall Barracks Sanford Hall Infirmary Military Garage Lewis Hall (USBA) Men's Dormitory (USBA) 5 Maintenance Bldg. Loggias House President's Home 3 Janitors Homes 4 Unit Faculty Apt. 1 Faculty Home 4 Faculty Homes 3 Faculty Homes 3 Faculty Homes 6 Faculty Homes $ 23,667.65 $ $ 6,000.00 4.000. 00 8.000. 00 L 41.667.65 i___ 1 $ $ 101,600.00 $ 19,242.63 $ 101,075.05 41,033.19 656.93 41,044.00 2,926.80 41,803.00 656.94 287,200.00 106.53 56,339.03 6,447.00 126,557.40 9,851.67 32,028.73 16,681.91 25,361.75 4,076.38 86,331.30 4,944.41 150,960.45 45,102.52 2,452.00 22,675.59 744.00 13,063.11 478,676.31 247,804.71 6,600.00 2,217.43 38,546.94 6,700.00 40,000.00 5,000.00 24,000.00 39,000.00 30,000.00 53,000.00 % 23,667.65 6,000.00 4.000. 00 8.000. 00 $ 41.667.65 $ 120,842.63 101,075.05 41,690.12 43,970.80 42,459.94 287,306.53 62,786.03 136,409.07 48,710.64 29,438.13 91,275.71 150,960.45 47,554.52 23,419.59 13,063.11 478,676.31 247,804.71 6,600.00 2,217.43 38,546.94 6,700.00 40,000.00 5.000.00 24,000.00 39,000.00 30,000.00 53,000.00 226 NORTH GEORGIA COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED) B. BUILDINGS (CONTD) Faculty Garage Warehouse 3 Six Unit Vet. Apts. 10 Fans Buildings TOTAL BUILDINGS C. IMPROVEMENTS OTHER THAN BUILDINGS Streets and Sidewalks Lighting System Water System Sewer System Landscaping TOTAL IMPROVEMENTS OTHER THAN BLDGS. D. EQUIPMENT Administrative Offices Physical Plant Library Instructional Dept. Dormitories Dormitories (Bldg. Authority) Dining Hall Farm Faculty Housing Canteen Veteran Housing TOTAL EQUIPMENT TOTAL INVESTED IN PLANT Investment Beginning Of Year Additions Investment End of Deductions Year $ 1,627.% $ $ 2,500.00 59,417.99 :5,637.25 7.300.00 $1.928.214.81 $360.776.10 $ $ 1,627.% 2,500.00 65,055.24 7.300.00 $2.288.990.91 $ 51,000.00 $ 4,000.00 $ 25,947.60 52.40 $ 55,000.00 26,000.00 21,338.20 661.80 22,000.00 39,700.00 1,300.00 41,000.00 2.392.67 6.067.30 8.459.97 $ 140.378.47 $ 12.081.50 J _________ $ 152.459.97 $ 19,195.91 $ v 386.59 $ 126,900*. 72 6,428.85 75,362.31 3,111.94 182,629.89 3,492.45 26,924.80 1,851.03 35,843.42 8,409.17 40,435.42 1,635.02 2,677.90 9,206.03 608.21 2,680.42 13,077.53 2.976.00 300.00 524.832.82 $ 39.300.79 $ 2 .635.093.75 $412.158.39 $ $ 19,582.50 133,329.57 78,474.25 186,122.34 28,775.83 44,252.59 42,070.44 964..01 1,713.89 9,814.24 15,757.95 3.276.00 964.,01 * 563.169.60 964..01 $3 .046.288.13 227 GEORGIA STATE COLLEGE FINANCIAL REPORT FOR WOMEN FOR THE YEAR ENDING m JUNE 30, 1954 Georgia State College for Woaen Milledgerille, Georgia 229 GEORGIA STATE COLLEGE FOR WOMEN BALANCE SHEET Jane 30, 1954 ASSETS I. CURRENT FUNDS A. GENERAL Cash in Bank Accounts Receivable TOTAL GENERAL FUNDS $ 81,186.19 45.239.03 $ 126,425.22 - B. RESTRICTED Cash in Bank Accounts Receivable TOTAL RESTRICTED FUNDS $ 2,413.22 8.888.41 $ 11,301.63 C. AUXILIARY ENTERPRISES Cash in Bank Stores TOTAL AUXILIARY $ 73,754.45 20.394.93 $ 94.149.38 TOTAL CURRENT FUNDS $ 231,876.23 II. AGENCY FUNDS Cash in Bank 22,127.42 III. ENDOWMENT FUNDS Cash in Bank Investments U. S. Treasury Bonds University System Building Auth. Bonds G.S.C.W. Buildings Student Notes Receivable $ 8,675.69 $ 119,200.00 2, 000.00 136,442.37 6.169.79 263.812.16 TOTAL ENDOWMENT FUNDS 272,487.85 IV. STUDENT LOAN FUM)S Cash in Bank Student Notes Receivable Investments U. S. Treasury Bonds University System Building Auth. Bonds Other Bonds $ 13,679.23 10,282.67 $ 85,225.00 8 , 000.00 6.750.00 99.975.00 TOTAL STUDENT LOAN FUNDS $ 123,936.90 V. PLANT FUNDS A. UNEXPENDED Cash in Bank $ 50,301.55 B. EXPENDED Land Buildings Improvements Other Than Buildings Equipment $ 262,369.65 3,065,632.28 324,150.00 1.260.083.90 $4.912.235.83 TOTAL PLANT FUNDS $4.962.537.38 TOTAL ASSETS NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound gg^ue of $6,124,500.00. $5-612,965.78 GEORGIA STATE COLLEGE FOR WOMEN BALANCE SHEET JUNE 30, 1954 LIABILITIES I. CURRENT FUNDS A. GENERAL Accounts Payable Purchase Orders Outstanding Unearned Income Surplus TOTAL GENERAL FUNDS $ 333.18 1,678.58 17,986.25 106.427.21 $ 126,425.22 B. RESTRICTED Balance of Funds 11,301.63 C. AUXILIARY Accounts Payable Unearned Income Reserve for Stores Surplus TOTAL AUXILIARY FUNDS TOTAL CURRENT FUNDS $ 3,818.77 10,680.63 20,394.93 59.255.05 94.149.38 $ 231,876.23 II. AGENCY FUNDS Balance of Funds 22,127.42 III. ENDOWMENT FUNDS Balance of Funds 272,487.85 IV. STUDENT LOAN FUNDS Balance of Funds 123,936.90 V. PLANT FUNDS A. UNEXPENDED Balance of Funds $ 50,301.55 B. INVESTED IN PLANT Equity of University System Bldg. Authority Due Other Funds Investment in Plant $ 219,974.63 136,442.37 4,555,818.83 TOTAL PLANT FUNDS TOTAL PLANT FUNDS TOTAL LIABILITIES $4.912.235.83 4.962.537.38 $5.612.965.78 231 GEORGIA STATE COLLEGE FOR WOMEN STATEMENT OF CURRENT INCOME For Year Ended June 30, 1954 EDUCATIONAL AND GENERAL STUDENT FEES Non-Resident Tuition Matriculation Health Service Sumner School Music Placement Bureau TOTAL STUDENT FEES PUBLIC APPROPRIATIONS State of Georgia Less Amount Unpaid End of Year Plus Amount Unpaid Previous Year Vocational Funds Division of General Extension Baldwin County TOTAL PUBLIC APPROPRIATIONS $441,600.00 45,239.03 25,505.79 GIFTS AND GRANTS Rockefeller Foundation OTHER SOURCES Nursery School Kindergarten Miscellaneous TOTAL OTHER SOURCES TOTAL EDUCATIONAL AND GENERAL INCOME AUXILIARY ENTERPRISES CAFETERIA DINING HALL DORMITORIES Atkinson Beeson Bell and Annex Ennis Mansion Annex Mayfair Sanford Terrell and Annexes Miller Hall TOTAL DORMITORIES APARTMENTS LAUNDRY General Income Restricted Income Total $ 1,780.70 $ 66,615.75 7,482.00 34,817.00 4,117.70 119.00 $114,932.15 _i__________ $ 1,780.70 66,615.75 7,482.00 34,817.00 4,117.70 119.00 $114,932.15 $421,866.76 1,600.00 $423,466.76 $ 16,943.09 68.088.64 $ 85.031.73 $421,866.76 16,943.09 1,600.00 68.088.64 $508,498.49 $ 975.70 $ 975.70 $ 3,136.25 $ $ 3,136.25 1,760.00 1,760.00 2.727.47 2.727.47 $ 7.623.72 J ___________ $ 7.623.72 $546,022.63 $ 86.007.43 $632,030.06 $ 16.932.54 J __________ $ 16.932.54 $167,568.00 J ___________ $167,568.00 $ 1,026.00 $ 9,785.18 12,850.89 2,497.24 2,498.75 2 7 :0 0 6,621.58 23,327.81 2.945.00 $ 61.579.45 _s__________ $ 1,026.00 9,785.18 12,850.89 2,497.24 2,498.75 27.00 6,621.58 23,327.81 2.945.00 $ 61.579.45 $ 14.232.00 * $ 14.632.00 $ 28.201.73 $ $ 28.201.73 232 GEORGIA STATE COLLEGE FOR WOMEN STATEMENT OF CURRENT INCOME (CONTINUED) B. AUXILIARY ENTERPRISES (CONT'D) LIVESTOCK PROJECT STUDENT UNION Genera1 Income Restricted Income Total $ 2.832.71 $ 23. 137.97 $ $ 2.832.71 $ 23.137.97 TOTAL AUXILIARY ENTERPRISE INCOME $314.884.40 $ $314.884.40 TRANSFERS FROM: Refund for New Science Building Plans $ 11.381.68 $ $ 11.381.68 TOTAL AUXILIARY ENTERPRISE RECEIPTS $326.266.08 $ $326.266.08 C. STUDENT AID GIFTS AND GRANTS Milledgeville Scholarship Fund Thomaston Mills Scholarship Fund TOTAL GIFTS AND GRANTS $ $ 500.00 $ 500.00 1.000.00 1.000.00 H $ 1.500.00 $ 1.500.00 ENDOWMENTS J. L. Beeson Scholarship Fund Chappell Scholarship Fund Faculty Scholarship Fund A. A. Lowe Scholarship Fund Sylvester Mumford Memorial Fund Thomas E. Mitchell Fund TOTAL ENDOWMENTS TOTAL STUDENT AID TOTAL CURRENT INCOME $ $ 25.00 $ 25.00 50.00 50.00 137.50 137.50 100.00 100.00 5,171.96 5,171.96 3.205.22 3.205.22 $ 8.689.68 $ 8.689.68 $ $ 10.189.68 $ 10.189.68 $872.288.71 $ 96.197.11 $968.485.82 STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 A. EDUCATIONAL AND GENERAL ADMINISTRATIVE AND GENERAL Administrative Dean Alumnae Office Comptroller's Office President's Office Public Relations Registrar's Office General Expense TOTAL ADMIN. & GEN. Fund Classification General Restricted Object Classification Operating Salaries Supplies & Wages & Expense Equipment $ 4,567.03 $ 4,819.70 18,965.24 21,579.48 4,140.58 10,694.15 19.919.29 J___ $ 84.685.47 $ 4,379.75 3,987.37 17,143.58 18,731.33 2,851.50 9,442.36 3.971.81 $ 60.507.70 $ 187.28 832.33 1,531.66 2,083.15 1,289.08 1,251.79 15.947.48 $ 23.122.77 $ 290.00 765.00 $ 1.055.00 233 GEORGIA STATE COLLEGE FOR WOMEN STATEMENT OF CURRENT EXPENDITURES (CONTINUED) Fund Classification General Restricted Object Classification Operating Salaries Supplies & Wages & Expense Eauipment EDUCATIONAL AND GENERAL (CONT'D) STUDENT WELFARE Dean of Women Student Personnel Placement Bureau Student Hospital $ 7,346.15 $ 1,084.47 1,412.28 11,085.39 Voluntary Religious Activ. 3,050.00 Lake Laurel 1.732.17 TOTAL STUDENT WELFARE $ 25.710.46 $ PLANT OPERATIONS $104.196.56 $ LIBRARY $ 31.798.66 $ $ 7,190.00 $ 1,031.16 156.15 $ 53.31 1,280.00 132.28 9,925.99 1,159.40 3,050.00 512.00 1.220.17 $ 22.989.15 $ 2.721.31 $ $ 52.375.35 $ 49.427.91 $ 2.393.30 $ 20.173.50 $ 1.662.05 $ 9.963.11 INSTRUCTION Art $ 8,126.42 $ $ 7,650.00 $ 442.11 $ 34.31 Biology 12,364.13 10,637.30 1,448.38 278.45 Business Administration 25,653.06 20,089.63 1,721.08 3,842.35 Chemistry 9,164.15 7,481.54 1,133.61 549.00 Education 28,615.32 28,046.63 568.69 English 22,928.75 22,856.04 72.71 General Instruction 10,779.20 5,981.12 4,798.08 Health & Physical Education 19,767.62 18,310.99 1.456.S3 History Home Economics 8,472.26 24,936.05 8,413.25 22,130.65 59.01 1,632.23 1,193.17 Home Management 518.99 222.30 240.69 56.00 Mathematics 9,369.08 9,275.% 93.12 Music 24,324.09 21,8%.60 2,427.49 Nursery School 7,358.38 5,738.99 1,587.25 32.14 Peabody Practice School 17,412.73 68,434.48 81,453.98 3,732.82 660.41 Physics 4,834.20 4,446.08 6.50 381.62 Romance Languages 13,904.48 13,057.63 5 % . 85 250.00 Sociology 17,738.43 17,631.75 106.68 Summer School 41.769.70 41.712.50 57.20 TOTAL INSTRUCTION $308.057.04 $ 68,434.48 $347.032.94 $ 22.181.13 $ 7.277.45 RESEARCH $ 582.72 $ 975.70 $ 363.28 $ 865.85 $ 329.29 EXTENSION Vocational Home Economics General Extension TOTAL EXTENSION $ 126.86 $ 14,988.20 $ 11,298.78 $ 3,816.28 $ 2.514.15 2.514.15 $ 2.641.01 $ 14.988.20 $ 13.812.93 3.816.28 $ TOTAL EDUC. & GEN. EXPEND. $557.671.92 $ 84,398.38 $517.254.85 $103.797.30 $ 21.018.15 TRANSFER TO: Plant Funds TOTAL EDUC. & GEN. DISB. $ 10.500.00 $568.171.92 $ 84.398.38 $517.254.85 $103.797.30 $.21.018.15 234 GEORGIA STATE COLLEGE FOR WOMEN STATEMENT OF CURRENT EXPENDITURES (CONTINUED) AUXILIARY ENTERPRISES CAFETERIA Fund Classification General Restricted Object Classification Operating Salaries Supplies & Wages 6 Expense Eauipment $ 18.820.03 $ $ 8.734.39 $ 10.076.07 $ 9.57 DINING HALL $168.218.87 $ $ 38.678.22 $130.167.41 $( 0626.76 DORMITORIES Atkinson Beeson Bell and Annex Ennis Mayfair Sanford Terr11 and Annexes TOTAL DORMITORIES $ 1,751.00 $ 9,849.80 16,466.61 5,732.55 139.44 11,555.30 18.183.40 $ 63.678.10 $ $ 212.90 $ 1,538.10 $ 5,497.58 4,352.22 8,645.83 7,721.78 911.09 4,722.46 60.00 79.44 6,138.68 5,416.62 9.018.07 9.056.75 $ 30.484.15 $ 32.887.37 $ 99.00 99.00 108.58 306.58 APARTMENTS AND OTHER RENTALS Alumnae Guest House Miller Hall Apartments $ 2,894.99 $ 1,081.72 Parkhurst Apartments 4,313.89 Family Dwelling Units 1.342.22 TOTAL APTS. & OTHER $ 9.632.82 $ 1,255.11 $ 1,639.88 $ 2 % . 70 785.02 50.00 4,263.89 282.25 %5.59 $ 1.884.06 $ 7.654.38 $ 94.38 94.38 LAUNDRY $ 28.834.09 $ 22.426.34 $ 6.307.75 $ 100.00 LIVESTOCK PROJECT $ 686.66 $ $ $ 686.66 $ STUDENT UNION $ 24.123.55 $ $ 4.427.75 $ 19.395.80 $ 300.00 TOTAL AUXILIARY ENTERPRISES $313.994.12 $ $106.634.91 $207.175.44 $ 183.77 TRANSFER TO: Plant Funds $ 45.211.87 TOTAL AUXIL. DISB. $359.205.99 $ $106.634.91 $207.175.44 $ 183.77 STUDENT AID SCHOLARSHIPS $ 7.854.% $ $ 7.854.% $ TOTAL CURRENT EXPENDITURES $871.666.04 $ 92.253.34 $623.889.76 $318.827.70 $21.201192 STATEMENT OF OPERATIONS OF RESTRICTED FUNDS For Year Ended June 30, 1954 EDUCATIONAL AND GENERAL Baldwin County Vocational Home Economics Rocefeller Foundation TOTAL EDUC. & GEN. Balance Beginning Of Year Receipts For Year Balance Disbursements End For Year Of Year $ -5,536.34 -4,961.12 $-10.497.46 $ 68,088.64 16,943.09 975.70 $ 86.007.43 $ 68,434.48 14,988.20 975.70 $ 84.398.38 $ -5,882.18 -3,006.23 $ -8.888.41 235 GEORGIA STATE COLLEGE FOR WOMEN STATEMENT OF OPERATIONS OF RESTRICTED FUIfJS (CONTENDED) Balance Beginning Of Year Receipts For Year Balance Disbursements End For Year Of Year B. STUDENT AID SCHOLARSHIPS A. A. Lowe Fund Thomaston Mills Sylvester Mumford Memorial Writers Fuad J. L. Beesoa Scholarship Fuad Chappell Scholarship Fuad Faculty Scholarship Fuad Milledgeville Scholarship Fuad Thomas E. Mitchell Fuad TOTAL STUDENT AID TOTAL RESTRICTED FUNDS $ 181.77 $ 100.00 $ 1,500.08 1 ,000.00 230.00 $ 51.f 7 999.% 1,500.12 7,185.06 100.00 5,171.% 25.00 4,900.00 135.00 7,457.02 100.00 (-H10.00 50.00 90.00 t~)40.00 137.50 330.00 (4)192.50 500.00 500.00 3.205.22 1.170.00 2.035.22 A 8.966.91 A 10.189.66 $ 7.854.% $ 11,301.63 A -1.530.55 A 96.197.11 A 92.253.34 $ 2.413.22 STATEMENT OF CHANGES IN CASH BALANCES For Year Eaded June 30, 1954 Cash Balance Receipts July 1. 1953 For Year Disbursements Cash Balance For Year June 30. 1954 CURRENT FUNDS General Restricted Auxiliary TOTAL CURRENT FUNDS AGENCY FUNDS PLANT FUNDS TRUST FUNDS Loan Funds EndotraM*nt- Fund* TOTAL TRUST FUNDS TOTAL $103,335.48 -1,530.55 106.694.36 A208.499.29 A 17.994.42 Al02.476.30 $ 546,022.63 $ 568,171.92 $ 81,186.19 %,197.11 92,253.34 2,413.22 326.266.08 359.205.99 73.754.45 $ %8.485.82 A 1.019.631.25 A157.353.86 $ 57.629.58 A 53.4%. 58 A 22.127.42 $ 75.7U.87 A 127.886.62 A 50.301.55 $ 15,631.64 4.388.08 A 20.019.72 A348.989.73 $ 7,901.07 $ 9,853.48 $ 13,679.23 15.494.19 11.206.58 8.675.69 $ 23.395.26 A 21.060.06 A 22.354.92 $1 .125.222.53 Al.222.074.51 A252.137.75 BANK BALANCES Milledgeville Banking Company Exchange Bank of Milledgeville $238,161.82 13,975.93 A252.137.75 236 GEORGIA STATE COLLEGE FOR WOMEN STATEMENT OF TRUST FUN) BALANCES Fo r Year Ended June 30, 1954 Endowment Funds Lean Funds Total BALANCE OF PRINCIPAL, BEGINNING OF YEAR $270.805.55 $114.082.08 $384.887.63 ADDITIONS: Gifts aid Grants Gaia oa Investments Income oa larestmeats TOTAL ADDITIONS $ 1,932.37 9.206.58 $ 11.138.95 $ 941,19 3,833.75 5.364.88 $ 10.139.82 $ 2,873.56 3,833.75 14.571.46 $ 21.278.77 DEDUCTIONS: Transfer to Restricted Fands Expense of Trast Notes Written Off TOTAL DEDUCTIONS BALANCE OF PRINCIPAL, END OF YEAR $ 8,689.68 $ 516.90 250.07 $ 9.456.65 $ $ 8,689.68 285.00 801.90 *.07 285.00 $ 9.741.65 $272.487.85 $123.936.90 $3%. 424.75 ENDOWMENT FUNDS A. A. Lowe Sylvester Mamford Memorial J. L. Beeson Fand Chappell Fand Facalty Fand Agnes Green Martin Fand Thomas E. Mitchell Fand Hallie C. Smith Fand Blanche, Tait Fand TOTAL E1D0NMENT FUNDS 1,717.37 (-) 465.69 (-) 265.00 248 GEORGIA TEACHERS COLLEGE STATEMENT OF OPERATION OF UNEXPENDED PLANT FUNDS (CONTINUED) Bnlanee July 1. 1953 Receipts Disbursements Transfers Balance June 30. 1954 Swimming Peel Chemistry Building Elementary Building Gymnasium Industrial Arts Building East Hall Lewis Ball Sanford Hall Nest Hall Health Cottage Nursery School President's Home Pres. Home Furnishings Home Management House Vater Lines General Plant Funds TOTAL $ 45.26 950.00 71.14 390.00 900.00 3,747.31 3,102.73 4,100.00 3,4%.55 950.00 14,530.65 34,8%. 25 $114.876.86 $ 11,000.00 9,000.00 4,500.00 10,000.00 3.100.00 $62.600.00 $ 1,079*83 1,147.31 1,725.13 5,864.67 2,510.11 4,362.20 5,307.52 586.02 29,789.67 44,666.46 1,884.91 10,157.90 2,081.92 $174.905.56 $ 45.26 $ 232.67 (-) 362.50 (->1,128.86 52.69 (-)1,335.13 900.00 (->2,512.02, 394.66 607.62 (-) 15.00 (->1,536.34 1,274.14 (->2,655.73 844.76 141.98 272.00 (-) 469.35 (->3,789.67 (-) 770.21 2,615.09 (-) 157.90 (->2,081.92 2.935.00 165.00 $ ............. $ 2.571.30 STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ending June 30, 1954 BALANCE JULY 1, 1954 AUDITIONS BOARD OF REGENTS Fire Prevention Sale of Replaced Equipment TOTAL ADDITIONS $ 2,600.00 500.00 TRANSFERS: From Educational and General Funds From Auxiliary Funds TOTAL TRANSFERS $ 5,000.00 54.500.00 TOTAL FUNDS AVAILABLE DEDUCTIONS: BUILDINGS AND ADDITIONS TO BUILDINGS Administration Building Nursery School President's Home TOTAL BUILDINGS AND ADDITIONS RENOVATIONS AND REPAIRS Library Bielegy Chemistry Music-Business Gymnasium East Hall Lewis Hall Sanferd Hall $114,876.86 3,100.00 59.500.00 $177,476.86 $ 44,000.00 29,789.67 44.666.46 $118.456.13 $ 1,276.03 626.26 1,079.83 1,147.31 1,725.13 5,864.67 2,510.11 4,362.20 249 GEORGIA TEACHERS COLLEGE STATEMENT OF UNEXPENDED 'PLANT FUNDS (CONTINUED) DEDUCTIONS: RENOVATIONS AND REPAIRS (CONT'D) Mest Hall Health Cottage Hoe Management Hoase TOTAL RENOVATIONS AND REPAIRS EQUIPMENT Lab School President's Hoae Administration Building TOTAL EQUIPMENT IMPROVEMENTS OTHER THAN BUILDINGS Capas Beautification Extension of Water Main TOTAL IMPROVEMENTS OTHffi THAN BUILDINGS TOTAL DEDUCTIONS BALANCE JUNE 30, 1954 $ 5,307.52 536.02 10.157.90 S 34.593.00 $ 6,559.00 1,884.91 10.864.91 S 19.308.82 $ 465.69 2.081.92 S 2.547.61 Sl74.905.56 S 2.571.30 SUMMARY OF INVESTMENT IN PLANT As of June 30, 1954 VALUE OF PLANT JULY 1, 1953 $1,893,541.36 ADDITIONS DURING YEAR Expended fro Plant Funds Expended fro Educational and General and included in Current Expenditures Expended fro Auxiliary Funds and included in Current Expenditures Buildings and Contents Constructed by University Systen Building Authority TOTAL ADDITIONS DURING YEAR $174,905.56 14,442.18 9,931.98 148.093.86 347-373.58 VALUE OF PLANT JULY 1, 1954 Plus Additions $2,240,914.94 DEDUCTIONS DURING YEAR Buildings Tern Do Heating Plant Equipment Replaced TOTAL DEDUCTIONS $ 5,000.00 10.178.50 15.178.50 TOTAL INVESTMENT IN PLANT JUNE 30, 1954 Deduct: Equity of University Syste Building Authority NET INVESTMENT IN PLANT $2,225,736.44 718.386.48 SI. 507.349.