ACTS AND RESOLUTIONS OF THE GENERAL ASSEMBLY OF THE STATE OF GEORGIA 2008 COMPILED AND PUBLISHED BY AUTHORITY OF THE STATE Volume One Book Two Appendix COMPILER'S NOTE General and Local Acts and Resolutions of the 2007 Regular Session of the General Assembly of Georgia the vetoes of which were overridden at the 2008 Regular Session of the Genera Assembly of Georgia will be found in Volume I, Book I beginning on page VOl. General Acts and Resolutions of the 2008 Regular Session of the General Assembly of Georgia will be found in Volume One, Book One beginning at page I. The Supplementary Appropriations Act for FY 07-08 and the Appropriations Act for FY 08-09 will be found in the Volume One, Book Two Appendix. These two Acts have been separately placed in the Appendix in order to maintain the special formatting and unique characteristics of the underlying bills. Local and Special Acts and Resolutions will be found in Volume Two beginning at page 3501. Home rule actions by counties and consolidated governments and by municipalities filed in the Office of the Secretary of State between May I, 2007 and April 30, 2008 are printed in Volume Two beginning at pages 44 71 and 4507, respectively. There are no numbered pages between page 1213, the last page ofVolume One, Book One, and page 3501, the first page of Volume Two. This allows both volumes to be prepared simultaneously. Volume One has been divided into two books because of the number of pages in the volume. The only page numbers in Volume One, Book Two will be those appearing in the underlying bills. Indexes; lists of Acts, Bills, and Resolutions and their Georgia Laws page numbers; material related to courts; population charts; lists of members of the General Assembly; referendum results; the state auditor's report on funding of retirement bills; and the Governor's veto message are printed in Volume Three. Indexes cover material in both Volumes One and Two. The tabular indexes list matter by broad categories. The general index is a detailed alphabetical index by subject matter. When possible, general Acts have been indexed by reference to the titles of the Official Code of Georgia Annotated which they amend and the tabular index contains a list of Code sections which have been amended, enacted, or repealed. Each Act and Resolution is preceded by a caption written by the compilers of the Georgia Laws solely to assist the reader in quickly determining the subject matter of the Act or Resolution. This caption includes the Act number assigned by the Governor and the House or Senate Bill or Resolution number which it was given when it was introduced in the General Assembly. These captions are not part of the Act or Resolution when they are enacted or adopted by the General Assembly. Each Act or Resolution which was signed by the Governor is followed by the approval date on which it was signed by the Governor. Act No. 384 (House Bill No. 989) Approved March 21, 2008. CONFERENCE COMMITTEE SUBSTITUTE TO H.B.989 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the State Fiscal Year beginning July 1, 2007, and ending June 30, 2008, known as the general appropriations Act, approved May 30, 2007, as House Bill 95, Act No. 377, Ga. Laws 2007, Volume One, Book Two Appendix, commencing at Page 1 of277, so as to make, provide and change certain appropriations for the operation of state government its departments~ boards, bureaus, commissions, institutions, and other agencies, and for the university system, common schools, counties, municipalities, political subdivisions and for all other governmental activities, projects and undertakings authorized by law, and for all leases, contracts, agreements, and grants authorized by law; to provide for the control and administration of funds; to provide an effective date; to repeal conflicting laws; and for other purposes. BE IT ENACTED BY THE GENERAL ASSEMBLY OF GEORGIA: An Act making and providing appropriations for the State Fiscal Year beginning July 1, 2007, and ending June 30, 2008, known as the general appropriations Act, approved May 30,2007, as House Bi119S, Act No. 377, Ga. Laws 2007, Volume One, Book Two Appendix, commencing at Page 1 of 277, is amended by striking everything following the enacting clause and substituting in lieu thereof the following: That the sums of money hereinafter provided are appropriated for the State Fiscal Year beginning July I, 2007, and ending June 30, 2008: HB9!W Governor House Senate cc Revenue Sources Available for Appropriation TOTAL STATE FUNDS State General Fundr, Revenue Shortfall Reserve for K-12 Needs State Motor Fuel Funds Lottery Proceeds Tobacco Settlement Funds Brain and Spinal Injury Trust Fund TOTAL FEDERAL FUNDS $20,545,196,148 $18,377,013,830 $188,404,416 $987.910,062 $841.554.506 $148,344.341 $1,968,993 $10,516,215,467 $332,601.591 $20,545.196.148 $76.808,514 $18.377,013.830 $188,404,416 $188,404.416 $68,482,862 $987,910.062 $84 1,554,506 $148,344,341 ($1.094,201) $1,968,993 $264.699,099 $10,562,778,467 $332,601.591 $20,545,196.148 $76,808.514 $18.377,013,830 $188,404,416 $188,404,416 $68,482,862 $987,910,062 $841.554,506 $148.344,341 ($1.094,201) $1.968,993 $311,262,099 $10,631,709,473 $332,601,591 $20,545,196,148 $76,808,514 $18,377.013,830 $188.404,416 $188.404.416 $68,482,862 $987,91 0,062 $841,554,506 $148,344.341 ($1,094,201) $1,968,993 $339,146,810 $10,643,770,791 $332,601,591 $76,808,514 $188,404,416 $68,482,862 ($1.094.201) $351,208,128 6/11/2008 Page I of 170 Drafted by Senate Budget and Evaluation Office HU9ll9 Governor House Senate cc -fi'IHUiiit-~~ -~~-~-~_.~-:~~~ CCDF Mandatory & Matching Funds CFDA93.596 Child Care & Development Block Grant CFDA93.575 Community Mental Health Services Block Grant CFDA93.958 Community Services Block Grant CFDA93.569 Federal Funds Not Itemized Federal Highway Admin.-Pianning & Construction CFDA20.205 Foster Care Title IV-E CFDA93.658 Low-Income Home Energy Assistance CFDA93.568 Maternal & Child Health Services Block Grant CFDA93.994 Medical Assistance Program CFDA93.778 Prevention & Treatment of Substance Abuse Grant CFDA93.959 Preventive Health & Health Services Block Grant CFDA93.991 Social Services Block Grant CFDA93.667 State Children's Insurance Program CFDA93.767 Temporary Assistance for Needy Families Temporary Assistance for Needy Families Grant CFDA93.558 T ANF Transfers to Social Services Block Grant per 42 USC 604 T ANF Transfers to Child Care Development Fund per 42 USC 604 TANF Unobligated Balance per 42 USC 604 TOTAL AGENCY FUNDS Contributions, Donations, and Forfeitures T ANF Maintenance-of-Effort from External Sources Contributions, Donations, and Forfeitures Not Itemized Reserved Fund Balances Reserved Fund Balances Not Itemized Interest and Investtnent Income Interest and Investment Income Not Itemized Intergovernmental Transfers Hospital Authorities Intergovernmental Transfers Not Itemized Rebates, Refunds, and Reimbursements Rebates, Refunds, and Reimbursements Not Itemized Royalties and Rents Royalties and Rents Not Itemized Sales and Services Record Center Storage Fees Sales and Services Not Itemized Sanctions, Fines, and Penalties Sanctions, Fines, and Penalties Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS $92,815,579 $78, I 80,727 $13,191,463 $17,193,252 $2,460,858,421 $1,310,432,809 $60,094,656 $24,627,737 $20,172,177 $5,627,778,134 $60,663,494 $6,289,202 $55,015,615 $247,589,080 $368,024,967 $338,324,967 $29,700,000 $73,288,154 $4,166,243,846 $9,231,707 $9,231,707 $492,2 14,683 $492,214,683 $2,891,431 $2,891,431 $1,926,451,740 $233,208,626 $1 ,693,243, I I 4 $69,871,793 $69,871,793 $6,040,682 $6,040,682 $1,659,051,760 $435,771 $1,658,615,989 $490,050 $490,050 $3,272,913,260 $1,203,019 $7,000,000 $245,361 ,765 ($2,889,978) $14,024,293 $14,024,293 $92,815,579 $78,180,727 $13,191,463 $17,193,252 $2,460,858,421 $1,310,432,809 $60,094,656 $24,627,737 $20,172,177 $5,627,910,045 $60,663,494 $6,289,202 $55,015,615 $294,020, 169 $368,024,967 $338,324,967 $29,700,000 $73,288,154 $84,576,516 $4,166,605,466 ($46,000,000) $9,231,707 ($46,000,000) $9,231,707 $130,576,516 $492,576,303 $235,609,660 $492,576,303 $2,89!,431 $2.891,431 $1,926,451,740 $233,208,626 $1,693,243,114 $69,871,793 $69,871,793 $6,040,682 $6,040,682 $1 ,659,05! ,760 $435,771 $1,658,615,989 $490,050 $490,050 $1,564,586 $3,272,913,260 $1,203.019 $7,000,000 $245,493,676 $43,541,111 $14,024,293 $14,024,293 $92,815,579 $78, I 80,727 $13,191,463 $17,193,252 $2,460,858,421 $1,310,432,809 $60,094,656 $24,627,737 $20, I 72,177 $5,616,857,572 $60,663,494 $6,289,202 $55,015,615 $294,020,169 $368,024,967 $346,024,967 $22,000,000 $153,271,633 $84,938,136 $4,2 17,026,I40 ($46,000,000) $55,231,707 ($46,000,000) $46,000,000 $9,231,707 $130,938,136 $492,594,803 $235,971,280 $492,594,803 $5,020,567 $5,020,567 $1,926,451,740 $233,208,626 $1,693,243,114 $70,696,793 $70,696,793 $6,040,682 $6,040,682 $1,660,499,798 $435,771 $1,660,064,027 $490,050 $490,050 $1,564,586 $3,272,913,260 $92,815,579 $78,180,727 $13,191,463 $17,193,252 $1,203,019 $2,460,858.421 $1,310,432,809 $7,000,000 $60,094,656 $24,627,737 $20,172, I 77 $234,441,203 $5,628,918,890 $60,663,494 $6,289,202 $55,015,615 $43,541,111 $294,020,169 ($27,022,002) $368,024,967 ($19,322,002) $346,024,967 $22,000,000 $22,000,000 ($29,700,000) $79,983,479 $153,271,633 $135,358,8 JO $4,217,058,367 $55,231,707 $46,000,000 $9,231,707 $I 30,956,636 $492,594,803 $235,989,780 $492,594,803 $2,129,136 $5,020,567 $2,129,136 $5,020,567 $1,926,451,740 $233,208,626 $1,693,243,114 $825,000 $70,729,020 $825,000 $70,729,020 $6,040,682 $6,040,682 $1,448,038 $1,660,499,798 $435,771 $1,448,038 $1,660,064,027 $490,050 $490,050 $1,564,586 $3,303,258,730 $1,203,019 $7,000,000 $246,502,521 $43,541,111 ($27,022,002) ($19,322,002) $22,000,000 ($29,700,000) $79,983,479 $135,391,037 $ 130,956,636 $235,989,780 $2,129,136 $2,129,136 $857,227 $857,227 $1,448,038 $1.448,038 $31,9J0,056 6/11/2008 Page 2 of 170 Drafted by Senate Budget and Evaluation Office Hll9119 State Funds Transfers Accounting System Assessments Administrative Hearing Payments per OCGA50-13-44 Agency to Agency Contracts Air Transportation Charges Health Insurance Payments Legal Services -Client Reimbursable per OCGA45-15-4 Liability Fund~ Mail and Courier Services Merit System Assessments Merit System Training and Compensation Fees Motor Vehicle Rental Payments Optional Medicaid Services Payments Propeny Insurance Funds Rental Payments Retirement Payments Risk Management Assessments Unemployment Compensation Funds Workers Compensation Funds Federal Funds Transfers FF Child Support Enforcement Title IV-D CFDA93.563 FF Foster Care Title IV-E CFDA93.658 FF Highway Safety Improvement Grants CFDA20.603 FF Medical Assistance Program CFDA93.778 FF National School Lunch Program CFDA10.555 FF State and Community Highway Safety CFDA20.600 FF Temporary Assistance for Needy Families CFDA93.558 FF Water Quality Management Planning CFDA66.454 TOTAL PUBLIC FUNDS Governor House Senate cc 11111111~ ~1111111!!! 11!11111111~ 111111!!! 11111111!!! 1111111!!! .!11111111!!! =111111!!!! $3,249,048,704 $9.258,772 $608,684 $7,209,732 $657,795 $2,709,509,743 $36,80I ,423 $51,804,479 $1,649,701 $12,030,767 $333,430 $1,494,118 $287,421,849 $20,678,179 $999,895 $43,863,126 $759.169 $8,046,494 $55,921,348 $23,864,556 $1,767,046 $946,237 $14,372 $8,355,309 $4,210,790 $744,181 $7,000,000 $826,621 $35,227,655,461 $6,564,586 $3,249,048,704 $9,258,772 $608,684 $7,209,732 $657,795 $2,709,509,743 $36,80 I ,423 $51,804,479 $1,649,701 $12,030,767 $333,430 $1,494,118 $6,564,586 $287,421,849 $20,678,179 $999,895 $43,863, 126 $759,169 $8,046,494 $55,921,348 ($5,000,000) $23,864,556 $1,767,046 $946,237 $14,372 ($5,000,000) $8,355,309 $4,210,790 $744,181 $7,000,000 $826,621 $683,441,792 $35,274,580,081 $6,564.586 $3,249,048,704 $9,258,772 $608,684 $7,209,732 $657,795 $2,709,509,743 $36,801,423 $51,804,479 $1,649,701 $12,030,767 $333,430 $1,494,118 $6,564,586 $287,421,849 $20,678,179 $999,895 $43,863,126 $759,169 $8,046,494 $55,921,348 ($5,000,000) $23,864,556 $1,767,046 $946,237 $14,372 ($5,000,000) $8,355,309 $4,210,790 $744,181 $7,000,000 $826,621 $730,366.412 $35,393,931.761 $6,564,586 $3,279,394,174 $9,258,772 $608,684 $7,209,732 $657,795 $2,739,855,213 $36,801,423 $51,804,479 $1,649,701 $12,030,767 $333,430 $1,494,118 $6.564,586 $287,421,849 $20,678,179 $999,895 $43,863,126 $759,169 $8,046,494 $55,921,348 ($5,000,000) $23,864,556 $1,767,046 $946,237 $14,372 ($5,000,000) $8,355.309 $4,210,790 $744,181 $7,000,000 $826,621 $808,671,797 $35,406,025,306 $36,910,056 $30,345,470 $6,564.586 ($5,000,000) ($5,000,000) $851,110,812 6/11/2008 Page 3 of 170 Drafted by Senate Budget and Evaluation Office HB989 Mi!Biiili!* Miii!MW AlMA- Reconciliation of Fund Availability to Fund Application TOTALFEDERAU1JNDS ($41,046,295) Temporary Asslstaoce lor Needy Families ($41,046,295) Temporary Assistance lor Needy FamUles Grant CFDA93.558 ($41 ,046,295) ($41,046,295) ($41,046,295) ($41 ,046,295) Section I: Georgia Senate TOTAL STATE fUNDS State General Funds TOTAL PUBUC fUNDS TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS Section Total Continuation $10,942,603 $10,942,603 $10,942,603 $10,942,603 $10,942,603 $10,942,603 $10,942,603 $10,942,603 $10,942,603 $10,942,603 $10,942,603 $10,942,603 Section Total Final $10,942,603 $10,942,603 $10,942,603 $10,942,603 $10,942,603 $10,942,603 $10,942,603 $10,942,603 $10,942,603 $10,942,603 $10,942,603 $10,942,603 Lieutenant Governor's Otlice TOTAL STATE fUNDS State General Funds TOTAL PUBUC fUNDS 1.100~~01b TOTALSTATEFUNDS State General Funds TOTAL PUBUC FUNDS Continuation Budget $1,326,662 $1,326,662 $1,326,662 $1,326,662 $1,326,662 $1,326,662 $1,326,662 $1,326,662 $1,326,662 .JPApriatiml (IB ,.,) $1,326,662 $1,326,662 $1,326,662 $1,326,662 $1,326,662 $1,326,662 $1,326,662 $1,326,662 $1,326,662 $1,326,662 $1,326,662 $1,326,662 $1,326,662 $1,326,662 $1,326,662 Secretary of tbe Senate's Otlice TOTAL STATE fUNDS State General Funds TOTAL PUBUC fUNDS z.ttt~oldle~Ofttee TOTAL STATE FUNDS State General Fuuds TOTAL PUBUC FUNDS Continuation Budget $1,307,366 $1,307,366 $1,307,366 $1,307,366 $1,307,366 $1,307,366 $1,307,366 $1,307,366 $1,307,366 . ApprQpriatioa(IB ,.,) $1,307,366 $1,307,366 $1,307,366 $1,307,366 $1.307,366 $1,307,366 $1,307,366 $1,307,366 $1,307,366 $1,307,366 $1,307,366 $1,307,366 $1,307,366 $1,307,366 $1,307,366 Senate TOTAL STATE fUNDS State General Funds TOTAL PUBLIC fUNDS lltlt. . . TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS Continuation Budget $7,260,970 $7,260,970 $7,260,970 $7,260,970 $7,260,970 $7,260,970 $7,260,970 $7,260,970 $7,260,970 ~(BB93t) $7,260,970 $7,260,970 $7,260,970 $7,260,970 $7,260,970 $7,260,970 $7,260,970 $7,260,970 $7,260,970 $7,260,970 $7,260,970 $7,260,970 $7,260,970 $7,260,970 $7.260,970 Senate Budget and Evaluation Otlice TOTAL STATE fUNDS State General Funds TOTAL PUBUC fUNDS .._,Budget 4.100 and Evaluation ()like TOTALSTATEFUNDS State General Fuuds TOTAL PUBUC FUNDS Continuation Budget $1,047,605 $1,047,605 $1,047,605 $1,047,605 $1,047,605 $1,047,605 $1,047,605 $1,047,605 $1,047,605 Approprlalion (BB 93t) $1,047,605 $1,047,605 $1,047,605 $1,047,605 $1,047,605 $1,047,605 $1,047,605 $1,047,605 $1,047,605 $1.047,605 $1.047,605 $1,047,605 $1,047,605 $1,047,605 $1.047,605 6/1112008 Page 4 of 170 Drafted by Senate Budget and Evaluation Office HB989 MG!3ili!i4 Mlili!ijW WQM Section 2: Georgia House ofRepresentatives Section Total Continuation TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS Section Total Final $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 House of Representatives TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS 5.100 BoU5eotttepfesentalv~ TOTALSTATEFUNDS State General Funds TOTAL PUBUC FUNDS Continuation Budget $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 Approprialioa (B898t). $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 $18,995,716 Section 3: Georgia General Assembly Joint Offices Section Total Continuation TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $9,925,594 $9,925,594 $9,925,594 $9,925,594 $9,925,594 $9,925,594 $9,925,594 $9,925,594 $9,925,594 $9,925,594 $9,925,594 $9.925,594 TOTALSTATEFUNDS State General Funds TOTAL PUBUC FUNDS Section Total Final $9,925,594 $9,925,594 $9,925,594 $9,925,594 $9,925,594 $9,925,594 $9,925,594 $9,925,594 $9,925,594 $9,925,594 $9,925,594 $9,925,594 AnciUary Activities TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Continuation Budget $4,234,402 $4,234,402 $4,234,402 $4,234,402 $4,234,402 $4,234,402 $4,234,402 $4,234,402 $4,234,402 $4,234,402 $4,234,402 $4,234,402 TOTALSTATEFUNDS State General Funds TOTAL PUBUC FUNDS Legislative Fiscal Office TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $4,234,402 $4,234,402 $4,234,402 $4,234,402 $4,234,402 $4,234,402 $4,234,402 $4,234,402 $4,234,402 $4,234,402 $4,234,402 $4,234,402 Continuation Budget $2,687,623 $2,687,623 $2,687,623 $2,687,623 $2,687,623 $2,687,623 $2,687,623 $2,687,623 $2,687,623 $2,687,623 $2,687,623 $2,687,623 TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS 6111/2008 $2,687,623 $2,687,623 $2,687,623 $2,687,623 $2,687,623 $2.687,623 $2,687,623 $2,687,623 $2,687,623 $2.687,623 $2,687,623 $2,687,623 Page 5 of 170 Drafted by Senate Budget and Evaluation Office HB989 Office of Legislative Counsel i\ TOTAL STATE RINDS State General Funds TOTAL PUBLIC RINDS titloawv~. 