% 250 GEORGIA TEACHERS COLLEGE STATEMENT OF INVESTMENT IN PLANT For Year Eaded June 30, 1954 Year Acquired Investment Begiaaiag Of Year Additiois Deductions A. LAND Campas Qff-Gampus TOTAL LAND 1907 1907 $ 29,774.00 $ 19.125.00 $ 48.899.00 $ BUILDINGS Administration 1907 $ 121,737.23 Laboratory School & Annexl937-53 408,447.80 Business-Music Bldg. 1932-53 36,028.86 New Science Hall 1947 15,300.00 Old Science Hall 1936 11,099.90 Library 1937 41,085.00 East Hall 1907 60,752.69 Lewis Hall 1937 60,778.95 Sanford Hall 1937 80,000.00 West Hall 1907 56,003.45 Cone Ball 1954 306,848.60 Anderson Hall/Dining H. 1932 30,000.00 Gymnasium 1932 45,000.00 Industrial Arts 1948 36,022.50 Health Cottage 1936 5,000.00 Store-Post Office 1986 2 ,0 0 0 .0 0 warehouse 1935 2 ,0 00 .0 0 Mulberry (Heme Man.) 1934 3,400.00 Old President's Home 1935 6 ,0 00.00 Sycamore Cottage 1938 5,000.00 Paige House 1939 5,000.00 Pecan Cottage 1935 4,000.00 Physical Education(USBA) Under Constr. The Oaks 1935 3,500.00 Veteran Apartment A. 1947 5,000.00 Veteran Apartment B. 1947 5,000.00 Yellow Cottage 1925 4,500.00 Watchman's Cottage 1938 3,500.00 Farm House 1934 4,500.00 Cooks House 1935 500.00 Burden Shanty 1935 500.00 Johnson Shanty 1935 300.00 Johnson Farm House 1944 3 ,0 00 .0 0 Johnson Feed Barn 1944 750.00 Farm House *1 1935 500.00 Farm House *2 1935 300.00 Pump House 1938 300.00 Reel House 1938 200.00 Heating Plant 1927 5,000.00 President's House 1954 103.75 Nursery School 1953 469.35 TOTAL BUILDINGS $1.379.428.08 $ 44,000.00 1,147.31 626.28 1,079.83 1,276.03 5,864.67 2,510.11 4,362.20 5,307.52 45008.97 1,725.13 536.02 10,157.90 67,8%.% 44,666.46 29.789.67 $265.955.06 $ $ $ 5,000.00 $ 5.000.00 larestment End of Year $ 29r774.00 19.125.00 $ 48.899.00 $ 165,737.23 408,447.80 37,176.17 15,926.28 12,179.73 42,361.03 66,617.36 63,289.06 84,362.20 61,310.97 351,857.57 30,000.00 46,725.29 36,022.50 5,536.02 2 ,0 00.00 2 ,0 0 0 .0 0 13,557.90 6 ,0 00.00 5,000.00 5,000.00 4,000.00 67,8%.% 3,500.00 5,000.00 5,000.00 4,500.00 3,500.00 4,500.00 500.00 500.00 300.00 3,000.00 750.00 500.00 300.00 300.00 2 0 0 .0 0 44,770.21 30.259.02 $1.640.383.14 251 GEORGIA TEACHERS COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED) Year Acquired Investment Beginning Of Year Additions Deductions C. IMPROVEMENTS OTHER THAN BUILDINGS Swimming Pool 1930 Deep Veil (Water System) 1938 Stadium 1950 Landscaping Plans - New Gym TOTAL IMPROVEMENTS EQUIPMENT Administrative Offices Physical Plant Library Instructional Depts. Laboratory School (USBA) Dormitories Dormitories (USBA) Dining Hall Farm President's Home Store TOTAL EQUIPMENT INVESTMENT IN PLANT $ 14,647.59 $ $ 10,0 00.00 2,081.92 2,803.76 2,490.27 465.69 60.00 $ 30.001.62 $ 2.547.61 $ $ 15,303.71 $ 687.23 74,167.66 12,377.72 83,943.81 5,613.45 133,178.00 6,628.69 5,7%. 94 13^094.59 64,507.93 8,256.87 28,652.34 31,072.60 320.% 15,925.09 766.20 1,884.91 11.316.92 587.95 $ 435.212.66 $ 78.870.91 $ 3,000.00 100.00 6,378.50 700.00 $10,178.50 $1,893,541.36 $347,373.58 $15,178.50 Investment End of Year $ 14,647.59 12,081.92 2,803.76 2,955.96 60.00 $ 32.549.23 $ 15,990.94 83,545.38 89,557.26 139,706.69 18,891.53 66,386.30 28,652.34 31,393.56 15,991.29 1,884.91 11.904.87 $ 503.905.07 $2,225,736.44 252 VALDOSTA STATE COLLEGE FINANCIAL REPORT FOR THE TEAR ENDING JONE 30, 1954 Valdosta State College Valdosta, Georgia 253 VALDOSTA STATE COLLEGE BALANCE SHEET June 30, 1954 I. CURRENT FUNDS A. GENERAL Cash ia Baak aad oa Hand Aecoaats Recelyable Board of Regents Veteraas Administration TOTAL GENERAL FUNDS B. AUXILIARY Cash in Bank and on Hand Aecoaats Receivable Stores (Inventory) TOTAL AUXILIARY FUNDS TOTAL CURRENT FUNDS II. AGENCY FUNDS Cash in Bank III. ENDOWMENT FUNDS Cash in Bank Notes Receivable Investments U. S. Bonds Coamon Stocks TOTAL ENDOWMENT FUNDS IV. STUDENT LOAN FUNDS Cash in Bank Stadent Notes Receivable Investments - U. S. Bonds ASSETS $ 10,976.77 $12,146.22 904.60 13.050.82 $ 24,027.59 $ 11,029.39 103.95 3.763.74 14.897.08 $ 38,924.67 $ 5,941.17 $ 2,354.11 165.00 $ 7,310.00 1.943.04 9.253.04 $ 5,341.75 2,928.00 _____ 1.017.50 11,772.15 TOTAL STUDENT LOAN FUNDS V. PLANT FUNDS A. UNEXPENDED Cash in Bank B. EXPENDED Land Bnildings Improvements Equipment TOTAL EXPENDED TOTAL PLANT FUNDS TOTAL ASSETS $ 9,287.25 $ 3,089.55 $ 257,500.00 1,583,986.95 71,500.00 308.571.77 $2.221.558.72 $2.224.648.27 $2.290.573.51 NOTE: Bnildings are valaed at cost. Based on aa appraisal made daring 1953-54, bnildings had a sound value of $2,167,300. 254 VALDOSTA STATE COLLEGE BALANCE SHEET June 30, 1954 LIABILITIES I. CURRENT FUNDS A. GENERAL Accounts Payable Unearned Income Unappropriated Surplus TOTAL GENERAL FUNDS $ 5,126.00 6,535.70 12.365.89 $ 24,027.59 B. AUXILIARY Accounts Payable (Sales Tax) Reserve for Stores Unearned Income Unappropriated Surplus TOTAL AUXILIARY FUNDS $ 31.85 3,763.74 1,636.80 9.464.69 14.897.08 TOTAL CURRENT FUNDS $ 38,924.67 II. AGENCY FUNDS Fund Balance 5,941.17 III. ENDOWENT FUNDS Fund Balance 11,772.15 IV. STUDENT LOAN FUNDS Fund Balance 9,287.25 V. P U N T FUNDS A. UNEXPENDED Fund Balance $ 3,089.55 B. EXPENDED Equity of University System Building Authority $234,928.79 Net Investment in Plant 1.986 29.93 2.221.558.72 TOTAL P U N T FUNDS $2.224.648.27 TOTAL LIABILITIES, $2.290.573.51 255 VALDOSTA STATE COLLEGE STATEMENT OF CURRENT INCOME For Year Ended Jane 30, 1954 A. EDUCATIONAL AND GENERAL STUDENT FEES Matriculation Non-Resident Tuition Health Service S u m e r School Other Student Fees TOTAL STUDENT FEES $ 41,100.01 3,993.88 4,226.40 8,899.50 2.706.30 $ 60,926.09 PUBLIC APPROPRIATIONS State of Georgia Less Amount Unpaid at end of Yr. Plus Amount Payable at Beginning of Year $191,275.00 12.146.22 $179,128.78 7.476.13 186,604.91 OTHER SOURCES 500.00 TOTAL EDUCATIONAL AND GENERAL INCOME $248,031.00 B. AUXILIARY ENTERPRISES DINING HALL $ 55,377.77 DORMITORIES Ashley Hall Converse Hall Senior Hall TOTAL DORMITORIES $ 4,710.00 6,856.50 3.070.00 $ 14,636.50 BOOKSTORE 11,451.39 LAUNDRY 3.903.50 TOTAL AUXILIARY ENTERPRISES INCOME $ 85.369.16 TOTAL CURRENT INCOME $333.400.16 STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 Total Salaries & Wacres Object Classification Operating Supplies & Expense Ecruipment EDUCATIONAL AND GENERAL ADMINISTRATIVE AND GENERAL President's Office Comptroller's Office Registrar's Office Publicity Department General Expenses TOTAL ADM. & GENERAL $ 14,814.79 14,391.64 6,328.34 3,163.24 6.416.74 $ 45.111.75 $ 13,915.00 12,761.73 5,682.77 2,274.10 $ 34.633.60 $ 804.30 696.49 474.80 889.14 6.416.74 $ 9.281.47 $ 95.49 933.42 167.77 $ 1.196.68 256 VALDOSTA STATE COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED) Total Salaries & Wages Object Classification Operating Supplies & Expense Eauipment EDUCATIONAL AND GENERAL STUDENT WELFARE Dean of Men Dean of Women Student Hospital TOTAL STUDENT WELFARE PLANT OPERATIONS LIBRARY INSTRUCTION Academic Dean Art Biology Chemistry Education English Home Economics Mathematics and Physics Modern Foreign Languages Music Physical Education Secretarial Science Sociology and History Speech Summer School TOTAL INSTRUCTION TOTAL EDUCATIONAL AND GEN. EXPEND. AUXILIARY ENTERPRISES DORMITORIES Ashley Hall Converse Hall Senior Hall TOTAL DORMITORIES BOOKSTORE DINING HALL LAUNDRY SOCIAL SECURITY TOTAL CURRENT AUXILIARY EXPEND. FROM SURPLUS $ 200.00 $ 200.00 $ 3,435.43 3,062.20 373.23 5.116.28 4.848.12 268.16 $ 8.751.71 $ 8.110.32 $ 641.39 $ 58.320.16 $ 21.791.43 $27,962.76 $ 12.900.35 $ 8.700.83 $ 90.50 $ $ $ 8.565.97 $ 4.109.02 $ 300.00 5,295.98 8,950.16 5,624.30 12,527.52 9,927.34 4,424.35 9,531.16 5,198.30 9,102.72 19,876.37 5,601.34 18,862.91 4),379.90 10.880.00 $130,482.35 $ 300.00 5,025.40 8,447.00 5,335.00 12,390.50 9,800.00 3,952.60 9,327.00 5,100.00 8,670.20 19,126.20 5,200.00 18,802.20 4,212.40 10.880.00 $126,568.50 $ 270.58 413.16 208.60 137.02 56.60 345.18 140.16 98.30 432.52 481.17 212.57 60.71 10.00 $ 2.866.57 $255,566.32 $199,804.68 $40,842.69 $ 90.00 80.70 70.74 126.57 64.00 269.00 188.77 157.50 $ 1.047.28 $14,918.95 $ 7,507.49 10,595.66 4.041.81 $ 22.144.96 $ 3,235.84 6,054.32 748.00 $ 10.038.16 $ 4,245.75 4,422.06 3.245.81 $111913.62 $ 10.830.26 $ 361.80 $10,468.46 $ 51.698.86 $ 18.762.86 $32,859.50 $ 1.781.49 $ 124.50 $ 1.656.99 $ 245.29 $ 245.29 $ 86.700.86 $ 29.S32.61 $56,898.57 $ 5.279.07 $ $ 1.070.90 $ 25.90 119.28 48.00 $ 193.18 $ $ 76.50 $ $ 269.68 $ 4.208.17 257 VALDOSTA STATE COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED) Total Salaries & Wages Object Classification Operating Supplies & Expense EauiP*ent B. AUXILIARY (CONT'D) TRANSFERS TO: Plant Funds TOTAL AUXILIARY DISBURSEMENTS TOTAL CURRENT EXPENDITURES $ 5.000.00 $ 96.979.93 $347,546.25 $229,337.29 $98,812.16 $19.3%.80 STATEMENT OF TRUST FUND BALANCES For Year Ended Jane 30, 1954 Endowment Funds Loan Funds BALANCE CF PRINCIPAL, JULY 1, 1953 $ 9.401.42 $10,650.22 ADDITIONS: Income on Investments and Interest Transfer of Chapel Fund from Agency Funds TOTAL ADDITIONS $ 311.37 $ 64.30 2.059.36 $ 2.370.73 $ 64.30 DEDUCTIONS": Payment on Contract BALANCE OF PRINCIPAL, JUNE 30, 1954 $11,772.15 $ 1.427.27 $ 9.287.25 STATEMENT OF TRUST FUND BALANCES BY FUNDS For Year Ended June 30, 1954 ENDOWMENT FUNDS Chapel Fund Claude Davis Ingram S.M.A. Hutchinson Memorial TOTAL ENDOWMENT FUNDS Balance Beginning Of Year Additions $ 7,219.17 2.182.25 $ 9.401.42 $ 2,059.36 154.62 156.75 $ 2.370.73 Deductions $ $ Balance End Of Year $ 2,059.36 7,373.79 2.339.00 $11,772.15 LOAN FUNDS Senior Honor Society War Bond Scholarship September 14th Fund Kate Bentley Girl's Fund Archie Griffin U.D.C. (Brooks County) $ 1,392.83 $ 3,483.00 3,703.39 72.60 150.04 240.00 500.00 42.85 21.45 $ 1,427.27 $ 1,392.83 3,525.85 2,297.57 72.60 150.04 240.00 500.00 258 VALDOSTA STATE COLLEGE STATEMENT OF TROST FOND BALANCES BY FONDS (CONTINOED) LOAN FONDS (Cont'd) Class of 1922 Louise Sawyer Anne Singletary Jewel Whitehead K. F. Lumpkin W. R. Dewberry TOTAL LOAN FONDS TOTAL TROST FONDS Balance Beginning Of Year Additions $ 118.36 $ 75.00 15.00 500.00 100.00 300.00 $10.650.22 $ 64.30 $20.051.64 $2.435.03 STATEMENT OF TROST FOND INVESTMENTS For Year Ended June 30, 1954 Deductions Balance End Of Year $ $ 1.427.27 $ 118.36 75.00 15.00 500.00 100.00 300.00 $ 9.287.25 $ 1.427.27 $21.059.40 ENDOWMENT FUNDS GOVERNMENT BONDS U. S. Treasury U. S. Treasury U. S. Treasury, Series G U. S. Treasury, Series G U. S. Treasury, Series G TOTAL GOVERNMENT BONDS COMMON STOCK Illinois Central Railroad - 66 shares, no par value CHAPEL FUND UNITED STATES SAVINGS BONDS, Series F. C 1309140 F C 1309141 F C 1309142 F C 1309143 F C 1309144 F D 383863 F D 383862 F TOTAL U. S. SAVINGS BOND, Series F TOTAL ENDOWMENT FUND INVESTMENTS LOAN FONDS GOVERNMENT BONDS . S.Treasury, Series F . S.Treasury, Series F 0. S.Treasury, Series F 0. S.Treasury, Series F 0. S.Treasury, Series F 0. S.Treasury, Series F 0. S.Treasury, Series F 0. S.Treasury, Series F 0. S.Treasury, Series F TOTAL LOAN FOND INVESTMENTS TOTAL TROST FOND INVESTMENTS 259 Rate of Interest Date of Maturity Book Value 2.75 2.75 2.5 2.5 2.5 9-15-59 12-15-65 871-53 8-1-62 11-1-62 $ 1,800.00 1,500.00 400.00 1,500.00 1. 000.00 $ 6 .2 00.00 $ 1.943.04 2.53 2.53 2.53 2.53 2.53 2.53 2.53 Jan. 1957 Jan. 1957 Jan. 1957 Jan. 1957 Jan. 1957 Jan. 1957 Jan. 1957 $ 74.00 74.00 74.00 74.00 74.00 370.00 370.00 $ 1.110.00 $ 9.253.04 2.53 2.53 2.53 2.53 2.53 2.53 2.53 2.53 2.53 3-1-55 5-1-55 10-1-55 11-1-55 1-1-56 2-1-56 4-1-56 3-1-57 10-1-57 $ 553 0 74.00 148.00 296.00 74.00 74.00 148.00 74.00 74.00 $ 1.017.50 $10.270.54 CURRENT FUNDS General Auxiliary TOTAL CURRENT FUNDS AGENCY FUNDS P U N T FUNDS TRUST FUNDS Endowment Loan TOTAL TRUST FUNDS TOTALS VALDOSTA STATE COLLEGE STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1954 Cash Balance Recei pts July is 1953 For Year Disbursements Cash Balance For Year June 30. 1954 $18,512.09 22.640.16 $41,152.25 $ 7.090.25 $29,971.68 $248,031.00 85.369.16 $333,400.16 $ 86.829.86 $ 30.940.00 $255,566.32 96.979.93 $352,546.25 $ 87.978.94 $ 57.822.13 $10,976.77 11.029.39 $22,006.16 $ 5.941.17 $ 3.089.55 $ 1,258.38 6.451.22 $ 7.709.60 $85,923.78 $ 1,260.73 1.192.80 $ 2.453.53 $453,623.55 $ 165.00 2.302.27 $ 2.467.27 $500,814.59 $ 2,354.11 5.341.75 $ 7.695.86 $38,732.74 Student Activities Chapel Fund Y.W.C.A. Student Bank TOTAL STATEMENT OF AGENCY FUNDS Year Ended June 30, 1954 Balance July 1. 1953 $5,702.75 949.36 438.14 $7,090.25 Receipts $65,562.30 21.267.56 $86,829.86 Balance Disbursements June 30. 1954 $66,774.14 949.36 20.255.44 $87,978.94 $4,490.91 1.450.26 $5,941.17 STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1954 BALANCE BEGINNING OF YEAR ADDITIONS: Transfer from Auxiliary (Converse Hall) Governmental - State of Georgia TOTAL ADDITIONS DEDUCTIONS: REPAIRS AND IMPROVEMENTS West Hall (Painting and Fire Walls) Converse Hall (Rewiring, Painting, Stairs, Fire Safety) Ashley Hall (New tile showers) North Campus - Jere Pound Hall North Campus - Barrow Hall President's Home - Renovations TOTAL REPAIRS AND IMPROVEMENTS TOTAL DEDUCTIONS BALANCE END OF YEAR Funds For Plant Additions $29,971.68 $ 5,000.00 25.940.00 $30,940.00 $ 3,338.33 22,958.66 600.00 25,150.59 1,275.00 4.499.55 $57,822.13 $57.822.13 $ 3.089.55 260 VALDOSTA STATE COLLEGE VALUE OF PLANT JULY 1, 1953 SUMMARY OF INVESTMENT IN PLANT For Year Ended June 30, 1954 ADDITIONS DURING YEAR Expended from Educational and General Funds and included in current expenditures Expended from Auxiliary and included in current expenditures Emended from Student Activity Funds Expended from Plant Funds Buildings constructed by University System Bldg. Authority Adjustments for Prior Years TOTAL ADDITIONS VALUE OF PLANT, JUNE 30, 1954 LESS: Equity of University System Building Authority NET INVESTMENT IN P U N T JUNE 30, 1954 $1,879,842.67 $ 14,918.95 4,477.85 800.00 57,822.13 243,697.12 20.000.00 $ 341.716.05 $2,221,558.72 234.928.79 $1.986.6)29.93 STATEMENT OF INVESTMENT IN P U N T For Year Ended June 30, 1954 UND Main Campus, 60 Acres North Campus, 43 acres TOTAL U N D BUILDINGS MAIN CAMPUS Library West Hall Gymnas iua Kitchen Annex Converse Hall Ashley Hall Senior Hall Bath House Log Cabin Boiler House President's Home Garages and Workshops Dining Hall (Bldg. Auth.) Physical Education (Bldg. Auth.) TOTAL MAIN CAMPUS NORTH CAMPUS Jere M. Pound Hall David Barrow Hall Old Brick Dormitory Investment Beginning Of Year Additions $ 150,000.00 $ 107.500.00 257.500.00 $ Investment End Deductions Of Year $ $ 150,000.00 107.500.00 $ $ 257.500.00 $ 60,000.00 $ $ 173,000.00 3,338.33 5,000.00 9,217.70 131,000.00 22,958.66 107,800.00 600.00 61,300.00 23,000.00 8 ,0 00.00 20,0 00.00 36,000.00 4,499.55 1,150.00 9,676.53 234.020.59 i _ 635.467.70 $275,093.66 $ $ 350,000.00 $ 25,150.59 $ 150,000.00 1,275.00 100,0 00 .0 0 $ 60,000.00 176,338.33 5,000.00 9,217.70 153,958.66 108,400.00 61,300.00 23,000.00 8 ,0 0 0 .0 0 20,0 00 .0 0 40,499.55 1,150.00 9,676.53 234.020.59 $ 910.561.36 $ 375,150.59 151,275.00 100,0 00 .0 0 261 VALDOSTA STATE COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED) BUILDINGS (Cont'd) NORTH CAMPUS Swamp-Inn Swimming Pool Gymnas ium TOTAL NORTH CAMPUS Investment Beginning Of Year Additions Investment End Deductions Of Year $ 10,0 00 .0 0 $ $ 25.000. 00 1 2 .0 0 0 .00 $ 647.000.00 $ 26.425.59 $ $ 10,000.00 25.000. 00 1 2 .0 0 0 .00 $ 673.425.59 TOTAL BUILDINGS $1,282,467.70 $301,519.25 $ $1,583,986.95 IMPROVEMENTS OTHER THAN BUILDINGS Street and Walks Heating System Camelia Trail Amphitheatre Landscaping Swimming Pool TOTAL IMPROVEMENTS OTHER THAN BUILDINGS $ 15.000. 00 $ $ 2 0 .0 0 0 .00 12,0 00 .0 0 3,000.00 1,500.00 2 0 .0 00 .0 0 $ SI.500.00 $ 20.0 00.00 $ $ 15.000. 00 2 0 .0 0 0 .00 12,0 00 .0 0 3,000.00 1,500.00 20.0 00.00 $ 71.500.00 D. EQUIPMENT MAIN CAMPUS Administrative Offices Physical Plant Library Instructional Student Activities Dormitories Dining Hall and Kitchen Heating NORTH CAMPUS Administrative General Equipment Plant Operations Library Gymnas ium Swimming Pool Instructional Kitchen & Dining Hall Old Dormitory Swamp Inn David Barrow Hall TOTAL EQUIPMENT $ 11,478.31 $ 1,196.68 $ $ 12,674.99 14,793.81 9,865.97 24,659.78 82,913.71 5,999.02 88,912.73 52,918.45 812.58 28,100.74 25,630.29 2,347.10 800.00 3,147.10 43,722.87 4,401.35 48,124.22 18,995.71 76.50 19,072.21 21,400.00 21,400.00 1,705.00 1,705.00 3,537.00 3,537.00 1,300.00 1 ,3 0 0 .0 0 1,890.00 1,890.00 125.00 125.00 2 0 0 .0 0 200.00 15,167.01 28,335.44 43,502.45 6,293.00 6,293.00 1,429.00 1,429.00 401.00 401.00 7.758.00 7.758.00 $ 288,374.97 $ 51.487.54 $31,290.74 $ 308.571.77 TOTAL INVESTMENT IN P U N T $1,879,842.67 $373,006.79 $31,290.74 $2,221,558.72 262 GEORGIA SOUTHWESTERN FINANCIAL REPORT COLLEGE FOR THE YEAR ENDING JUNE 30, 1954 Georgia Southwestern College Americus, Georgia 263 GEORGIA SOUTHWESTERN COLLEGE BALANCE SHEET JUNE 30, 1954 I. CURRENT FUNDS A. GENERAL Cash in Bank Imprest Cash Accounts Receivable TOTAL GENERAL FUNDS ASSETS B. AUXILIARY Cash in Bank Accounts Receivable Dining Hall Inventory Campus Store Inventory TOTAL AUXILIARY FUNDS TOTAL CURRENT FUNDS II. AGENCY FUNDS Cash in Bank III. STUDENT LOAN FUNDS Cash in Bank Investments (Bonds) Notes Receivable (Students) TOTAL STUDENT LOAN FUNDS IV. PLANT FUNDS A. UNEXPENDED Cash in Bank B. EXPENDED Land Buildings Improvement Other than Building Equipment TOTAL EXPENDED TOTAL PLANT FUNDS TOTAL ASSETS $ 1,285.72 300.00 7.519.29 $ 9,105.01 $ 16,604.37 1,247.46 2,245.79 5.720.86 $ 25.818.48 $ 34,923.49 $ 3,347.40 $ 1,788.13 37,000.00 21.335.44 $ 60,123.57 $ 118.57 $ 5,580.00 582,334.80 57,447.47 142.181.43 $787.543.70 $787.662.27 $886.056.73 NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $990,000. 264 GEORGIA SOUTHWESTERN COLLEGE BALANCE SHEET JUNE 30, 1954 LIABILITIES I. CURRENT FUNDS A. GENERAL Accounts Payable Reserve for Purchase Orders Outstanding Unearned Income - Summer School Unappropriated Surplus TOTAL GENERAL FUNDS B. AUXILIARY Accounts Payable Reserve for Purchase Orders Outstanding Reserve for Inventory Surplus TOTAL AUXILIARY FUNDS TOTAL CURRENT FUNDS II. AGENCY FUNDS Fund Balance III. STUDENT LOAN FUNDS Fund Balance IV. PLANT FUNDS A. UNEXPENDED Fund Balance B. EXPENDED Equity of University System Building Auth. Net Investment in Plant TOTAL EXPENDED TOTAL PLANT FUNDS TOTAL LIABILITIES AND SURPLUS $ 802.97 181.47 886.00 7.234.57 $ 9,105.01 $ 2,141.29 1,473.79 7,966.65 14.236.75 $ 25.818.48 $ 34,923.49 $ 3,347.40 $ 60,123.57 $ 118.57 $151,125.18 636.418.52 $787.543.70 $787.662,27 $886.056.73 265 GEORGIA SOUTHWESTERN COLLEGE STATEMENT OF CURRENT INCOME For Year Ended June 30y 1954 A. EDUCATIONAL AND GENERAL STUDENT FEES Non-Resident Tuition Matriculation Summer Session Health Service Miscellaneous Student Fees TOTAL STUDENT FEES PUBLIC APPROPRIATIONS State of Georgia - Regular Operations Balance from 1952-53 Less: Unpaid Balance TOTAL PUBLIC APPROPRIATIONS OTHER SOURCES Property Rent TOTAL EDUCATIONAL AND GENERAL RECEIPTS B. AUXILIARY ENTERPRISES Dormitories Sanford Hall Terrell Hall Collum Hall Campus Store Dining Hall Apartments TOTAL AUXILIARY INCOME TOTAL CURRENT INCOME STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 $ 296,70 27,680.80 886.00 2,736.60 846.00 $ 32.446.10 $ 86,400.00 7,870.94 (-17.341.29 $ 86.929.65 $ 500.00 $119.875.75 $8,059.75 5,328.66 8.477.83 $ 21,866.24 19,960.05 66,434.57 1.599.92 109.860.78 $229.736.53 A. EDUCATIONAL AND GENERAL ADMINISTRATIVE AND GENERAL President's Office Comptroller's Office General Administrative Record's Office TOTAL ADMINISTRATIVE & GENERAL STUDENT WELFARE Fund Total Salaries and Wages Object Classification Operating Supplies & Expenses Equipment $10,447.16 6,538.40 6,383.08 6.608.71 2>29.977.5 $ 3.472.69 $ 9,571.63 6,349.50 815.00 5.617.13 $22.353.26 $ 3.346.51 $ 875.53 $ 188.90 5,568o08 469.98 $ 7.10^.49 " 1 521.60 521.60 $ 126.18 _____________ 266 GEORGIA SOUTHWESTERN COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED) EDUCATIONAL AND GENERAL (CONTINUED) PLANT OPERATIONS LIBRARY INSTRUCTION Business Education General Education Natural Science Physical Education TOTAL INSTRUCTION TOTAL EDUC. & GEN. EXPEN. AUXILIARY ENTERPRISES Auxiliary Surplus Dormitories Sanford Hall Terrell Hall Collum Hall TOTAL DORMITORIES Dining Hall Apartments Campus Store TOTAL AUXILIARY ENPENDITURES TOTAL CURRENT EXPENDITURES Fund Total Object Classification Salaries Operating and Supplies Wages & Expense Equipment $ 21.699.95 $ 11.872.85 $ 9.485.53 $ $ 4.932.20 $ 3.831.50 $ 219.23 $ 341.57 881.47 $ 8,575.61 $ 8,300.00 $ 27,650.91 24,500.00 19,674.06 13,497.25 5.515.28 5.200.00 $ 61.415.86 $ 51.497.25 $ 75.61 $ 1,675.01 1,587.84 315.28 3.653.74 $ 200.00 1,475.90 4,588.97 6.264.87 $121.498.05 $ 92.901.37 $ 20.587.17 $ 8.009.51 $ 6,770.70 $ 1,216.75 $ 4,729.73 $ 824.22 9,286.60 5,477.87 3,668.53 140.20 4.993.70 2 ,120.21 2,736.89 136.60 7.899.73 4.498.99 3.230.49 170.25 $ 22.180.03 $ 12.097.07 $ 9.635.91 $ 447.05 $ 52,167.46 $ 18,053.90 $ 33,500.82 $ 612.74 2,372.16 960.81 1,411.35 20.035.59 2.226.33 17.504.92 304.34 $103.525.94 $ 34.554.86 $ 66.782.73 $ 2.188.35 $225.023.99 $127.456.23 $ 87.369.90 $ 10.197.86 STATEMENT OF TRUST FUND BALANCES For Year Ended June 30, 1954 BALANCE OF PRINCIPAL, BEGINNING OF YEAR ADDITIONS DURING YEAR Income on Investments Interest on Student Loans Donation from Rotary Club TOTAL ADDITIONS BALANCE OF PRINCIPAL, END OF YEAR $ 59,051.23 $ 821.12 151.22 100.00 1.072.34 $ 60.123.57 267 GEORGIA SOUTHWESTERN COLLEGE STATEMENT OF TRUST FUND INVESTMENTS For Year Ended June 30, 1954 U. S. TREASURY BONDS Series G MUNICIPAL BONDS Woodville, Ga. School District McIntyre, Ga. School District City of Atlanta, Georgia Clayton County Georgia TOTAL INVESTMENTS STUDENT LOANS TOTAL INVESTMENTS Rate of Interest 2y& m> 6% 2-1/8% 5% Maturity Date Book Value 5-1-61 $33,000.00 11-15-54-55 1-1-57 9-1-57 1-1-56 1,0 00 .0 0 1,0 0 0 .0 0 1,000.00 1.000.00 $37.000.00 $21.335.44 $91.335.44 STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1954 Current Funds Educational and General Auxiliary Enterprises TOTAL CURRENT FUNDS Agency Funds Plant Funds Student Loan Funds TOTAL Bank of Commerce Citizens Bank of Americus Cash on Hand TOTAL Balance Receipts July 1. 1953 For Year Disbursements Balance For Year June 30. 1954 $ 3,208.02 10.269.53 $ 13.477.55 $ 3,822.35 1,530.12 3.080.34 $ 21.910.36 $119,875.75 109.860.78 $229.736.53 $ 15,690.43 8,150.00 12.966.76 3266.543.72 $121,498.05 103.525.94 $225.023.99 $ 16,165.38 9,561.55 14.258.97 $265.009.89 $ 1,585.72 16.604.37 $ 18.190.09 $ 3,347.40 118.57 1.788.13 $ 23.444.19 BANK BALANCES $18,392.50 4,751.69 300.00 $23.444.19 268 Application Deposits Gales Deposits Personal Deposits (Clubs Student Activities Admission Tax Group Insurance Social Security TOTAL GEORGIA SOUTHWESTERN COLLEGE STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1954 Balance Beginning of Year $1,295.92 1,099.66 944.04 229.56 253.17 $3.822.35 Receipts Disbursements Balance End of Year $ 3,055.00 1,613.50 2,9%. 39 4,287.93 134.16 2 ,8 6 6 .6 8 736.77 $15.690.43 $ 2,047.39 2,742.23 2,993.66 4,391.32 134.16 3,119.85 736.77 $16.165.38 $ 2,303.53 (->29.07 946.77 126.17 $ 3.347.40 STATEMENT OF UNEXPENDED P U N T FUNDS For Year Ended June 30, 1954 BALANCE BEGINNING OF YEAR ADDITIONS: APPROPRIATIONS TOTAL BOARD OF REGENTS DEDUCTIONS: EXPENDED FOR ADDITIONS TO BUILDINGS: Sanford Hall Morgan Hall Terrell Hall Wheatley Hall Gymnasium Administration Building TOTAL ADDITIONS TO BUILDINGS EXPENDED FOR IMPROVEMENTS OTHER THAN BUILDINGS: Landscaping TOTAL DEDUCTIONS BALANCE END OF YEAR SUMMARY OF INVESTMENT IN P U N T As of June 30, 1954 VALUE OF PUNT, JULY 1, 1954 ADDITIONS DURING YEAR: Expended from Plant Funds Expended from Current Funds and included in Current Expenditures Expended from Auxiliary Funds and included in Current Expenditures Contents Purchased by University System Building Authority $ 1,530.12 8.150.00 $ 9.680.12 $ 1,737.53 1,737.53 3,169.90 1,087.53 956.64 754.02 $ 9,443.15 118.40 $ 9.561.55 $ ..UiLilZ $765,681.31 $ 9,561.55 8,009.51 2,188.35 945.41 20,704.82 269 GEORGIA SOUTHWESTERN COLLEGE SUMMARY OF INVESTMENT IN P U N T (CONTINUED) ADJUSTMENTS Gifts of Books Rent Paid on Campus Store Equipment Transfer from Student Welfare to Administrative Offices Transfer from Dormitories to Apartments Labor and Materials rebuilding Dining Hall Tables - Capitalized Labor and Materials making Mattress Covers for Dormitories - Capitalized TOTAL ADJUSTMENTS TOTAL ADDITIONS VALUE OF P U N T JULY 1, 1953 plus additions DEDUCTIONS DURING YEAR Transfer from Student Welfare Department to Administrative Offices Transfer from Dormitories to Apartments Instructional Equipment worn out and discarded VALUE OF PLANT JUNE 30, 1954 DEDUCT: Equity of University System Building Authority NET INVESTMENT IN P U N T $368.00 400.00 240.95 307.% 374.% 398.80 $240.95 307.% 384.19 STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1954 $ 2.090.67 $ 22.795.49 $788.476.80 $ 933.10 $787,543.70 $151.125.18 $636.418.52 A. LAND B. BUILDINGS Administrative Shop Gymnasium Duplex Apartments President's Home Barn Morgan Hall Sanford Hall Terrell Hall Collum Hall (Building Authority) Wheatley Hall Campus Farm House Negro House Fuel House Chapel TOTAL BUILDINGS Investment Beginning of Year $ 5.580.00 Additions Deductions Investment End of Year $ $ $ 5.580.00 $102,957.99 26,171.31 70,256.86 7,000.00 12,500.00 2,300.00 35,490.53 73,579.01 34,560.25 152,479.36 48,416.34 3 r500.00 380.00 300.00 3.000.00 572.891.65 $ 754.02 $ 956.64 1,737.53 1,737.53 3,169.90 1,087.53 $9.443.15 i $103,712.01 26,171.31 71,213.50 7,000.00 12,500.00 2,300.00 37,228.06 75,316.54 37,730.15 152,479.36 49,503.87 3,500.00 380.00 300.00 3.000.00 $582.334.80 270 GEORGIA SOUTHWESTERN COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED) c . IMPROVEMENTS Streets, Sidewalks and Landscaping Water and Lights Sewage Disposal System Program, Fire Signal Garbage and Waste Disposal Lake Tennis Courts TOTAL IMPROVEMENTS D. EQUIPMENT Administrative Offices Student Welfare Physical Plant Library Instruction Division Dormitories Dormitories (Building Authority) Food Service Campus Store Apartments TOTAL EQUIPMENT TOTAL INVESTED IN PLANT Investment Beginning of Year Additions Deductions Investment End of Year $ 41,328.86 $ 118.40 3,061.10 7,500.00 1,500.00 250.00 573.15 3.115.96 $ 57.329.07 $ 118.40 $ 41,447.26 3,061.10 7,500.00 1,500.00 250.00 573.15 3.115.96 $ 57.447.47 $ 8,442.47 2,414.32 27,855.16 25,151.15 23,894.40 11,158.24 14,492.10 13,160.64 2,044.01 1.268.10 $129.880.59 $ 1,0 1 2 .6 8 371.73 1,249.47 6,264.87 852.85 945.47 1,104.42 901.51 531.00 $13.233.94 $765.681.31 $22.795.49 $ 240.95 384.19 307.96 $ 933.1 0 $ 933.10 $ 9,455.15 2,173.37 28,226.89 26,400.62 29,775.08 11,703.13 15,437.51 14,265.06 2,945.52 1.799.10 $142.181.43 $787.543.70 271 WEST GEORGIA COLLEGE FINANCIAL REPORT FOR THE YEAR ENDING JUNE 30, 1954 West Georgia College Carrollton, Georgia 273 WEST GEORGIA COLLEGE BALANCE SHEET JNE 30, 1954 ASSETS I. CURRENT FUNDS A. GENERAL Cash in Bank $ 26,079.17 Accounts Receivable Board of Regents $ 17,151.76 Veterans Administration 503.02 Students 295.00 Other TOTAL GENERAL FUNDS 47.95 17.997.73 $ 44,076.90 B. AUXILIARY Cash in Bank Accounts Receivable Veterans Administra. $ 20.55 Students 1,147.27 Other 300.00 Bookstore Investories TOTAL AUXILIARY FUNDS $ 32,410.12 1,467.82 2.126.89 36.004.83 TOTAL CURRENT FUNDS II. AGENCY FUNDS Cash on Hand Cash in Bank TOTAL AGENCY FUNDS III..PLANT FUNDS A. UNEXPENDED Cash in Bank B. EXPENDED Land Buildings Improvements Other than Buildings Equipment TOTAL EXPENDED TOTAL PLANT FUNDS $ 1,221.14 4.405.52 $ 4,315.26 $ 27,500.00 839,282.30 96,050.30 219.920.06 1.182.752.66 TOTAL ASSETS $ 80,081.73 5,626.66 $1.187.067.92 $1.272.776.31 NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $1,247,500. WEST GEORGIA COLLEGE BALANCE SHEET JUNE 30, 1954 LIABILITIES CURRENT FUNDS A. GENERAL Accounts Payable Purchase Orders Outstanding Reserve for Restricted Funds Unearned Income Unappropriated Surplus TOTAL GENERAL FUNDS B. AUXILIARY Accounts Payable Purchase Orders Outstanding Unearned Income Reserve for Stores Surplus TOTAL AUXILIARY FUNDS TOTAL CURRENT FUNDS II. AGENCY FUNDS Fund Balance TOTAL AGENCY FUNDS III. PLANT FUNDS A. UNEXPENDED Fund Balance B. EXPENDED Equity of Univ. System Bldg. Auth. Investment in Plant TOTAL EXPENDED TOTAL PLANT FUNDS TOTAL LIABILITIES AND SURPLUS $ 279.26 134.72 20,380.59 3,205.15 20.077.18 $ 44,076.90 $ 2,570.19 914.70 832.00 2,126.89 29.561.05 36.004.83 $ 80,081.73 $ 5,626.66 $ 5,626.66 $ 4,315.26 $316,858.06 865.894.60 $1.182.752.66 $1.187.067.92 $1.272.776.31 275 WEST GEORGIA COLLEGE STATEMENT OF CURRENT INCOME For Year Ended June 30, 1954 A. EDUCATIONAL AND GENERAL STUDENT FEES Non-Resident Tuition Matriculation Fee Health Fee Summer School Other Fees TOTAL STUDENT FEES PUBLIC APPROPRIATIONS State of Georgia - Regular Operations Add: Amount Payable Beginning of Year Deduct: Amount Unpaid at End of Year Vocational Funds TOTAL PUBLIC APPROPRIATIONS GIFTS AND GRANTS Ford Foundation OTHER SOURCES Property Rentals TOTAL EDUCATIONAL AND GENERAL INCOME B. AUXILIARY ENTERPRISES BOOKSTORE DINING HALL DORMITORIES Adamson Aycock Melson Mandeville TOTAL DORMITORIES FARM MISCELLANEOUS Sale of Shop Equipment TOTAL AUXILIARY INCOME TRANSFER FROM: Plant Funds TOTAL AUXILIARY RECEIPTS TOTAL CURRENT INCOME $ 1,218.71 25,160.26 2,490.00 3,908.75 1.388.28 $ 34,166.00 $121,920.00 28,966.56 (->17.151.76 133,734.80 1.057.21 $ 134,792.01 21,225.00 2.781.83 $192.964.84 $ 12.169.37 $ 61.049.68 $ 4,919.40 8,182.34 1,501.87 5.206.06 $ 19,809.67 $ 5.612.12 $ 5.708.00 $104,348.84 7.500.00 $111.848.84 $297,313.68 276 WEST GEORGIA COLLEGE STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 Total Salaries & Wages Object Classification Operating Supplies & Expense Equipment EDUCATIONAL AND GENERAL ADMINISTRATIVE AND GENERAL Business Office General President's Office Registrar's Office TOTAL ADMN. &. GENERAL STUDENT WELFARE Dean of Women PLANT OPERATIONS LIBRARY INSTRUCTION Art Biology Chemistry Commerce Dean Drawing & Engineering Economics Education English Foreign Languages Home Economics History Humanities Mathematics Music Physical Education - Men Physical Education - Women Political Science Physics Sociology Summer School Teacher Training TOTAL INSTRUCTION EXTENSION TOTAL EDUCATIONAL AND GEN. EXPEND. $ 9,073.19 7,369.66 8,544.76 3.131.95 $ 28.119.56 $ 1.869.% $ 33.807.63 $ 6.429.31 $ 2,794.13 3,925.32 5,189.66 7,817.33 4,187.69 961.92 1,599.% 7,826.97 8,397.45 3,524.04 3,403.61 4,807.72 3,500.04 3,535.74 2,079.07 2,752.31 4,233.31 1,410.04 3,064.63 1,449.% 5,351.00 10.098.95 $ 91.910.85 $ 1.814.85 $163,952.16 $ 8,421.66 1,651.84 7,501.63 2.538.00 $ 20.113.13 $ 1.661.00 $ 17.850.35 $ 4.366.80 $ 2,400.00 3,572.04 4,658.04 6,708.00 3,471.04 900.00 1,449.% 6,657.16 7,409.46 3,500.04 3,200.04 4,599.% 3,500.04 3,500.04 1,928.11 1,863.04 3,484.90 1,400.04 2,204.04 1,449.% 5,351.00 9.549.14 $ 82.756.05 $ 521.67 $127,269.00 $ 592.43 5,717.82 639.63 593.95 $ 7.543.83 $ 208.% $14.989.16 $ 2.062.51 $ 382.38 353.28 531.62 676.83 544.15 61.92 50.00 1,069.81 585.91 24.00 41.75 107.76 35.70 42.03 889.27 678.41 10.00 688.59 . 449.81 $ 7.173.22 $ 1.293.18 $33,270.86 $ 59.10 403.50 $ 462.60 $ 968.12 $ $ 11.75 432.50 172.50 100.00 100.00 452.08 161.82 100.00 108,93 70.00 172.00 100.00 $ 1.981.58 $ $ 3.412.30 TRANSFER TO: Plant Funds TOTAL EDC. & GEN. DISBURS. $ 14.700.00 $178.652.16 277 WEST GEORGIA COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED) B. AUXILIARY ENTERPRISES BOOKSTORE DINING HALL DORMITORIES Adamson Aycock Mandeville Melson TOTAL DORMITORIES SHOPS FARM TOTAL AUXILIARY EXPEND. TRANSFER TO: Plant Funds TOTAL AUXILIARY DISBURSEMENTS TOTAL CURRENT EXPENDITURES TOTAL DISBURSEMENTS Total Object Classification Operating Salaries Supplies & Wages & Expense Equipment $ 11.299.54 $ 56.337.77 $ 3.038.43 $ 12.352.18 $ 8.224.15 $ 43.798.54 $ 36.96 $ 187.05 $ 3,947.93 6,437.54 3,528.17 2.942.09 $ 16.855.73 $ (-)78.56 $ 7.072.86 $ 91.487.34 $ 1,570.44 2,029.50 1,588.40 698.68 $ 5.887.02 $ 2,149.22 4,040.82 1,751.20 2.026.99 $ 9.968.23 $ <-)78.56 $ 2.836.74 $ 4.218.17 $ 24.114.37 ' $ 66.130.53 $ 228.27 367.22 188.57 216.42 $ 1.000.48 $ 17.95 $ 1.242.44 $ 5.235.26 $ 96.722.60 $255,439.50 $275,374.76 $151,383.37 $ 99.401.39 $ 4.654.74 STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1954 CURRENT FUNDS General Auxiliary TOTAL CURRENT FUNDS AGENCY FUNDS P U N T FUNDS TOTALS Balance Receipts July 1. 1953 For Year Disbursements Balance For Year June 30. 1954 $ 11,766.49 17.283.88 $ 29.050.37 $ 4.605.82 $ 43.128.73 $ 76.784.92 $192,964.84 111.848.84 $304,813.68 $ 58.481.03 $ 25.033.76 $388,328.47 $178,652.16 96.722.60 $275,374.76 $ 57.460.19 $ 63.847.23 $3%. 682.18 $ 26,079.17 32.410.12 $ 58.489.29 $ 5.626.66 $ 4.315.26 $ 68.431.21 278 WEST GEORGIA COLLEGE BANK BALANCES Peoples Bank - (Agency) Peoples Bank -(Auxiliary) West Georgia National -(Operating) Cash on Hand TOTAL STATEMENT OF AGENCY FUNDS For Year Ending June 30, 1954 $ 3,194.03 32,777.76 31,238.28 1.221.14 $68,431.21 Group Insurance Sales Tax Room Reservation Student Activities Student Bank Retirement Collections Withholding Tax Clark Memorial Fund Social Security TOTAL AGENCY FUNDS Balance Receipts July 1, 1953 For Year Disbursements Balance For Year June 30. 