1\ TOTAL STATE FUNDS State GeDeral Funds TOTAL PUBUC FUNDS w;;;;;;lll!wMIIIJMA c;;,;;w Continuation Budget $3,003,569 $3,003,569 $3,003,569 $3,003,569 $3,003,569 $3,003,569 $3,003.569 $3,003.569 $3,003,569 $3,003,569 $3,003,569 $3,003,569 ~--.,, .. $3,003,569 $3,003,569 $3,003,569 $3,003,569 $3,003,569 $3,003,569 $3,003.569 $3,003,569 $3,003,569 $3,003.569 $3,003,569 $3,003.569 Section 4: Audits and Accounts, Department of Section Total Continuation TOTAL STATE RINDS Slate General Funds TOTAL PUBLIC RINDS $34,642,067 $34,642,067 $34.642.067 $34,642,067 $34,642,067 $34.642.067 $34,642,067 $34,642.067 $34,642.067 $34,642,067 $34,642,067 $34,642,067 TOTALSTATEFUNDS State General Funds TOTALPUBUC FUNDS Section Total Final $34,642,067 $34,642,067 $34,359.044 $34,642,067 $34,642,067 $34.359.044 $34,642,067 $34,642,067 $34,359,044 $34.429,800 $34,429,800 $34.429,800 Audit and Assurance Services T11r Continuation Budget ti( TOTAL STATE RINDS State General Funds TOTAL PUBLIC RINDS $30,554,156 $30,554,156 $30,554,156 $30,554,156 $30,554,156 $30,554,156 $30,554,156 $30,554,156 $30,554,156 $30,554,156 $30,554,156 $30.554,156 9.1 Reduce funds receiml for five positions due to the Governor's teto ofHB9I (2007 Se>>ion). (CC:One quarter funding for five positions) StateGeneraiFunds ($283,023) ($212,267) A~{.IIW) h TOTAL STATE FUNDS State General Funds TOTALPUBUCFUNDS $30,554,156 $30,554,156 $30,554,156 $30,554,156 $30,554,156 $30,554,156 $30,271,133 $30,271,133 $30,271.133 $30.341.889 $30,341,889 $30,341,889 Departmental Administration TOTAL STATE RINDS State General Funds TOTAL PUBLIC FUNDS ll.l~~. TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS Continuation Budget $1,697,528 $1,697,528 $1,697,528 $1,697,528 $1,697,528 $1,697,528 $1,697,528 $1.697.528 $1,697,528 ~--) !lr;'<~ r:r.:,cJ pr~-xnuJ,, $1,697,528 $1,697,528 $1,697,528 $1,697,528 $1,697,528 $1,697,528 $1,697,528 $1,697,528 $1,697,528 $1,697.528 $1,697,528 $1,697,528 $1,697,528 $1,697,528 $1,697,528 Legislative Services TOTAL STATE RINDS Slate General Funds TOTAL PUBLIC RINDS 6/11/2008 Continuation Budget $121,985 $121,985 $121,985 $121,985 $121,985 $121,985 $121,985 $121,985 $121,985 $121,985 $121,985 $121,985 Page6ofl70 Drafted by Senate Budget and Evaluation Office HB989 TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS MHhiiilli!A Miiii!UA WMM Mi Appropriation (HB :919) $121,985 $121,985 $121,985 $121,985 $121,985 $121,985 $121,985 $121,985 $121,985 $121,985 $121,985 $121,985 Statewide Equalized Adjusted Property Tax Digest Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $2,268,398 $2,268,398 $2,268,398 $2,268,398 $2,268,398 $2,268,398 $2,268,398 $2,268,398 $2,268,398 t1tto Statewide Equalbed Adjusted Property Tax Digest Appropriation (HB:919) $2,268,398 $2,268,398 $2,268,398 TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $2,268,398 $2,268,398 $2,268,398 $2,268,398 $2,268,398 $2,268,398 $2,268,398 $2,268,398 $2,268,398 $2,268,398 $2,268,398 $2,268,398 Section 5: Appeals, Court of TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services TOTAL PUBLIC FUNDS TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services TOTAL PUBLIC FUNDS Section Total- Continuation $13,808,ll1 $13,808,111 $150,000 $150,000 $13,958,1ll $13,808,1ll $13,808,1ll $150,000 $150,000 $13,958,1ll $13,808,1ll $l3,808,ll1 $150,000 $150,000 $13,958,ll1 $l3,808,ll1 $13,808,Ill $150,000 $150,000 $13,958,1ll Section Total- Final $14,216,369 $14,216,369 $14,143,127 $14,216,369 $14,216,369 $14,143,127 $150,000 $150,000 $150,000 $150,000 $150,000 $150,000 $14,366,369 $14,366,369 $14,293,127 $14,143,127 $14,143,127 $150,000 $150,000 $14,293,127 Court of Appeals Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $13,808,ll1 $13,808,1ll $150,000 $150,000 $150,000 $13,958,1ll $13,808,1ll $13,808,1ll $150,000 $150,000 $150,000 $13,958,1ll $13,808,ll1 $13,808,ll1 $150,000 $150,000 $150,000 $13,958,1ll $13,808,ll1 $13,808,1ll $150,000 $150,000 $150,000 $13,958,ll1 13.1 Increase funds for operations, State General Funds $73,242 $73,242 $0 $0 13.2 Increase junds to cOFer real esrate costs a.1~ociated with additional space acquired and an increase in squan footage costs, Sitfs: Health BuildinR, Judicial Buj/Jin~ State General Funds $258,530 $258,530 $258,530 $258,530 13.3 lncrease fwulsfvr rite West/ow contraa State General Funds $20,445 $20,445 $20,445 $20,445 lJA Increase funds for mileage reimbursemenTs in accordance with FIB /20 (201!7 Session), State General Funds $56,041 $56,041 $56,041 $56,041 13.100 COurt of Appeals 6/11/2008 Page 7 of 170 Drafted by Senate Budget and Evaluation Office HB989 TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBUC FUNDS Mijl&lilli!M MiiillijW AWW- $14,216,369 $14,216,369 $150,000 $150,000 $150,000 $14,366,369 $14,216,369 $14,216,369 $150,000 $150,000 $150,000 $14,366,369 $14,143,127 $14,143,127 $150,000 $150,000 $150,000 $14,293,127 $14,143,127 $14,143,127 $150,000 $150,000 $150,000 $14,293,127 Section 6: Judicial Coullcil TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Fonds Not ltemired Foster Care Title IV -E CFDA93.658 Prevention & Treatment of Substance Abuse Grant CFDA93.959 TOTAL AGENCY FUNDS Sales and Services TOTAL PUBUC FUNDS Section Total - Continuation $16,198,503 $16,198,503 $2,227,953 $1,553,371 $521,571 $153,011 $621,594 $621,594 $19,048,050 $16,198,503 $16,198,503 $2,227,953 $1,553,371 $521,571 $153,011 $621,594 $621,594 $19,048,050 $16,198,503 $16,198,503 $2,227,953 $1,553,371 $521,571 $153,011 $621,594 $621,594 $19,048,050 $16, 198,503 $16,198,503 $2,227,953 $1,553,371 $521,571 $153,011 $621,594 $621,594 $19,048,050 TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Foster Care Title IV-E CFDA93,658 Prevention & Treatment of Substance Abuse Grant CFDA93,959 TOTAL AGENCY FUNDS Sales and Services TOTAL PUBUC FUNDS Section Total - Final $16,198,503 $16,198,503 $16,198,503 $16,198,503 $16,198,503 $16,198,503 $2,227,953 $2,227,953 $2,227,953 $1,553,371 $1,553,371 $1,553,371 $521,571 $521,571 $521,571 $153,011 $153,011 $153,011 $621,594 $621,594 $621,594 $621,594 $621,594 $621,594 $19,048,050 $19,048,050 $19,048,050 $16,198,503 $16,198,503 $2,227,953 $1,553,371 $521,571 $153,011 $621,594 $621,594 $19,048,050 Georgia Office of Dispute Resolution TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized of_. TOTAL PUBUC FUNDS 14.14111 Georgia Ol'b Resolution TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBUC FUNDS Continuation Budget $144,643 $144,643 $185,679 $185,679 $185,679 $330,322 $144,643 $144,643 $185,679 $185,679 $185,679 $330,322 $144,643 $144,643 $185,679 $185,679 $185,679 $330,322 AJIPI'OIIl'ialio(HB989) ''': (:':),,:.,.,., .. -.lfiiJ --/.;;i $144,643 $144,643 $144,643 $144,643 $144,643 $144,643 $185,679 $185,679 $185,679 $185,679 $185,679 $185,679 $185,679 $185,679 $185,679 $330,322 $330,322 $330,322 $144,643 $144,643 $185,679 $185,679 $185,679 $330,322 $144,643 $144,643 $185,679 $185,679 $185,679 $330,322 Institute of Continuing Judicial Education Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBUC FUNDS l5.l41111nstimte orContin1dllg .Judkiall!:dtleatlon $1,109,297 $1,109,297 $202,530 $202,530 $202,530 $1,311,827 $1,109,297 $1,109,297 $202,530 $202,530 $202,530 $1,311,827 $1,109,297 $1,109,297 $202,530 $202,530 $202,530 $1,311,827 ~(HB989) $1,109,297 $1,109,297 $202,530 $202,530 $202,530 $1,311,827 TOTAL STATE FUNDS State General Funds TOTALAGENCYt~NDS Sales and Services 6/11/2008 $1,109,297 $1,109,297 $202,530 $202,530 $1,109,297 $1,109,297 $202,530 $202,530 $1,109,297 $1,109,297 $202,530 $202,530 $1,109,297 $1,109,297 $202,530 $202,530 Page 8 of 170 Drafted by Senate Budget and Evaluation Office HB989 Sales and Services Not Itemized TOTAL PUBLIC FUNDS MBIIIJIUIIA Miii!lijA WWM Mi $202,530 $1,311,827 $202,530 $1,3ll,827 $202,530 $1,311,827 $202,530 $1,311,827 Judicial Council Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Foster Care Title IV-E CFDA93.658 Prevention & Treatment of Substance Abuse Grant CFDA93.959 TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $l3,84l,964 $13,841,964 $2,227,953 $1,553,371 $521,571 $153,0ll $233,385 $233,385 $233,385 $16,303,302 $13,841,964 $13,841,964 $2,227,953 $1,553,371 $521,571 $153,011 $233,385 $233,385 $233,385 $16,303,302 $13,841,964 $13,841,964 $2,227,953 $1,553,371 $521,571 $153,0ll $233,385 $233,385 $233,385 $16,303,302 ~100 Judicial COuncil ~(l1Bii89J ;f,_rK,.' . >[:<-i,}d!,"'l!;i<," ,,-;r:, ,.,,,"" >f ;u !J,;;( TOTAL STATE FUNDS $13,841,964 $13,841,964 $13,841,964 State General Funds $13,841,964 $13,841,964 $13,841,964 TOTAL FEDERAL FUNDS $2,227,953 $2,227,953 $2,227,953 Federal Funds Not Itemized $1,553,371 $1,553,371 $1,553,371 Foster Care Title IV-E CFDA93,658 or Prevention & Treatment Substance Abuse Grant CFDA93.959 $521,571 $153,0ll $521,571 $153,0ll $521,571 $153,0ll TOTAL AGENCY FUNDS $233,385 $233,385 $233,385 Sales and Services $233,385 $233,385 $233,385 Sales and Services Not Itemized $233,385 $233,385 $233,385 TOTAL PUBLIC FUNDS $16,303,302 $16,303,302 $16,303,302 $13,841,964 $13,841,964 $2,227,953 $1,553,371 $521,571 $153,011 $233,385 $233,385 $233,385 $16,303,302 $13,841,964 $13,841,964 $2,227,953 $1,553,371 $521,571 $153,0ll $233,385 $233,385 $233,385 $16,303,302 Judicial Qualifications Commission TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Continuation Budget $302,599 $302,599 $302,599 $302,599 $302,599 $302,599 $302,599 $302,599 $302,599 $302,599 $302,599 $302,599 TOTALSTATEFUNDS State General Funds TOTAL PUBLIC FUNDS Resource Center TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $302,599 $302,599 $302,599 $302,599 $302,599 $302,599 $302,599 $302,599 $302,599 $302,599 $302,599 $302,599 Continuation Budget $800,000 $800,000 $800,000 $800,000 $800,000 $800,000 $800,000 $800,000 $800,000 Appropriation (RB ii89J i11 il,.;,t'~'~ {'lOt ,-.:..iut..:J $800,000 $800,000 $800,000 $800,000 $800,000 $800,000 $800,000 $800,000 $800,000 $800,000 $800,000 $800,000 $800,000 $800,000 $800,000 Section 7: Juvenile Courts TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBLIC FUNDS Section Total Continuation $6,703,551 $6,703,551 $447,456 $447,456 $7,151,007 $6,703,551 $6,703,551 $447,456 $447,456 $7,151,007 $6,703,551 $6,703,551 $447,456 $447,456 $7,151,007 $6,703,551 $6,703,551 $447,456 $447,456 $7,151,007 6/ll/2008 Page 9 of 170 Drafted by Senate Budget and Evaluation Office HB989 TOTALSTATEFUNDS Stale G-.-.1 Funds TOTAL FEDERAL FUNDS Federal Funds Not itemized TOTAL PUBUC FUNDS au w;;a;;;;;;wwnmqw Section Total . Final $6,703~51 $6,703,551 $6,703,551 $6,703,551 $6,703,551 $6,703,551 $447,456 $447,456 $447,456 $447,456 $447,456 $447,456 $7,151,007 $7,151,007 $7,151,007 $6,703~51 $6,703,551 $447,456 $447,456 $7,151,007 Council of Juvenile Court Judges TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBUC FUNDS 19Jtt~.-. . .luclles TOTAL STATE FUNDS Stale General Funds TOTAL FEDERAL FUNDS Federal Funds Not itemized TOTALPUBUCFUNDS Continuation Budget d' ,f,i!rifl' $1,701,125 $1,701,125 $447,456 $447,456 $2,148,581 $1,701,125 $1,701,125 $447,456 $447,456 $2,148,581 $1,701,125 $1,701,125 $447,456 $447,456 $2,148,581 $1,701,125 $1,701,125 $447,456 $447,456 $2,148,581 ~-- fi,r,. ;,-;;,:r i:), ,r;~, ;_,, o! .m~ \t' , ''!; TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Appropriation (liB 989) \',, .1-o: $6,313,510 $6,207,472 $6,313,510 $6,313,510 $6,207,472 $6,313,510 $6,313,510 $6,207,472 $6,313,510 $6,313,510 $6,313,510 $6,313,510 Section 9: Superior Courts TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS TOTALSTATEFUNDS State General Fonds TOTAL PUBLIC FUNDS Council of Superior Court Clerks TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Wto Council ofSuperior Court Clerks TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Council of Superior Court Judges Section Total Continuation $60,845,688 $60,845,688 $60,845,688 $60,845,688 $60,845,688 $60,845,688 $60,845,688 $60,845,688 $60,845,688 $60,845,688 $60,845,688 $60,845,688 Section Total Final $61,286,679 $~1.286,679 $60,845,688 $61,286,679 $61,286,679 $60,845,688 $61,286,679 $61,286,679 $60,845,688 $61,232,688 $61,232,688 $61,232,688 Continuation Budget 'l'!ft<'!Y $258,000 $258,000 $258,000 $258,000 $258,000 $258,000 $258,000 $258,000 $258,000 Appropriation (118989) ;,,,.,,.,,, J'i" $258,000 $258,000 $258,000 $258,000 $258,000 $258,000 $258,000 $258,000 $258,000 $258,000 $258,000 $258,000 $258,000 $258,000 $258,000 Continuation Budget 6/11/2008 Page II of 170 Drafted by Senate Budget and Evaluation Office HB989 Tar AL STATE FUNDS State General Funds TarAL PUBLIC FUNDS *'""'* Miii!IUA c;;,;;w $1,079,165 $1,079,165 $1,079,165 $1,079,165 $1,079,165 $1,079,165 $1,079,165 $1,079,165 $1,079,165 $1,079,165 $1,079,165 $1,079,165 TOTALSTATEFUNDS State General Funds TOTAL PUBLIC FUNDS Judicial Administrative Districts TarALSTATEFUNDS State General Funds TOTAL PUBLIC FUNDS 1:1.1oo Jndidal Allmmistralw Districts TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Superior Court Judges $1,079,165 $1,079,165 $1,079,165 $1,079,165 $1,079,165 $1,079,165 $1,079,165 $1,079,165 $1,079,165 $1,079,165 $1,079,165 $1,079,165 Continuation Budget $2,378,508 $2,378,508 $2,378,508 $2,378,508 $2,378,508 $2,378,508 $2,378,508 $2,378,508 $2,378,508 .........rilltion ) $2,378,508 $2,378,508 $2,378,508 $2,378,508 $2,378,508 $2,378,508 $2,378,508 $2,378,508 $2,378,508 $2,378,508 $2,378,508 $2,378,508 $2,378,508 $2,378,508 $2,378,508 Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $57,130,015 $57,130,015 $57,130,015 $57,130,015 $57,130,015 $57,130,015 $57,130,015 $57,130,015 $57,130,015 $57,130,015 $57,130,015 $57,130,015 28,1 lncreuse funds for employer contributions to the county courts' retirementfund.for Stille court judges, juvenile court judges. and county solicirors getWral. StateGenera!Funds $440,991 $440,991 $0 $387,000 28.110 ~Cturt.JUfJges TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $57,571,006 $57,571,006 $57,571,006 $57,571,006 $57,571,006 $57,571,006 $57,130,015 $57,130,015 $57,130,015 $57,517,015 $57,517,015 $57,517,015 Section 10: Supreme Court TOTAL STATE FUNDS State General Funds Tar AL PUBLIC FUNDS TOTALSTATEFUNDS State General Funds TOTAL PUBLIC FUNDS Supreme Court of Georgia Section Total - Continuation $8,700,335 $8,700,335 $8,700,335 $8,700,335 $8,700,335 $8,700,335 $8,700,335 $8,700,335 $8,700,335 $8,700,335 $8,700,335 $8,700,335 Section Total - Final $8,862,383 $8,734,309 $8,826,193 $8,862,383 $8,734,309 $8,826,193 $8,862,383 $8,734,309 $8,826,193 $8,734,309 $8,734,309 $8,734,309 Continuation Budget 6/11/2008 Page 12 of 170 Drafted by Senate Budget and Evaluation Office HB989 TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Miji&ii@A Mhi!iijW AN$M Mi $8,700,335 $8,700,335 $8,700,335 $8,700,335 $8,700,335 $8,700,335 $8,700,335 $8,700,335 $8,700,335 $8,700,335 $8,700,335 $8,700,335 29.1 lncrease,(imds for nnnual !eave payouts for four rt'lirin:< employees. Slate General Funds $104,074 $0 $79,884 $0 29.2 Inaease fwulsfor mileage reimbursemems in accordJt!Ce with JJB/20 (2(X)7 Sessioni. State General Funds $10,000 $10,000 $10,000 $10,000 29.3 Inaea.