1954 $ 672.38 1,842.50 351.24 1,739.70 $4,605.82 $ 3,750.95 406.61 2,510.00 6,511.61 26,150.29 4,465.94 13,131.16 200.00 1.354.47 $58,481.03 $ 3,452.69 406.61 1,641.50 6,604.32 26,644.35 4,465.94 13,131.16 1.113.62 $57,460.19 $ 970.64 2,711.00 258.53 1,245.64 200.00 240.85 $5,626.66 STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ending June 30, 1954 BALANCE BEGINNING OF YEAR ADDITIONS: Transfer from Auxiliary Funds Transfer from Educational and General Funds Reimbursement by Building Authority for Architactural Fees TOTAL ADDITIONS DEDUCTIONS: EXPENDED FOR PLANT ADDITIONS: Buildings and Additions to Buildings Adamson Hall Administrative Building Dining Hall & Auditorium Library Mandeville Hall Melson Hall Rural Arts Science Building (Transfer toBuildingAuthority) TOTAL BUILDINGS AND ADDITIONS TOBUILDINGS IMPROVEMENTS OTHER THAN BUILDINGS Landscaping Streets and Walks TOTAL IMPROVEMENTS OTHER THAN BUILDINGS TOTAL EXPENDED FOR PLANT ADDITIONS 279 $43,128.73 5 235.26 14*700.00 5*098 50 W8A62.49 $ 6,402.01 10 114.74 3578.54 *935!94 2 639.11 6^118.54 786.49 15,335.26 $451910!63 $ 583.82 4,811.16 $ 5,394.98 $51,305.61 WEST GEORGIA COLLEGE STATEMENT OF UNEXPENDED PLANT FUNDS (CONTINUED) OTHER DEDUCTIONS: Expenditures not Capitalized Summer Renovation and Repairs TRANSFERS TO: Axuiliary Funds TOTAL DEDUCTIONS BALANCE END OF YEAR SUMMARY OF INVESTMENT IN PLANT For Year Ending June 30, 1954 VALUE OF PLANT, JULY 1, 1953 ADDITIONS DURING YEAR: Expended from Plant Funds Expended from Educational and General Funds and Included in Current Expenditures Expended from Auxiliary Funds and Included in Current Expenditures Buildings Constructed by University System Building Authority TOTAL ADDITIONS VALUE OF PLANT JULY 1, Plus Additions Deduct: Shop Machinery Sold VALUE OF PLANT JUNE 30, 1954 Less: Equity of University System Building Authority NET INVESTMENT IN PLANT STATEMENT OF INVESTMENT IN PLANT For Year Ending June 30, 1954 $ 5.041.62 $ 7,500.00 $63.847.23 $ 4,315.26 $1,061,812.90 $51,305.61 3,412.30 1,242.44 87.814.41 $ 143.774.76 $1,205,587.66 22.835.00 $1,182,752.66 $ 316.858.06 $ 865.894.60 A. LAND Campus Off-Campus TOTAL LAND B. BUILDINGS Adamson Hall Administration Aycock Hall (Bldg. Auth.) Bookstore Borders Barracks Dining Hall - Auditorium Engineering & Drawing Gunn House Year Acquired Investment Investment Beginning End of Of Year_______ Additions______Year______ 19U7 1907 1907 1907 1952 1944 1944 1937 1946 1907 $ 4,000.00 $ $ 23.500.00______________ $ 27.500.00 $______________$ 4,000.00 23,500.00 27,500.00 $ 53,259.09 63,671.86 242,002.21 4.466.00 5,928.47 ,75,641.50 6 000.00 5.275.00 $ 6,402.01 10,114.74 3,578.54 $ 59,661.10 73,786.60 242,002.21 4.466.00 5,928.47 79,220.04 6 ,000.00 5.275.00 280 WEST GEORGIA COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED) B. BUILDINGS (CONT'D) Hamm Barracks Log Cabin Dormitory Library Machine Shop Maintenance Shop Mandeville Hall Rogers Apartment Melson Hall Plant Supervisor's Home President's Home Recreation Center Rural Arts Science Building (Bldg. Auth.) Sand Hill Apartment Tenant House No. 1 Tenant House No. 2 Tenant House No. 3 Tenant House No. 4 Tenant House No. 5 Tenant House No. 6 Woodshop Wright Barracks Cow Barn Crib Dairy Barn Mule Barn TOTAL BUILDINGS IMPROVEMENTS OTHER THAN BUILDINGS Streets and Walks Lighting System Heating System Athletic Field & Tennis Courts Water System Landscaping TOTAL IMPROVEMENTS EQUIPMENT Administrative Offices Physical Plant Library Instructional Departments Dormitories Dormitories (Building Authority) Dining Hall Bookstore Farm Shops TOTAL EQUIPMENT > TOTAL INVESTMENT IN PLANT Year Acquired Investment Beginning of Year Additions Investment End of Year 1944 1932 1938 1944 1948 1935 1946 1907 1907 1907 1947 1935 Under Con. 1945 1944 1907 1943 1944 1946 1938 1944 1944 1946 1907 1944 1907 $ 5,928.48 $ 3,100.00 45,448.71 935.94 10,0 00.00 1 ,2 0 0 .0 0 34,347.15 2,639.11 2,058.03 50,878.76 6,118.54 1,275.00 6 ,0 00.00 4,930.00 45,441.70 786.49 101,583.16 5,382.85 500.00 200.00 1,264.20 500.00 500.00 1,051.00 10,0 00 .0 0 10,673.76 5,000.00 200.00 3,000.00 2 .0 00 .0 0 $ 707.123.77 $132,158.53 $ 5,928.48 3,100.00 46,384.65 10,0 00 .0 0 1,2 00.00 36,986.26 2,058.03 56,997.30 1,275.00 6 ,0 00.00 4,930.00 46,228.19 101,583.16 5,382.85 500.00 200.00 1,264.20 500.00 500.00 1,051.00 10,0 00 .0 0 10,673.76 5,000.00 200.00 3,000.00 2 .0 00 .0 0 839.282.30 $ 8,390.00 $ 4,811.16 12,926.77 26,500.00 15,326.14 26,274.99 1.237.42 583.82 $ 90.655.32 $ 5.394.98 $ 13,201.16 12,926.77 26,500.00 15,326.14 26,274.99 1.821.24 $ 96.050.30 $ 6,052.75 $ 462.60 18,990.78 968.12 45,793.05 42,267.58 1,981.58 40,619.13 1,000.48 15,743.12 1,566.51 23,025.75 187.05 4,247.34 36.96 15,063.31 17.95 24.731.00 i(-)22.835.00 $ 236,533.81 $-16,613.75 $1.061f812,90 $126,939.76 $ 6,515.35 19,958.90 45,793.05 44,249.16 41,619.61 17,309.63 23,212.80 4,284.30 15,081.26 1.896.00 219.920.06 ,182.55266 281 MIDDLE GEORGIA COLLEGE FINANCIAL REPORT FOR THE YEAR ENDING JUNE 30, 1954 Middle Georgia College Cochran, Georgia 283 MIDDLE GEORGIA COLLEGE BALANCE SHEET JUNE 30, 1954 ASSETS I. CURRENT FUNDS A. GENERAL Cash in Bank Accounts Receivable Due from Auxiliary Funds TOTAL GENERAL FUNDS $ 954.22 1,061.55 1.300.00 B. AUXILIARY Cash in Bank Accounts Receivable Stores (Inventories) TOTAL AUXILIARY FUNDS $ 252.15 2,170.98 7.460.38 TOTAL CURRENT FUNDS II. AGENCY FUNDS Cash in Bank TOTAL AGENCY FUNDS III. PLANT FUNDS A. UNEXPENDED Cash in Bank B. EXPENDED Land and Improvements Buildings Improvements Other Than Buildings Equipment TOTAL EXPENDED $ 18,400.00 770,671.55 25,450.00 279.778.20 TOTAL PLANT FUNDS TOTAL ASSETS $ 3*315*77 $ 9,883.51 $ 13,199.28 $ 1.687.05 $ 1,687.05 $ 2,531.09 $ 1.094.299.75 $1,096,830.84 $1.111.717.17 NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $1,300,800. 284 MIDDLE GEORGIA COLLEGE BALANCE SHEET JUNE 30, 1954 LIABILITIES CURRENT FUNDS A. GENERAL Accounts Payable Unappropriated Surplus TOTAL GENERAL FUNDS B. AUXILIARY Due to General Funds Reserve For Stores (Inventories) Surplus TOTAL AUXILIARY FUNDS TOTAL CURRENT FUNDS II. AGENCY FUNDS Fund Balances TOTAL AGENCY FUNDS III. PLANT FUNDS A. UNEXPENDED Fund Balance B. EXPENDED Equity of Univ. System Bldg. Auth. Invested in Plant TOTAL EXPENDED TOTAL PLANT FUNDS TOTAL LIABILITIES AND SURPLUS $ 499,30 2.816.47 $ 3,315.77 $ 1,300.00 7,460.38 1.123.13 $ 9.883.51 $ 13,199.28 $ 1.687.05 $ 1,687.28 $ 2,531.09 $150,054.69 944.245.06 $1.094.299.75 $1.096.830.84 $1.111.717.17 285 MIDDLE GEORGIA COLLEGE STATEMENT OF CURRENT INCOME For Year Ended June 30, 1954 A. EDUCATIONAL AND GENERAL STUDENT FEES Non-Resident Tuition Matriculation Health Service Other Student Fees TOTAL STUDENT FEES PUBLIC APPROPRIATIONS State of Georgia - Regular Operations Plus: Amount Payable for Previous Year TOTAL PUBLIC APPROPRIATIONS OTHER SOURCES Rents from Property Insurance Recovery TOTAL OTHER SOURCES TOTAL EDUCATIONAL AND GENERAL INCOME B. AUXILIARY ENTERPRISES BOOKSTORE CAMPUS STORE DORMITORIES Browning Hall Social Center Peacock Hall Wiggs Hall Talmadge Hall Veterans Apartments Ebenezer Jackson TOTAL DORMITORIES DINING HALL TOTAL AUXILIARY INCOME TRANSFER FROM GENERAL FUNDS TOTAL AUXILIARY RECEIPTS TOTAL CURRENT INCOME $ 916.79 25,034.25 2,408.00 1,675.89 $ 30,034.93 $ 86,400.00 5.949.85 $ 92,349.85 $ 1,743.72 244.00 $ 1,987.72 $124,372.50 $ 7,802.05 $ 9,604.52 $ 2,990.20 1,263.90 2,712.60 2,538.00 6,426.37 5,924.11 604.00 180.00 $ 22,639.18 $ 56,633.23 $ 96.678.98 $ 1,300.00 $ 97,978.98 $220,051.48 286 MIDDLE GEORGIA COLLEGE STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 EDUCATIONAL AND GENERAL ADMINISTRATIVE AND GENERAL Comptroller's Office General Expense President's Office Registrar's Office TOTAL ADM. & GENERAL STUDENT WELFARE PHYSICAL PLANT LIBRARY INSTRUCTION English History Language Music Commerce Physical Education Bioloby Chemistry Engineering Home Economics Mathematics Physics TOTAL INSTRUCTION TOTAL EDUC. & GENERAL EXPEND. TRANSFER TO AUXILIARY FUNDS TOTAL EDUC. & GEN. DISBURS. AUXILIARY ENTERPRISES BOOKSTORE DORMITORIES Browning Hall Social Center Peacock Hall Wiggs Hall Jackson Hall Ebenezer Tslmadge Hall Veterans Apartments TOTAL DORMITORIES Total Object Classification Operating Salaries Supplies & Wages & Expense Equipment $ 7,794.67 7,270.69 8,942.28 7.513.55 $ 31.521.19 $ 7,794.67 895.10 8,942.28 7.513.55 $ 25.145.60 $ 5,720.34 $ 5.720.34 $ 655.25 $ 655.25 3.100.22 $ 2.356.70 $ 743.52 $ $ 25.876.75 $ 18.030.07 $ 6,814.26 $1,032.42 3_ 5.514.71 $ 5.204.99 $ 282.36 $1.027.36 $ 5,384.24 4,039.00 2,765.82 4,196.00 7,762.81 6,251.17 4,845.71 5,034.67 4,523.54 3,436.33 4,200.00 4.368.77 $ 56.808.06 $ 5,334.24 4,039.00 2,629.46 3,812.25 7,294.01 6,239.92 4,472.02 4,405.17 4,143.89 3,422.30 4,200.00 4.119.26 $ 54.111.52 $ 50.00 136.36 383.75 468.80 11.25 203.99 629.50 379.65 14.03 249.51 $ 2.526.84 $ 169.70 $ 169.70 $122.820.93 $103,848.88 $16.087.32 $2.884.73 1.300.00 $124.120.93 !_ 8.621.31 $ $ 8.621.31 $ 4 8,958.04 1,575.25 4,649.64 5,623.75 232.85 556.54 7,510.43 5.919.81 $ 35,026.31 $ 4,797.32 718.46 2,923.55 3,001.79 32.50 171.65 3,839.32 1.783.05 $ 17,267.64 $ 2,5%. 12 755.79 1,395.69 1,232.38 192.48 376.89 3,542.02 4.079.18 $14,170.55 $1,564.60 101.00 330.40 1,389.58 7.87 8.00 129.09 57.58 $3.588.12 287 MIDDLE GEORGIA COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED) Total Salaries & Waaes Object Classification Operating Supplies & Expense Equipment DINING HALL CAMPUS STORE TOTAL AUXILIARY EXPENDITURES TOTAL CURRENT EXPENDITURES $ 47.277.55 $ 10.609.63 $101.534.80 $224.355.73 $ 14.212.27 $ 2.720.31 $ 34.182.22 $138.031.10 $31.923.14 $ 7.892.76 $62.607.76 $78.695.08 $1.142.14 $ 14.56 $4.744.82 $7.629.55 STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1954 Cash Balance Receipts July 1. 1953 For Year Disbursements Cash Balance For Year June 30. 1954 CURRENT FUNDS General Auxiliary TOTAL CURRENT FUNDS AGENCY FUNDS PLANT FUNDS TOTALS $ 702.65 $124,372.50 $124,120.93 $ 954.22 3.807.97 97.978.98 101.534.80 252.15 $ 4.510.62 $222.351.48 $225.655.73 $1.206.37 r $ 3.737.15 $ 16.666.21 $ 18.716.31 $1.687.05 $ 24.73 $ 15.300.00 $ 12.793.64 $2.531.09 $ 8.272.50 $254.317.60 $257.165.68 $5.424.51 BANK BALANCES State Bank of Cochran, Cochran, Georgia Educational and General Account Auxiliary Enterprise Account Plant Funds Special TOTAL Cook Banking Company, Cochran, Georgia Agency Funds Account TOTAL BANK BALANCES $ 954.22 252.15 2.531.09 $3.737.46 $1.687.05 $5.424.51 i t 288 Student Banks Student Activities Reserve Deposits Group Life Insurance Social Security Withholding Tax Retirement Funds TOTAL AGENCY FUNDS MIDDLE GEORGIA COLLEGE STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1954 Balance Beginning of Year $ 305.96 41.68 1,,692.00 126.48 269.48 912.80 389.19 $3.737.15 Receipts For Year Disbursements for Year Balance End of Year $ 1,898.89 7,275.77 3,583.29 2,674.18 1,234.08 $ 2,120.52 7,303.45 4,310.23 2,395.27 1,284.85 912.80 389.19 $ 84.33 14.00 965.06 404.95 218.71 $16.666.21 $18.716.31 $1.687.05 STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1954 BALANCE, BEGINNING OF YEAR ADDITIONS GOVERNMENT APPROPRIATIONS Board of Regents TOTAL DEDUCTIONS EXPENDED FOR PLANT ADDITIONS Walker Hall-Fire Doors Administration Building-Fire Doors Shop Building-Fire Doors Gymnasium-Fire Doors Science Building-Fire Doors New Dining Hall-Fire Doors Browning Hall-Rebuilding Bath Rooms TOTAL BUILDING ADDITIONS TOTAL EXPENDED FOR PLANT OTHER EXPENDITURES NOT CAPITALIZED New Dining Hall - Repairs to Roof New Dining Hall- Removing partitions, bathrooms, etc. TOTAL EXPENDITURES NOT CAPITALIZED TOTAL DEDUCTIONS BALANCE, END OF YEAR $ 24.73 $15.300.00 $15.324.73 $ 1,329.79 708.90 673.98 742.67 336.01 658.97 6.749.41 $11.199.73 $11,199.73 $ 629.49 964.42 $ 1.593.91 $12.793.64 $ 2.531.09 289 MIDDLE GEORGIA COLLEGE SUMMARY OF INVESTMENT IN PLANT As of June 30, 1954 VALUE OF PLANT, JULY 1, 1953 ADDITIONS DURING YEAR Expended from Plant Funds Expended from Educational & General Funds. and included in Current Expenditures Expended from Auxiliary Enterprises Funds and included in Current Expenditures Contents Purchased by Univ. System Building Auth. TOTAL ADDITIONS VALUE OF PLANT, PLUS ADDITIONS, JUNE 30, 1954 LESS: Equity of University System Building Authority NET INVESTMENT IN PLANT STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1954 $1,074,634.71 $11,199.73 2,884.73 4,744.82 835.76 $ 19.665.04 $1,094,299.75 150.054.69 $ 944,245.06 LAND Campus Off Campus TOTAL LAND BUILDINGS Talmadge Hall (Bldg. Auth.) Walker Building Sanford Library New Dining Hall Browning Dormitory Peacock Dormitory Wiggs Dormitory Ebenzer Jackson Dormitory President's Home Gymnasium Faculty Apartments Science Building Veterans Housing Auto Mechanic Bldg. Stadium Field House Misc. Campus Buildings TOTAL BUILDINGS Year Acquired Investment Beginning of Year Additions Investment End of Year . 1887 1917 1952 1928 1938 1939 1936 1944 1922 1890 1928 1928 1928 1948 1948 1947 1949 1948 1928 $ 13,200.00 $ 5.200.00 ! _ 18.400.00 $ $ 13,200.00 5.200.00 $ 18.400.00 $ 153,371.54 $ 164,889.51 1,329.79 48,000.00 708.90 38,000.00 658.97 84,636.72 6,749.41 45,770.50 41,602.02 10,000.00 5,151.53 742.67 6,500.00 7,500.00 36,000.00 35,000.00 336.01 55,000.00 15,000.00 673.98 1,250.00 11.800.00 $ 759.471.82 $11.199.73 $ 153,371.54 166,219.30 48,708.90 38,658.97 91,386.13 45,770.50 41,602.02 10,000.00 5,894.20 6,500.00 7,500.00 36,000.00 35,336.01 55,000.00 15,673.98 1,250.00 11.800.00 _ J L _ 770.671.55 290 MIDDLE GEORGIA COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED) C. IMPROVEMENTS Heating System Water System Lighting System TOTAL IMPROVEMENTS D. EQUIPMENT Administration Offices Physical Plant Library Instructional Dormitories Dormitories (Bldg. Auth.) Dining Hall Campus Store TOTAL EQUIPMENT TOTAL INVESTMENT IN PLANT Year Acquired Investment Beginning of Year Additions Investment End of Year $ 9,200.00 $ 9,500.00 6.750.00 $ 25.450.00 $ $ 11,400.00 $ 655.25 74,588.12 1,032.42 26,308.93 1,027.36 61,583.80 169.70 51,234.84 3,588.12 12,520.13 835.76 30,337.07 1,142.14 3.340.00 14.56 $ 271,312.89 $ 8.465.31 $1.074.634.71 $19.665.04 $ 9,200.00 9,500.00 6.750.00 $ 25.450.00 $ 12,055.25 75,620.54 27,336.29 61,753.50 54,822.% 13,355.89 31,479.21 3.354.56 279.778.20 $1.094.299.75 291 SOUTH GEORGIA COLLEGE FINANCIAL REPORT FOR THE YEAR ENDING JUNE 30, 1954 South Georgia College Douglas, Georgia 293 SOUTH GEORGIA COLLEGE July 14, 1954 President William S. Smith South Georgia College Douglas, Georgia Dear President Smith: I am submitting herewith my annual report as Comptroller of South Georgia College for the fiscal year ending June 30, 1954, which consists of the following statements and schedules: Balance Sheet---------------------------Exhibit A Statement of Current Income------------ Exhibit B Statement of Current Expenditures------ Exhibit C Statement of Changes in Cash Balances--- Schedule A Analysis of Cash Balances--------------- Schedule A-l Statement of Agency Funds-------------- Schedule B Statement of Unexpended PlantFunds----- Schedule C Summary of Investment in Plant---------- Schedule C-l Statement of Investment in Plant-------- Schedule C-2 Respectfully submitted, J T F :RR James T. Frye Comptroller 294 SOUTH GEORGIA COLLEGE COMMENTS This report is assembled on the basis of receipts and disbursements, with the ex ception of the Balance Sheet, which reflects all known assets and liabilities including both accounts receivable and accounts payable. Separate accounting records are maintained for each of the various Funds of the institution. Details of the operations of each Fund are Given below. EDUCATIONAL AND GENERAL INCOME The following summary of Educational and General income gives the source of income and the percentage of each item to the total for the three year period ending June 30, 1954. 1951-1952____________ 1952-1953_____________1953-1954 Amount Per Cent Amount Per Cent Amount Per Cent STUDENT FEES Non-Resident Tuition Matriculation Health Fees Other Student Fees TOTAL STUDENT FEES $ 4,726.87 20,111.61 2,008.90 1.212.09 $ 28.059.47 3.7 15.6 1.6 .9 21.8 $ 3,705.55 23,271.67 2,316.00 1.380.20 $ 30.673.42 2.5 15.6 1.6 .9 20.6 $ 3,896.98 31,268.50 3,051.60 1.959.34 $ 40.176.42 2.7 22.1 2.2 1.4 28.4 PUBLIC APPROPRIATIONS State of Georgia - Regular Operations $100.925.86 78.2 $117.987.29 79.4 $100.731.95 71.2 OTHER INCOME 540.00 .4 TOTALS $128.985.33 100.0 $148.660.71 100.0 $141.448.37 100.0 EXPENSE The following statement of Educational and General expenditures gives; the total by function of the percentage of each function to the total for the three year period ending June 30, 1954. 1951-1952 1952-1953 1953-1954 Function Amount Per Cent Amount Per Cent Amount Per Cent Administration Student Welfare Physical Plant Library Instruction Faculty Leave TOTALS $ 26,717.28 5,590.75 21,589.37 5,169.98 72,311.90 20.3 4.3 16.4 3.9 55.1 $131.379.28 100.0 $ 33,736.13 3,851.88 23,070.37 4,975.23 67,787.80 5.104.00 $138.525.41 24.4 2.8 16.6 3.6 48.9 3.7 100.0 $ 33,076.47 8,543.40 19,651.21 5,057.79 72,937.14 3.265.97 $142.531.98 23.2 6.0 13.8 3.5 51.2 2.3 100.0 295 COMMENTS (continued) Function Administration Student Welfare Physical Plant Library Instruction TOTALS SOUTH GEORGIA COLLEGE 1951-1952 1952-1953 1953-1954 Per Per Per Amount Student Amount Student Amount Student $ 26,717.28 $119.81 5,590.75 25.07 21,589.37 96.81 5,169.98 23.18 72.311.90 324.27 $131,379.28 $589.14 $ 33,736.13 $130.26 3,851.88 14.87 23,070.37 89.07 4,975.23 19.21 67.787.80 261.73 $133,421.41 $515.14 $ 33,076.47 $ 95.32 5,544.09* 15.98 19,651.21 56.63 5,057.79 14.58 72.937.14 210.19 $136,266.70 $392.70 i AUXILIARY ENTERPRISES INCOME The following table reflects the comparative Auxiliary Income and the percentage of each to the total of Auxiliary Income. Activity 1951-1952 1952-1953 1953-1954 Amount Per Cent Amount Per Cent Amount Per Cent Book Store Co-op Dining Hall Dormitories Farm Housing Project TOTALS EXPENSE $ 5,931.72 7.7 $ 6,543.28 7.3 $ 9,165.99 7.8 6,501.42 8.5 6,424.44 7.2 7,632.87 6.5 43,759.48 56.9 52,754.13 59.0 68,754.40 58.7 I 13,187.38 17.1 16,943.48 18.9 21,224.51 18.2 3,525.05 4.6 2,239.98 2.5 2,213.29 1.9 3.992.00 5.2 4.565.35 5.1 8.093.00 6.9 $ 76.897.05 100.0 $ 89.470.66 100.0 $117,084.06 100.0 .........---------- The following table presents a comparison of expenditures for Auxiliary Enterprises 5 for three-year period and the percentage of each activity to the total. Activity 1951-1952 Amount Per Cent 1952-1953 Amount Per Cent 1953-1954 Amount Per Cent Book Store Co-op Dining Hall Dormitories Farm Housing Project TOTALS $ 5,143.18 6,016.40 43,758.77 13,512.70 2,886.84 2.199.94 $ 73.517.83 7.0 8.2 59.5 18.4 3.9 3.0 100.0 $ 6,541.51 5,999.70 47,978.07 11,137.91 1,542.57 6.567.64 $ 79.767.40 8.2 7.5 60.1 14.0 1.9 8.3 100.0 $ 8,021.44 7,817.22 65,749.30 21,714.68 1,205.53 8.234.52 $112,742.69 7.1 6.9 58.3 19.3 1.1 7.3 100.0 Irregular expenditure of $2,999.31 excluded. 