~e funds to cover the FY08 Georgia lluikliug Autlwritr (GB;\J red estme rental mte Jdjustment. State General Funds $11,349 $11,349 $11,349 $11,349 29.4 Increase funds for an adjusmu:nt in rent for the Georgialmtmat;onal Convention Center to administtr the Georgia Bar tam StateGeneralFunds $24,000 $0 $12,000 $0 29.5 Increase funds fNfies paid to monirors atulprofessimwl consultants for the GeorgiJ Bar Exam. State General Funds $12,625 $12,625 $12,625 $12,625 Appropriation (HB 989) TOTALSTATEFUNDS State General Funds TOTAL PUBLIC FUNDS $8,862,383 $8,862,383 $8,862,383 $8,734,309 $8,734,309 $8,734,309 $8,826,193 $8,826,193 $8,826,193 $8,734,309 $8,734,309 $8,734,309 Section 11: Accounting Office, State Section Total - Continuation TOTAL STATE FUNDS State General Funds TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfers TOTAL PUBLIC FUNDS $7,205,916 $7,205,916 $9,258,772 $9,258,772 $16,464,688 $7,205,916 $7,205,916 $9,258,772 $9,258,772 $16,464,688 $7,205,916 $7,205,916 $9,258,772 $9,258,772 $16,464,688 $7,205,916 $7,205,916 $9,258,772 $9,258,772 $16,464,688 TOTALSTATEFUNDS State General Funds TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfers TOTAL PUBLIC FUNDS Section Total - Final $7.205,916 $7,205,916 $7,205,916 $7,205,916 $7,205,916 $7,205,916 $9,258,772 $9,258,772 $9,258,772 $9,258,772 $9,258,772 $9,258,772 $16,464,688 $16,464,688 $16,464,688 $7,205,916 $7,205,916 $9,258,772 $9,258,772 $16,464,688 State Accounting Office TOTAL STATE FUNDS State General Funds TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfers Accounting System Assessments TOTAL PUBLIC FUNDS 3Uet State Acieounting Office TOTAL STATE FUNDS State General Funds TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfers Accounting System Assessments TOTAL PUBLIC FUNDS Continuation Budget $7,205,916 $7,205,916 $9,258,772 $9,258,772 $9,258,772 $16,464,688 $7,205,916 $7,205,916 $9,258,772 $9,258,772 $9,258,772 $16,464,688 $7,205,916 $7,205,916 $9,258,772 $9,258,772 $9,258,772 $16,464,688 $7,205,916 $7,205,916 $9,258,772 $9,258,772 $9,258,772 $16,464,688 $7,205,916 $7,205,916 $9,258,772 $9,258,772 $9,258,772 $16,464,688 $7,205,916 $7,205,916 $9,258,772 $9,258,772 $9,258,772 $16,464,688 $7,205,916 $7,205,916 $9,258,772 $9,258,772 $9,258,772 $16,464,688 $7,205,916 $7,205,916 $9,258,772 $9,258,772 $9,258,772 $16,464,688 Section 12: Administrative Services, Department of 6/llnoD8 Page 13 of 170 Drafted by Senate Budget and Evaluation Office HB989 TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Interest and Investment Income Rebates, Refunds, and Reimbursements Royalties and Rents Sales and Services TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfers TOTAL PUBUC FUNDS TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Interest and Investment Income Rebates, RefUnds, and Reimbursements Royalties and Rents Sales and Services TOTAL INTRA.STA TE GOVERNMENT TRANSFERS State Funds Transfers TOTAL PUBUC FUNDS 1111.- 1111111111111111!111"~ Section Total Continuation $16,118,189 $16,118,189 $7,523,494 $262,121 $1,483,725 $214,726 $5,562,922 $142,287,597 $142,287,597 $165,929,280 $16,118,189 $16,118,189 $7,523,494 $262,121 $1,483,725 $214,726 $5,562,922 $142.287,597 $142,287,597 $165,929,280 $16,118,189 $16,118,189 $7,523,494 $262,121 $1,483,725 $214,726 $5,562,922 $142,287,597 $142,287,597 $165,929,280 $16,118,189 $16,118,189 $7,523,494 $262,121 $1,483,725 $214,726 $5,562,922 $142,287,597 $142,287,597 $165,929,280 Section Total Final $15,818,189 $16,318,189 $15,918,189 $15,818,189 $16,318,189 $15,918,189 $7,523,494 $7,523,494 $8,348,494 $262,121 $262,121 $262,121 $1,483,725 $1,483,725 $2,308,725 $214,726 $214,726 $214,726 $5,562,922 $5,562,922 $5,562,922 $142,287,597 $142,287,597 $142,287,597 $142,287,597 $142.287,597 $142,287,597 $165,629,280 $166,129,280 $166,554,280 $15,918,189 $15,918,189 $8,380,721 $262,121 $2,340,952 $214,726 $5,562,922 $142,287,597 $142,287,597 $166,586,507 Departmental Administration Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Interest and Investment Income Interest and Investment Income Not Itemized Royalties and Rents Royalties and Rents Not Itemized Sa1es and Services Sales and Services Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfers Agency to Agency Contracts Mail and Courier Services Motor Vehicle Rental Payment~> Risk Management Assessments TOTAL PUBUC FUNDS $2,349,936 $2,349,936 $762,350 $62,121 $62,121 $59,151 $59,151 $641,078 $641,078 $1.235,392 $1,235,392 $21,818 $250,719 $203,686 $759,169 $4,347,678 $2,349,936 $2,349,936 $762,350 $62,121 $62,121 $59,151 $59,151 $641,078 $641,078 $1,235,392 $1,235,392 $21,818 $250,719 $203,686 $759,169 $4,347,678 $2,349,936 $2,349,936 $762,350 $62,121 $62,121 $59,151 $59,151 $641,078 $641,078 $1,235,392 $1,235,392 $21,818 $250,719 $203,686 $759,169 $4,347,678 $2,349,936 $2,349,936 $762,350 $62,121 $62,121 $59,151 $59,I51 $641,078 $641,078 $1,235,392 $1,235,392 $21,818 $250,719 $203,686 $759,169 $4,347,678 Jl.l fncreasejundsfor per!:lonnd (S:Usc purcha~ing card rebatts and commissions to corer tht' shortfulli(CC:Tran4erfrowth< Slate Purchasing program) State General Funds Rebates, Refunds, and Reimbunement;' $863,905 $863,905 $863,905 $1,290,432 $1,290,432 $1,290,432 $2,154,337 $863,905 $863,905 $863,905 $1,290,432 $1,290,432 $1,290,432 $2,154,337 $863,905 $863,905 $863,905 $1,290,432 $1,290,432 $1,290,432 $2,154,337 $0 $0 $863,905 $86).905 $863,905 $1,290,432 $1.290,432 $1,290,432 $2,154,337 $863,905 )863,905 $863,905 $1,290,432 $1,290,432 $1,290,432 $2,154,337 Mail and Courier TOTAL STATE FUNDS State General Funds TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfers Mail and Courier Services TOTAL PUBLIC FUNDS TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Tnmsfers Mail and Courter Servkes TOTAL PUBLIC FUNDS Continuation Budget $0 $0 $1,398,982 $1,398,982 $1,398,982 $1,398,982 $0 $0 $1,398,982 $1,398,982 $1,398,982 $1,398,982 $0 $0 $1,398,982 $1,398,982 $1,398,982 $1,398,982 Appropriation (BB M) "''lh'' $1,398,982 $1,398,982 $1,398,982 $1,398,982 $1,398,982 $1,398,982 $1,398,982 $1,398,982 $1,398,982 $1,398,982 $1,398,982 $1,398,982 $0 $0 $1.398,982 $1,398,982 $1,398,982 $1.398,982 $1,398,982 $1,398,982 $1,398,982 $1,398,982 Risk Management Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfers Agency to Agency Contracts $0 $0 $137,428,923 $137,428,923 $978,423 $0 $0 $137,428,923 $137,428,923 $978,423 $0 $0 $137,428,923 $137,428,923 $978,423 $0 $0 $137,428,923 $137,428.923 $978,423 6/11/2008 Page 15 of 170 Drafted by Senate Budget and Evaluation Office HB989 Liability Funds Property Insurance Funds Unemployment Compensation Funds Workers Compensation Funds TOTAL PUBLIC FUNDS 35.100 Risk Management TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfers Agency to Agency Contracts LiabUlty Funds Property Insurance Funds Unemployment Compensation Funds Workers Compensation Fund'i TOTAL PUBLIC FUNDS .111111111111!1"~ 11111!111- $51,804,479 $20,678,179 $8,046,494 $55,921,348 $137,428,923 $51,804,479 $20,678,179 $8,046,494 $55,921,348 $137,428,923 $51,804,479 $20,678,179 $8,046,494 $55.921,348 $137,428,923 $51,804,479 $20,678,179 $8,046,494 $55,921,348 $137,428,923 .,, ("( Appropriation (BB 989) $137,428,923 $137,428,923 $137,428,923 $137,428,923 $137,428,923 $137,428,923 $978,423 $978,423 $978,423 $51,804,479 $51,804,479 $51,804,479 $20,678,179 $20,678,179 $20,678,179 $8,046,494 $8,046,494 $8,046,494 $55,921,348 $55,921,348 $55,921,348 $137,428.923 $137,428,923 $137,428,923 $137,428,923 $137,428,923 $978,423 $51,804,479 $20,678,179 $8,046,494 $55,921,348 $137,428,923 State Purchasing Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Rebates, Refunds, and Reimbursements Rebates, Refunds, and Reimbursements Not Itemized Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $7,336,529 $7,336,529 $286,093 $185,003 $185,003 $101,090 $101,090 $7,622,622 $7,336,529 $7,336,529 $286,093 $185,003 $185,003 $101,090 $101,090 $7,622,622 $7,336,529 $7,336,529 $286,093 $185,003 $185,003 $101,090 $101,090 $7,622,622 $7,336,529 $7,336,529 $286,093 $185,003 $185,003 $101,090 $101,090 $7,622,622 .16.1 Frunsfer to Deparrmemai Adminisrratiuil and replace fund;. State General Funds Rebates, Refunds, and Reimbursements Not Itemized TOTAL PUBLIC FUNDS 36.100 State Purchasing Appropriation (BB989) ($857,227) $857,227 $0 TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Rebates, Refunds, and Reimbursements Rebates, Refunds, and Reimbursements Not Itemized Sales and Services Sales and Services Not Itemized TOTAL PUBUC FUNDS $7,336,529 $7,336,529 $286,093 $185,003 $185,003 $101,090 $101,090 $7,622,622 $7,336,529 $7,336,529 $286,093 $185,003 $185,003 $101,090 $101,090 $7,622,622 $7,336,529 $7,336,529 $286,093 $185,003 $185,003 $101,090 $101,090 $7,622,622 $6,479,302 $6,479,302 $1,143,320 $1,042,230 $1,042,230 $101,090 $101,090 $7,622,622 Surplus Property TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS 37.100 Surplus Property TOTAt AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS Continuation Budget $0 $0 $2,332,891 $2,332,891 $2,332,891 $2,332,891 $0 $0 $2,332,891 $2,332,891 $2,332,891 $2,332,891 $0 $0 $2,332,891 $2,332,891 $2,332,891 $2,332,891 Appropriation (BB 989) $0 $0 $2,332,891 $2,332,891 $2,332,891 $2,332,891 $2,332,891 $2,332,891 $2,332,891 $2,332,891 $2,332,891 $2,332,891 $2,332,891 $2,332,891 $2,332,891 $2,332,891 $2,332,891 $2,332.891 $2,332,891 $2,332,891 $2,332,891 $2,332,891 U.S. Post Office Continuation Budget 6/11/2008 Page 16 of 170 Drafted by Senate Budget and Evaluation Office HB989 TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Royalties and Rents Royalties and Rents Not Itemized TOTAL PUBUC FUNDS 38.100 u.s. Post omee ''p".,IJ")i' TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Royalties and Rents Royalties and Rents Not Itemized TOTAL PUBLIC FUNDS IIIIIIII~IIIIIIIIIIIIIH!!! IIIII!. 1 $21,415 $21,415 $155,575 $155,575 $155,575 $176,990 $21,415 $21,415 $155,575 $155,575 $155,575 $176,990 $21,415 $21,415 $155,575 $155,575 $155,575 $176,990 $21,415 $21,415 $155,575 $155,575 $155,575 $176,990 Appropriatloo (HB 989) $21,415 $21,415 $155,575 $155,575 $155,575 $176,990 $21,415 $21,415 $155,575 $155,575 $155,575 $176,990 $21,415 $21,415 $155,575 $155,575 $155,575 $176,990 $21,415 $21,415 $155,575 $155,575 $155,575 $176,990 Administrative Hearings, Office of State TOTAL STATE FUNDS State General Funds TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfers Administrative Hearing Payments per OCGA50-13-44 TOTAL PUBUC FUNDS 39.1 Reduce Jimds for personnel. State General Funds 39.100 Administrative HeariiJIS, Ol'iee of State r ' ~~~. :: TOTAL STATE FUNDS State General Funds TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfers Administrative Hearing Payments per OCGAS0-13-44 TOTAL PUBLIC FUNDS Continuation Budget $4,042,713 $4,042,713 $608,684 $608,684 $608,684 $4,651,397 $4,042,713 $4,042,713 $608,684 $608,684 $608,684 $4,651,397 $4,042,713 $4,042,713 $608,684 $608,684 $608,684 $4,651,397 $4,042,713 $4,042,713 $608,684 $608,684 $608,684 $4,651,397 ($300,000) ($300,000) ($300,000) Appropriation .(. Hlt989) $3,742,713 $3,742,713 $608,684 $608,684 $608,684 $4,351,397 $3,742,713 $3,742,713 $608,684 $608,684 $608,684 $4,351,397 $J,742,713 $3,742,713 $608,684 $608,684 $608,684 $4,351,397 ($300,000) i';('''' $3,742,713 $3,742,713 $608,684 $608,684 $608,684 $4,351,397 Hazardous Materials, Agency for the Removal of Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS $85,354 $85,354 $85,354 $85,354 $85,354 $85,354 $85,354 $85,354 $85,354 $85,354 $85,354 $85,354 TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $85,354 $85,354 $85,354 $85,354 $85,354 l' $85,354 $85,354 $85,354 $85,354 $85,354 $85,354 $85,354 Health Planning Review Board TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Continuation Budget $60,473 $60,473 $60,473 $60,473 $60,473 $60,473 $60,473 $60,473 $60,473 Appropriatloo (111989) $60,473 $60,473 $60,473 $60,473 $60,473 $60,473 $60,473 $60,473 $60,473 $60,473 $60,473 $60,473 $60,473 $60,473 $60,473 Payments to Georgia Technology Authority 6111/2008 Page 17 of 170 Continuation Budget Drafted by Senate Budget and Evaluation Office HB989 Wij!GiiHIIA Miiil!ijW M$MW- TOTAL STATE FUNDS State Genera] Funds TOTAL PUBLIC FUNDS $1,3%,769 $1,3%,769 $1,3%,769 $1,3%,769 $1,3%,769 $1,396,769 $1,3%,769 $1,3%,769 $1,396,769 42.100 Payments to Georgia Technology Authority Appi'Opliatlon (liB989) i>e:'"",' )!' 'i, 1.','_''(!,U;.fic.f' TOTAL STATE FUNDS $1,3%,769 v\. $1,3%,769 $1,396,769 State General Funds $1,3%,769 $1,3%,769 $1,396,769 TOTAL PUBLIC FUNDS $1,3%,769 $1,3%,769 $1,3%,769 $1,3%,769 $1,3%,769 $1,3%,769 $1,3%,769 $1,3%,769 $1,3%,769 Treasury and Fiscal Services, Office of ;,, \'!.' TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Interest and Investment Income Interest and Investment Income Not Itemized Rebates, Refunds, and Reimbursements Rebates, Refunds, and Reimbursement~ Not Itemized Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS 43.100 Treasury and Fiscal Servkt!s, Offic:e of ,;,: .. ,j, TOTAL AGENCY FUNDS Interest and Investment Income Interest and Investment Income Not Itemized Rebales, Refunds, and Reimbursements Rebales, Rernnds, and Reimbursements Not Itemized Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS Continuation Budget $0 $0 $3,122,680 $200,000 $200,000 $434,817 $434,817 $2,487,863 $2,487,863 $3,122,680 $0 $0 $3,122,680 $200,000 $200,000 $434,817 $434,817 $2,487,863 $2,487,863 $3,122,680 $0 $0 $3,122,680 $200,000 $200,000 $434,817 $434,817 $2,487,863 $2,487,863 $3,122,680 Appropriation (liB 939) $0 $0 $3,122,680 $200,000 $200,000 $434,817 $434,817 $2,487,863 $2,487,863 $3,122,680 $3,122,680 $200,000 $200,000 $434,817 $434,817 $2,487,863 $2,487,863 $3,122,680 $3,112,680 $200,000 $200,000 $434,817 $434,817 $2,487,863 $2,487,863 $3,122,680 $3,122,680 $200,000 $200,000 $434,817 $434,817 $2,487,863 $2,487,863 $3,122,680 $3,122,680 $200,000 $200,000 $434,817 $434,817 $2,487,863 $2,487,863 $3,122,680 Compensation Per General Assembly Resolutions ) , , , ; .. TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Continuation Budget $825,000 $825,000 $825,000 $825,000 $825,000 $825,000 $825,000 $825,000 $825,000 3'19.1 Increase j//11(/sjor the annuity as required by HR/02!2007 Session). State General Funds $100,000 $100,000 399.100 Compensation Per General Assembly Resolutiou Appropriatiou (liB 939) TOTALSTATEruNDS State General Funds TOTAL PUBLIC FUNDS $825,000 $825,000 $825,000 $925,000 $925.000 $925,000 $925,000 $925,000 $925,000 $825,000 $825,000 $825,000 $100,000 $925,000 $925,000 $925,000 Section 13: Agriculture, Department of Section Total - Continuation TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Intergovernmental Transfers Rebates, Refunds, and Reimbursements Sales and Services TOTAL PUBLIC FUNDS $46,192,622 $46,192,622 $6,849,321 $6,849,321 $1,884,689 $663,868 $100,000 $1,120,821 $54,926,632 $46,192,622 $46,192,622 $6,849,321 $6,849,321 $1,884,689 $663,868 $100,000 $1,120,821 $54,926,632 $46,192,622 $46,192,622 $6.849,321 $6,849,321 $1,884,689 $663,868 $100,000 $1,120,821 $54,926,632 $46,192,622 $46,192,622 $6,849,321 $6,849,321 $1,884,689 $663,868 $100,000 $1,120,821 $54,926,632 611112008 -Page 18 of 170 Drafted by Senate Budget and Evaluation Office HB989 TOTAL STATE FUNDS Slate General Fuads TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Intergovernmental Transfers Rebates, Refunds, and Reimbursements Sales and Services TOTAL PUBLIC FUNDS MB!diJiii!M MiliiiQA Ai.fuiA WI Section Total . Final $46,192,622 $46,226.622 $46,192,622 $46,192,622 $46,226,622 $46,192,622 $6,849,321 $6,849,321 $6,849,321 $6,849,321 $6,849,321 $6,849,321 $1,884,689 $1,884,689 $1,884,689 $663,868 $663,868 $663,868 $100,000 $100,000 $100,000 $1,120,821 $1,120,821 $1,120,821 $54,926,632 $54,960,632 $54,926,632 $46,226,622 $46,226,622 $6,849,321 $6,849,321 $1,884,689 $663,868 $100,000 $1,120,821 $54,960,632 Athens and Tifton Veterinary Laboratories TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS TOTAL STATE FUNDS Slate General Funds TOTAL PUBLIC FUNDS Continuation Budget $3,651,229 $3,651,229 $3,651,229 $3,651,229 $3,651,229 $3,651,229 $3,651,229 $3,651,229 $3,651,229 A.ppropriatioa(liB 989) )'''''"'''' $3,651,229 $3,651,229 $3,651,229 $3,651,229 $3,651,229 $3,651,229 $3,651,229 $3,651,229 $3,651,229 $3,651,229 $3.651.229 $3.651.229 $3,651,229 $3,651,229 $3,651,229 Consumer Protection Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Fonds Not Itemized TOTAL AGENCY FUNDS Rebates, Refunds, and Reimbursements Rebates, Refunds, and Reimbursements Not Itemized Sales and Services Sales and Services Not Itemized TOTALPUBUC FUNDS $24,000,5 I 1 $24,000,511 $6,749,221 $6,749,221 $935,000 $100,000 $100,000 $835,000 $835,000 $31,684,732 $24,000,511 $24,000,511 $6,749,221 $6,749,221 $935,000 $100,000 $100,000 $835,000 $835,000 $31,684,732 $24,000,511 $24,000,511 $6,749,221 $6,749,221 $935,000 $100,000 $100,000 $835,000 $835,000 $31,684,732 $24,000,511 $24,000,511 $6,749,221 $6,749,221 $935,000 $100,000 $100,000 $835,000 $835,000 $31,684,732 45.1 lntreme jimds.fi!r jour homelmul security tmdfood d!!