2% - COMMENTS (continued) INCOME AND EXPENSE SOUTH GEORGIA COLLEGE The summary below presents the total current operating income and expense of each activity in Auxiliary Enterprises and the amount and percentage of net income of each activity to the total for the year 1953-54. Net Income from Current Operation Per Cent Activity Income Expense Amount Per Cent of Total Book Store $ 9,165.99 $ 7,618.61 $1,547.38 16.9 15.6 Co-op 7,632.87 7,077.22 555.65 7.3 5.6 Dining Hall 68,754.40 64,591.55 4,162.85 6.0 42.0 Dormitories 21,224.51 20,667.11 557.40 2.6 5.6 * Farm 2,213.29 1,205.33 1,007.76 45.5 10.2 Housinq Proiect 8.093.00 6,002.35 2.090.65 25.8 21.0 TOTALS $117.084.06 $107.162.1 7 $9,921.69 10*41 100.0 1 Capital outlays in the following amounts were excluded from the above summary: Book Store - Equipment $ 402.83 Co-op - Equipment 740.00 Dining Hall - Equipment 1,157.75 Dormitories - Equipment 1,047.57 Housing Project - Equipment 2.232.17 TOTAL $5,580.32 PLANT FUND The following is a schedule of Plant Fund Receipts and Disbursements for the year 1953-54 RECEIPTS . BALANCE, JULY 1, 1953 Transfer from Auxiliary Enterprises Proceeds from sale of Land TOTAL RECEIPTS AMOUNT $48,867.92 3,000.00 470.00 $52.337.92 PER CENT 93.4 5.8 .8 100.0 DISBURSEMENTS To complete President's Home Fire Safety and Deferred Maintenance Campus Sewer System Dormitory Equipment + Dining Hall Equipment Furnishings for President's Home Student Activity Bus Expenditures not capitalized: Landscaping Repairs to Buildings Rearrangement of Steam Lines fi Insurance TOTAL DISBURSEMENTS $886.56 45.65 986.27 115.50 $ 3,067.06 21,323.68 11,827.45 1,415.97 1,130.75 5,349.71 4,000.00 $ 2.033.98 $50.148.60 6.1 42.5 23.6 2.8 2.2 10.7 8.0 4.1 100.0 BALANCE, JUNE 30, 1954 $ 2.189.32 AGENCY FUND The statement of Receipts and disbursements for Agency Funds is shown on the following pages of this report. 297 SOUTH GEORGIA COLLEGE BALANCE SHEET JUNE 30, 1954 ASSETS I. CURRENT FUNDS A. GENERAL Cash on Hand and in Bank Accounts Receivable State of Georgia - Board of Regents TOTAL GENERAL FUNDS $ 8,455.82 6.154.90 $ 14,610.72 B. AUXILIARY Cash on Hand and in Bank Stores (Inventory) TOTAL AUXILIARY FUNDS $ 11,939.23 4.237.58 $ 16.176.81 TOTAL CURRENT FUNDS $ 30,787.53 II. AGENCY FUNDS Cash on Hand and in Bank $ 4,695.21 III. PLANT FUNDS A. UNEXPENDED Cash in Bank $ 2,189.32 B. EXPENDED Land and Improvements Buildings Equipment TOTAL EXPENDED $152,775.64 919,258.50 171.788.65 $1.243.822.79 TOTAL PLANT FUNDS $1.246.012.11 TOTAL ASSETS $1.281.494.85 NOT: Buildings are valued at cost, Based on an appraisal made during 1953-54, buildings had a sound value of $1,400,300. SOUTH GEORGIA COLLEGE BALANCE SHEET JUNE 30, 1954 LIABILITIES I. CURRENT FUNDS A. GENERAL Accounts Payable Other Reserves Unappropriated Surplus TOTAL GENERAL FUNDS $ 141.06 300.00 14.169.66 $ 14,610.72 B. AUXILIARY Reserve for Stores (Inventory) Surplus TOTAL AUXILIARY FUNDS $ 4,237.58 11.939.23 $ 16.176.81 TOTAL CURRENT FUNDS $ 30,787.53 II. AGENCY FUNDS Fund Balance $ 4,695.21 III. PLANT FUNDS A. UNEXPENDED Fund Balance $ 2,189.32 B. EXPENDED Equity of University System Bldg. Invested in Plant TOTAL EXPENDED $391,137.49 852.685.30 $1.243.822.79 TOTAL PLANT FUNDS $1.246.012.11 TOTAL LIABILITIES $1.281.494.85 \ J 299 SOUTH GEORGIA COLLEGE STATEMENT OF CURRENT INCOME For Year Ended June 30, 1954 A. EDUCATIONAL AND GENERAL STUDENT FEES Non-Resident Tuition Matriculation Health Fees Other Student Fees TOTAL STUDENT FEES PUBLIC APPROPRIATIONS State of Georgia - Regular Operations Plus: Amount Unpaid at Beginning of Year Less: Amount Unpaid at End of Year TOTAL PUBLIC APPROPRIATIONS OTHER INCOME Rentals President's Home Utilities TOTAL OTHER INCOME TOTAL EDUCATIONAL AND GENERAL INCOME B. AUXILIARY ENTERPRISES BOOKSTORE CO-OP DORMITORIES Davis Hall Fraser Hall Powell Hall Proctor Hall Tanner Hall Women's Dormitory TOTAL DORMITORIES DINING HALL farm HOUSING PROJECT TOTAL AUXILIARY INCOME TOTAL CURRENT INCOME $ 3,896.98 31,268.50 3,051.60 1,959.34 $ 40,176.42 $100,800.00 6.086.85 $106,886.85 6.154.90 $100,731.95 $ 240.00 300.00 $ 540.00 $141,448.37 $ 9,165.99 7,632.87 $ 4,976.27 176.50 5.612.61 2.649.62 619.00 7.190.51 $ 21,224.51 $68,754.40 $ 2,213.29 $ 8.093.00 $117.084.06 $258.532.43 300 SOUTH GEORGIA COLLEGE STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 A. EDUCATIONAL AND GENERAL ADMINISTRATIVE AND GENERAL Comptroller's Office General Expense President's Office Registrar's Office TOTAL ADM. & GENERAL STUDENT WELFARE Dean of Students Student Hospital TOTAL STUDENT WELFARE PLANT OPERATIONS LIBRARY INSTRUCTION Business Administration Education Fine Arts Home Economics Languages Mathematics Physical Education Science Social Science TOTAL INSTRUCTION FACULTY LEAVE TOTAL EDUC. & GEN. EXPENDITURES B. AUXILIARY ENTERPRISES BOOKSTORE CO-OP DINING HALL DORMITORIES Davis Hall Fraser Hall Powell Hall Proctor Hall Tanner Hall Women's Dormitory TOTAL DORMITORIES Total Object Classification Operating Salaries Supplies & Wages & Expense Equipment $ 8,305.90 10,685.88 9,788.69 4.295.00 $ 33.075.47 $ 8,000.00 75.00 9.650.00 4.200.00 $ 21.925.00 $ 305.90 10,610.88 138.69 95.00 $11,150.47 $ _J__________ $ 4,301.81 $ 4,131.92 $ 4.241.59 994.77 $ 8.543.40 $ 5.126.69 $ 169.89 255.51 425.40 $ 2.991.31 $ 2.991.31 $ 19.651.21 $ 12.311.42 $ 7.339.79 $ $ 5.058.79 $ 3.479.13 $ 1.579.66 _ i __________ $ 11,189.03 $ 10,900.00 $ 289.03 $ 4,331.99 4.300.00 31.99 3,500.26 3.300.00 200.26 3,388.01 3,212.75 175.26 11,603.49 11.500.00 103.49 4,400.00 4.400.00 10,277.82 10.106.00 171.82 9,695.82 8,843.50 852.32 14.550.72 14.500.00 50.72 $ 72.937.14 $ 71.062.25 $ 1.874.89 $ $ 3.265.97 $ 3.265.97 $ _ J _________ $142,531.98 $117,170.46 $22,370.21 $ 2.991.31 $ 8.021.44 $ 480.00 $ 7.138.61 $ 7.817.22 $ 928.88 $ 6.148.34 $ 65.749.30 $ 11.271.01 $53,320.74 $ 402.83 $ 740.00 $ 1.157.75 $ 5,119.64 293.67 4,442.01 2,979.44 303.60 8.576.32 $ 21.714.68 $ 2,972.78 120.00 2,309.91 1,854.94 219.70 5.596.26 $ 13.073.59 $ 1,738.53 173.67 1,492.86 1,124.50 83.90 2.980.06 $ 7.593.52 $ 408.33 639.24 $ 1.047.57 301 SOUTH GEORGIA COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED) Total Object Classification Operating Salaries Supplies & Wages & Expense Equipment AUXILIARY ENTERPRISES (CONT'D) FARM HOUSING PROJECT TOTAL AUXILIARY EXPENDITURES $ 1.205.53 $ 24.70 $ 1.180.83 $ $ 8.234.52 $ 2.035.67 $ 3.966.68 $ 2,232.17 $112.742.69 $ 27.813.85 $ 79.348.72 $ 5.580.32 TRANSFERS TO: Board of Regents Plant Funds Student Activities TOTAL TRANSFERS TOTAL AUXILIARY DISBURSEMENTS $ 1,272.97 3,000.00 580.31 L 4.853.28 $117,595.97 TOTAL CURRENT EXPENDITURES $255.274.67 $144.984.31 $101.718.73 $ 8.571.63 STATEMENT OF CHANGES IN CASH BALANCES For Year Ended June 30, 1954 CURRENT FUNDS General Auxiliary TOTAL CURRENT FUNDS PLANT FUNDS AGENCY FUNDS TOTAL Cash Balance Receipts Disbursements Cash Balance July 1. 1953 For Year For Year June 30. 1954 $ 9,539.43 $141,448.37 $142,531.98 $ 8,455.82 12.451.14 117.084.06 117.595.97 11.939.23 $ 21.990.57 $258.532.43 $260.127.95 $ 20.395.05 $ 48.867.92 $ 3.470.00 $ 50.148.60 $ 2.189.32 $ 4.082.92 $ 39.430.97 $ 38.818.68 $ 4.695.21 $ 74.941.41 $301.433.40 $349.095.23 $ 27.279.58 ANALYSIS OF CASH BALANCES June 30, 1954 Agency Auxiliary Educational and General Plant Funds TOTAL Coffee County Bank $ 3,809.78 8,436.20 Farmers Bank $ 11,784.65 2.189.32 Cash on Hand $ 885.43 154.58 19.62 Total $ 4,695.21 11,939.23 8,455.82 2.189.32 $ 12.245.98 $ 13.973.97 $ i,,059.63 $ 27.279.58 302 SOUTH GEORGIA COLLEGE STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1954 Cash Balance Receipts Disbursements Cash Balance July 1. 1953 For Year For Year June 30. 1954 STUDENT ACTIVITIES ATHLETICS Awards and Trophies Baseball Basketball Football Travel Advance Work Scholarship TOTAL ATHLETICS STUDENT CLUBS Camera Club Commerce Club Dramatics Club Future Teachers of America Georgia Historical Society Glee Club International Relations Club Home Economics Club S. G. C. Club Student Council Student Christian Association TOTAL STUDENT CLUBS STUDENT PUBLICATIONS Record South Georgian TOTAL STUDENT PUBLICATIONS OTHER STUDENT ACTIVITIES Bus Repairs & Transportation Student Fees Free Movies Transfer from Co-op Other TOTAL OTHER TOTAL STUDENT ACTIVITIES OTHER AGENCY FUNDS Henry Clay Insurance Fund Housing Project Building Repairs Room Reservation Deposits Social Security Fund Student Deposits Douglas Womans Club Teacher Flower Fund TOTAL OTHER AGENCY FUNDS TOTAL AGENCY FUNDS $ 471.02 $ 505.43 551.37 1,615.03 9,638.78 10,120.94 245.00 245.00 525.86_______263.90 680.00 $ 525.86 $10.704.30 $ 13,637.42 $ $ 3.50 18.37 $ 16.02 41.00 44,86 20.00 4.50 29.50 103.20 233.45 25.00 17.86 33.65 33.65 587.43 959.95 29.61 S $ 773.28 $ 1.428.27 $ $ 282.41 $ 735.00 $ 2,668.35 $ 181.75 983.03 282.41 916.75 J L 3.651.38 $ 94.56 94.56 $ $ 500.00 $ 511.91 $ 5,220.60 124.28 580.31 25.00 37.56 $ $ 6.325.91 $ 673.75 $ $ 808.27 S18.720.24 S 19.390.82 $ 2,850.00 198.25 169.44 56.96 S 3.274.65 S 4.082.92 $ 414.00 10,772.00 3,150.00 1,801.72 4,437.15 35.00 100.86 S20.710.73 S39.430.97 $ 414.00 10,772.00 2,302.42 1,435.63 4,420.75 35.00 48.06 S 19.427.86 $ 3,697.58 564.34 228.97 109.76 $ 4.600.65 S 38.818.68 $ 4.695.21 SOUTH GEORGIA COLLEGE STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1954 BALANCE, JULY 1, 1954 ADDITIONS: Sale of Land Transfer from Auxiliary Funds TOTAL ADDITIONS TOTAL BALANCE AND ADDITIONS DEDUCTIONS: BUILDINGS AND ADDITIONS TO BUILDINGS President's Home Elimination of Fire Code Deficiencies Davis Hall Dining Hall Gymnasium Peterson Hall Powell Hall Science Building Thrash Hall TOTAL BUILDINGS AND ADDITIONS $ 470.00 3.000.00 $48,867.92 $ 3.470.00 $52,337.92 $3,067.06 1,606.50 923.35 2,271.79 9,331.17 1,645.26 5,255.00 290.61 $24,390.74 IMPROVEMENTS OTHER THAN BUILDINGS Campus Sewer System $11,827.45 i EQUIPMENT Activity Bus Dormitories $4,000.00 1,415.97 Dining Hall 1,130.75 President's Home 5.349.71 TOTAL EQUIPMENT $11,896.43 TOTAL EXPENDITURES FOR PLANT ADDITIONS $48,114.62 EXPENDITURES NOT CAPITALIZED Repairs to Housing Project Buildings Landscaping Rearrangement of Steam Lines Social Security and Workmen's Compensation Insurance TOTAL EXPENDITURES NOT CAPITALIZED $ 45.65 886.56 986.27 115.50 $ 2.033.98 TOTAL DEDUCTIONS $50,148.60 BALANCE, JUNE 30, 1954 $ 2.189.32 > * 304 SOUTH GEORGIA COLLEGE SUMMARY OF INVESTMENT IN PLANT For Year Ended June 30, 1954 VALUE OF PLANT, JULY 1, 1954 $1,063,957.99 ADDITIONS DURING YEAR Expended from Plant Fund Expended from Auxiliary Enterprises and included in Current Expenditures Additions to Buildings and Contents USBA Buildings Contents TOTAL ADDITIONS VALUE OF PLANT PLUS ADDITIONS, JUNE 30,1954 $ 48,114.62 5,580.32 $174,833.54 1.601.39 176.434.93 $ 230.129.87 $1,294,087.86 DEDUCTIONS FOR YEAR Cost of 4.7 acres of land sold Stadium Destroyed Adjustment to reduce carrying Valeu of Land to Cost TOTAL DEDUCTIONS VALUE OF PLANT, JUNE 30, 1954 $ 1.57 5,000.00 45.263.50 $ 50.265.07 $1,243,822.79 DEDUCT: Equity of University System Building Authority NET INVESTMENT IN PLANT, JUNE 30, 1954 391.137.49 $ 852.685.30 STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1954 ----------Investraent Year Beginning Acquired Of Year ` Additions Investment . J;nd of Deductions Year A. LAND Campus Off Campus Raymond Richardson Tract - 28.3 acres B. Peterson Tract 300 acres Mrs. Ollie A. Bryant Tract .4403 acres J. L. Cochran Tract 8.85 acres Mrs. Vicey Peterson Tract 4.4 acres City of Douglas Tract .3 acres Mrs. Vicey Peterson Tichey Tract .0626 acres 1907 1953 1907 1922 1923 1923 1938 1938 $ 16,000.00 $ 37,500.00 12,500.00 100.00 $16,000.00 $ 37,500.00 12,500.00 1.57 98.43 50.00 50.00 1,107.00 1,107.00 400.00 400.00 1.00 1.00 1.00 1.00 305 SOUTH GEORGIA COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED) Investment Year Beginning Acquired of Year Additions Investment End of Deductions Year LAND (CONT'D) J. M. Ghrash Tract 4.289 acres Mrs. Lillian Price Stubbs and Mrs. J. L. Cochran Tract 16-46 acres J. F. Darby Tract 6.28 acres G. & F. Investment Co. Tract .926 acres TOTAL LAND 1944 1945 1945 1945 $ $ 864.00 $ $ 864.00 2,500.00 2,500.00 2,750.00 2,750.00 463.50 463.50 J>_ $ 66.000.00 J L 8.236.50 $53.501.57 20.734.93 B. BUILDINGS Peterson Hall Davis Hall 1907 $ 1907 Fraser Hall 1929 Powell Hall 1907 Proctor Hall Tanner Hall 1929 1929 Dining Hall 1927 Shops and Sheds 1933 Gymnasium 1936 Women's Dormitory (Bldg. A.) 1952 Classroom Annex (Bldg. A . ) Under Con. Men's Dormitory (Bldg. A.) Under Con. Housing Project Bldgs. Administration Bldg. 1953 Ground School Bldg. 1953 Hospital Building 1953 Canteen Building 1953 Mess Hall 1953 Bldg. No. 1 1953 Bldg. No. 2 1953 Bldg. No. 3 1953 Bldg. No. 4 1953 Bldg. No. 5 1953 Bldg. No. 6 1953 Bldg. No. 7 1953 Bldg. No. 8 1953 Bldg. No. 9 1953 Bldg. No. 11 1953 Link Building 1953 President's Home 1953 Thrash Hall 1939 Science Building 1946 Miscellaneous on Campus Stadium Farm Tenant House Farm Barn 57,487.32 43,887.74 14,000.00 43,070.67 14,229.40 12,000.00 31,696.74 1,500.00 18,273.69 233,658.49 12,000.00 15,000.00 10,000.00 8,000.00 15,000,00 10,000.00 7,500.00 7,500.00 10,000.00 10,000.00 7,500.00 7,500.00 10,000.00 7,000.00 3,000.00 8,000.00 28,932.94 37,186.86 24,510.37 5,000.00 5,000.00 3,000.00 $ 9,331.17 1,606.50 1,645.26 923.35 2,271.79 27,485.17 29,417.49 117,930.88 3,067.06 290.61 5,255.00 $ 5,000.00 $ 66,818.49 45,494.24 14,000.00 44,715.93 14,229.40 12,000.00 32,620.09 1,500.00 20,545.48 261,143.66 29,417.49 117,930.88 12,000.00 15,000.00 10,000.00 8,000.00 15,000.00 10,000.00 7,500.00 7,500.00 10,000.00 10,000.00 7,500.00 7,500.00 10,000.00 7,000.00 3,000.00 8,000.00 32,000.00 37,477.47 29,765.37 5,000.00 3,000.00 306 SOUTH GEORGIA COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED) Investment Year Beginning Acauired of Year Additions Investment End of Deductions Year B. BUILDINGS (CONT'D) Miscellaneous on Campus (Cont'd) Tobacco Barn Kirkland House Syrup Shed TOTAL BUILDINGS IMPROVEMENTS OTHER THAN BUILDINGS Heating System Landscaping Lighting System Marble Memorial Fountain Streets and Sidewalks Swimming Pool Campus Bell System Campus Sewer System TOTAL IMPROVEMENTS EQUIPMENT Administrative Offices Plant Operations Library Instruction Dromitories Dormitories (Bldg. A.) Dining Hall Gymnasium Farm Co-op President's Home Student Activity Bus Housing Project TOTAL EQUIPMENT TOTAL INVESTED IN PLANT $ 300.00 $ 3,000.00 $ $ 300.00 3,000.00 300.00 300.00 $ 725.034.22 $199.224.28 $ 5.000.00 $ 919.258.50 $ 106,375.06 5,623.91 1,600.00 1,000.00 2,000.00 2,800.00 542.50 271.79 $ 11.827.45 $ 120.213.26 $ 11.827.45 $ 106,375.06 5,623.91 1,600.00 1,000.00 2,000.00 2,800.00 542.50 12.099.24 $ 132.040.71 $ 7,046.67 $ $ 9,287.24 21,256.22 47,098.48 23,171.69 2,463.54 13,589.10 1,601.39 18,409.59 1,130.75 8,735.20 1,177.00 2,939.32 740.00 6,910.29 4,000.00 2.232.17 $ 152.710.51 $ 19.078.14 $ 7,046.67 9,287.24 21,256.22 47,098.48 25,635.23 15,190.49 19,540.34 8,735.20 1,177.00 3,679.32 6,910.29 4,000.00 2.232.17 $ 171.788.65 $1.063.957.99 $238.366.37 $58.501.57 $1.243.822.79 307 ABRAHAM BALDWIN AGRICULTURAL FINANCIAR REPORT COLLEGE FOR THE YEAR ENDING JUNE 30, 1954 Abraham Baldwin Agricultural College Tifton, Georgia I 309 ABRAHAM BALDWIN AGRICULTURAL COLLEGE BALANCE SHEET June 30, 1954 ASSETS I. CURRENT FUNDS A. GENERAL Cash in Bank Accounts Receivable TOTAL GENERAL FUNDS $ 7,172.82 _______311.38 $ 7,484.20 B. AUXILIARY Cash in Bank Imprest Cash Inventories (Store & D. Hall) TOTAL AUXILIARY FUNDS $ 9,257.68 680.00 10.214.10 20.151.78 TOTAL CURRENT FUNDS $ 27,635,98 II. AGENCY FUNDS Cash in Bank III. LOAN FUNDS Cash in Bank Notes Receivable TOTAL LOAN FUNDS IV. PLANT FUNDS A. UNEXPENDED Cash in Bank $ 2,176.06 1.964.20 465.68 4,140.26 $ 905.92 B. EXPENDED Land & Improvements Buildings Equipment TOTAL EXPENDED $ 219,463.52 1,054,052.90 274,780.91 1.548.297.33 TOTAL PLANT FUNDS $1.549.203.25 TOTAL ASSETS $1.581.445.17 NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $1,705,600. 310 ABRAHAM BALDWIN AGRICULTURAL COLLEGE BALANCE SHEET June 30, 1954 LIABILITIES CURRENT LIABILITIES A. GENERAL Purchase Orders Outstanding Unearned Income Unappropriated Surplus TOTAL GENERAL 1,000.68 1,828.50 4.655.02 $ 7,484.20 B. AUXILIARY Inventory Reserve Unearned Income Reservation Fee Purchase Orders Outstanding Unappropriated Surplus TOTAL AUXILIARY 10,214.10 1,589.98 4,310.00 957.08 3.080.62 20.151.78 TOTAL CURRENT FUNDS II. AGENCY FUNDS Fund Balance III. LOAN FUNDS Fund Balance IV. PLANT FUNDS A. UNEXPENDED Fund Balance $ 27,635.98 465.68 4,140.26 $ 905.92 B. EXPENDED Equity of University System Bldg. Authority Invested in Plant TOTAL EXPENDED $ 458,604.32 1.089.693.01 1,548.297.33 TOTAL PLANT FUND 1.549.203.25 TOTAL LIABILITIES $1.581.445.17 311 ABRAHAM BALDWIN AGRICULTURAL COLLEGE STATEMENT OF CURRENT INCOME For Year Ended June 30, 1954 A. EDUCATIONAL AND GENERAL STUDENT FEES Non-Resident Matriculation Summer School Other Fees Clinical TOTAL STUDENT FEES $ 998.49 24,454.36 2,852.99 14.00 2.080.80 $ 30,400.64 PUBLIC APPROPRIATIONS State of Georgia-Regular $117,120.00 SALES AND SERVICES Farm Poultry Processing Plant Animal Production TOTAL SALES AND SERVICES $ 6,277.18 6,700.77 12,376.98 4.334.72 $ 29,689.65 OTHER SOURCES Rents and Property Miscellaneous TOTAL OTHER SOURCES $ 1,055.00 903.90 $ 1.958.90 TOTAL EDUCATIONAL AND GENERAL B. AUXILIARY ENTERPRISES BOOKSTORE $ 11,606.62 DINING HALL $ 74,770.43 DORMITORIES Weltner Hall Herring Hall Lewis Hall New Girls TOTAL DORMITORIES $ 5,767.04 5,736.93 4,373.32 4.374.68 $ 20,251.97 VETERAN APARTMENTS $ 3,564.34 ROOM RESERVATIONS $ 1.480.00 TOTAL AUXILIARY INCOME TOTAL CURRENT INCOME $179,169.19 $111,673.36 $290,842.55 312 ABRAHAM BALDWIN AGRICULTURAL COLLEGE STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 EDUCATIONAL AND GENERAL ADMINISTRATIVE & GENERAL Business Office Genera1 President's Office Registrar's Office TOTAL ADMIN. & GEN. STUDENT WELFARE Dean of Men Dean of Women Health Service TOTAL STUDENT WELFARE PHYSICAL PLANT LIBRARY INSTRUCTIONS Dean's Office Agriculture Arts Home Economics Physical Education Science Summer School TOTAL INSTRUCTION ORGANIZED ACTIVITIES Farm Poultry Processing Plant Animal Production TOTAL ORGANIZED ACTIVITIES EXTENSION Short Courses TOTAL EDUCATIONAL AND GENERAL EXPENDITURES TRANSFER: To Plant Funds TOTAL EDUCATIONAL AND GENERAL DISBURSEMENTS General Object Classification Operating Salaries Supplies & Wages & Expense Eguipment $ 9,760.00 8,631.09 8,650.00 3.431.25 $ 30.472.34 $ 9,760.00 1,936.37 8,350.00 3.431.25 $ 23.477.62 $ 6,569.45 300.00 $ 6.869.45 $ 125.27 $ 125.27 $ 400.00 $ 400.00 $ 2,410.00 2,410.00 1.579.88 1.358.50 221.38 $ 4.389.88 $ 4.168.50 $ 221.38 $ 28.823.85 $ 11.696.47 $14.500.54 $ 7,566.12 $ 4.764.30 $ 1.456.88 $ $2.626.84 $1,344.94 $ 4,500.00 27,547.11 11,563.41 7,859.75 6,498.64 10,432.33 2.010.00 $ 70.411.24 $ 4,500.00 26,942.90 11,546.30 7,018.13 5,499.60 10,106.70 2.010.00 $ 67.623.63 $ 529.80 17.11 817.85 999.04 118.10 $ 2.481.90 $ 74.41 23.77 207.53 $ 305.71 $ 11,522.38 8,106.24 9,869.67 4.172.73 $ 33.671.02 $ 5,236.87 2,162.34 2,210.21 111.70 $ 9.721.12 $ 5,712.30 5,679.61 7,582.86 3.927.73 $22.902.50 $ 573.21 264.29 76.60 133.30 $1,047.40 $ 9.820.51 $ 4.902.70 $ 4.849.68 $ 68.13 $185.154.96 $126.354.34 $53.282.33 $5,518.29 $ 2.000.00 $187.154.96 ABRAHAM BALDWIN AGRICULTURAL COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED) AUXILIARY ENTERPRISES BOOKSTORE DINING HALL DORMITORIES Weltner Hall Herring Hall Lewis Hall New Girls TOTAL DORMITORIES VETERAN APARTMENTS TOTAL AUXILIARY EXPENDITURES TOTAL CURRENT EXPENDITURES General Object Classification Operating Salaries Supplies & Wages & Expense Eguipment $ 12.111.13 $ 74.306.66 $ 1.115.60 $ 17.472.89 $ 10.995.53 $ 56.008.84 $ $ 824.93 $ 8,912.36 4,389.73 3,714.23 4.116.06 $ 21.132.38 $ 2,648.16 1,509.52 1,124.85 1.560.91 $ 6.843.44 $ 4,873.78 2,765.72 2,446.45 2.398.19 $ 12.484.14 $1,390.42 114.49 142.93 156.96 $1.804.80 $ 3.250.35 $ 216.38 $ 2.647.66 $ 386.31 $110.800.52 $ 25.648.31 $ 82.136.17 $3,016.04 $297.955.48 $152.002.65 $135.418.50 $8.534.33 STATEMENT OF TRUST FUND BALANCES For Year Ended June 30, 1954 BALANCE OF PRINCIPAL, BEGINNING OF YEAR ADDITIONS: Gifts iron Private Sources Interest on Notes Receivable BALANCE OF PRINCIPAL END OF YEAR LOAN FUNDS $3,069.36 1,060.00 10.90 $4.140.26 STATEMENT OF TRUST FUND BALANCES BY FUNDS For Year Ended June 30, 1954 LOAN FUNDS Ruth F. Wright Susie T. Moore Harry F. Kulbresh Ferrell Jolly Clovis Turk, Sales City Georgia Bankers Scholarship TOTAL FUND BALANCE Fund Balance Beginning Of Year Additions Deductions Fund Balance End Of Year $ 539.01 1,005.00 1,025.00 500.35 $3.069.36 $ $ 10.90 200.00 500.00 360.00 $ 1.070.90 $ $ 539.01 1,015.90 1,225.00 500.35 500.00 360.00 $4.140.26 314 ABRAHAM BALDWIN AGRICULTURAL COLLEGE STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1954 Student Activity Tabac Coca Cola Machines 0. A. B. Tax Withheld TOTAL Cash Balance Receipts Disbursements Cash Balance July 1, 1953 For Year_____ For Year_____ June 30. 1954 $ 80.69 54.73 137.61 $273.03 $ 8,222.09 2,785.25 2,893.32 691.21 $14.591.87 $ 8,231.10 2,760.35 2,716.56 291.21 $13. 999.22 $ 71.68 79.63 314.37 $465.68 STATEMENT OF CHANGES IN CASH BALANCE For Year Ended June 30, 1954 Cash Balance Receipts July 1. 1954 For Year Disbursements Cash Balance For Year June 30. 1954 CURRENT FUNDS General Auxiliary TOTAL CURRENT FUNDS AGENCY FUNDS LOAN FUNDS PLANT FUNDS TOTAL $15,158.59 9.064.84 $24.223.43 $ 273.03 $ 1,730.46 $14.724.36 $40,951.28 $179,169.19 111.673.36 $290.842.55 $187,154.96 $ 7,172.82 110.800.52 9.937.68 $297.955.48 $17.110.50 $ 14.591.87 $ 14.399.22 $ 465.68 $ 1,505.90 $ 1,060.30 $ 2.176.06 $ 28.811.60 $ 42.630.04 $ 905.92 $335.751.92 $356.045.04 $20.658.16 The Farmers Bank of Tifton The Bank of Tifton BANK BALANCE $10,720.48 9.937.68 $20.658.16 STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1954 Funds For Plant Additions BALANCE, BEGINNING OF YEAR ADDITIONS: Appropriations-State of Georgia City of Tifton Transfer from Educational and General Insurance-Fire Loss TOTAL ADDITIONS $14,724.36 $ 8,700.00 17.211.60 25,911.60 2 ,0 0 0 .0 0 900.00 $43.535.96 315 ABRAHAM BALDWIN AGRICULTURAL COLLEGE STATEMENT OF UNEXPENDED PLANT FUNDS (CONTINUED) DEDUCTIONS: EXPENDED FOR PLANT ADDITIONS BUILDINGS AND ADDITIONS TO BUILDINGS Weltner Hall Lewis Hall Herring Hall Agricultural Building Processing Plant Library Dining Hall Barn Rotunda TOTAL BUILDINGS & ADDITIONS IMPROVEMENTS OTHER THAN BUILDINGS Heating System Water System Landscaping-Campus TOTAL IMPROVEMENTS OTHER THAN BUILDINGS EQUIPMENT Herring Hall Lewis Hall Weltner Hall TOTAL EQUIPMENT OTHER DEDUCTIONS Expenditures Not Capitalized TOTAL DEDUCTIONS BALANCE, END OF YEAR Funds For Plant Additions $ 3,354.80 4,342.93 2,095.95 800.26 1,532.29 6.87 188.68 6,286.08 1,913.39 $20,521.25 $ 144.13 20,198.02 228.72 20,570.87 $ 1,047.12 137.80 49.00 1,233.92 304.00 $42,630.04 $ 905.92 SUMMARY OF INVESTMENT IN PLANT As of June 30, 1954 VALUE OF PLANT, July 1, 1953 ADDITIONS DURING YEAR Expended from Plant Funds Expended from Educ. & Gen. and Incl. in Current Expend. Expended from Aux. Enter. Funds and Incl. in Current Expend. Buildings and Contents constructed by Univ. System. Bldg. Auth. VALUE OF PLANT July 1, 1953, plus Additions $42,326.04 5,518.29 3,016.04 290.683.53 DEDUCT: Building destroyed by fire VALUE OF PLANT June 30, 1954 Less Equity of University System Building Authority NET INVESTMENT IN PLANT $1,207,753.43 341,543.90 $1,549,297.33 1. 000.00 $1,548,297.33 458.604.32 $1.089.693.01 316 ABRAHAM BALDWIN AGRICULTURAL COLLEGE STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1954 Year Acquired Investment Beginning Of Year Additions Investment End of Year A. LAND Campus & Farm Farm TOTAL LAND BUILDINGS New Girls* Dorm. (Bldg. Auth.) Science Bldg. (Bldg. Auth.) Agr. Eng. Bldg. (Bldg. Auth.) Veterans' Apartments (4) Library Tift Hall-Administration Auditorium-Gymnasium Dining Hall Weltner Hall Lewis Hall Herring Hall Northside Home Economics President's Home Shop No. 1 Shop No. 2 Agriculture Lakeside Processing Plant Storage Log Cabin Poultry Houses Barn Tenant No. 1 Tenant No. 2 Potato House Barn TOTAL BUILDINGS OTHER IMPROVEMENTS Heating System Water System Electrical System Sewage Disposal Campus Bell System Fences Ponds Refrigeration System Campu s-La nds cap ing TOTAL IMPROVEMENTS 1907 1951 $ 10,0 00.00 16.600.00 L_ 26.600.00 $ 10,0 00 .0 0 16.600.00 26.600.00 1953 $ 204,298.31 Under Const. Under Const. 1948 42,861.79 1938 11,555.40 1907 72,425.94 1938 68,148.77 1938 32,848.52 1936 55,140.25 1907 56,429.99 1907 62,051.85 1948 11,187.50 1941 15,398.94 1915 11,424.21 1935 6 ,0 00 .0 0 1943 3,000.00 1940 33,844.07 1947 23,281.80 1942 42,035.52 1940 500.00 1937 4,325.56 1941 12,566.74 1953 1940 300.00 1943 300.00 1950 564.74 1941 1.000.00 !_ 771.489.90 $ 64,250.20 102,625.16 94,184.74 386.31 6.87 1,913.39 188.68 4,742.60 4,446.70 2,199.72 800.26 1,532.29 6,286.08 (-) 1.000.00 $282.563.00 $ 268,548.51 102,625.16 94,184.74 43,248.10 11,562.27 72,425.94 70,062.16 33,037.20 59,882.85 60,876.69 64,251.57 11,187.50 15,398.94 11,424.21 6 ,0 0 0 .0 0 3,000.00 34,644.33 23,281.80 43,567.81 500.00 4,325.56 12,566.74 6,286.08 300.00 300.00 564.74 $1.054.052.90 1948 1949 1949 1948 1949 1949 1950 1952 1952 $ 85,785.46 $ 144.13 $ 85,929.59 62,053.86 20,198.02 82,251.88 2,043.50 2,043.50 12,690.91 12,690.91 275.00 275.00 100.00 100.00 5,427.52 5,427.52 2,122.62 2,122.62 1.771.28 251.22 2.022.50 !_ 172.270.15 $ 20.593.37 $ 192.863.52 317 ABRAHAM BALDWIN AGRICULTURAL COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED) D. EQUIPMENT Tift Hall Administrative Class Rooms Science Labs Log Cabin Library Auditorium-Gymnasium Dining Hall Weltner Hall Herring Hall Lewis Hall Furnishings Home Management Home Economics Building Veterans Apartments Northside Shop No. 1 Shop No. 2 Agriculture Building Lakeside Processing Plant Storage Building Poultry Houses Barn Farm and Campus Automotive (Buses, Trucks etc.) New Girls Dormitory (Bldg. Auth.) TOTAL EQUIPMENT TOTAL INVESTMENT IN PLANT Investment Beginning Of Year_______ Additions Investment End of Year_____ $ 7,861.63 $ 193 .40 $ 8,055.03 865.00 865.00 9,231.22 207 .53 9,438.75 3,857.06 3,857.06 36,562.69 1 ,344,.94 37,907.63 31,392.36 31,392.36 23,551.58 824,.93 24,376.51 6,949.03 51,.62 7,000.65 7,815.98 1 ,057,.84 8,873.82 7,750.67 2,281.81 6,488.24 6,149.98 1,409.69 26,275.09 11,233.00 7,387.16 2,985.10 8,573.25 3,749.00 1,364.71 1,253.98 3,205.15 19,200.00 237.393.38 176,.96 23.,77 I,,197.,39 74.,41 76. 60 264. 29 706. 51 1,406. 95 29,,780. 39 $ 37, 387. 53 7,927.63 2,281.81 6,512.01 6,149.98 1,409.69 27,472.48 11,233.00 7,462.57 2,985.10 8,649.85 3,749.00 1,629.00 1,253.98 3,911.66 20,606.95 29.780.39 274.780.91 l i .207.753.43 $340, 543. 90 $ 1,548.297.33 318 ALBANY STATE COLLEGE FINANCIAL REPORT FOR THE YEAR ENDING JUNE 30, 1954 Albany State College ^ Albany, Georgia 319 ALBANY STATE COLLEGE BALANCE SHEET June 30f 1954 ASSETS * I. CURRENT FUNDS A. GENERAL Cash on Hand and in Bank Accounts Receivable Board of Regents Veterans* Administration Students Others $ 21,438.39 24,028.26 2,271.51 5,082.93 < 2,408.00 TOTAL GENERAL FUNDS B. AUXILIARY FUNDS Cash on Hand in Bank Accounts Receivable Stores $ 55,229.09 > $ 6,544.23 4,190.06 4 1.744.47 TOTAL AUXILIARY ENTERPRISES TOTAL CURRENT FUNDS II. AGENCY FUNDS Cash in Bank 12.478.76 $ 67,707.85 * $ 9.063.48 TOTAL AGENCY FUNDS III. STUDENT LOAN FUNDS Cash in Bank Student Notes Receivable Other Investments $ 13,955.56 7,222.96 435.00 9,063.48 i TOTAL STUDENT LOAN FUNDS IV. PLANT FUNDS A. UNEXPENDED Cash in Bank B. EXPENDED Land Buildings Improvements Other Than Buildings Equipment $ 30,315.19 $ 22,400.00 977,796.57 3,703.27 309.492.85 21,613.52 i 4 4k i TOTAL EXPENDED $1,313,392.69 TOTAL PLANT FUNDS TOTAL ASSETS $1,343,707.88 4 $1,442,092.73 NOTE: Buildings are valued at cost. Based on an appraisal made during 1953--54, buildings had a sound value of $1,367,300. - 320 -J ALBANY STATE COLLEGE BALANCE SHEET June 30, 1954 LIABILITIES I. CURRENT FUNDS A. GENERAL Accounts Payable Purchase Orders Outstanding Unearned Income Surplus $ 3,331.96 8,213.41 8,345.50 35.338.22 TOTAL GENERAL FUNDS $ 55,229.09 B. AUXILIARY ENTERPRISES Accounts Payable Purchase Orders Outstanding Unearned Income Reserve for Stores Surplus $ 3,726.47 148.05 4,297.54 1,744.47 2.562.23 TOTAL AUXILIARY ENTERPRISES 12.478.76 TOTAL CURRENT FUNDS $ 67,707.85 II. AGENCY FUNDS Fund- Balance 9,063.48 III. STUDENT LOAN FUNDS Fund Balance 21,613.52 IV. PLANT FUNDS A. UNEXPENDED Fund Balance $ 30,315.19 B. EXPENDED Equity of University System Bldg. Auth. Invested in Plant $499,921.59 813.471.10 TOTAL EXPENDED 1.313.392.69 TOTAL PLANT FUNDS $1.343.707.88 TOTAL LIABILITIES & SURPLUS $1.442.092.73 321 ALBANY STATE COLLEGE STATEMENT OF CURRENT INCOME For Year Ended June 30, 1954 A. EDUCATIONAL AND GENERAL STUDENT FEES Matriculation Non-Resident Tuition Health Service Summer School In-Service Classes Other Student Fees TOTAL STUDENT FEES GOVERNMENTAL State of Georgia Plus Amount Payable 7/1/53 Less Amount Payable 6/30/54 Dougherty County Board of Education TOTAL GOVERNMENTAL OTHER SOURCES Veterans* Allowance Nursery School Property Rentals Cap & Gown Rentals Other Sources TOTAL OTHER SOURCES TOTAL EDUCATIONAL AND GENERAL B. AUXILIARY ENTERPRISES Dining Hall Bookstore Snack Bar Dormitories Davis Hall Gibson Hall Peace Hall McIntosh Hall Boys* Project Post Office Miscellaneous Income TOTAL AUXILIARY INCOME TOTAL CURRENT INCOME $ 41,195.25 1,554.87 4,227.15 15,286.15 2,501.00 2.054.91 $ 66,819.33 $257,280.00 29.851.60 $287,131.60 24.028.26 $263,103.34 16.920.00 280,023.34 $ 384.50 1,851.50 330.78 523.10 823.80 3.913.68 $350.756.35 $ 70,020.68 6,995.69 11,453.37 $ 4,486.58 4,343.06 4,171.70 7,656.37 115.00 ,20,772.71 1 200.00 89.96 $110.532.41 $461.288.76 ALBANY STATE COLiFGE STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 17 Object Classification Operating Salaries Supplies Total & Waaes & Expense Eauipment EDUCATIONAL & GENERAL ADMINISTRATION AND GENERAL Business Office General Presidents Office $ 15,976.09 $ 15,383.21 $ 592.88 $ 22,692.25 8,399.60 14,292.65 12,213.36 12,025.84 42.02 145.50 Registrar's Office 10.010.73 9.262.84 333.63 414.26 TOTAL ADMINISTRATIVE & GENERAL $ 60.892.43 $ 45.071.49 $15.261.18 $ 559.76 * STUDENT WELFARE Dean of Students ;; Dean of Men Dean of Women Health Service TOTAL STUDENT WELFARE $ 1,814.37 $ 1,650.25 $ 831.00 831.00 3,956.86 3,815.86 3.746.41 3.354.96 $ 10.348.64 $ 9.652.07 $ 164.12 $ 6 .0 0 211.95 382.07 $ 135.00 179.50 314.50 1* PLANT OPERATIONS *k $ 48.475.03 $ 28.273.67 $17,582.32 $ 2.619.04 LIBRARY '> $ 14.505.03 $ 8.503.18 $ 2.216.57 $ 3.785.28 INSTRUCTION Dean of Instruction Art Commercial Education I* Education English & Dramatics Home Economics Modern Languages Music Mathematics Physical Education 4 Science Social Science 7r Summer School Audio-Visual Aids \v Health Education In-Service TOTAL INSTRUCTION $ 2,811.20 4,557.74 6,871.95 55,737.65 15,722.54 4,055.39 5,788.91 13,114.62 10,917.04 7,144.31 14,351.12 17,723.22 30,906.11 1,195.84 1,500.00 1.774.90 $194.172.54 $ 2,679.58 3,699.00 6 ,2 00 .0 0 52,397.11 15,312.14 3,900.00 5,500.00 12,0 00 .0 0 10,917.04 6,600.00 10,064.21 17,584.48 29,838.98 1.500.00 1.774.00 $179.966.54 $ 131.62 782.94 121.95 1,949.86 411.30 138.39 53.60 1,093.02 374.07 1,798.98 138.74 1,067.13 92.55 $ 8.154.15 $ 75.80 550.00 1,390.68 17.00 235.31 21.60 170.24 2,487.93 1,103.29 $ 6.051.85 TOTAL EDUCATIONAL & GENERAL EXPENDITURES $828,393.67 $271.466.95 $43.596.29 $13.330.43 Transfer To: ^ Plant Funds 8,807,70 TOTAL EDUCATIONAL & GENERAL DISBURSEMENTS $337,201,37 * 323 : p ALBANY STATE COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED) AUXILIARY ENTERPRISES Dining Hall Bookstore Snack Bar Dormitories Davis Hall Gibson Hall Peace Hall McIntosh Hall Boys* Project Veterans* Housing TOTAL DORMITORIES Post Office TOTAL AUXILIARY ENTERPRISES Transfer To: Board of Regents TOTAL AUXILIARY DISBURSEMENTS TOTAL CURRENT EXPENDITURES Total Object Classification Operating Salaries Supplies & Wages & Expense Equipment $ 70,140.65 $ 13,929.63 $55,957.07 $ 8,356.90 736.25 7,620.65 13,071.02 2,521.90 10,360.32 253.95 188.80 5,764.93 2,298.41 2,737.28 729.24 6,784.58 2,454.45 3,587.64 742.49 5,917.70 2,544.28 2,577.52 795.90 5,854.77 2,062.40 3,789.12 3.25 23.78 23.78 496.83 496.83 $ 24,842.59 $ 9,359.54 $13,212.17 $ 2,270.88 $ 1.095.15 $ 1.056.25 $ 38.90 $117,506.31 $ 27.603.57 $87.189.11 $ 2.713.63 1.562.00 $119,068.31 $445,899.98 $299,070.52 $130,785.40 $16,044.06 STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1954 Application Deposits Bus Rentals Class of 1953 (Summer) Class of 1954 Class of 1955 Delta Sigma Theta Sorority Dramatics Faculty Floral Honors Day Hospital Key Deposits Language Arts Festival Practice Teachers* Board Sales Tax Sigma Gamma Rho Sorority Social Science Club Student Activities Balance Balance July 1. 1953 Receipts_____Disbursements June 30, 1954 $ 5,965.00 $ 1,695.00 $ 477.50 $ 7,182.50 580.21 74.24 505.97 551.20 551.20 126.16 298.86 425.00 .0 2 53.10 135.75 188.85 150.00 150.00 67.26 97.80 4.00 161.06 22.85 22.85 70.00 450.00 630.00 ( - H 10.00 32.50 32.00 .50 93.00 93.00 2.13 2.13 6,168.50 6,092.70 75.80 346.62 303.80 42.82 26.17 26.17 5.00 5.00 871.89 11,615.75 11,562.67 924.97 324 ALBANY STATE COLLEGE STATEMENT OF AGENCY FUNDS (CONTINUED) Veterans' Administration Payments Year Book Committee Y. M. C. A. Zeta Phi Beta Sority Athletics Due to Educational & General Due to Auxiliary Enterprises Due to Agency Funds Withholding Tax Teachers' Retirement Social Security Payable Employees' Retirement Equitable Insurance Salary Savings Students' Loans Deducted Other Deductions - Payroll Snack Bar Practice Teaching TOTAL AGENCY FUNDS Balance July 1. 1953 Receipts Balance Disbursements June 30. 1954 $ 6,767.51 $ 3.50 2 0 .0 0 25,99 3,135.10 598.50 8,293.54 28.45 23,948.91 $ 701.67 10,074.59 371.43 (-) 6.30 118.58 2,932.33 1,982.00 7.50 1,387.95 (0297.85 297.85 438.50 $ 7.989.43 $ 82.264.08 $ 6,767.51 25.00 3,135.10 598.50 8,293.54 28.45 23,950.77 10,794.24 371.53 119.98 2,932.33 1,982.00 7.50 1,387.95 $ 3.50 2 0 .0 0 (->1.8 6 (-U7.98 (-) .1 0 (-)7.70 438.50 81.190.03 $9,063.48 STATEMENT OF CHANGES - CASH BALANCES For Year Ended June 30, 1954 CURRENT FUNDS General Auxiliary TOTAL CURRENT FUNDS AGENCY FUNDS LOAN FUNDS PLANT FUNDS TOTALS Balance July 1. 1953 Receipts Balance Disbursements June 30. 1954 $ 7,883.41 $350,756.35 $ 337,201.37 $21,438.39 15.080.13 110.532.41 119.968.31 6.544.23 E 22.963.54 $461,288.76 $ 456.269.68 $27,982.62 3_ 7.989.43 $ 82.264.08 $ 81.190.03 $ 9.063.48 !