{eme position~ added in 1/895 (FY081 to jwul thejinul quwta tif'FY08. Stare General Funds $34,000 $0 $34,000 45.2 Utilize existin1fwuls ro provide vehiclesforfortv-six conswner protecrion investi~ators driving mw /4,000 miles per year. (H atui CC:YESi Stare General Funds $0 $0 TOTAL STATE FUNDS Slate General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Rebutes, Refunds, and Reimbursements Rebutes, Refunds, and Reimbursements Not Itemized Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $24,000,511 $24,000,511 $6,749,221 $6,749,221 $935,000 $100,000 $100,000 $835,000 $835,000 $31,684,732 $24,034,511 $24,034,511 $6,749,221 $6,749,221 $935,000 $100,000 $100,000 $835,000 $835,000 $31,718,732 $24,000,511 $24,000,511 $6,749,221 $6,749,221 $935,000 $100,000 $100,000 $835,000 $835,000 $31,684,732 $24,034,511 $24,034,511 $6,749,221 $6,749,221 $935,000 $100,000 $100,000 $835,000 $835,000 $31.718,732 Departmental Administration TOTAL STATE FUNDS Stare General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized 6111/2008 Continuation Budget $6,782,863 $6,782,863 $69,500 $69,500 $6,782,863 $6,782,863 $69,500 $69,500 $6,782,863 $6,782,863 $69,500 $69,500 $6.782,863 $6,782,863 $69,500 $69.500 Page 19 of 170 Drafted by Senate Budget and Evaluation Oftice Hll989 TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS 46.100 Departmental Administration ) '' ",, ': ,~'". :! : '. . ; ; >" . " TOTALSTATEFUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS 111111111111111111111"!!! 111111111- $258,721 $258,721 $258,721 $7,!11,084 $258,721 $258,721 $258,721 $7,111,084 $258,721 $258,721 $258,721 $7,111,084 $258,721 $258,721 $258,721 $7,111,084 Approprlatloo (JIB8) '>-, 1::!cf::'fr;; $6,782,863 $6,782,863 $6,782.863 $6,782,863 $6,782,863 $6,782,863 $69,500 $69,500 $69,500 $69,500 $69,500 $69,500 $258,721 $258,721 $258,721 $258,721 $258,721 $258,721 $258,721 $258,721 $258,721 $7,111,084 $7,111,084 $7,111,084 $6,782,863 $6,782,863 $69,500 $69,500 $258,721 $258,721 $258,721 $7,111,084 Marketing and Promotion TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Intergovemmemal Transfers Intergovernmental Transfers Not Itemized Sa1es and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS 47.100 Marketing and Promotion TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Intergovernmental Transfers Intergovernmental Transfers Not Itemized Sales and Services Sales and Servkes Not Itemized TOTAL PUBLIC uNDS Continuation Budget $8,269,475 $8,269,475 $30,600 $30,600 $690,%8 $663,868 $663,868 $27,100 $27,100 $8,991,043 $8,269,475 $8,269,475 $30,600 $30,600 $690,%8 $663,868 $663,868 $27,100 $27,100 $8,991,043 $8,269,475 $8,269,475 $30,600 $30,600 $690,968 $663,868 $663,868 $27,100 $27,100 $8,991,043 Approp!iatioo (JIB 8) <; $8,269,475 $8,269,475 $30.600 $30,600 $690.968 $663,868 $663,868 $27,100 $27,100 $8,991,043 $8,269,475 $8,269,475 $30,600 $30.600 $690,%8 $663,868 $663,868 $27,100 $27,100 $8,991,043 $8,269,475 $8,269,475 $30,600 $30,600 $690,968 $663,868 $663,868 $27,100 $27,100 $8,991,043 $8,269,475 $8,269,475 $30,600 $30,600 $690,968 $663,868 $663,868 $27,100 $27,100 $8,991,043 $8,269,475 $8,269,475 $30,600 $30,600 $690,968 $663,868 $663,868 $27,100 $27,100 $8,991,043 Poultry Veterinary Diagnostic Labs TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS 48.100 Poultry Veterinary Diagnostic Labs TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Continuation Budget $3,488,544 $3,488,544 $3,488,544 $3,488,544 $3,488,544 $3,488,544 $3,488,544 $3,488,544 $3,488,544 Approp!iatioll (JIB 8) $3,488,544 $3,488.544 $3,488,544 $3,488,544 $3,488,544 $3,488,544 ',r:'i.)t:,'' $3,488,544 $3,488,544 $3,488,544 $3,488,544 $3,488,544 $3,488,544 $3,488,544 $3,488,544 $3,488,544 Section 14: Banking and Finance, Department of Section Total Continuation TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $12,218,642 $12,218,642 $12,218,642 $12,218,642 $12,218,642 $12,218,642 $12,218,642 $12,218,642 $12,218,642 $12,218,642 $12,218,642 $12,218,642 Section Total - Final 6/11/2008 ~~~QW--~~eP~~mM~~~~~~~~~ Page 20 of 170 Drafted by Senate Budget and Evaluation Office HB989 TOTALSTATEFUNDS State General Fundtilutlon Supervision 111ui Mortga~t Supe11'ision prr>gram> re!'eiw1d for the FYV8 State Health Bme{l1 Plun rSifllP) ad}ustme/l/ in employer CIL"> and mlw)' adjustment. StateGenera!Funds $173,210 $173,210 $173,210 $173,210 Sl.tte Departmental Adminlstratioa Appropriation (HB 989) TOTAL STATE FUNDS State General Fund'; .,_,,f,t,i' TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $1,377,599 $1,377,599 $1,377,599 $1,377,599 $1,377,599 $1,377,599 $1,377,599 $1,377,599 $1,377,599 $1,377,599 $1,377,599 $1,377,599 $1,377,599 $1,377,599 $1,377,599 State Economic Development Program Continuation Budget TOTAL STATE RiNDS State General Funds TOTAL FEDERAL RiNDS Federal Funds Not Itemized 6/11/2008 $10,714,727 $10,714,727 $13,587 $13,587 $10,714,727 $10,714,727 $13,587 $13,587 $10,714,727 $10,714,727 $13,587 $13,587 $10,714,727 $10,714,727 $13,587 $13,587 Page 26 of 170 Drafted by Senate Budget and Evaluation Office HB989 TOTAL AGENCY FUNDS Intergovernmental Transfers Intergovernmental Transfers Not Itemized TOTAL PUBLIC FUNDS &iilhH!IW MliillfA CUM- $154,681 $154,681 $154,681 $10,882,995 $154,681 $154,681 $154,681 $10,882,995 $154,681 $154,681 $154,681 $10,882,995 ~154,681 $154,681 $154,681 $10,882,995 66.1 Reduce funds receivedfor the Regionul Economic Bu.,iness Assistwu:e (REBA) program. Stale General Funds ($1,000,000) $0 $0 Appropriation (HB 939) TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Intergovernmental Transfers Intergovernmental Transfers Not Itemized TOTAL PUBLIC FUNDS $10,714,727 $10.714,727 $13,587 $13,587 $154,681 $154,681 $154,681 $10,882,995 $9,714,727 $9,714,727 $13,587 $13,587 $154,681 $154,681 $154,681 $9,882,995 $10,714,727 $10,714,727 $13,587 $13,587 $154,681 $154,681 $154,681 $10,882,995 $10,714,727 $10,714,727 $13,587 $13,587 $154,681 $154,681 $154,681 $10,882,995 Payments to Georgia Environmental Facilities A, uthority Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $49,823,726 $49,823,726 $49,823,726 $49,823,726 $49,823,726 $49,823,726 $49,823,726 $49,823,726 $49,823,726 $49,823,726 $49,823,726 $49,823,726 67.1 Incn:>as<'jlmd.\j(Jr reservoirs and lt'Uter system improvenumts. State General Funds $40,000,000 $40,000,000 $40,000,000 $40,000,000 67.2 Increase funds for the Infrastructure Grant Progrum. State General Funds $511,084 $500,000 67.99 CC: The pwpose of'this appropriation(, to [>ml'idtfimdsfor water, wmrewater, solid waste, entrRY- and land (onsenarion pro)ctts. Senate: lhe purpose of rhis appropriation is to provide funds for woter. wastewater, solid waste. moxy. and land cunserwtion projects. House: The purpose ofthis appropriation is to prOl'idc fiuuls jf1r wata, wastewater, solid waste, energy. and land consamtitm pn~jects. Governor: The pwpose ofthis appropriation is to provide fimds for water. lvrtr private hospitals thut are ,onsulaed "deemed" by federal standards forth<' Disproportiorwte Share Ho.,pita/ !DSH) program. (H:Provide the stale nu.uchfurfederal DL~proporrionale Share Hospital iDSHifuruis.tor private hospitaL< provuling acces.1 to Georgia's uninsured citi~ms)(CC:Add Archbold Memorial Hospiwli Slate Geaeral Funds Medieal Assistanpro;' ~~ ! J{ ,f~ ; ; TOTAL STATE FUNDS J(:.;e:,,.,, $591,850 $591,850 $591,850 State General Funds $591,850 $591,850 $591,850 TOTAL PUBLIC FUNDS $591,850 $591,850 $591,850 $591,850 $591,850 $591,850 $591,850 $591,850 $591,850 Physician Workforce, Georgia Board of: Graduate Medical Education Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $7,212,223 $7,212,223 $7,212,223 $7,212,223 $7,212,223 $7,212,223 $7,212,223 $7,212,223 $7,212,223 8t.lll&MPheydsieicailaEndWncoartkiofolltee, Georgia Board of: Graduate Appropnation (HB n 7 em 07] "'''''"'' l'',{JfJ,': '''fl;fl' ,,,,:._,[ ('(!,. .. '~. :i.'. if;'; TOTAL STATE FUNDS State General Fonds TOTAL PUBLIC FUNDS $7,212,223 $7,212,223 $7,212,223 -:,, $7,212,223 $7,212,223 $7,212,223 $7,212,223 $7,212,223 $7,212.223 $7,212,223 $7,212,223 $7,212,223 $7,212,223 $7,212,223 $7,212,223 Physician Workforce, Georgia Board of: Mercer School of Medicine Grant Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $24,560,862 $24,560.862 $24,560,862 $24,560,862 $24,560,862 $24,560,862 $24,560,862 $24,560,862 $24,560,862 $24,560,862 $24,560,862 $24,560,862 8UOOPhysidan Workforce, Georgia Board of: Mercer Sdtool of Medicine Grant Appropriation (HB 989) TOTAL STATE FUNDS State General Fonds TOTAL PUBLIC FUNDS 611112008 $24,560,862 $24,560,862 $24,560,862 $24,560,862 $24,560,862 $24,560,862 $24,560,862 $24.560,862 $24.560,862 $24,560,862 $24,560,862 $24,560,862 Page 39 of 170 Drafted by Senate Budget and Evaluation Office HB 989 MB!iiJIHIIA MiiliiijW MMW- Physician Workforce, Georgia Board of: Morehouse School of Medicine Grant Continuation Budget ;!: TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS $11,247,293 $11,247,293 $11,247,293 $11,247,293 $11,247,293 $11,247,293 $11,247,293 $11,247,293 $11,247,293 $11,247,293 $11,247,293 $11,247,293 82.100 Phy.sician Workforce, Georgia Board of: MorehouseAppropriation (liB 939) School of Medicine Grant ;j- TOTAL STATE FUNDS State General.'unds TOTAL PUBUC FUNDS $11,247,293 $11,247,293 $11,247,293 $11,247,293 $11,247,293 $11,247,293 $11,247,293 $11,247,293 $11,247,293 $11,247,293 $11,247,293 $11,247,293 Physician Workforce, Georgia Board of: Undergraduate Continuation Budget Medical Education TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS 83.100 Phy.sician Workferce, Georgia Board of: Undergraduate Medical Education $3,538,484 $3,538,484 $3,538,484 $3,538,484 $3,538,484 $3,538,484 $3,538,484 $3,538,484 $3,538,484 Appropriation (HB 939) $3,538,484 $3,538,484 $3,538,484 TOTALSTATEFUNDS State General Funds TOTAL PUBUC FUNDS $3,538,484 $3,538,484 $3,538,484 $3,538.484 $3,538,484 $3,538,484 $3,538,484 $3,538,484 $3,538,484 $3,538,484 $3,538,484 $3,538,484 Medical Education Board, State TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS 84.100 Medical Edncation Board, State TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS Continuation Budget $1,427,409 $1,427,409 $1,427,409 $1,427,409 $1,427,409 $1,427,409 $1,427,409 $1,427,409 $1,427,409 Appropriation (HB 939) $1,427,409 $1,427,409 $1,427,409 $1,427,409 $1,427,409 $1,427,409 $1,427,409 $1,427,409 $1,427,409 $1,427,409 $1,427,409 $1,427,409 $1,427,409 $1,427,409 $1,427,409 Section 17: Corrections, Department of Section Total Continuation TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Reserved Fund Balances Royalties and Rents Sales and Services TOTAL PUBUC FUNDS $1,100,549,710 $1,100,549,710 $1,100,549,710 $1,100,549,710 $1,100,549,710 $1,100,549,710 $1,100,549,710 $1,100,549,710 $3,111,139 $3,111,139 $3,111,139 $3,111,139 $3,111,139 $3,111,139 $3,111,139 $3,111,139 $20,%5,509 $20,%5,509 $20,%5,509 $20,%5,509 $53,716 $53,716 $53,716 $53,716 $3,406,391 $3,406,391 $3,406,391 $3,406,391 $17,505,402 $17,505,402 $17,505,402 $17,505,402 $1' 124,626,358 $1 '124,626,358 $1,124,626,358 $1,124,626,358 Section Total Final 6111/2008 Page 40 of 170 Drafted by Senate Budget and Evaluation Office Hll989 TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Reserved Fund Balances Royalties and Rents Sales and Services TOTAL PUBLIC FUNDS Milifi.UUA Miiii:UA MMMW WI $1,100,549.710 $1,100,549,710 $1,100,270,926 $1,100,270,926 $1,100,549,710 $1,100,549,710 $1,100,270,926 $1, I00,270,926 $3,111,139 $3,111,139 $3,111,139 $3,111,139 $3,111,139 $3,111,139 $3,111,139 $3,111,139 $20,965,509 $20,965,509 $20,965,509 $20,965,509 $53,716 $53,716 $53,716 $53,716 $3,406,391 $3,406,391 $3,406,391 $3,406,391 $17,505,402 $17,505,402 $17,505,402 $17,505,402 $1' 124,626,358 $1,124,626,358 $1,124,347,574 $1,124,347,574 Bainbridge Probation Substance Abuse Treatment Center Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sa1es and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $6,235,613 $6,235,613 $20,743 $20,743 $7,046 $7,046 $7,046 $6,263.402 $6,235,613 $6,235,613 $20,743 $20,743 $7,046 $7,046 $7,046 $6,263,402 $6,235,613 $6,235,613 $20,743 $20,743 $7,046 $7,046 $7,046 $6,263,402 $6,235,613 $6,235,613 $20,743 $20,743 $7,046 $7,046 $7,046 $6,263,402 TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTALPUBUCFUNDS $6,235,613 $6,235,613 $20,743 $20,743 $7,046 $7,046 $7,046 $6,263,402 $6,235,613 $6,235,613 $20,743 $20,743 $7,046 $7,046 $7,046 $6,263,402 $6,235,613 $6,235,613 $20,743 $20,743 $7,046 $7,046 $7,046 $6,263,402 $6,235,613 $6,235,613 $20,743 $20,743 $7,046 $7,046 $7,046 $6,263,402 County Jail Subsidy TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS 86-l&t County Jail Subsidy l't!rp,i\( /!hi\ ;I,'lprr:;:lr~i'i:,!l ;I TOTALSTATEFUNDS State General Funds TOTAL PUBLIC FUNDS Continuation Budget $6,196,724 $6,196,724 $6,196,724 $6,196,724 $6,196,724 $6,196,724 $6,196,724 $6,196,724 $6,196,724 Appropriation (liB 989) $6,196,724 $6,196,724 $6,196,724 <'if~jer savings gmeratal tluvugh a temporary reduction in bed space from the Primte Prisons program to cover opaming costs associated with rhe ninety-six bed expansion at the Emanuel Probation Detention Center. State General Funds $629 $629 $629 $629 87.l Transfer funds generated bv the delay lj'/,2/6fast track bed expansions arjire slate primm to the Health program to cover rite pr<(iettcd health services deficit. Site,,: Dooly Swre Prison, Mucon \wtc Prisnn, Smith S;are Pnsou, Vafdc)sw State Pris1m State General Funds ($7,761) ($7,761) ($7,761) ($7,761) 6111/2008 Page 41 of 170 Drafted by Senate Budget and Evaluation Office HB989 87.1.. DepartlfteDtal Atlmillistration TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBUC FUNDS MRiiiilili!AMhii!QA W11A- Appropriation (liB 989) $55,197,714 $55,197,714 $1,836,000 $1,836,000 $57,033,714 $55,197,714 $55,197,714 $1,836,000 $1,836,000 $57,033,714 $55,197,714 $55,197,714 $1,836,000 $1,836,000 $57,033,714 $55,197,714 $55,197,714 $1,836,000 $1,836,000 $57,033,714 Detention Centers TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Reserved Fund BaJances Reserved Fund Balances Not Itemized Sa1es and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS Continuation Budget " $46,080,772 $46,080,772 $127,140 $127,140 $1,190,115 $53,716 $53,716 $1,136,399 $1,136,399 $47,398,027 $46,080,772 $46,080,772 $127,140 $127,140 $1,190,ll5 $53,716 $53,716 $1,136,399 $1,136,399 $47,398,027 $46,080,772 $46,080,772 $127,140 $127,140 $1,190,ll5 $53,716 $53,716 $1,136,399 $1.136,399 $47,398,027 $46,080,772 $46,080,772 $127,140 $127,140 $1,190.115 $53,716 $53,716 $1,136,399 $1,136,399 $47,398,027 88.1 TraJISjer savings generated through a temporary reduction in bed space from the Private Prisons program to ,:over operating cmts associated with the uinef},six heJ expansion at the Emanuel Probation Detmtion Center. StateGeoeraiFunds $641,190 $641,190 $641.190 $641,190 83.100 betentinlt Centers Appropriation (liB 989) TOTALSTATEFUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Reserved Fund Balances Reserved Fund Balances Not Itemized Sales and Services Sales and Services Not Itemized TOTAL PUBUC FUNDS $46,721,962 $46,721,962 $127,140 $127,140 $1,190,115 $53,716 $53,716 $1,136,399 $1,136,399 $48,039,217 $46,721,%2 $46,721,%2 $127,140 $127,140 $1,190,115 $53,716 $53,716 $1,136,399 $1,136,399 $48,039,217 $46,721,962 $46,721,962 $127,140 $127,140 $1,190,115 $53,716 $53,716 $1,136,399 $1,136,399 $48,039,217 $46,721,%2 $46,721,%2 $127,140 $127,140 $1,190,115 $53,716 $53,716 $1,136,399 $1,136,399 $48,039,217 Food and Farm Operations TOTALSTATEFUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales and Services SaJes and Services Not Itemized TOTAL PUBLIC FUNDS ,,,,!.