_ 12.118.43 $ 5.017.13 $ 3.180.00 $13,955.56 $ 66.523.68 $ 33.907.70 $ 70.116.19 $30,315.19 $ 109.595.08 $582,477.67 $ 610.755.90 $81,316.85 325 ALBANY STATE COLLEGE STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1954 BALANCE, BEGINNING OF YEAR ADDITIONS: State Appropriation (Sewerage System) Transfer from General Funds Sale of Veterans' Housing Dougherty County Board of Education (Hazard Practice School) TOTAL ADDITIONS DEDUCTIONS: Expended for Plant Additions Buildings & Additions to Buildings Library Caroline Hall Hazard Practice School Davis Hall Peace Hall Gibson Hall Dining Hall Nursery School Student Center $66,523.68 $20,500.00 8,807.70 400.00 4.200.00 33.907.70 $100,431.38 $ 2,771.83 35,497.79 4.140.95 666.68 3.095.95 3,739.43 1,534.07 299.08 7.437.68 Improvements Other Than Buildings Shrubbery Sewerage System Bus Truck TOTAL DEDUCTIONS BALANCE, END OF YEAR $59,183.46 $ 417.56 1,089.60 7,840.00 1.585.57 10.932.73 70.116.19 $ 30.315.19 SUMMARY OF INVESTMENT IN PLANT As of June 30, 1954 VALUE OF PLANT, JULY 1, 1953 $ 899,483.64 ADDITIONS: Expended from Plant Funds $ 70 116.19 Expended from Educational & General and Included in Current Expenditures ^3 330 43 Expended from Auxiliary Funds and Included in Current Expenditures 2^713!63 Building Constructed by University System Building Authority 327 748 80 TOTAL ADDITIONS ' 413.909.05 VALUE OF PLANT, JUNE 30, 1954 Less Equity of University System Building Authority T INVESTMENT IN PLANT, JUNE 30, 1954 $1,313,392.69 499.921.59 $ 813.471.10 326 ALBANY STATE COLLEGE STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1954 A. LAND B. BUILDINGS McIntosh Hall (Building Authority) Science Building (Building Authority) Health & Physical Education Building (Building Authority) Margaret Hazard Library Caroline Hall Dining Hall Hazard Training School Gibson Hall Peace Hall Davis Hall Boys* Project Cottages (4 Buildings) Nursery School - Farm House N. Y. A. Shop Bath House President's House Garage Laundry Maintenance Shop Student Center (Classroom Building) TOTAL BUILDINGS C. IMPROVEMENTS OTHER THAN BUILDINGS Landscaping Sewerage System TOTAL IMPROVEMENTS D. EQUIPMENT Administrative Offices Physical Plant Library Instructional Departments Dining Hall Bookstore Snack Bar Dormitories McIntosh Hall (Building Authority) Physical Education Bldg. (Bldg. Auth.) Post Office Automotive Equipment TOTAL EQUIPMENT TOTAL INVESTMENT IN PLANT Investment Beginning Of Year Additions $ 22.400.00 $ Investment End Of Deductions Year $ $ 22.400.00 $187,057.30 $ $ 100,704.31 216,706.08 21,000.00 2,771.83 90,74865 35,497.79 70,000.00 1,534.07 42,610.00 4,140.95 43,104.40 3,739.43 57,594.72 3,095.95 34,278.00 666.68 8,000.00 3,000.00 1,200.00 299.08 1,200.00 750.00 12,000.00 315.00 315.00 900.00 27.128.65 7.437.68 $601,201.72 $376,594.85 $ $ 187,057.30 100,704.31 216,707.08 23,771.83 126,246.44 71,534.07 46,750.95 46,843.83 60,690.67 34,944.68 8,000.00 3,000.00 1,499.08 1,200.00 750.00 12,000.00 315,00 315.00 900.00 34.566.33 $ 977.796.57 $ 2,196.11 $ 417.56 $ 1.089.60 $ 2.196.11 $ 1.507.16 $ $ 2,613.67 1.089.60 $ 3.703.27 $ 21,939.91 $ 874.26 $ 19,047.55 2,619.04 95,322.21 3,785.28 83,139.42 6,051.85 15,088.65 253.95 243.00 188.80 21,981.35 2,270.88 16,452.37 914.36 9,423.05 471.35 9.425.57 $273,685.81 $ 35.807.04 $ $ 22,814.17 21,666.59 99,107.49 89,191.27 15,342.60 243.00 188.80 24,252.23 17,366.73 9,423.05 471.35 9.425.57 $ 309.492/85 $899,483.64 $413,909.05 _J_________ $1,313,392.69 327 FINANCIAL REPORT FOR THE YEAR ENDING JUNE 30, 1954 Fort Valley State College Fort Valley Georgia FORT VALLEY STATE COLLEGE BALANCE SHEET JUNE 30, 1954 ASSETS I. CURRENT FUNDS A. GENERAL Cash in Bank Accounts Receivable Due from Endowment Funds TOTAL GENERAL FUNDS $ 43,015.01 1,027.58 ______ 336.86 44,379.45 B. RESTRICTED Cash in Bank Accounts Receivable TOTAL RESTRICTED FUNDS $ 4,132.67 1.168.09 5,300.76 C. AUXILIARY Cash in Bank Accounts Receivable Inventories TOTAL AUXILIARY FUNDS 16,734.76 1,894.46 3.027.92 21.657.14 TOTAL CURRENT FUNDS II. AGENCY FUNDS Cash in Bank III. ENDOWMENT FUNDS Cash in Bank Due from Jamison Estate Investments U. S. Securities Preferred and Common Stock Fort Valley State College Dormitory University System Bldg. Auth. Bonds TOTAL ENDOWMENT FUNDS IV. STUDENT LOAN FUNDS Cash in Bank Notes Receivable TOTAL STUDENT LOAN FUNDS V. PLANT FUNDS A. UNEXPENDED Cash in Bank 40,100.00 12,026.46 9,531.11 2. 000.00 $ 71,337.35 $ 16,242.14 1,026.52 336.86 63.657.57 $ 65,020.95 487.25 45.00 532.25 $ 67,191.43 B. EXPENDED Land Buildings Improvements Other Than Buildings Equipment TOTAL EXPENDED $ 53,288.10 2,064,443.83 86,150.68 544.334.42 2.748.217.03 TOTAL PLANT FUNDS $2.815.408.46 TOTAL ASSETS $2.968.541.15 NOTE: Buildings are valued at cost. Based on an appraisal made during 1953-54, buildings had a sound value of $2,657,400. 330 FORT VALLEY STATE COLLEGE BALANCE SHEET JUNE 30, 1954 LIABILITIES I. CURRENT FUNDS A. GENERAL Accounts Payable Purchase Orders Outstanding Unearned Income Surplus TOTAL GENERAL FUNDS 14,918.14 4,998.96 10,618.32 13.844.03 44,379.45 B. RESTRICTED Fund Balance 5,300.76 C. AUXILIARY Accounts Payable Reserve for Inventories Unearned Income Surplus TOTAL AUXILIARY TOTAL CURRENT FUNDS 6,292.00 3,027.92 8,131.64 4.205.58 $ 21.657.14 $ 71,337.35 II. AGENCY FUNDS Fund Balance $ 16,242.14 III. ENDOWMENT FUNDS Due to General Funds Fund Balance TOTAL ENDOWMENT FUNDS 336.86 64.684.09 $ 65,020.95 IV. STUDENT LOAN FUNDS Fund Balance $ 532.25 V . PLANT FUNDS A. UNEXPENDED Fund Balance $ 67,191.43 B. EXPENDED Due to Endowment Funds Equity of Univ. System Bldg. Auth. Invested in Plant TOTAL EXPENDED TOTAL PLANT FUNDS TOTAL LIABILITIES $ 9,531.11 1,161,845.92 1,576,840.00 2.748.217.03 $2.815.408.46 $2.968.541.15 331 FORT VALLEY STATE COLLEGE STATEMENT OF CURRENT INCOME For Year Ended June 30, 1954 A. EDUCATIONAL AND GENERAL STUDENT FEES Matriculation - Regular Matriculation - Saturday Classes Non-Resident Tuition Summer Session Health Service Other TOTAL STUDENT FEES PUBLIC APPROPRIATIONS State of Georgia Vocational Funds Morrill-Nelson TOTAL PUBLIC APPROPRIATIONS ENDOWMENT General Leask TOTAL ENDOWMENT GIFTS AND GRANTS Research Corp. of America SALES AND SERVICES Farm OTHER SOURCES Property Rentals TOTAL EDUCATIONAL AND GENERAL INCOME TRANSFERS: From University of Georgia TOTAL EDUCATIONAL AND GENERAL RECEIPTS B. AUXILIARY ENTERPRISES CAMPUS STORE DINING HALL DORMITORIES Davison Hall Huntington Hall Ohio Hall Jeanes Hall TOTAL DORMITORIES LAUNDRY VETERAN HOUSING TOTAL AUXILIARY ENTERPRISES General Restricted Total Income________ Income___________Income $ 61,814.82 $ 6.525.00 5,089.63 23,648.55 6.135.00 3.213.07 $106.426.07 $ $ 61,814.82 6.525.00 5,089.63 23,648.55 6.135.00 3 .213.07 $106.426.07 $339,840.00 $339.840.00 $ 11,756.47 32.236.00 $ 43.992.47 $339,840.00 11,756.47 32.236.00 $383.832.47 $ 1,801.06 $ 544.00 $ 2.345.06 $ $ 1,801.06 544.00 $ 2.345.06 $ $ 3.700.00 $ 3.700.00 $ 24.428.43 $ $ 24.428.43 $ 3.625.77 $476.665.33 $ $ 47,692.47 $ 3.625.77 $524.357.80 1___________ $476.665.33 $ 9.583.95 $ 57.276.42 $ 9.583.95 $533.941.75 $ 18.337.71 $ $141.423.54 $ $ 18.337.71 $141.423.54 $ 12,244.63 4,081.55 6,122.30 18.366.98 $ 40.815.46 $ 11.593.57 $ 3.856.90 $216.027.18 $ $ 12,244.63 4,081.55 6,122.30 18.366.98 $ $ 40.815.46 $ $ 11.593.57 $ _________ $ 3.856.90 $216.027.18 332 FORT VALLEY STATE COLLEGE STATEMENT OF CURRENT INCOME (CONTINUED) C. STUDENT AID GIFTS AND GRANTS Allstate Foundation Sears Roebuck & Company TOTAL INCOME FOR STUDENT AID TOTAL CURRENT INCOME General Income Restricted Income __ Total Income 2,500.00 800.00 3.300.00 2,500.00 800.00 $ 3.300.00 $692.692.51 $ 50.992.47 $743.684.98 STATEMENT OF CURRENT EXPENDITURES For Year Ending June 30, 1954 Fund Classification General Restricted A. EDUCATIONAL AND GENERAL ADMINISTRATIVE AND GENEE \L Business Office $ 26,376.67 $ General Administration 24,566.46 President's Office 11,596.23 Registrar's Office 13,242.24 Public Relations 2.461.27 TOTAL ADM. & GEN. $ 78.242.87 $ Salaries and Waqes Operating Supplies & Expense Eauipment $ 20,363.50 2,676.50 11,311.00 11,552.50 1.890.00 $ 47.793.50 $ 1,783.62 21,889.96 187.73 633.80 571.27 $ 25.066.38 $ 4,229.55 97.50 1,055.94 $ 5.382.99 STUDENT WELFARE Dean of Men $ 1,952.63 $ Dean of Women 3,521.94 Infirmary 7,246.70 Office - Student Persn 2.079.63 TOTAL STUDENT WELF. $ 14.800.90 $ PLANT OPERATIONS $ 76.961.03 $ LIBRARY $ 39.247.93 $ $ 1,665.00 3,195.00 5,650.00 1.750.00 $ 12.260.00 $ 37.526.98 $ 13.947.83 $ 287.63 326.94 662.94 189.59 $ 1.467.10 $ 35.020.63 $ 4.816.33 $ 933.76 140.04 $ 1.073.80 $ 4.413.42 $ 20.483.77 INSTRUCTION Administrative Dean Agriculture. Art Business Education Education English Elealth Education Home Economics Languages Music Nursery School Reading Clinic Sciences Social Sciences Summer School TOTAL INSTRUCTION $ 9,754.69 28,048.38 3,770.10 7,281.80 24,872.74 18,158.06 11,654.26 18,133.19 3,349.69 16,814.33 852.30 870.85 44,007.78 19,578.61 37.452.35 $244,599.13 $ 24,833.75 5,200.00 2,000.00 6,100.00 $ 38.133.75 $ 9,310.00 40,640.52 3,305.00 6,670.00 23,657.00 22,790.00 10, 515.00 17,937.50 3,300.00 15,083.00 38,161.00 19,094.75 33.360.00 $243.823.77 $ 313.37 6,515.78 423.79 517.78 848.81 551.51 637.73 1,218.85 49.69 1,731.33 852.30 588.98 7,035.17 295.82 4.092.35 $ 25.673.26 $ 131.32 5,725.83 41.31 94.02 366.93 16.55 501.53 976.84 281.87 4,911.61 188.04 $ 13.235.85 333 FORT VALLEY STATE COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED) General A. EDUCATIONAL AND GENERAL (Continued) Restricted Obiect Classification Salaries Operating and Supplies Wages & Expense Eauipment ACTIVITIES RELATED TO INSTR. Farm $ 22,897.34 $ EXTENSION In-Service Classes Vocational Education TOTAL EXTENSION $ 5,925.00 $ 6,152.65 $ 5.925.00 _JL 6.152.65 RESEARCH Agriculture $ Research Corp. - Science Carnegie TOTAL RESEARCH $ 237.26 237.26 $ 9,128.48 1,655.02 2.271.50 $ 13.055.00 TOTAL EDUCATIONAL AND GEN. $482.911.46 $ 57.341.40 B. AUXILIARY ENTERPRISES CAMPUS STORE $ 15.885.50 $ DINING HALL $137.583.58 DORMITORIES Davison Hall Huntington Hall Ohio Hall Jeanes Hall TOTAL DORMITORIES $ 14,578.15 $ 5,031.39 7,527.45 22.572.79 $ 49.709.78 $ LAUNDRY $ 7.588.48 VETERANS' HOUSING TOTAL AUXIL. EXPEND. $ 2.770.83 _ 3 _ $213.538.17 TRANSFERS TO: Plant Funds Debt Service $ 1,189.76 Plant Funds 10.000.00 TOTAL TRANSFERS $ 11.189.76 $ 10,085.32 $ 5,925.00 3,665.00 $ 9.590.00 $ 7,375.18 2.508.76 $ 9.883.94 $384.911.34 $ 2.922.47 $ 34.015.26 $ 8,231.11 2,743.70 4,115.56 12.346.66 $ 27.437.03 $ 7.112.38 $ $ 71.487.14 $ 11,817.57 $ 2.487.65 $ 2.487.65 $ 1,753.30 1,655.02 $ 3.408.32 $109.757.24 $ 12.887.52 $102.499.52 $ 6,065.71 2,193.91 3,271.23 9.804.14 $ 21.334.99 $ 476.10 $ 2.770.83 $139.968.96 $ 994.45 $ $ $ $ $ 45 .584.28 3 75.51 $ 1,,068.80 $ 281.33 93.78 140.66 421.99 $ 937.76 $ $ $ 2. 082.07 TOTAL AUXIL. DISB. $224.727.93 C. STUDENT AID Scholarships TOTAL CURRENT EXPEND. 3_________ 800.00 $696.449.63 $ 58.141.40 $ $456.398.48 $ 800.00 $250.526.20 $ $ 47.666.35 334 FORT VALLEY STATE COLLEGE STATEMENT OF TRUST FUND BALANCES For Year Ended June 30, 1954 Endowment Funds Loan Funds BALANCE OF PRINCIPAL, BEGINNING OF YEAR ADDITIONS: Gain on Investments Income on Investments TOTAL ADDITIONS DEDUCTIONS: Transfer to General Funds BALANCE OF PRINCIPAL, END OF YEAR $64.575.42 $ 532.25 $ 108.67 2.345.06 $ 2.453.73 $___________ $ 2,345.06 $64.684.09 $ 532.25 STATEMENT OF TRUST FUND BALANCES BY FUND For Year Ended June 30, 1954 Balance Beginning Of Year Additions Deductions Balance End Of Year ENDOWMENT FUNDS General Fund George Leask Fund TOTAL ENDOWMENT FUNDS $42,962.99 21.612.43 $64.575.42 $1,909.73 544.00 $2.453.73 $1,801.06 544.00 $2.345.06 $43,071.66 21.612.43 $64.684.09 LOAN FUNDS William Hubbard Fund TOTAL TRUST FUNDS $ 532.25 $65.107.67 $ $2.453.73 $ $2.345.06 $ 532.25 $65.2^.34 SUMMARY OF TRUST FUND INVESTMENTS For Year Ended June 30, 1954 ENDOWMENT FUNDS Government Bonds U. S. Treasury, 2-3/4% U. S. Treasury, Series G 24% U. S. Treasury, 2-i4% TOTAL GOVERNMENT BONDS Book Value Earnings $ 1,600.00 35,500.00 3.000.00 $40.100.00 $ 44.00 887.50 67.50 $ 999.00 Stocks Borg-Warner Corporation, 50 shares Trust Company of Georgia, 30 shares TOTAL STOCKS $ 2,276.46 9.750.00 $12.026.46 $ 250.00 659.00 $ 909.00 Other Fort Valley State College Dormitory University System Bldg. Auth. 3% Bonds TOTAL TOTAL TRUST FUND INVESTMENT $ 9,531.11 2.000.00 $11.531.11 $63.657.57 $ 437.06 $ 437.06 $2.345.06 335 FORT VALLEY STATE COLLEGE STATEMENT OF OPERATION OF RESTRICTED FUNDS For Year Ended June 30, 1954 A. EDUCATIONAL AND GENERAL Science Research Julius Rosenwald Fund Morrill-Nelson Funds Vocational Funds Carnegie Foundation Agriculture Research TOTAL EDUCATIONAL AND GENERAL B. STUDENT AID Allstate Foundation Sears, Roebuck & Co. TOTAL STUDENT AID TOTAL RESTRICTED FUNDS Balance Beginning Of Year Receipts For Year Disbursements For Year Balance End Of Year $ 300.00 .31 (-)874.16 2,271.50 $1.697.65 $ 3,700.00 32,236.00 11,756.47 9.583.95 $57.276.42 $ 1,655.02 32,236.00 12,050.40 2,271.50 9.128.48 $57.341.40 $ 2,044.98 300.00 .31 (->1,168.09 455.47 $ 1.632.67 $ 1__________ $ 2,500.00 800.00 $ 3.300.00 $1.697.65 $60.576.42 $ $ 2,500.00 800.00 $ 800.00 $ 2.500.00 $58.141.40 $ 4.132.67 STATEMENT OF CHANGES IN CASH BALANCE For Year Ended June 30, 1954 CURRENT FUNDS General Restricted Auxiliary Enterprises TOTAL CURRENT FUNDS AGENCY FUNDS PLANT FUNDS TRUST FUNDS Endowment Loan TOTAL TRUST FUNDS TOTALS Cash Balance Receipts July 1. 1953 For Year Disbursements Cash Balance For Year June 30. 1954 $ 49,261.14 1,697.65 25.435.51 $ 76.394.30 $476,665.33 60,576.42 216.027.18 $753.268.93 $482,911.46 58,141.40 224.727.93 $765.780.79 $ 43,015.01 4,132.67 16.734.76 $ 63.882.44 $ 13.679.40 $ 46.098.48 $ 43.535.74 $ 16.242.14 $151.397.09 $ 50.630.48 $134.836.14 $ 67,191.43 $ 2,165.15 $ 487.25 $ 2.652.40 $ 752.70 $ 1,891.33 $ 1,026.52 487.25 752.70 $ 1.891.33 $ 1.513.77 $244.123.19 $850.750.59 $946.044.00 $148.829.78 STATEMENT OF AGENCY FUNDS For Year Ended June 30, 'L954 Alumni Association Athletics and Student Activities Faculty Gift Fund Fraternities and Sororities Room Deposits Student Activities Student Deposits Application Deposits TOTAL Cash Balance July 1. 1953 $ 804,34 160.43 37.73 519.44 644.90 4,081.48 134.06 7.297.02 $13.679.40 Receipts For Year $ 23,673.66 315.00 729.05 3,572.30 13,330.85 1,234.00 3.243.62 $46.098.48 Disbursements: Cash Balance For Year June 30. 1954 $ 23,313.23 317.75 671.50 3,290.75 12,943.84 1,259.00 1.739.67 $43.535.74 $ 804.34 520.86 34.98 576.99 926.45 4,468.49 109.06 8.800.97 $16.242.14 336 FORT VALLEY STATE COLLEGE STATEMENT OF OPERATION (F UNEXPENDED PLANT FONDS For Year Ended June 30, 1954 Bd 1etnee July 1. 1953 Receipts Disbursements___Transfers Balance June 30. 1954 Academic Building Administration Building 30,000.00 Agricultural Improvements Davison Hall Davison Hall Equipment Deep Well 129.18 1,894.70 Dining Hall Dining Hall Equipment Farm Dwellings (2) Home Management House Home Management House Furn. 1,183.13 (->940.74 (->389.68 Huntington Hall Infirmary Laundry Nursery School Ohio Hall Ohio Hall Equipment Patton Hall 8,325.76 5,053.19 Trade Building Student Union - Davison Tennis Courts Water System Landscaping General Purpose Barn Maintenance Warehouse Science Laboratory 38,869.85 (->852.86 (->3,095.33 (->4,955.26 10,000.00 Debt Service Fire Safety Program General Plant Funds TOTAL 65,819.32 355.83 $ 151.397.09 $ 35,999.58 1,189.76 14.630.90 S51.820.24 $ 2,959.62 2,537.64 30,130.58 1,968.56 (->5,510.64 (->4,587.79 (->3,208.86 $ 2,551.02 32,050.15 5,869.00 1,240.30 129.18 12,080.52 (->10,185.82 (->599.62 842.27 (->8,000.00 599.62 7,157.73 5,033.67 93.95 5,728.22 222.19 1,315.00 3,753.25 1,988.75 4,092.59 17.19 3,688.37 498.62 47,995.55 (->3,850.54 (->1,512.74 (->389.68 (->6,194.00 (->317.72 (->5,556.54 (->4,000.00 (->2,250.00 (->174.24 17.51 (->493.32 (->4,000.00 (->500.00 (->10,586.88 478.05 465.71 95.53 4,241.54 246.75 261.25 8,500.00 943.09 476.13 311.63 1.38 1,461.18 (->852.86 (->3,095.33 (->4,955.26 9,889.60 110.40 1,189.76 $136.025.90 65,819.32 14.8 55.83 130.90 $ $67.191.43 STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1954 Funds For Funds For Plant Debt Additions_____ Service Total BALANCE, BEGINNING OF YEAR & 151.397.09 $______________ 151.397.09 ADDITIONS: State of Georgia Fire Loss Recovery Transfer from Auxiliary Funds TOTAL ADDITIONS $ 4,500.00 $ $ 4,500.00 36,130.48 36,130.48 10.000.00_______1.189.76 11,189.76 $ 50.630.48 $ 1.189.76 $ 51.820.24 337 FORT VALLEY STATE COLLEGE STATEMENT OF UNEXPENDED PLANT FUNDS (CONTINUED) DEDUCTIONS: EXPENDED FOR PLANT ADDITIONS BUILDINGS AND ADDITIONS Academic Building Administration Building Beef Cattle Barn Davison Hall Farm Dwellings Home Management House Huntington Hall Infirmary Laundry Nursery School Ohio Hall Patton Hall Pountry Building Trades Building TOTAL BUILDINGS IMPROVEMENTS OTHER THAN BUILDINGS Deep Well Irigation System Tennis Courts Fencing & Pastures Water System TOTAL IMPROVEMENTS EQUIPMENT Agriculture Dining Hall Science Laboratory TOTAL EQUIPMENT TOTAL EXPENDED FOR PLANT ADDITIONS OTHER DEDUCTIONS: Loans repaid to Endowment Funds Interest on Indebtedness TOTAL OTHER DEDUCTIONS TOTAL DEDUCTIONS BALANCE, END OF YEAR Funds For Plant Additions Funds For Debt Service Total $ 2,959.62 $ 2,537.64 1,194.72 5,656.93 5,033.67 93.95 5,728.22 222.19 1,315.00 3,753.25 1,988.75 4,092.59 9,620.50 17.19 $ 44.214.22 $ $ 2,959.62 2,537.64 1,194.72 5,656.93 . 5,033.67 93.95 5,728.22 222.19 1,315.00 3,753.25 1,988.75 4,092.59 9,620.50 17.19 $ 44,214.22 $ 12,080.52 $ 2,433.94 498.62 3,851.69 ' 47.995.55 1_ 66.860.32 $ $ 12,080.52 2,433.94 498.62 3,851.69 47.995.55 $ 66,860.32 $ 13,029.73 $ 842.27 9.889.60 1_ 23.761.60 ! _ 134.836.14 $ $ 13,029.73 842.27 9.889.60 23.761.60 $ 134,836.14 $ $ $ $ $ 134.836.14 $ $ 67.191.43 $ 752.70 $ 437.06 1.189.76 $ 752.70 437.06 1.189.76 1.189.76 $ 136.025.90 J L 67.191.43 SUMMARY OF INVESTMENT IN PLANT As of June 30, 1954 VALUE OF PLANT, July 1, 1953 $2,087,735.03 ADDITIONS DURING YEAR Expended from Plant Funds Expended from General Funds and included in Current Expenditures $ 134,836.14 45,584.28 338 FORT VALLEY STATE COLLEGE SUMMARY OF INVESTMENT IN PLANT (CONTINUED) ADDITIONS DURING YEAR (CONT'D) Expended from Auxiliary Funds and Included in Current Expenditures Buildings and Contents Constructed by University System Building Authority TOTAL ADDITIONS VALUE OF PLANT JULY 1, 1953, Plus Additions DEDUCTIONS: Adjustment in value for Prior Years VALUE OF PLANT JUNE 30, 1954 DEDUCT: Loans Payable to Endowment Funds Equity of University System Building Authority NET INVESTMENT IN PLANT June 30, 1954 $ 2,082.0 --- 485,904.Bo $ 668.407.32 $2,756,142.35 7.925.32 $2,748,217.03 * ft! li 1.1611845* 92 $1.171.377.03 $1.576.840.00 STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1954 A. LAND Campus, 97 Acres Farm, 50 Acres Farm, 219.65 Acres Farm 130 Acres Farm, 138.9 Acres Farm, 10 Acres TOTAL LAND Year Acquired 1895 , 1940 1943 1950 1952 1954 Investment Beginning Of Year Addition Investment End Of Year $ 9.765.00 $ 3.075.00 9.262.00 15,763.40 15,122.70 $ 52.988.10 $ $ 300.00 300.00 $ 9.765.00 3.075.00 9.262.00 15,763.40 15,122.70 300.00 53.288.10 B. BUILDINGS Academic Agricultural Science (Bldg. Auth.) Band Room Barn, General Purpose Barn, Beef Cattle Barn, Cattle Barn, Dairy Brooder Houses Carnegie Building Davison Hall Demonstration Cottage Demonstration School (Bldg. Auth.) Dining Hall Faculty House No. 1 Faculty House No. 2 Faculty House No. 3 Faculty House, 706 S. Macon Faculty House, 710 S. Macon 1929 $ Under Con. 1915 1953 UnderCon. 