-,,,., 'il Continuation Budget $13,288,692 $13,288,692 $22,000 $22,000 $45,000 $45,000 $45,000 $13,355,692 $13,288,692 $13,288,692 $22,000 $22,000 $45,000 $45,000 $45,000 $13,355,692 $13,288,692 $13,288,692 $22,000 $22,000 $45,000 $45,000 $45,000 $13,355,692 $13,288,692 $13,288,692 $22,000 $22,000 $45,000 $45,000 $45,000 $13,355,692 89.1 Tramfer savings generated through a temporarv reduction in hed space from the Private Prisom program to cover opera!in[! costs aS,\'OtiflleJ wirh the ninety~six btd expansion ar tht' EmanueL Probation Detention Cenrer. State General Funds $9,530 $9,530 $9,530 $9,530 89.2 Tran4'er funds generated by the delay of 1,216}itsf trad bed expansiom at five swte prisons to the Health program to cover the projected health Sites: /)ooh Slate Prison, MrKon State Pnson. ValdM!a Male Prhmt State General Funds ($100,913) ($100,913) ($100,9!3) ($100,913) 89.180 Food and Farm Operations Appropriatinlt (liB989) TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales and Services 6/11/2008 $13,197,309 $13,197,309 $22,000 $22,000 $45,000 $45,000 $13,197,309 $13,197,309 $22,000 $22,000 $45,000 $45,000 $13,197,309 $!3,197,309 $22,000 $22,000 $45,000 $45,000 $13,197,309 $13,197,309 $22,000 $22,000 $45,000 $45,000 Page 42 of 170 Drafted by Senate Budget and EvaJuation Office HB989 Sales and Services Not Itemized TOTAL PUBLIC FUNDS WB!tjiijllilA Miii!IQA Ai,MW Mi $45,000 $45,000 $45,000 $45,000 $13,264,309 $13,264,309 $13,264,309 $13,264,309 Health Continuation Budget TOTAL STATE FUNDS State General Funds TafAL AGENCY FUNDS Sa1es and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $195.137,625 $195,137,625 $8,464,209 $8,464,209 $8,464,209 $203,601,834 $195,137,625 $195.137,625 $8,464,209 $8,464,209 $8,464,209 $203,60 I,834 $195,137,625 $195,137,625 $8,464,209 $8,464,209 $8,464,209 $203,601,834 $195,137,625 $195,137,625 $8,464,209 $8,464,209 $8,464,209 $203,601,834 90.1 Tl'lm"fer savings generated through a remporary reduction in bed space from rhe Private Prisons prop'llm ro cover operating cost~ associated ~t'ith the ninety-six hed expansion at the blnanuel Probation Detention Center. StaleGeneralFunds $216,651 $216,651 $216,651 $216,651 90.2 Trarufer fiuuls generated by the delay TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBLIC FUNDS Milifilii!!AMiiii@A WM WI Continuation Budget $0 $98,000,000 $98,000,000 $98,000,000 $0 $98,000,000 $98,000,000 $98,000,000 $0 $98,000,000 $98,000,000 $98,000,000 $0 $98,000,000 $98,000,000 $98,000,000 $98,000,000 $98,000,000 $98,000,000 $98,000,000 $98,000,000 $98,000,000 $98,000,000 $98,000,000 $98,000,000 $98,000,000 $98,000,000 $98,000,000 State General Funds Lottery Proceeds TOTAL FEDERAL FUNDS Child Care & Development Block Grant CFDA93.575 Federal Funds Not Itemized TOTAL PUBLIC FUNDS $0 $324,857,346 $667,823 $213,953 $453.870 $325,525,169 $0 $324,857,346 $667,823 $213,953 $453,870 $325,525,169 106.99 CC: The pr.roriders throughout the state. provided that lottery revenues are sufficient to cover current year expnulitures. House: The purpose of this appropriation is to proridejimding, traininx. technical assislimce. and oversight 1~( l're-K programs operated by pul>lic and privute providers throughout the state. Governor: The purpose ofthis a[JpropriatiOII is to providefundin~, tmiuing, rechniml ossistame, and avnsight ofPre-K programs operated by public und prirate providers throughotlt the stwe. State General Funds TOTALSTATEFUNDS Lottery Proceeds TOTAL FEDERAL FUNDS Cbild Care & Development Block Grant CFDA93.575 Federal Funds Not Itemized TOTAL PUBLIC FUNDS $0 $0 $0 $0 A~~-~P+&? $324,857,346 $324,857,346 $667,823 $213,953 $453,870 $325,525,169 $324,857,346 $324,857,346 $667,823 $213,953 $453,870 $325,525,169 $314,857,346 $324,857,346 $667,823 $213,953 $453,870 $325,525,169 $324,857,346 $324,857,346 $667,823 $213,953 $453,870 $325,525,169 Quality Initiatives TOTAL STATE FUNDS TOTAL FEDERAL FUNDS Child Care & Development Block Grant CFDA93.575 TOTAL PUBLIC FUNDS Continuation Budget $0 $19,370,146 $19,370,146 $19,370,146 $0 $19,370, 146 $19,370,146 $19,370,146 $0 $19,370,146 $19,370,146 $19,370,146 $0 $19,370,146 $19,370,146 $19,370,146 TOTAL FEDERAL FUNDS Cbild Care & Development Block Grant CFUA93.575 TOTAL PUBLIC FUNDS $19,370,146 $19,370,146 $19,370,146 $19,370,146 $19,370,146 $19,370,146 $19,370,146 $19,370,146 $19,370,146 $19,370,146 $19,370,146 $19,370,146 6/11/2008 Page 49 of 170 Drafted by Senate Budget and Evaluation Office HB989 WMMIJHIIA Miiil:UA - - - - Section 21: Economic Development, Department of Section Total - Continuation TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Contributions, Donations, and Forfeitures TOTAL PUBLIC FUNDS $49,522,812 $49,522,812 $20,244 $20,244 $49,543,056 $49,522,812 $49,522,812 $20,244 $20,244 $49,543,056 $49,522,812 $49,522,812 $20,244 $20,244 $49,543,056 $49,522,812 $49,522,812 $20,244 $20,244 $49,543,056 TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Contributions, Donations, and Forfeitures TOTAL PUBLIC FUNDS Section Total - Final $49,522,812 $44,707,812 $47,022,812 $49,522,812 $44,707,812 $47,022,812 $20,244 $20,244 $20,244 $20,244 $20,244 $20,244 $49,543,056 $44,728,056 $47,043,056 $46,422,812 $46,422,812 $20,244 $20,244 $46,443,056 Business Recruitment and Expansion Continuation Budget received by the City of Gaine>Villc for the Gtorgia Mountain Center parking deck dt:moiition and renoration State General Funds ($2,000,000) ($2,000,000) ($2,000,000) 188.1410 Business Recruitment and Expansion > A))pi'Opl'iation (HB TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $13.403,644 $13,403.644 $13,403,644 $11,403,644 $11,403,644 $11,403,644 $11,403,644 $11,403,644 $11,403,644 $11,403,644 $11,403,644 $11,403,644 Departmental Administration TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS 189.180 Departmental Admiuistratlon TOTALSTATEFUNDS State General Funds TOTAL PUBLIC FUNDS Continuation Budget $6,626,634 $6,626,634 $6,626,634 $6,626,634 $6,626,634 $6,626,634 $6,626,634 $6,626,634 $6,626,634 > Appropriation (liB $6,626,634 $6,626,634 $6,626,634 $6,626,634 $6,626,634 $6,626,634 $6,626,634 $6,626,634 $6,626,634 $6,626,634 $6,626,634 $6,626,634 $6,626,634 $6,626,634 $6,626,634 Film, Video, and Music TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS IID.180 Film, Video, and Music TOTALSTATEFUNDS State General Funds TOTAL PUBLIC FUNDS Continuation Budget $1,209,137 $1,209,137 $1,209,137 $1,209,137 $1,209,137 $1,209,137 $1,209,137 $1,209,137 $1,209,137 Appropriation (liB 989) $1,209,137 $1,209,137 $1,209,137 $1,209,137 $1,209,137 $1,209,137 $1,209,137 $1,209,137 $1,209,137 $1,209,137 $1,209,137 $1,209,137 $1,209,137 $1,209,137 $1,209,137 Page 50 of 170 Drafted by Senate Budget and Evaluation Office HB989 International Relations and Trade Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS 111.1 /ncreusefundsfor international husine1s mrrreadt State General Funds $2,358,4!6 $2,358,416 $2,358,416 $2,358,416 $2,358,416 $2,358,416 $2,358,416 $2,358,416 $2,358,416 $2,358,416 $2,358,416 $2,358,416 $2,000.000 Appropriafitm (HB 989) $1,400,000 TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS $2.358,4!6 $2,358,416 $2,358,416 $2,358,416 $2,358,416 $2,358,416 $4,358,416 $4,358,416 $4,358,416 $3,758,416 $3,758,416 $3,758,416 Innovation and Technology TOTAL STATE FUNDS State General Funds TaTAL PUBLIC FUNDS tf,,,f\11{:"" ii:I-, ''"'"J!i: TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS Continuation Budget $1,710,270 $1,710,270 $1,710,270 $1,710,270 $1,710,270 $1,710,270 $1,710,270 $1,710,270 $1,710,270 Appropriation (HI 989) ,~ "' $1,710,270 $1,710,270 $1,710,270 $1,710,270 $1,710,270 $1,710,270 $1,710,270 $1,710,270 $1,710,270 $1,710,270 $1,710,270 $1.710,270 $1,710,270 $1,710,270 $1,710,270 Small and Minority Business Development Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Contributions, Donations, and Forfeitures Contributions, Donations, and Forfeitures Not Itemized TOTAL PUBLIC FUNDS $942,780 $942,780 $20,244 $20,244 $20,244 $963,024 $942,780 $942,780 $20,244 $20,244 $20,244 $963,024 $942,780 $942,780 $20,244 $20,244 $20,244 $963,024 113.180 Small ami Millority Business Development Appropriation (HB 989) ,-,,,, TOTAL STATE FUNDS State General Funds TOTAL AGENCV FUNDS Contributions, Donations, and Forfeitures Contributions, Donations, and Forfeitures Not Itemized TOTALPUBUCFUNDS $942,780 $942.780 $20,244 $20,244 $20,244 $963,024 $942,780 $942,780 $20,244 $20,244 $20,244 $963,024 $942,780 $942,780 $20,244 $20,244 $20,244 $963,024 $942,780 $942,780 $20,244 $20,244 $20.244 $963,024 $942,780 $942,780 $20,244 $20,244 $20,244 $963,024 Tourism Continuation Budget TarAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $21,129,409 $21,129,409 $21,129,409 $21,129,409 $21,!29,409 $21,129,409 $21,129,409 $21,129,409 $21,129,409 $21,129,409 $21,129,409 $21,129,409 114.1 Reduce onetime funds recdved for the Ci1bb Energv Performing kts Center. State General Funds ($2,500,000) ($2,500,000) 114.2 Reduce onetime funds received jar Civil War commemorarion prepamrion arui Rcsuca Battl~ficld development. tCC: rlpprove redirection offunds for Clurttahoochee Nature Cemn) State General Funds ($315,000) $0 ($2,500,000) $0 6/ll/2008 Page 51 of 170 Drafted by Senate Budget and Evaluation Office HB989 Wihiii.!i!AMiii@A WWM- TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $21,129,409 $21,129,409 $21,129,409 $18,314,409 $18,314,409 $18,314,409 $18,629,409 $18,629,409 $18,629,409 $18,629,409 $18,629,409 $18,629,409 Payments to Aviation Hall of Fame TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS Continuation Budget .,,,.;,. $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50.000 $50,000 $50.000 115.99 CC: Th purpose ofthis appropriation i' to provide operating jimdsfor the Aviation Hall of Fame. House: 111e purpose ofthis appropriation is to promote and encourage the growth and public support urts in Georgia. State General Funds $0 $0 Appropriation (HB 989} TOTAL STATE FUNDS Slate General Funds TOTAL PUBLIC FUNDS $793,344 $793,344 $793.344 $793.344 $793,344 $793.344 $793,344 $793,344 $793,344 $793,344 $793,344 $793,344 Civil War Commission Continuation Budget TOTAL STATE RJNDS State General Funds TOTAL PUBLIC RJNDS taliO Civil War Commission ,; ;};-, TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 Appropriation. (DB 989} $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 Section 22: Education, Department of Section Total Continuation TOTAL STATE FUNDS State General Funds TOTAL FEDERAL RJNDS Federal Funds Not Itemized TOTAL AGENCY RJNDS Contributions, Donations, and Forfeitures Reserved Fund Balances Intergovernmental Transfers Sales and Services TOTAL PUBLIC FUNDS $7,806,980,808 $7,806,980,808 $7,806,980,808 $7,806,980,808 $7,806,980,808 $7,806,980,808 $7,806,980,808 $7,806,980,808 $1,121,650,747 $1.121.650,747 $1,121,650,747 $1,121,650,747 $1,121,650.747 $1,121,650,747 $1,121,650.747 $1,121,650,747 $12,391 ,307 $12.391.307 $12,391.307 $12,391,307 $3.489,938 $3,489,938 $3.489,938 $3,489,938 $2,344,991 $2,344,991 $2,344,991 $2.344,991 $6,299,351 $6,299,351 $6,299,351 $6,299,351 $257,027 $257,027 $257,027 $257.027 $8,941.022,862 $8,941,022,862 $8,941,022,862 $8,941,022,862 TOTAL STATE FUNDS State General Funds Revenue Shortfall Reserve for K-12 Needs TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTALAGENCY.~NDS Contributions, Dooations, and Forfeitures Reserved Fund Balan88) $45,452,845 $45,452,845 $45,452,845 $45,452,845 $45,452,845 $45,452,845 $45,452,845 $45,452,845 $45,452,845 $44,462,845 $44,462,845 $44,462,845 Federal Programs TOTAL STATE FUNDS TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBLIC FUNDS 128.1fl0: Federal ProgramS TOTAL F"EDERAL FUNDS Federal Funds Not Itemized TOTAL PUBUC FUNDS Continuation Budget $0 $817,561,039 $817,561,039 $817,561,039 $0 $817,561,039 $817,561,039 $817,561,039 $0 $817,561,039 $817,561,039 $817,561,039 $0 $817,561,039 $817,561,039 $817,561,039 Appropriation (liB !>88) t(foreign languages in early gradts. Such strategy should include an cxaminntion oftht impucr ofmoving ji11'eign language teachersfrom high schools to elementary schools. State General Funds ($1,590,857) ($1,590,857) UUGO: FGreigi.Laaguage Appropriation (DB !>88) TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS $1,590,857 $1,590,857 $1,590,857 $1,590,857 $1,590,857 $1,590,857 Georgia Learning Resources System Continuation Budget 6111/2008 Page 56 of 170 Drafted by Senate Budget and Eva1uation Office HB989 TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not lremired TOTAL PUBUC FUNDS TOTAL FEDERAL FUNDS Federal Funds Not Itemired TOTAL PUBLIC FUNDS w;;a;;uuw Mhi@W www w $0 $0 $7,367,573 $7,367,573 $7,367,573 $0 $0 $7,367,573 $7,367,573 $7,367,573 $0 $0 $7,367,573 $7.367,573 $7,367,573 $0 $0 $7,367,573 $7,367,573 $7,367,573 Appropriation (HB 989) $7,367,573 $7,367,573 $7,367,573 $7,367,573 $7,367,573 $7,367,573 $7,367,573 $7,367,573 $7,367,573 $7,367,573 $7,367,573 $7,367,573 Georgia Virtual School Continuation Budget TOTAL STATE FUNDS Stare General Funds TOTAL PUBUC FUNDS $2,198,878 $2,198,878 $2,198,878 $2,198,878 $2,198,878 $2,198,878 $2,198,878 $2,198,878 $2,198,878 $2,198,878 $2,198,878 $2,198,878 132.1 Trwtsferfwulsfrom the Cenlml Office and Non Qualiry Jlasic F,ducation Formula Grants programs, 111ul increasefimds to provide a to/a/ of5,()()(J courses. ill and S:/ncrcasefunds for an additiona//,/65 slors based on actual enrollment) Stare General Funds Revenue Shortfall Reserve for K-12 Needs TOTAL PUBUC FUNDS $630,000 $271,746 $901,746 $630,000 $994,745 $1,624,745 $630,000 $994,745 $1,624,745 $630,000 $994,745 $1,624,745 Appropriation (HB 989) TOTAL STATE FUNDS State General Funds Revenue Shortfall Reserve for K-12 Needs TOTAL PUBLIC FUNDS $3,100,624 $2,828,878 $271,746 $3,100,624 $3,823,623 $2,828,878 $994,745 $3,823,623 $3,823,623 $2,828,878 $994,745 $3,823,623 $3,823,623 $2,828,878 $994,745 $3,82.1,623 Georgia Youth Science and Technology Continuation Budget TOTAL STATE FUNDS Stare General Funds TOTAL PUBUC FUNDS 133.100 Georgia Youth Science and Tedmology $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 Appropriation (HB 989) $500,000 $500,000 $500,000 TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 Governor's Honors Program TOTAL STATE FUNDS Stare General Funds TOTAL PUBUC FUNDS JM.lOOGovernor's Honors PrograJo TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Continuation Budget $1,430,824 $1,430,824 $1,430,824 $1,430,824 $1,430,824 $1,430,824 $1,430,824 $1,430,824 $1,430,824 Appropriation (HB 989) $1,430,824 $1,430,824 $1,430,824 $1,430,824 $1,430,824 $1,430,824 $1,430,824 $1,430,824 $1,430,824 $1,430,824 $1,430,824 $1,430,824 $1,430,824 $1,430,824 $1,430,824 Information Technology Services 6/1112008 Page 57 of 170 Continuation Budget Drafted by Senate Budget and Evaluation Office HB989 MBiiJ@i!i!A Mliii!MA WUMW- TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS 13MIJIJ lllfonnadon Teelloolqy Servits -::!,,'' TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $7,417,319 $7,417,319 $7,417,319 $7,417,319 $7,417,319 $7,417,319 $7,417,319 $7,417,319 $7,417,319 A~(HB989) $7,417,319 $7,417,319 $7,417,319 $7,417,319 $7,417,319 $7,417,319 $7,417,319 $7,417,319 $7,417,319 $7,417,319 $7,417,319 $7,417,319 $7,417,319 $7,417,319 $7,417,319 National Board Certification Continuation Budget r-,',, ,_,,,_ TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $12,294,628 $12,294,628 $12,294,628 $12,294,628 $12,294,628 $12,294,628 $12,294,628 $12,294,628 $12,294,628 $12,294,628 $12,294,628 $12,294,628 131i.l increase funds to proride a 10% salary increase j(Jr new teachers achiel'ing Natimutl Board Certification. Revenue Shortfall Reservefor K-12 Needs $1,137,180 $1,137,180 $1,137,180 $1,137,180 13MIJIJ Natiollal. Board CertiWOD AppropriatiOD (JIB !)D) ";J.;n![;.,:,::i(r;:;ne::-!:rr TOTAL STATE FUNDS State General Funds Revenue ShortfaU Reserve for K-12 Needs TOTAL PUBLIC FUNDS $13,431,808 $12,294,628 $1,137,180 $13,431,808 $13,431,808 $12,294,628 $1,137,180 $13,431,808 $13,431,808 $12,294,628 $1,137,180 $13,431,808 $13,431,808 $12,294,628 $1,137,180 $13,431,808 National Science Center and Foundation Continuation Budget ;i'\' TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $1,416,750 $1,416,750 $1,416,750 $1,416,750 $1,416,750 $1,416,750 $1,416,750 $1,416,750 $1,416,750 137.1IJIJ National Science Center and Foundation .\" ' TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Approprladon (JIB Nt) "'! ~" ' '" $1,416,750 $1,416,750 $1,416,750 $1,416,750 $1,416,750 $1,416,750 $1,416,750 $1,416,750 $1,416,750 $1,416,750 $1,416,750 $1,416,750 $1,416,750 $1,416,750 $1,416,750 Non Quality Basic Education Formula Grants Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $25,638,421 $25,638,421 $25,638,421 $25,638,421 $25,638,421 $25,638,421 $25,638,421 $25,638,421 $25,638,421 $25,638,421 $25,638.421 $25,638,421 l.liU Transfer funds from High PeJfomwnce Principals to the Georgia Virtual School program. State General Funds ($330,000) ($330,000) ($330,000) ($330,000) 138.2 Increase jwuls w provide an additional $25.11 per full-time equivalent (FTE! for equipment ami whnology infrastmctare upgrades. (S:Move.funds to the Quality Basic hlumtirm (QBEi Prugmm) Revenue Shortfall Reserve for K-12 Needs $40,817,363 $40,817,363 $0 $0 138J Reduce funds from chmmom mrds ba.~ed u11 actual expenditures. State General Funds ($348,747) ($348,747) ($348,747) 138.99 CC: 1he pwpose ofthis appmpriation is to provide grams for purchasing cards j(>r classroom supplies, to fund rhildren in residential educutionfacilities, to compensate high performanre principals, to fund migrant education. sparsitv, arullow intidence special educarion, and to provide gramsfor one-time projccts.fbr local 6111/2008 Page 58 of 170 Drafted by Senate Budget and Evaluation Office HB989 w;;;;n.mw Mii!IIBW WNMM WI education boards. Senate: The p1apose high petfonnance principals, tofwul mig rani educatirm. sparsity, and lm-.. int'idenle special education, and provide grants for one-tifne project:.. for local education boards. ,,f Governor: The purpose this appropriation is to assure tlwf sufjicientfunds are provided in Nderfor tht state's public school students to receive an effective education. State General Funds $0 $0 $0 $0 138.100 Noo. Qwtlity Basic Education Formula Grants Appropriation (HB 989) TOTALSTATEFUNDS Slate General Funds Revenue ShorlfaU Reserve for K-12 Needs TOTAL PUBUC FUNDS $66,125,784 $25,308,421 $40,817,363 $66,125,784 $65,777,037 $24,959,674 $40,817,363 $65,777,037 $24,959,674 $24,959,674 $24,959,674 $24,959,674 $24,959,674 $24,959,674 Nutrition TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Fedeml Funds Not Itemized TOTAL PUBLIC FUNDS l3UOD Nutrition TOTALSTATEFUNDS Slate General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBUC FUNDS Continuation Budget $38,744,387 $38,744,387 $188,375,722 $188,375,722 $227,120,109 $38,744,387 $38,744,387 $188,375,722 $188,375,722 $227,120,109 $38,744,387 $38,744,387 $188,375,722 $188,375,722 $227,120,109 $38,744,387 $38,744,387 $188,375,722 $188.375,722 $227,120,109 Appropriatiou (HB"') $38,744,387 $38,744,387 $188,375,722 $188,375,722 $227,120,109 $38,744,387 $38,744,387 $188,375,722 $188,375,722 $227,120,109 $38,744.387 $38,744,387 $188,375,722 $188,375,722 $227,120,109 $38,744,387 $38,744,387 $188,375,722 $188,375,722 $227,120,109 Preschool Handicapped TOTAL STATE FUNDS State Geneml Funds TOTAL PUBLIC FUNDS 14UOD.~I Handicapped Fi. p:;,;:. TOTALSTATEFUNDS Slate General Funds TOTAL PUBUC FUNDS Continuation Budget $29,135,155 $29,135,155 $29,135,155 $29,135,155 $29,135,155 $29,135,155 $29,135,155 $29,135,155 $29,135,155 $29,135,155 $29,135,155 $29,135,155 Appropri.af,ion (HB 989) >!,,, $29,135,155 $29,135,155 $29,135,155 $29,135,155 $29,135,155 $29,135,155 $29,135,155 $29,135,155 $29,135,155 $29,135,155 $29,135,155 $29,135,155 Pupil Transportation t:,. Continuation Budget ''I,; TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $168,868,769 $168,868,769 $168,868,769 $168,868,769 $168,868,769 $168,868,769 $168,868,769 $168,868,769 $168,868,769 $168,868,769 $168,868,769 $168,868,769 142.1 Increase jwuls w purchase 557 sclwol buses, (H:Fund 500 bmes at $50,000 per bus in bonds)IS:More.funds ro the Qualitv Basic f.ducation (QBf.) Program)!CC:NO) Revenue Shortfall Reserve for K-12 Needs $25,000,000 $0 $0 $0 6/ll/2008 Page 59 of 170 Drafted by Senate Budget and Evaluation Office HB989 141410Pqpll~ TOTAL STATE FUNDS State General Funds Revenue Sbortfall Reserve lor K-12 Needs TOTAL PUBUC FUNDS Aldii.!i!A MiiiiiijW MGW- Appropriadon (BB 989) 'J:' $193,868,769 $168,868.769 $25,000,000 $193,868,769 $168,868,769 $168,868,769 $168,868,769 $168,868,769 $168.868,769 $168,868,769 $168,868,769 $168,868,769 $168,868,769 JG,lOt Splidal......_ ;l'llpi.~Pro\'lde~limdil!&ol$zs.rmooo~fiollrlbof IQ.year ~~JiiondSsbm!lllin~.49fllrii!I~JliiiP'!'Oof~SOOli!"J~lmse.willlanalloo1alklnof lbu&mr.,..ollbo3- ..bo!llslftd tbu&per!CWIIJI!tem< 'fhel'elllllillillgbusesllllall!le~uhm11C11oolsys~~:m wealth~..ilmutemileswidloolimdil!g~lll~systemswillwul.a(lllpil~~odi'lr!CW systems \l'ilhm()t-oflbobus lk!elreplaced inFncal Year 21m. (CC;NOl . Stale General Funds $0 $0 Quality Basic Education Equalization Continuation Budget ... TOTAL STATE FUNDS Stale General Funds TOTAL PUBLIC FUNDS $458,323,816 $458,323,816 $458,323,816 $458,323,816 $458,323,816 $458,323,816 $458,323,816 $458,323,816 $458,323,816 $458,323,816 $458,323,816 $458,323,816 143.1 lncmr>efwulsfor the mid-ttrm adjustment. Revenue Shortfall Reserve fl'lr K12 Needs $7,455,432 $7,455.432 $7,455,432 $7,455,432 143.2 fncrea.hortfa/1 in FY09 and emure complianl'e with O.C.G.A. 20-2-165. (S:Move $23,4:16.502 to the Quality Basic Education (QBE) Progmm and $7.272,665 to l!tf!et dtbr senice requirements for the purpose of reducing the QBE austerity reduction in FY09) Stale General Funds Revenue Shortfall Reserve forK- \2 Needs TOTAL PUBLIC FUNDS $7,272,665 $23,436,502 $30,709,167 $0 $1,417,269 $0 $18,582,731 $0 $20,000,000 143-lti~Bask~ . . . . . . . ApopriatioD (BB 989) . h1! ',, 'f': ,~ r !,,~.",; f, 1 H,;; TOTAL STATE FUNDS State General Funds Revenue Sbortlall Reserve for K-12 Needs TOTAL PUBUC FUNDS $465,779,248 $458,323,816 $7,455,432 $465,779,248 $496,488,415 $465,596,481 $30,891,934 $496,488.415 $465,779,248 $458,323,816 $7,455,432 $465,779.248 $485,779.248 $459,741,085 $26,038,163 $485,779,248 Quality Basic Education Local Five Mill Share Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS ($1,543,476,487) ($1,543,476,487) ($1,543,476.487) ($1,543,476,487) ($1,543,476,487) ($1.543,476.487) ($1,543,476,487) ($1,543,476,487) ($1,543,476,487) ($1,543,476,487) ($1.543,476,487) ($1,543,476,487) \44.1 Increase fwuls }or school sysrems wirh declining rat digests. Revenne Shortfall Reserve for K-12 Needs $578,941 $578,941 $578,941 $578,941 144JJt Quality Basic Edueation Local YJVt Mil Share Appropriation (BB 989) TOTALSTATEFUNDS State General Funds Revenue Sbortlall Reserve lor K-12 Needs TOTAL PUBUC FUNDS ($1,542,897,546) ($1,542,897,546) ($1,542,897,546) ($1,542,897,546) ($1,543,476,487) ($1,543,476,487) ($1.543,476,487) ($1,543,476,487) $578,941 $578,941 $578,941 $578,941 ($1,542,897,546) ($1,542,897,546) ($1,542,897,546) ($1.542,897,546) Quality Basic Education Program ]i.f.i''<'i''''' TOTAL STATE FUNDS Stale General Funds TOTAL PUBLIC FUNDS Continuation Budget $8,017,517,757 $8,017,517,757 $8,017,517,757 $8,017,517,757 $8,017,517,757 $8,017.517,757 $8,017,517,757 $8,017,517,757 $8,017,517,757 $8,017,517,757 $8,017,517,757 $8,0\7,517.757 6/11/2008 Page 60 of 170 Drafted by Senate Budget and Evaluation Office HB989 MH!iiiili!iA MhiiiijW MRW WI 145.1 Increase funds for the mid-term adjustnunt to account for an mrollment growth of' 1.119% (H:Recogni~e 2.265 virtual charter school swdents within the QBE fonnula and increase fiuuls.for the mid-term euljusrmellt ro account for an enrollment growth of' 1.23o/c)(S:Recognize 2.265 virtual charter school suulenrs within the QBE fmmulu arul increase jimds for the mid-term culjnstment to account for an enrollment growth <(!' 1.23'lc, and move state general finul.l to offset debt service requirements for the purpose of reducing the QBE austerity reduction in FHJ9)!CC:Rejlect error in data} State General Funds Revenue Shortfall Re8erve for K-12 Needs TOTAL PUBUC FUNDS $104,507,058 $111,720,778 ($64,253,865) $0 $175,974,643 $109,091,946 $111,720,778 $109,091,946 TOTAL STATE FUNDS Stale General Funds Revenue Shortfall Reserve for K-12 Needs TOTAL PUBUC FUNDS $8,122,024,815 $8,129,238,535 $8,129,238,535 $8,126,609,703 $8,017,517,757 $8,017,517.757 $7,953,263,892 $8,017,517,757 $104,507,058 $111,720,778 $175,974,643 $109,091,946 $8,122,024,815 $8,129,238,535 $8,129,238,535 $8,126,609,703 Regional Education Service Agencies TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS ~~00 legionalldueatfoaSen'ke ~ >',-,,,,_ TOTALSTATEFUNDS Stale General Funds TOTAL PUBUC FUNDS Continuation Budget .)(' >( $12,458,083 $12,458,083 $12,458,083 $12,458,083 $12,458,083 $12,458,083 $12,458,083 $12,458,083 $12,458,083 $12,458,083 $12,458,083 $12,458,083 Ap~(HB-- "';:'' i(<'i' $12,458,083 $12,458,083 $12,458,083 $12,458,083 $12,458,083 $12,458,083 $12,458,083 $12,458,083 $12,458,083 $12,458,083 $12,458,083 $12,458,083 School Improvement Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Contributions, Donations, and Forfeitures Contributions, Donations, and Forfeitures Not Itemized TOTAL PUBUC FUNDS $11,212,332 $11,212,332 $100,000 $100,000 $100,000 $11,312,332 $11,212,332 $11,212,332 $100,000 $100,000 $100,000 $11,312,332 $11,212,332 $11,212,332 $100,000 $100,000 $100,000 $11,312,332 $11,212,332 $11,212,332 $100,000 $100,000 $100,000 $11,312,332 TOTAL STATE FUNDS Stale General Funds TOTAL AGENCY FUNDS Contnbutions, Donatiom, and Forfeitures Cootributiom, Donatiom, and Forfeitures Not Itemized TOTAL PUBLIC FUNDS School Nurses TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS $11,212,332 $11,212,332 $100,000 $100,000 $100,000 $11,312,332 $11,212,332 $11,212,332 $100,000 $100,000 $100,000 $11,312,332 $11,212,332 $11,212,332 $100,000 $100,000 $100,000 $11,312,332 $11,212,332 $11,212,332 $100,000 $100,000 $100,000 $11,312,332 Continuation Budget $30,000,000 $30,000,000 $30,000,000 $30,000,000 $30,000,000 $30,000,000 $30,000,000 $30,000,000 $30,000,000 $30,000,000 $30,000,000 $30,000,000 6/1112008 Page 61 of 170 Drafted by Senate Budget and Evaluation Office HB989 TOTAL STATE FUNDS State General Funds TOTALPUBUCFUNDS w;;t;;;m;w Mii!IIBW MMW- $30,000,000 $30,000,000 $30,000,000 $30,000,000 $30,000,000 $30,000,000 $30,000,000 $30.000,000 $30,000,000 $30,000,000 $30,000,000 $30,000,000 Severely Emotionally Disturbed Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL RJNDS Federal Funds Not Itemized TOTAL PUBUC RJNDS $67,834,466 $67,834,466 $13,359,858 $13,359,858 $81,194,324 $67,834,466 $67,834,466 $13,359,858 $13,359,858 $81,194,324 $67,834,466 $67,834,466 $13,359,858 $13,359,858 $81,194,324 $67,834,466 $67,834,466 $13,359,858 $13,359,858 $81,194,324 149.1 Increase .funds for statewide budget expenses .for state-funded positions. Revenue Shortfall Reserve for K-12 Needs $1,481,581 $1,481,581 $1,481,581 t4J.iDDSeverel)i ~Disturbed~~ ' TOTAL STATE FUNDS Stale General Funds Revenue SbortfaU Reserve lor K-12 Needs TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBUC FUNDS AJIPl"OPriati9n (BB 989) >"\.1!_;,_,,:, $69,316,047 $69,316,047 $69,316,047 $67,834,466 $67,834,466 $67,834,466 $1,481,581 $1,481,581 $1,481,581 $13,359,858 $13,359,858 $13,359,858 $13,359,858 $13,359,858 $13,359,858 $82,675,905 $82,675,905 $82,675,905 $1,481,581 $69,316,047 $67,834,466 $1,481,581 $13,359,858 $13,359,858 $82,675,905 State Interagency Transfers TOTAL STATE RJNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBUC RJNDS 150,1 Increase .fwuis to pre.fund health insurance. Revenue Sbortfall Reserve for K-12 Needs tSUIO State~ Transfers TOTAL STATE FUNDS State General Funds Revenue SbortfaU Reserve lor K-12 Needs TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBUC FUNDS Continuation Budget $288,275,151 $288,275,151 $18,888,697 $18,888,697 $307,163,848 $288,275,151 $288,275,151 $18,888,697 $18,888,697 $307,163,848 $288,275,151 $288,275,151 $18,888,697 $18,888,697 $307,163,848 $288,275,151 $288,275,151 $18,888,697 $18,888,697 $307,163,848 $30,345,470 Appropriation (DB 989) i!,fr.:.";!:'i\C'fi $288,275,151 $288,275,151 $18,888,697 $18,888,697 $307,163,848 $288,275,151 $288,275,151 $18,888,697 $18,888,697 $307,163,848 $288,275,151 $288,275,151 $18,888,697 $18,888,697 $307,163,848 $318,620,621 $288,275,151 $30,345,470 $18,888,697 $18,888,697 $337,509,318 State Schools TOTAL STATE RJNDS State General Fonds TOTAL AGENCY RJNDS Intergovernmental Transfers Intergovernmental Transfers Not Itemized Sales and Services Sales and Services Not Itemized TOTAL PUBUC RJNDS JSa,IGO Stak$dlools TOTALSTATEFUNDS State General Funds TOTALAGENCVFUNDS Intergovernmental Transfers Intergovernmental Translers Not Itemized Continuation Budget $22,699,506 $22,699,506 $932,715 $828,560 $828,560 $104,155 $104,155 $23,632,221 $22,699,506 $22,699,506 $932,715 $828,560 $828,560 $104,155 $104,155 $23,632,221 $22,699,506 $22,699,506 $932,715 $828,560 $828,560 $104,155 $104,155 $23,632,221 $22,699,506 $22,699,506 $932,715 $828,560 $828,560 $104,155 $104,155 $23,632.221 $22,699,506 $22,699,506 $932,715 $828,560 $828,560 $22,699,506 $22,699,506 $932,715 $828,560 $828,560 $22,699,506 $22,699,506 $932,715 $828,560 $828.560 $22,699,506 $22,699,506 $932,715 $828,560 $828,560 Page 62 of 170 Drafted by Senate Budget and Evaluation Office HB989 Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS Mh!Bj.H!IA Miiili$W Wii!W WI $104,155 $104,155 $23,632,221 $104,155 $104,155 $23,632,221 $104,155 $104,155 $23,632,221 $104,155 $104,155 $23,632.221 Technology/Career Education TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Intergovernmental Transfers Intergovernmental Transfers Not Itemized TOTAL PUBLIC FUNDS TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Foods Not Itemized TOTAL AGENCY FUNDS lotergovemmeotal Transfers lotergovemmeotal Transfers Not Itemized TOTAL PUBLIC FUNDS Continuation Budget $16,377,965 $16,377,965 $20,606,546 $20,606,546 $4,009,567 $4,009,567 $4,009,567 $40,994.o78 $16,377,965 $16,377,965 $20,606,546 $20,606,546 $4,009,567 $4,009,567 $4,009,567 $40,994,078 $16,377,965 $16,377,965 $20,606,546 $20,606,546 $4,009,567 $4,009,567 $4,009,567 $40,994,078 $16,377,965 $16,377,965 $20,606,546 $20,606,546 $4,009,567 $4,009,567 $4,009,567 $40,994,078 ApproprialioD (1m989) $16,377,965 $16,377,965 $20,606,546 $20,606,546 $4,009,567 $4,009,567 $4,009,567 $40,994,078 $16,377,965 $16,377,965 $20,606,546 $20,606,546 $4,009,567 $4,009,567 $4,009,567 $40,994,078 $16,377,965 $16,377,965 $20,606,546 $20,606,546 $4,009,567 $4,009,567 $4,009,567 $40,994,078 $16,377,965 $16,377,965 $20,606,546 $20,606,546 $4,009,567 $4,009,567 $4,009,567 $40,994,078 Testing Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBLIC FUNDS $24,643,020 $24,643,020 $10,454,191 $10,454,191 $35,097,211 $24,643,020 $24,643,020 $10,454,191 $10,454,191 $35,097,211 $24,643,020 $24,643,020 $10,454,191 $10,454,191 $35,097,211 $24,643,020 $24,643,020 $10,454,191 $10,454,191 $35,097,211 154.1 Increase jutuls.for the 5/are nuwkrreJ En~/i.1h Langua~e Leamers E.mm. Reveoue Shortfall Reserve for K-12 Needs $781,894 $781,894 154.1 Ruluce_{lmdsfor .4CT!.'i.41 Waiver. State General funds 154.100 Testing $781,894 $781,894 ($1,200,000) TOTAL STATE FUNDS State Geoeral Funds Reveoue Shortfall Reserve for K-11 Needs TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBLIC FUNDS $25,424,914 $24,643,020 $781,894 $10,454,191 $10,454,191 $35,879,105 $25,424,914 $24.643,020 $781,894 $10,454,191 $10,454,191 $35,879,105 $25,424,914 $24,643,020 $781,894 $10,454,191 $10,454,191 $35,879,105 $24,224,914 $23,443,020 $781,894 $10,454,191 $10,454,191 $34,679,105 Tuition for Multi-Handicapped Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS 155.100 Tuition for Multi.Jiaadicapped $1,658,859 $1,658,859 $1,658,859 $1,658,859 $1,658,859 $1,658,859 $1,658,859 $1,658,859 $1,658,859 $1,658,859 $1,658,859 $1,658,859 TOTALSTATEFUNDS State General Funds TOTAL PUBLIC FUNDS 6111/2008 $1,658,859 $1,658,859 $1,658,859 $1,658,859 $1,658,859 $1,658,859 $1,658,859 $1,658,859 $1,658,859 $1,658,859 $1,658,859 $1,658,859 Page 63 of 170 Drafted by Senate Budget aod Evaluation Office HB989 Miliiliili!A Miii!MA A d A - The formula calculation lor Quality Basic Education !Unding assumes a base unit cost of $2,642.32. In addition, all local school system allotments lor Quality Basic Education sbaU be made in aa:onlance with funds appropriated by Ibis AcL Section23: Employees' Retirement System ofGeorgia Section Total - Continuation TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfm TOTAL PUBLIC FUNDS $4,674,801 $4,674,801 $2,599,119 $2,599,119 $17,960,i51 $17,960,151 $25,234,011 $4,674,80i $4,674,801 $2,599,119 $2,599,119 $17,960,151 $17,960,151 $25,234,071 $4,674,801 $4,674,801 $2,599.119 $2,599,119 $17,960,151 $17,960,151 $25,234,071 $4,674,801 $4,674,801 $2,599,119 $2,599,119 $17,960,151 $17,960,151 $25,234,071 TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services TOTAL INTRA.STA TE GOVERNMENT TRANSFERS State Funds Transfers TOTAL PUBUC FIJNDS Section Total - Final $4,556,301 $4,556,301 $4,556,301 $4,556,301 $4,556,301 $4,556,301 $2,599,119 $2,599,119 $2,599,119 $2,599,119 $2,599,119 $2,599,119 $17,960,151 $17,960,151 $17,960,151 $17,960,151 $17,960,151 $17,960,151 $25,115,571 $25,115,571 $25,115,571 $4,556,301 $4,556,301 $2,599,119 $2,599,119 $17,960,151 $17,960,151 $25,115,571 Deferred Compensation TOTAL STATE FIJNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FIJNDS 156.UID Deferrecl COlllpeiiS8ticm TOTAL AGENCY FIJNDS Sales and Services Sales and Services Not itemized TOTAL PUBUC FIJNDS Continuation Budget $0 $0 $2,599,119 $2,599,119 $2,599,119 $2,599.119 $0 $0 $2,599,119 $2,599,119 $2,599,119 $2,599,119 $0 $0 $2,599,119 $2,599,119 $2,599,119 $2,599,119 Appropriation (BB 989) $0 $0 $2,599,119 $2,599,119 $2,599,119 $2,599,119 $2,599,119 $2,599,119 $2,599,119 $2,599,119 $2,599,119 $2,599,119 $2,599,119 $2,599,119 $2,599,119 $2,599,119 $2,599,119 $2,599,119 $2,599,119 $2,599,119 $2,599,119 $2,599,119 Georgia Military Pension Fund TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FIJNDS 157.101t Georgia Military Pension Fund TOTAL STATE FIJNDS State General Funds TOTAL PUBUC FIJNDS Continuation Budget $1,103,013 $1,103,013 $1,103,073 $1,103,073 $1,103,013 $1,103,073 $1,103,013 $1,103,013 $1,103,073 Appropriatiotl (BB 989) $1,103,013 $1,103,073 $1,103,013 $1,103,013 $1,103,013 $1,103,013 $1,103,073 $1,103,073 $1,103,073 $1,103,013 $1,103,013 $1,103,013 $1,103,073 $1,103,013 $1,103,073 System Administration Continuation Budget TOTAL STATE FUNDS State General Fund' TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfers Retirement Paymenl~ TOTAL PUBLIC FUNDS $0 $0 $17,960,151 $17,960,151 $17,960,151 $17,960.151 $0 $0 $17,960,151 $17,960,151 $17,960,151 $17,960,151 $0 $0 $17,960,151 $17,960.151 $17,960,151 $17,960,151 $0 $0 $17,960,151 $17,960,151 $17,960,151 $17,960,151 Page 64 of 170 Drafted by Senate Budget and Evaluation Office HB989 M&llfiiili!A MUiii(!M WIMM Mi 158.99 CC: The purpose of this appropriation is to col/err empl<>yer contributions. invest tht m:cumulated funds. and disbune retirement btne}its to members and beneficiaries. House: The pwpuse ofthis appropriation is to collect employer contributions, in.est the accumulatedfcmds, and disbune retirement benefits to members and beneficiaries. State General Funds $0 $0 Appropriation (BB 989) TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfers Retirement Payments TOTAL PUBUC FUNDS $17,960,151 $17,960.151 $17,960.151 $17,960.151 $17.960,151 $17,960,151 $17.960.151 $17,960,151 $17,960,151 $17,960.151 $17,960,151 $17,960,151 $17,960,151 $17,960,151 $17,960,151 $17,960,151 Public School Employees Retirement System Continuation Budget TOTALSTATEFUNDS State General Funds TOTAL PUBLIC FUNDS $3,571,728 $3,571,728 $3,571.728 $3,571.728 $3,571,728 $3.571,728 $3.571.728 $3,571.728 $3,571,728 $3,571,728 $3,571,728 $3,571.728 159.1 Reduce fotuls to the level~rquirtd by the latest acruarial report. State General Funds {$118,500) {$118,500) ($1!8,500) ($118.500) 159.99 CC: Tht purpose t!f this appropriation is to account for the receipt of retirement comributions, ensur< sound inwsting ()(system fwuls, and provide for the timelr wui accurate payment ofretirement benefits. Senate: The purpose ofrhis appropriation is to accountforthe receipt ofretirement t'l; er{'iiU;;) TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Continuation Budget ,;,,;,,,}:,< ' $3,469,576 $3,469,576 $3,469,576 $3,469,576 $3,469,576 $3,469,576 $3,469,576 $3,469,576 $3,469,576 $3,469,576 $3,469,576 $3,469,576 165.1 Increase funds to replenish the Govemor's Emerxency Fund fll a level of$7.568,067 due ro draw dunsji>r FY07 disasters related to tomndoes and fires in south Georgiu ($1.298,491 j, and provide emetxmcyfrmdsfor instances t~tfire arui other JUt/ural disasters in FI7!8{$2,81)(),000).1H wtd S:Provide additionalfwulsfor naturr,/ disasters i11 FY08j State Geneml Funds 165.:uMt Goveroor's Eulergency Funcl TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS $4,098,491 $1,298,491 $1,298,491 $1,298,491 > ApPropriation (HB 'i;,:_:,;,;;,o.;,; $7,568,067 $4,768.067 $4,768,067 $4,768,067 $7,568,067 $4,768,067 $4,768,067 $4,768,067 $7,568,067 $4,768,067 $4,768,067 $4,768,067 Governor's Office Continuation Budget TOTAL STATE FUNDS State Geneml Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Intergovernmental Transfers Intergovernmental Transfers Not Itemized TOTAL PUBLIC FUNDS lti6.100 Governor's Office TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Intergovernmental Transfers Intergovernmental Transfers Not Itemized TOTAL PUBUC FUNDS 6/ll/2008 $7,653,328 $7,653,328 $4,000,000 $4,000,000 $100,000 $100,000 $100,000 $11,753,328 $7,653,328 $7,653,328 $4,000,000 $4,000,000 $100,000 $100,000 $100,000 $11,753,328 $7,653,328 $7,653,328 $4,000,000 $4,000,000 $100,000 $100,000 $100,000 $11,753,328 $7,653,328 $7,653,328 $4,000,000 $4,000,000 $100,000 $100,000 $100,000 $11,753,328 Appropriation (HB 989) f.i' w:: ,(;) $7,653,328 $7,653,328 $4,000,000 $4,000,000 $100,000 $100,000 $100,000 $ll,753,328 $7,653,328 $7,653,328 $4,000,000 $4,000,000 $100,000 $100,000 $100,000 $ll,753,328 $7,653,328 $7,653,328 $4,000,000 $4,000,000 $100,000 $100,000 $100,000 $ll,753,328 $7,653,328 $7.653,328 $4,000,000 $4,000,000 $100,000 $100,000 $100,000 $ll,753,328 Page 68 of 170 Drafted by Senate Budget and Evaluation Office HB989 MGiiiilii!lA Miiii!QA AIMIA WI Arts, Georgia Council for the (.J!>, TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Contributions, Donations, and Forfeitures Contributions, Donations, and Forfeitures Not Itemized TOTAL PUBLIC FUNDS 167.1119 Arts. Georgia Council for the ?('i];';,,,. : j:,,,.).i". TOTAL STATE FUNDS Stale General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Contributions, Donations, and Forfeitures Contributions, Donations, and Forfeitures Not Itemized TOTAL PUBLIC FUNDS Continuation Budget $4,188,948 $4,188,948 $650,528 $650,528 $10,000 $10,000 $10,000 $4,849,476 $4,188,948 $4,188,948 $650,528 $650,528 $10,000 $10,000 $10,000 $4.849,476 $4,188,948 $4,188,948 $650,528 $650,528 $10,000 $10,000 $10,000 $4,849,476 Appropriation (liB 989) ,JJ!.',!;!i' $4,188,948 $4,188,948 $650,528 $650,528 $10,000 $10,000 $10,000 $4,849,476 . 'J! $4,188,948 $4,188,948 $650,528 $650,528 $10,000 $10,000 $10,000 $4.849,476 $4,188,948 $4,188,948 $650,528 $650,528 $10,000 $10,000 $10,000 $4,849,476 $4,188,948 $4,188,948 $650,528 $650,528 $10,000 $10,000 $10,000 $4,849,476 $4,188,948 $4,188,948 $650,528 $650,528 $10,000 $10,000 $10,000 $4,849,476 Child Advocate, Office of the TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS l(i8.189 Cbild Adweate,Oftice oflhe TOTALSTATEFUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS Continuation Budget $783,235 $783,235 $8,600 $8,600 $25 $25 $25 $791,860 $783,235 $783,235 $8,600 $8,600 $25 $25 $25 $791,860 $783,235 $783,235 $8,600 $8,600 $25 $25 $25 $791,860 AJIPI'OPl'ildon (BB 989) $783,235 $783,235 $8,600 $8,600 $25 $25 $25 $791,860 $783,235 $783.235 $8,600 $8,600 $25 $25 $25 $791,860 $783,235 $783,235 $8,600 $8,600 $25 $25 $25 $791,860 $783.235 $783,235 $8,600 $8,600 $25 $25 $25 $791,860 $783,235 $783,235 $8,600 $8,600 $25 $25 $25 $791,860 Consumer Affairs, Governor's Office of TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized Sanctions, Fines, and Penalties Sanctions, Fines, and Penalties Not Itemized TOTAL PUBLIC FUNDS Continuation Budget $8,146,604 $8,146,604 $567,689 $400,000 $400,000 $167,689 $167,689 $8,714,293 $8,146,604 $8,146,604 $567,689 $400,000 $400,000 $167,689 $167,689 $8,714,293 $8,146,604 $8,146,604 $567,689 $400,000 $400,000 $167,689 $167,689 $8,714,293 $8,146,604 $8.146,604 $567,689 $400,000 $400,000 $167,689 $167,689 $8,714,293 TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Servkes Not Itemized Sanctions, Fines, and Penalties 6111/2008 $8,146,604 $8,146,604 $567,689 $400,000 $400,000 $167,689 $8,146,604 $8,146,604 $567,689 $400,000 $400,000 $167,689 $8,146,604 $8,146,604 $567,689 $400,000 $400,000 $167,689 $8,146,604 $8,146,604 $567,689 $400,000 $400,000 $167,689 Page 69 of 170 Drafted by Senate Budget and Evaluation Office HB989 Sanctioos, Fines, and Penalties Not Itemized TOTAL PUBLIC FUNDS 11111111,111111111111~~!! 1111!1.- $167,689 $8,714,293 $167,689 $8,714,293 $167,689 $8,714,293 $167,689 $8,714,293 Emergency Management Agency, Georgia Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Reserved Fund Balances Reserved Fund Balances Not Itemized Sales and Services Sales and Services Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Furxls Transfers Agency to Agency Contracts TOTAL PUBLIC FUNDS $2,500,145 $2,500,145 $5,490,056 $5,490,056 $660,531 $500,000 $500,000 $160.531 $160,531 $147,325 $147.325 $147.325 $8,798,057 1'7t.IVIJ Emergency Mamlgement Agmey, Georgia "'')!<'!'" TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Reserved Fuud Balanas Reserved Fund Balanas Not Itemized Sales and Services Sales and Services Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Tnmsfen Agency to Agency Contracts TOTAL PUBLIC FUNDS $2,500,145 $2.500,145 $5,490,056 $5,490,056 $660,531 $500,000 $500,000 $160,531 $160,531 $147,325 $147,325 $147,325 $8,798,057 $2,500,145 $2,500,145 $5,490,056 $5,490,056 $660,531 $500,000 $500,000 $160.531 $160,531 $147,325 $147,325 $147,325 $8,798,057 $2,500,145 $2,500,145 $5,490,056 $5,490,056 $660,531 $500.000 $500,000 $160,531 $160,531 $147,325 $147,325 $147,325 $8,798,057 $2,500,145 $2,500,145 $5,490,056 $5,490,056 $660,531 $500,000 $500.000 $160.531 $160,531 $147,325 $147,325 $147,325 $8,798,057 $2,500,145 $2,500,145 $5,490,056 $5,490,056 $660.531 $500,000 $500,000 $160,531 $160,531 $147,325 $147,325 $147,325 $8,798,057 $2,500,145 $2,500,145 $5,490,056 $5,490,056 $660,531 $500,000 $500,000 $160,531 $160,531 $147,325 $147,325 $147,325 $8,798,057 $2,500,145 $2,500,145 $5,490,056 $5,490,056 $660,531 $500,000 $500,000 $160,531 $160,531 $147,325 $147,325 $147,325 $8,798,057 Equal Opportunity, Georgia Commission on Continuation Budget ,,\'' TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBLIC FUNDS $714,349 $714.349 $387,217 $387,217 $1,101,566 $714,349 $714,349 $387,217 $387.217 $1,101,566 $714,349 $714,349 $387,217 $387,217 $1,101.566 $714,349 $714,349 $387,217 $387,217 $1,101,566 1'71.1110 Equal Opportunity, Georgia Commission on Appropriation (HB 989) TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBLIC FUNDS $714349 $714,349 $387,217 $387.217 $1.101,566 $714,349 $714,349 $387,217 $387,217 $1,101,566 $714,349 $714,349 $387,217 $387,217 $1,101,566 $714,349 $714,349 $387,217 $387,217 $1,101,566 Office of Homeland Security Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS 17.24110 omee.rBomeland Security TOTALSTATEFUNDS State General Funds TOTAL PUBLIC FUNDS 6/11/2008 $534,850 $534,850 $534,850 $534,850 $534,850 $534,850 $534,850 $534,850 $534,850 $534,850 $534,850 $534,850 Appropriation (HB 989) ';';, $534.850 $534,850 $534,850 $534,850 $534,850 $534,850 $534,850 $534,850 $534,850 $534,850 $534,850 $534,850 Page 70 of 170 Drafted by Senate Budget and Evaluation Office HB989 MLhjii@A MiiiiiijW WMMW WI Office of the State Inspector General TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS 173.1110 Office of the State ~General TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Continuation Budget $833,534 $833,534 $833,534 $833,534 $833,534 $833,534 $833,534 $833,534 $833,534 $833,534 $833,534 $833,534 $833,534 $833,534 $833,534 $833,534 $833,534 $833,534 $833,534 $833,534 $833,534 $833,534 $833,534 $833,534 Professional Standards Commission, Georgia Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $7,142,891 $7,142,891 $411,930 $4ll,930 $500 $500 $500 $7,555,321 $7,142,891 $7,142,891 $4ll,930 $4ll,930 $500 $500 $500 $7,555,321 $7,142,891 $7,142,891 $4ll,930 $411,930 $500 $500 $500 $7,555,321 $7,142,891 $7,142,891 $4ll,930 $4ll,930 $500 $500 $500 $7,555,321 114.1110 Professional Standards Commission, Georgia 'j,"-,'"!'0\({ 'i'.'