1915 1926 1945 1925 1948 1920 1954 1932 1941 1941 1941 1934 1924 120,600.00 $ 3,997.96 $ 269,602.41 250.00 16,903.33 1,194.72 270.00 3,000.00 200.00 27,500.00 221,986.16 2,616.25 5,852.93 1,850.00 208,634.73 50,000.00 1,316.49 2,700.00 2,700.00 3,000.00 4,366.00 3,600.00 124,597.% 269,602.41 250.00 16,903.33 1,194.72 270.00 3,000.00 200.00 30,116.25 227,839.09 1,850.00 208,634.73 51,316.49 2,700.00 2,700.00 3,000.00 4,366.00 3,600.00 339 FORT VALLEY STATE COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED) B. BUILDINGS (CONT'D) Farm House No. 1 Farm House No. 2 Farm House No. 3 Farm House No. 4 Farm House No. 5 Farm House No. 6 Feedhouse Field House Garages (2) Home Management House Hunt Library (Bldg. Auth.) Huntington Hall Infirmary Jeanes Hall (Bldg. Auth.) Laundry Laying Houses (2) Nursery School Ohio Hall Patton Hall Post Treatment House Potato House Poultry Building President's Home Shed, Equipment Shed, Miscellaneous Storage Warehouse Trade Building Turkey House Veteran Apartments Buildings Under Construction TOTAL BUILDINGS C. IMPROVEMENTS OTHER THAN BUILDINGS Deep Well Fencing & Pastures Irrigation System Landscaping Tennis Courts Water System TOTAL IMPROVEMENTS D. EQUIPMENT Administrative Offices Physical Plant Library Library (Bldg. Auth.) Dormitories Dormitories (Bldg. Auth.) Dining Hall Year Acquired 1953. 1953 1920 1920 1920 1910 1948 1940 1940 1953 1952 1908 1934 1952 1916 1947 1938 1930 1937 1954 1924 1954 1900 1953 1921 1953 1926 1949 1946 Investment Beginning Of Year Additions $ $ 4,925.27 4,925.27 250.00 340.00 486.00 400.00 100.00 500.00 2,635.00 31,440.74 217,956.31 93.95 16,650.00 18,000.00 22,488.38 222.19 498,264.05 553.81 2,900.00 1,315.00 600.00 1,105.00 100,000.00 3,753.25 14,055.59 59,646.81 4,092.59 4,400.00 540.00 9,620.50 15,700.00 752.74 9,867.95 350.00 10,955.26 32,000.00 17.19 400.00 20,000.00 86.527.41 (-)86.527.41 $1.576.272.07 $488.171.76 Investment End Of Year $ 4,925.27 4,925.27 250.00 340.00 486.00 400.00 100.00 500.00 2,635.00 31,534.69 217,956.31 39,138.38 18,222.19 498,817.86 4,215.00 600.00 4,858.25 114,055.59 63,739.40 4,400.00 540.00 9,620.50 16,452.74 9,867.95 350.00 10,955.26 32,017.19 400.00 20,000.00 $ :>.064.443.83 $ 22,017.87 $ 22,017.87 3,851.69 3,851.69 2,433.94 2,433.94 3,852.86 3,852.86 498.62 498.62 53.495.70 53.495.70 $ $ 86.150.68 $ 86.150.68 $ 19,273.36 $ 6,456.79 209,132.49 30,128.55 87,771.29 20,483.77 18,017.10 498.60 35,156.16 5,112.00 35,326.55 6,546.67 20,558.64 1,911.07 $ 25,730.15 239,261.04 108,255.06 18,515.70 40,268.16 41,873.22 22,469.71 340 FORT VALLEY STATE COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED) Year Accra ired Investment Beginning Of Year Additions Investment End Of Year D. EQUIPMENT (CONT'D) Demonstration School (Bldg. Auth.) Farm Related Activities Laundry TOTAL EQUIPMENT TOTAL INVESTMENT IN PLANT $ $ 622.42 31,220.55 14,024.18 223.05 1.795.67 75.51 $ 458.474.86 $ 85.859.56 S2.087.735.03 $ 660.482.00 $ 622.42 45,244.73 223.05 1.871.18 $ 544.334.42 2.748.217.03 SAVANNAH STATE COLLEGE FINANCIAL REPORT FOR THE YEAR ENDING JUNE 30, 1954 Savannah State College Savannah, Georgia 343 SAVANNAH STATE COLLEGE BALANCE SHEET June 30, 1954 I. CURRENT FUNDS A. GENERAL Cash on Hand and in Bank Accounts Receivable Due from Auxiliary Funds TOTAL GENERAL FUNDS B. AUXILIARY Cash on Hand and in Bank Accounts Receivable Stores Investory TOTAL AUXILIARY TOTAL CURRENT INCOME II. AGENCY FUNDS Cash in Bank TOTAL AGENCY FUNDS III. P U N T FUNDS A. UNEXPENDED B. EXPENDED Land Buildings Improvements Other Than Buildings Equipment TOTAL EXPENDED TOTAL P U N T FUNDS TOTAL ASSETS ASSETS 817.45 .6,262.50 12 000.00 $ 19,079.95 13,003.02 6,676.66 9.627.28 $ 29.306.96 $ 48,386.91 $ 20.358.75 20,358.75 $ 12,301.97 $ 109,296.87 1,737,665.46 398,549.41 398.547.34 $2.644.059.08 $2.656.361.05 $2.725.106.71 NOTE: Buildings are valued at cost. Based on an appriaisal made during 1953-54, buildings had a sound value of $2,253,800. 344 SAVANNAH STATE COLLEGE BALANCE SHEET June 30, 1954 LIABILITIES I. CURRENT FUNDS A. GENERAL Accounts Payable Purchase Orders Outstanding Reserved for Unearned Income Surplus TOTAL GENERAL FUNDS $ 2,448.37 3,097.42 9,624.88 3.909.28 $ 19,079.95 B. AUXILIARY Accounts Payable Purchase Orders Outstanding Due to General Funds Reserve for Stores Unearned Income Deficit TOTAL AUXILIARY TOTAL CURRENT FUNDS $ 7,420.35 463.00 12,000.00 9,627.28 3,453.60 (-13.657.27 $ 29.306,96 $ 48,386.91 II. AGENCY FUNDS Fund Balance TOTAL AGENCY FUNDS $ 20.358.75 $ 20,358.75 III. PLANT FUNDS A. UNEXPENDED Fund Balance $ 12,301.97 B. EXPENDED Equity of University System Bldg. Authority Due to University of Georgia Invested in Plant TOTAL EXPENDED TOTAL PLANT FUNDS TOTAL LIABILITIES, SURPLUS AND FUND BALANCES $ 752,855.59 22,694.64 1.868.508,85 $2.644.059,08 $2.656.361.05 $2.725.106,71 346 SAVANNAH STATE COLLEGE STATEMENT OF CURRENT INCOME For Year Ended June 30. 1954 A. EDUCATIONAL AND GENERAL STUDENT FEES Non-Resident Tuition Matriculation Health Service Summer Session Fees Other Student Fees $ 15,794.98 79,485.07 8,037.97 24,048.48 2.099.40 TOTAL STUDENT FEES $129,465.90 PUBLIC APPROPRIATIONS State of Georgia Plus Amount Payable from Previous Year Chatham County Board of Education Division of General Extension U.S. Post Office $445,440.00 6.369.46 $461,809.46 13,613.39 3,160.89 250.00 TOTAL GOVERNMENT FUNDS 468,833.74 SALES AND SERVICES 814.78 OTHER SOURCES Property Rentals General and Miscellaneous $ 4,740.14 1.088.28 TOTAL OTHER SOURCES 5.828.42 TOTAL EDUCATIONAL AND GENERAL INCOME AUXILIARY ENTERPRISES COLLEGE CENTER $604,942.84 43,156.73 DINING HALL 95,236.90 DORMITORIES Faculty Cottages Hill Hall Hubert Hall Parsons Hall $ 615.00 7,579.58 12,530.34 3,238.17 TOTAL DORMITORIES LAUNDRY TOTAL AUXILIARY INCOME TOTAL CURRENT INCOME 23,963.09 9,672.31 172.029.03 $776.971.87 346 SAVANNAH STATE COLLEGE STATEMENT OF CURRENT EXPENDITURES For Year Ended June 30, 1954 A. EDUCATIONAL AND GENERAL ADMINISTRATIVE AND GENERAL Alumni and Public Relations Business Office General Administrative Expense Post Office President's Office Registrar's Office TOTAL ADMINISTRATIVE AND GENERAL STUDENT WELFARE Director Dean of Women Health Service TOTAL STUDENT WELFARE PLANT OPERATIONS LIBRARY INSTRUCTION Dean of Faculty Arts and Sciences Biology Business Chemistry Economics Education Fine Arts Health & Physical Education Home Economics Industrial Arts Languages & Literature Mathematics &' Physics Social Science Training School Summer School TOTAL INSTRUCTION EXTENSION RESEARCH TOTAL EDUCATIONAL & GENERAL Total Object Classification Operating Salaries & Waqes Supplies & Expense Ecruipment $ 8,215.52 21,264.92 32,899.50 887.00 15,560.21 13.324.32 S 92.151.47 $ 6,371.89 19,570.63 5,742.72 887.00 12,650.32 10.309.% S 55.532.52 $ 1,837.83 1,368.79 26,666.69 1,394.49 2.729.36 S 33.997.16 $ 5.80 325.50 490.09 1,515.40 285.00 S 2.621.79 $ 9,542.82 $ 7,810.70 $ 848.32 $ 5,158.44 5,158.44 7.4% . 11 6.470.00 946.80 S 22.197.37 S 19.439.14 S 1.795.12 S 883.80 79.31 963.11 SI16.605.83 S 58.656.23 S 53.829.09 S 4.120.51 S 25.841.32 S 15.020.10 S 620.87 S10.200.35 $ 17,705.37 12,350.71 14,789.71 20,226.36 6^283.37 662.84 29,592.24 15,119.97 16,008.61 25,797.39 45255.61 28,310.41 22,130.60 31i 207.49 18,500.38 37.914.06 S341.855.12 $ 9,%4.08 9,197.29 12,450.00 18,547.22 4,953.80 28,540.00 12,450.00 14,300.00 18,670.00 33,509.23 27,941.67 20,650.00 30,558.00 15,766.00 37.756.25 S295.253.54 $ 7,333.04 2,063.62 1,807.34 401.58 769.57 842.68 1,041.35 1,137.16 2,716.58 9,127.85 368.74 785.42 269.27 610.91 157.81 S 29.432.92 $ 408.25 1,089.80 532.37 1,277.56 560.00 662.84 209.56 1,628.62 571.45 4,410.81 2,618.53 695.18 380.22 2, J.23.47 S17.168.66 S 3.658.29 S 2.620.00 S 1.038.29 S 5.00 S 5.00 S602.314.40 S446.521.53 S120.718.45 S35.074.42 347 SAVANNAH STATE COLLEGE STATEMENT OF CURRENT EXPENDITURES (CONTINUED) EDUCATIONAL & GENERAL (CONTINUED) TRANSFER TO: Plant Funds TOTAL EDUCATIONAL & GENERAL DISBURSEMENTS AUXILIARY ENTERPRISES COLLEGE CENTER DINING HALL DORMITORIES Faculty Cottages Hill Hall Hubert Hall Parsons Hall New Men's Dormitory TOTAL DORMITORIES LAUNDRY TOTAL AUXILIARY ENTERPRISES TRANSFERS TO: Plant Funds TOTAL AUXILIARY DISBURSEMENTS TOTAL CURRENT EXPENDITURES Total Qb.iect Classification Operating Salaries Supplies & Wages & Expense Equipment $ 33.786.00 $636,100.40 $ 39.126.80 $ 6.592.71 $ 32.312.33 $ 221.76 $ 95.121.54 $ 18.662.05 $ 71.627.43 $ 4.832.06 $ 343.20 $ $ 343.20 $ 7,275.86 3,764.12 3,511.74 7,932.34 3,019.09 4,385.25 1,681.02 1,681.02 1.412.00 1.412.00 $ 18.644.42 $ 6.783.21 $ 11.333.21 $ 528.00 528.00 $ 8.462.54 $ 6.050.80 $ 2.411.74 $161,355.30 $ 38.088.77 $117,684.71 $ 5.581.82 2.017.00 163.372.30 $799,472.70 STATEMENT OF CHANGES IN CASH BALANCE For Year Ended June 30, 1954 CURRENT FUNDS General Auxiliary TOTAL CURRENT FUNDS AGENCY FUNDS PLANT FUNDS TOTALS Balance Receipts July 1. 1953 For Year Disbursements Balance June 30. 1954 $ 31,975.01 4.346.29 $ 36.321.30 $ 20.202.45 $ 62.697.16 $119,220.91 $604,942.84 $ 636,100.40 $ 817.45 172.029.03 163.372.30 13.003.02 $776,971.87 $ 799.472.70 $ 13.820.47 $ 97.105.78 $ 96.949.48 $ 20.358.75 $ 84.605.00 $ 135.000.19 $ 12.301.97 $958,682.65 $1,031,422.37 $ 46.481.19 348 SAVANNAH STATE COLLEGE BANK BALANCES Liberty National Bank & Trust Company Educational and General Auxiliary Enterprises Agency Funds Petty Cash TOTAL BANK BALANCES $12,619.42 12,905.57 20,356.20 600.00 $46.481.19 STATEMENT OF AGENCY FUNDS For Year Ended June 30, 1954 Campus Chest Class Accounts Due From Vocational Rehabilitation Federal Excise Tax Payable Scholarships, Awards and Prizes Student Activities Student Clubs, Organizations, Etc. Student Deposits Sales Tax Payable Social Security Teachers* Retirement D 1M 1 LtiliiikiU Ailiulim n/yi T a v TOTALS Fund Balance Receipts July 1. 1953 For Year Disburse- Fund Balance ments June 30. 1954 $ 961.91 $ 2,000.04 $ 1,418.49 $ 1,543.46 649.66 437.61 160.91 926.36 (-U31.00 132.00 13.22 1.00 11.45 1.77 787.18 7,351.85 943.86 390.00 796.70 26,034.64 30,305.59 3,867.15 2,210.76 380.48 3,080.90 2,600.25 9,243.75 4,219.50 1,638.50 11,824.75 98.94 735.86 834.02 .78 301.90 301.90 (-)5.60 $ 20.202.45 17,906.01 17,906.01 41.369.75 41.364.15 $97,105.78 $96,949.48 $20,358.75 349 SAVANNAH STATE COLLEGE STATEMENT OF UNEXPENDED PLANT FUNDS For Year Ended June 30, 1954 BALANCE, BEGINNING OF YEAR ADDITIONS Transfer from Auxiliary Enterprises Transfer from Educational and General From Sale of Land Regents Allotment TOTAL ADDITIONS PLUS BALANCE DEDUCTIONS Expended for Improvement of Land Buildings and Additions to Buildings Adams Hall Boggs Hall Building #41 Camilla Hubert Hall College Center Farm Shop and Cannery Fine Arts Building Hammond Hall Herty Hall Hill Hall Infirmary Masonry Building Meldrim Hall Morgan Hall Paint Shop Powell Laboratory School White Hall Wilcox Hall TOTAL BUILDINGS & ADDITIONS TO BUILDINGS Improvements Other Than Buildings Development of Athletic Plant Lighting System Water System TOTAL IMPROVEMENTS OTHER THAN BUILDINGS Indebtedness Retired & Other Deductions Payment to University of Georgia Other Expenditures Not Capitalized Interest on Indebtedness TOTAL DEDUCTIONS BALANCE, END OF YEAR Funds For Plant Additions Funds For Debt Service Total $ 62.697.16 _ $ $ 62.697.16 $ 33,786.00 16,025.00 34.794.00 $147,302.16 $2,017.00 $2,017.00 $ 2,017.00 33,786.00 16,025.00 34.794.00 $149,319.16 $ 1.639.96 $ 1.639.96 $ 1,764.98 2,475.00 55.30 8,840.12 1,318.21 649.89 681.20 19,492.93 257.00 6,672.27 661.83 664.64 42,587.83 781.22 580.34 820.25 498.72 1.380.37 $ 90.182.10 $ 1,764.98 2,475.00 55.30 8,840.12 1,318.21 649.89 681.20 19,492.93 257.00 6,672.27 661.83 664.64 42,587.83 781.22 580.34 820.25 498.72 1.380.37 $ 90.182.10 $ 900.32 349.94 41.927.87 $ 43.178.13 $ 900.32 349.94 41.927.87 $ 43.178.13 $ $ $ 1.259.46 1.259.46 $ 757.54 $ 757.54 $135,000.19 $2,017.00 $137,017.19 $ 12.301.97 $ 12.301.97 350 SAVANNAH STATE COLLEGE SUMMARY OF INVESTMENT IN PLANT As of June 30, 1954 VALUE OF PLANT, JULY 1, 1953 ADDITIONS DURING YEAR Expended from Plant Funds Expended from Educational & General Funds and Included in Current Expenditures Expended from Auxiliary Funds and Included in Current Expenditures Buildings and Contents Constructed by University System Building Authority TOTAL ADDITIONS VALUE OF PLANT, PLUS ADDITIONS, JUNE 30, 1954 DEDUCTIONS DURING YEAR Sale of Land Buildings Demolished Barbecue Pit Boggs Hall Creamery & Dairy Laboratory Incubator Houses (5) Shoe Shop Inventory Adjustments TOTAL DEDUCTIONS VALUE OF PLANT, JUNE 30, 1954 DEDUCT Equity of University System Building Authority Loans Payable, University of Georgia INVESTMENT IN PLANT, JUNE 30, 1954 $1,795,922.93 $135,000.19 45,304.42 5,581.82 725.441.99 911.328.42 $2,707,251.35 $ 16,025.00 650.00 12,879.74 4,000.00 4.710.00 .4 100.00 20.827.53 63.192.27 $2,644,059.08 $752,855.59 22.694,64 775.550.23 $1.868.508.85 A. LAND Campus Off Campus TOTAL LAND B. BUILDINGS Adams Hall Band Stand Barbecue Pit STATEMENT OF INVESTMENT IN PLANT For Year Ended June 30, 1954 Investment Year Beginning Acquired Of Year Additions < Deductions Investment End Of Year 1890 $ 122,935.41 $ 1,639.96 $16,025.00 $ 108,550.37 _______746.50____________________ ______________ 746.50 $ 123.681.91 $ 1.639.96 $16,025.00 $ 109.296.87 1932 1941 $ 70,209.48 $ 1,764.98 $ $ 71,974.46 600.00 600.00 650.00 650.00 351 SAVANNAH STATE COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED) Investment Year Beginning Acauired Of Year Additions Deductions Investment End Of Year BUILDINGS (CONTINUED) Boggs Hall Building #41 Camilla Hubert Hall College Center Concession Stand Cottage #1 Cottage #2 Cottage #3 Cottage #4 Cottage #5 Cottage #6 Cottage #7 Cottage #8 Cottage #9 Creamery & Dairy Lavoratory Central Heating Plant (Bldg. Authority) Farm Shop & Cannery Field House Fine Arts Building Garage Hammond Hall Herty Hall Hill Hall Hodge Hall Incubator Houses (5) Infirmary Information House Maintenance Shop Masonry Shop Meldrim Hall Mens Dormitory (Bldg. Auth.) Morgan Hall Paint Shop Parsons Hall Powell Laboratory School Physical Education Building (Bldg. Auth.) Shoe Shop Storage Houses (3) Maint. Trades Building White Hall Wilcox Hall TOTAL BUILDINGS 1890 1952 1937 1947 1951 1903 1908 1908 1931 1932 1908 1908 1936 1951 1914 1954 1938 1938 1947 1908 1938 1905 1938 1938 1947 1938 1921 1939 1923 1954 1936 1938 1890 1935 1954 1920 1939 1945 1951 1934 $ 10,404.74 $ 2,475.00 $ 12,879,74 $ 15,173.63 55.30 15,228.93 145,901.01 8,840.12 154,741.13 11,706.44 1,318.21 13,024.65 1,750.00 1,750.00 7,000.00 7,000.00 6,200.00 6,200.00 7,850.00 7,850.00 3,750.00 3,750.00 8,900.00 8,900.00 7,923.20 7,923.20 8,875.00 8,875.00 6,050.00 6,050.00 7,000.00 7,000.00 4,000.00 4,000.00 19,499.22 5,270.00 21,315.39 500.00 11,336.82 73,314.83 152,929.10 13,374.46 4,710.00 19,222:94 650.00 8,580.00 4,709.26 124,677.66 52,980.80 4,749.88 56,223.19 20,197.79 129,000.00 649.89 681.20 19,492.93 257.00 7,572.27 500.00 661.83 600.00 664.64 42,587.83 351,925.81 781.22 580.34 900.00 820.25 4,710.00 129,000.00 20,149.11 5,270.00 21,996.59 500.00 30,828.75 73,571.83 160,501.37 13,874.46 19,884.77 650.00 9,180.00 5,373.90 167,265.49 351,925.81 53,762.02 5,330.22 57,123.19 21,018.04 4,100.00 1,500.00 30,570.13 40,980.74 91.199.95 $1.086.534.66 102,862.63 600.00 498.72 1.380.37 $677.470.54 4,100.00 $ 26.339.74 102,862.63 2,100.00 30,570.13 41,479.46 92.580.32 $1.737.665.46 IMPROVEMENTS OTHER THAN BUILDINGS Campus Lighting System Development of Athletic Area Sewage Disposal System (Bldg. Auth.) $ 55,540.00 $ 3,349.94 $ 13,756.86 3,630.32 65,245.35 106,887.42 $ 58,889.94 17,387.18 172,132.77 352 SAVANNAH STATE COLLEGE STATEMENT OF INVESTMENT IN PLANT (CONTINUED) Inve s t m e n t I n v e s t m e n t Year Beginning Acquired Of Year Additions ;nd Deductions Year C. IMPROVEMENTS OTHER THAN BUILDINGS (CONTINUED) Steam Distribution Lines Heating System (Bldg. Auth.) Streets & Sidewalks Telephone System Water System TOTAL IMPROVEMENTS D. EQUIPMENT Administrative Offices Personnel Services Physical Plant Library Instructional Department Extension College Inn Dining Hall Dormitories Faculty Dwellings Laundry TOTAL EQUIPMENT TOTAL INVESTMENT IN PLANT $ 18,539.51 $ $ 34,766.13 35,000.00 200.00 800.00 18.106.01 42.727.87 $ 206.987.73 S191.561.68 $ $ 18,539.51 34,766.13 35,200.00 800.00 60.833.88 JL 398.549.41 $ 20,631.79 6,114.77 58671.64 82'972.51 147^015.41 '966.50 6,662.64 15^094.51 17,168.43 7,599.15 15!821.28 $ 378.718.63 $1 .795.922.93 $ 2,858.53 963.11 4,120.51 10,200.35 17,168.66 1,946.81 4,832.06 679.17 1,021.33 $ 43.790.53 S914.462.71 $ $ 23,490.32 327. 55 6,750.33 2, 464. 32 11. 565. 06 6,,314. 01 60,327.83 81,607.80 157,870.06 966.50 8,609.45 3,,144. 89 16,781.68 17,847.60 8.Q20.48 145,,99 15.675.29 JL $ 23,,961..82 398.547.34 $2 $ 66 ,326,.56 L 644.059.08 353