< ' )., r1;:~ ,:ff,~~ TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Rebates, Refunds, and Reimbursements Rebates, Refunds, and Reimbursements Not Itemized TOTAL PUBLIC FUNDS $9,474,735 $9,474,735 $2,000 $2,000 $100,677 $100,677 $100,677 $9,577,412 $9,474,735 $9,474,735 $2,000 $2,000 $100,677 $100,677 $100,677 $9,577,412 $9,474,735 $9,474,735 $2,000 $2,000 $100,677 $100,677 $100,677 $9,577,412 $9,474,735 $9,474,735 $2,000 $2,000 $100,677 $100,677 $100,677 $9,577,412 176.99 CC: The purpose of this appropriution is to supply budgeting u1ul policy mmwgemmt assistance to the Govemor in detem1ining strategic and tactkal plans jrH state agencies. House: 7lle purpose ofthis appropriation is to improve state govemmcnt opermions and sen'ices by feuding 611112008 Page 71 of 170 Drafted by Senate Budget and Evaluation Office HB989 w;n;;;,ww MiiiiiijW M&MM and assisting in rhe evaluation. dcre/opment, and implememation ofbudgets. plan~, pro~rams. and policies. Slate General Funds $0 116JIOI'Ialmiat111Blltfget,~'s()ftbof ' ~(BBM) . TOTALSTATEFUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Rebates, Refunds, and ReimbUI'liements Rebates, Refunds, and Reimbursements Not Itemized TOTAL PUBLIC FUNDS $9,474,735 $9,474,735 $2,000 $2,000 $100,677 $100,677 $100,677 $9,577,412 $9,474,735 $9,474,735 $2,000 $2,000 $100,677 $100,677 $100,677 $9,577,412 $9,474,735 $9,474,735 $2,000 $2,000 $100,677 $100,677 $100,677 $9,577,412 $0 $9,474,735 $9,474,735 $2,000 $2,000 $100,677 $100,677 $100,677 $9,577,412 The.. Is be,.by appropriated to tbe orru:e of tbe Governor the sum of $400,000 of tbe moneys collected in accordance with O.C.G.A. Tide 10, Cbapter I, Arlide 28. The sum of money is appropriated lor use by tbe Ofllce of Consumer Affairs lor all tbe purposes lor which such moneys may be appropriated pursnant to Arlide 28. Section 26: Human Resources, Department of Section Total Continuation TOTAL STATE FUNDS State General Funds Tobacco Settlement Funds Brain and Spinal Injury Trust Fund TOTAL FEDERAL FUNDS CCDF Mandatory & Matching Funds CFDA93.596 Child Care & Development Block Grant CFDA93.575 Community Mental Health Services Block Grant CFDA93.958 Community Services Block Grant CFDA93.569 Federal Funds Not Itemized Foster Care Title IV-E CFDA93.658 Low-Income Home Eoergy Assistance CFDA93.568 Maternal & Child Health Services Block Grant CFDA93.994 Medical Assistance Program CFDA93.778 Prevention & Treatment of Substance Abuse Grant CFDA93.959 Preventive Health & Health Services Block Grant CFDA93. 991 Social Services Block Grant CFDA93.667 Temporary Assistance for Needy Families TANF Unobligated Balance per 42 USC 604 TOTAL AGENCY FUNDS Contributions, Donations, and Forfeitures Reserved Fund Balances Intergovernmental Transfers Rebates, Refunds, and Reimbursements Royalties and Rents Sales and Services TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Tran~fers Federal Funds Transfers TOTAL PUBLIC FUNDS $1,563,191,298 $1,563,191,298 $1,563,191,298 $1,563,191,298 $1,533,218,551 $1,533,218,551 $1,533,218,551 $1,533,218,551 $26,909,553 $26,909,553 $26,909,553 $26,909,553 $3,063,194 $3,063,194 $3,063,194 $3,063,194 $1,646,607,395 $1,646,607,395 $1,646,607,395 $1,646,607,395 $92,815,579 $92,815,579 $92,815,579 $92,815,579 $54,927,918 $54,927,918 $54,927,918 $54,927,918 $13,191,463 $13,191,463 $13,191,463 $13,191,463 $17,193,252 $17,193,252 $17,193,252 $17,193,252 $657,542,470 $657,542,470 $657,542,470 $657,542,470 $52,573,085 $52,573,085 $52,573,085 $52,573,085 $24,627,737 $24,627,737 $24,627,737 $24,627,737 $20,172,177 $20,172,177 $20,172,177 $20,172,177 $123,413,291 $123,413,291 $123,413,291 $123,413,291 $60,510,483 $60,510,483 $60,510,483 $60,510,483 $6,289,202 $6,289,202 $6,289,202 $6,289,202 $55,015,615 $55,015,615 $55,015,615 $55,015,615 $395,046,969 $395,046,969 $395,046,969 $395,046,969 $73,288,154 $73,288,154 $73,288,154 $73,288,154 $272,626,573 $272,626,573 $272,626,573 $272,626,573 $48,061,898 $48,061,898 $48,061,898 $48,061,898 $11,310,478 $11,310,478 $11,310,478 $11,310,478 $8,256,947 $8,256,947 $8,256,947 $8,256,947 $221,036 $221,036 $221,036 $221,036 $2,240,293 $2,240,293 $2,240,293 $2,240,293 $202,535,921 $202,535,921 $202,535,921 $202,535,921 $6,048,914 $6,048,914 $6,048,914 $6,048,914 $5,290,361 $5,290,361 $5,290,361 $5,290,361 $758,553 $758,553 $758,553 $758,553 $3,488,474,180 $3,488,474,180 $3,488,474,180 $3,488,474,180 Section Total Final TOTALSTATEFUNDS $1,645,983,741 $1,646,083,741 $1,652,197,073 $1,650,933,741 State General Funds $1,617,105,195 $1,617,205,195 $1,623,318,527 $1,622,055,195 Tobacco Setdement Funds $26,909,553 $26,909,553 $26,909,553 $26,909,553 Brain and Spinal Injury Trost Fand $1,968,993 $1,968,993 $1,968,993 $1,968,993 TOTAL FEDERAL FUNDS $1,667,034,707 $1,667,034,707 $1,705,971,891 $1,705,971,891 CCDF Mandatory & Matehing Funds CFDA93.5'16 ChDd ea.. & Development Block Grant CFDA93.575 $92,815,579 $92,815,579 $92,815,579 $92,815,579 $54,927,918 $54,927,918 $54,927,918 $54,927,918 Community Mental Health Services Block Grant CFUA93.958 $13,191,463 $13,191,463 $13,191,463 $13,191,463 Community Services Block Grant CFUA93.569 $17,193~52 $17,193,252 $17,193,252 $17,193,252 Federal Funds Not Itemized Foster c... Tide IVE CFDA93.658 $658,745,489 $658,745,489 $658,745,489 $658,745,489 $59,573,085 $59,573,085 $59,573,085 $59,573,085 Low-Income Home Energy Assistance CFUA93.568 $24,627,737 $24,627,737 $24,627,737 $24,627,737 Maternal & Chlld Health Services Block Grant CFDA93.994 $20,172,177 $20,172,177 $20,172,177 $20,172,177 Medieal Assistance Program CFDA93.778 $121,613,291 $121,613,291 $121,613,291 $121,613,291 Prevention & T...tment of S11bstaoce Abuse Grant CFDA93.959 $60,510,483 $60,510,483 $60,510,483 $60,510,483 Preventive Health & Health Services Block Grant CFUA93.991 $6,289,202 $6,289,202 $6,289,202 $6,289,202 Social Services Block Grant CFUA93.667 $55,015,615 $55,015,615 $55,015,615 $55,015,615 Temporary Asslstonce lor Needy Families $409,071,262 $409,071,262 $368,024,967 $368,024,967 6/11/2008 Page 72 ofl70 Drafted by Senate Budget and Evaluation Office HB989 TANF Uoobligated Balan onp!uytcs who mat the requiremt'nts of the ugenc}-widr appro1eJ plan. State General Funds ($6,640) ($6,640) ($6,640) 178.1110 Adoptitn Serviee& Appropriation (DB 989) !]~' TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Temporary Assistance lor Needy Famllies Temporary A&.istanee lor Needy Families Grant CFDA93,558 TOTAL AGENCY FUNDS Conlrlbutions, Donations, and Forfeitures Conlrlbutions, Donations, and Forlellures Not Itemized TOTAL PUBLIC FUNDS $35,763,116 $35,763.116 $47,932,276 $35,932,276 $12,000,000 $12,000,000 $45,000 $45,000 $45,000 $83,740,392 $35,756,476 $35,756,476 $47,932,276 $35,932,276 $12,000,000 $12,000,000 $45,000 $45,000 $45,000 $83,733,752 $35,756,476 $35,756,476 $47,932.276 $35,932,276 $12,000,000 $12,000,000 $45,000 $45,000 $45,000 $83,733,752 $35,756,476 $35,756,476 $47,932,276 $35,932,276 $12,000,000 $12,000,000 $45,000 $45,000 $45,000 $83,733,752 Adult Addictive Diseases Services Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Prevention & Treatment of Substance Abuse Grant CFDA93.959 Temporary Assistance for Needy Families Temporary Assistance for Needy Families Grant CFDA93.558 TOTAL AGENCY FUNDS Intergovernmenta1 Transfers Intergovernmental Transfers Not Itemized Rebates, Refunds, and Reimbursements Rebates, Refunds, and Reimbursements Not Itemized Sales and Services Sa1es and Services Not Itemized TOTAL PUBLIC FUNDS $48,231,627 $48,231,627 $46,517,224 $1 $26,100,797 $20,416,426 $20,416,426 $824,903 $490,000 $490,000 $218,121 $218,121 $116,782 $116,782 $95,573,754 $48,231,627 $48,231,627 $46,517,224 $1 $26,100,797 $20,416,426 $20,416,426 $824,903 $490,000 $490,000 $218,121 $218,121 $116,782 $116,782 $95,573,754 $48,231,627 $48,231,627 $46,517,224 $1 $26,100,797 $20,416,426 $20,416,426 $824,903 $490,000 $490,000 $218,121 $218,121 $116,782 $116,782 $95,573,754 $48,231,627 $48,231,627 $46,517,224 $1 $26,100,797 $20,416,426 $20,416,426 $824,903 $490,000 $490,000 $218,121 $218,121 $116,782 $116,782 $95,573,754 179.1 Transferfundv /(J the !Jepurtmtnhli AJminisrrari(ln pm;?rrnn tfl dh!!.!t tht' budge! with rm)('Cted expenditurrh. State General Funds ($1,938,303) ($1,938,303) ($1,938,303) ($1,938,303) 179.2 Transferfwub, 10 tlu: Diren Cau: Suppotl Services pro;: ram to align the budget wilh projected expt'mliturej. StateGeneraiFunds ($146,613) ($146,613) ($146,613) ($146,613) 179J Tran~ter(imJ., for one-time perjormanc<-based salary adiusrments udded in HBY.< rf'Y08; to be f'uid 10 employet'S wh( meet the rPquiremems ofrhP arzency-wUc approFed p!un. State General Funds ($149,386) ($149,386) ($149,386) 179.4 increase jimds based on the Department's FY08 T!\NF sperulin~ pion. Temporary Assistance for Needy Families Grant CFDA93.558 $1,457,257 $1,457,257 179.100 Adult .Addidive Diseases Services Approprladon (DB 989) Page 74 of 170 Drafted by Senate Budget and Evaluation Office HB989 1 IIIIIIIIIIIIIIIIIIIIU!! 11111 TOTAL STATE FUNDS State General Fonds TOTAL FEDERAL FUNDS Federal Funds Not itemized Prnention & Treatment of Substance Abuse Grant CFDA93.959 Temporary Assistance for Needy Families Temporary A"'lstance for Needy Families Grant CFDA93.558 TOTAL AGENCY FUNDS Intergovernmental Transfers Intergovernmental Transfers Not itemized Rebates, Refnnds, and Reimbursements Rebates, Refunds, and Reimbursements Not itemized Sales and Services Sales and Services Not itemized TOTAL PUBUC FUNDS $46,146,711 $46,146,711 $46,517,224 $1 $26,100,797 $20,416,426 $20,416,426 $824,903 $490,000 $490,000 $218,121 $218,121 $116,782 $116,782 $93,488,838 $45,997,325 $45,997,325 $46,5!7 ,224 $1 $26,100,797 $20,416,426 $20,416,426 $824,903 $490,000 $490,000 $218,121 $218,121 $116,782 $116,782 $93,339,452 $45,997,325 $45,997,325 $47,974,481 $1 $26,100,797 $2!,873,683 $21,873,683 $824,903 $490,000 $490,000 $218,121 $218,121 $116,782 $116,782 $94,796,709 $45,997,325 $45,997,325 $47,974,481 $1 $26,100,797 $21,873,683 $21,873,683 $824,903 $490,000 $490,000 $218,121 $218,121 $116,782 $116,782 $94,796,709 Adult Developmental Disabilities Services Continuation Budget TOTAL STATE FUNDS State General Funds Tobacco Settlement Fund." TOTAL FEDERAL FUNDS Federal Funds Not Itemized Medical Assistance Program CFDA93.778 Social Services Block Grant CFDA93.667 Temporary Assistance for Needy Families Temporary Assistance for Needy Families Grant CFDA93.558 TANF Unobligated Balance per 42 USC 604 TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $216,0!3,559 $205,758,421 $10,255,138 $67,376,249 $161,870 $13,561,524 $30,636,459 $23,016,394 $23,016,394 $2 $59,784,552 $59,784,552 $59,784,552 $343,174,360 $216,013,559 $205,758,421 $10,255,138 $67,376,249 $161,870 $13,561,524 $30,636,459 $23,016,394 $23,016,394 $2 $59,784,552 $59,784,552 $59,784,552 $343,174,360 $216,013,559 $205,758,421 $10,255, !38 $67,376,249 $161,870 $!3,561,524 $30,636,459 $23,016,394 $23,016,394 $2 $59,784,552 $59,784,552 $59,784,552 $343,174,360 $216,013,559 $205,758,421 $10,255,138 $67,376,249 $161,870 $13,561,524 $30,636,459 $23,016,394 $23,016,394 $2 $59,784,552 $59,784,552 $59,784,552 $343,174,360 18o.t Traw;fer fwuls to the Adult Foremic Senices pm~ram to align the budget with projected expenditures. State General Funds ($3,405,931) ($3,405,931) ($3,405,931) ($3,405,931) 180.2 Transfer funds to the i\dult Mental Health Senices program to align the budget with projected e.\pendilUres. State General Funds ($23,6!3,653) ($23,613,653) ($23,613,653) ($23,6!3,653) 180.3 Tramfer funds for one-rime perfomurnre-based salary adjustments added in HB95 (FYOI!) to be paid to employees who meet !he requirements ofthe agen Appropriatioll TOTALSTATEFUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBUC FUNDS $43,927,305 $43,927305 $1,115,408 $1,115,408 $4 $4 $4 $45,042,717 $44,105,830 $44,105,830 $1,115,408 $1,ll5,408 $4 $4 $4 $45,221,242 $44,105,830 $44,105,830 $1,115,408 $1,ll5,408 $4 $4 $4 $45,221,242 $44,105,830 $44,105,830 $1,115,408 $1,115,408 $4 $4 $4 $45,221,242 Adult Mental Health Services Continuation Budget 6/ll/2008 Page 76 of 170 Drafted by Senate Bndget and Evaluation Office HB989 TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Community Mental Health Services Block Grant CFDA93.958 Federal Funds Not Itemized Prevention & Treatment of Substance Abuse Grant CFDA93.959 Temporary Assistance for Needy Families Temporary Assistance for Needy Families Grant CFDA93.558 TOTAL AGENCY FUNDS Contributions, Donations, and Forfeitures Contributions, Donations, and Forfeitures Not Itemized Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS 1 IIIIIIIIIIIIIIIIIIIIU!! IIIIAI~m $177,314,849 $177,314,849 $18,263,868 $7,757,890 $6,575,206 $330,772 $3,600,000 $3,600,000 $4,102,757 $526,000 $526,000 $3,576,757 $3.576,757 $199,681,474 $177,314,849 $177,314,849 $18,263,868 $7,757,890 $6,575,206 $330,772 $3,600,000 $3,600,000 $4,102,757 $526,000 $526,000 $3.576,757 $3.576,757 $199,681,474 $177,314,849 $177.314,849 $18,263,868 $7,757,890 $6,575,206 $330,772 $3,600,000 $3,600,000 $4,102,757 $526,000 $526,000 $3,576,757 $3,576,757 $199,681,474 $177,314,849 $177,314,849 $18,263,868 $7,757,890 $6,575,206 $330,772 $3,600,000 $3,600,000 $4,102,757 $526,000 $526,000 $3,576,757 $3,576,757 $199,681,474 183.1 Tramferfwuls frased salary adjustments added in HB95 (FYOR) to be paid to emplovees who meet the requiremmts ofthe agencv-wide approved plan. StateGenera!Funds $139,502 $139,502 $139,502 TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services 6111/2008 $2,383,183 $2,383,183 $1,547,242 $1,547,242 $2,522,685 $2,522,685 $1,547,242 $1,547,242 $2,522,685 $2,522,685 $1,547,242 $1,547,242 $2,522,685 $2,522,685 $1,547,242 $1,547,242 Page 77 of 170 Drafted by Senate Budget and Evaluation Office Hll989 Sales and Services Not Itemized TOTAL PUBLIC FUNDS MHIBI,Hi!W Miii!iijU ANMW- $1,547,242 $3,930,425 $1.547.242 $4,069,927 $1,547,242 $4,069,927 $1,547,242 $4,069,927 After School Care Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Temporary Assistance for Needy Families Temporary Assistance for Needy Families Grant CFDA93.558 TOTAL AGENCY FUNDS Contributions, Donations, and Forfeitures TANF Maintenance-of-Effort from External Sources TOTAL PUBLIC FUNDS $0 $0 $14,000,000 $14,000,000 $14,000,000 $28,000,000 $28,000,000 $28,000,000 $42,000,000 $0 $0 $14,000,000 $14,000,000 $14,000,000 $28,000,000 $28,000,000 $28,000,000 $42,000,000 $0 $0 $14,000,000 $14,000,000 $14,000,000 $28,000,000 $28,000,000 $28,000,000 $42,000,000 $0 $0 $14,000,000 $14,000,000 $14,000,000 $28,000,000 $28,000,000 $28,000,000 $42,000,000 185.1 Redmeji11ulsji-om Maintenance rif'Efjilfl (MOE) calcu/atirms to reflect cash flow to operate the program. TANF Maintenance-of-Effort from External Sources ($28,000,000) ($28,000,000) $0 $0 ,,f 185.99 CC: '/he purpose of this appropriation is to expmul the provision after school cure setTices ami draw down TANF Maintenance of'Effortfimds. Senate: llw purpose ofthis appr.>priotion is to expond the provision ofafter school care services and druw down TANF Maintenance <11iffortjutuls. H,JUse: 7he purpose ~fthis appropriation is wexpand the provision ofafter school rare senices and draw down TANF rmtintell(mce of<:f}ortfimds. Goremor: 77re purpose of rhis appropriathrn is ro expmul the provision of after school care services and draw down TANF maintenance r1'f:IJort funds. State General Funds 185.100 Alter School Care ' '~> c ; , TOTAL FEDERAL FUNDS Temporary Assistance for Needy Families Temporary Assistance for Needy Families Grant CFDA93.558 TOTAL AGENCY FUNDS Contributions, Donations, and Forfeitures TANF Maintenanre-o!-E!fort from External Sources TOTAL PUBLIC FUNDS $0 $0 $0 $0 Appropriation (HB 989) ,, ';v~' $14,000,000 $14,000,000 $14,000,000 $14,000,000 $14,000,000 $14,000,000 $14,000,000 $14,000,000 $14,000,000 $14,000,000 $14,000,000 $14,000,000 $28,000,000 $28,000,000 $28,000,000 $28,000,000 $28,000,000 $28,000,000 $14,000.000 $14,000,000 $42,000,000 $42,000,000 Child and Adolescent Addictive Diseases Services Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Prevention & Treatment of Substance Abuse Grant CFDA93.959 TOTAL PUBLIC FUNDS $10,864,229 $10,864,229 $17,217,170 $3,116,697 $14,100,473 $28,081,399 $10,864,229 $10,864,229 $17,217,170 $3,116,697 $14,100.473 $28,081,399 $10,864,229 $10,864,229 $17,217,170 $3,116,697 $14,100,473 $28,081,399 $10,864,229 $10,864,229 $17,217,170 $3,116,697 $14,100,473 $28,081,399 186.1 Transjafunds ro Direct Cure Supporr Sen'ices program to reflect u decrease in senice utilizatit)n State Geneml Funds ($1,868,277) ($1,868,277) ($1,868,277) ($1,868,277) 186.2 Tmns{Njimdsj(JI' one-time petjormance-based ;alarv udjusnnems added in HBY5 (FYIJS) to be paid 10 employees whu met't the requirenlt'ms of the agt'!I(\At:ide approved plan. State General Funds ($45,193) ($45,193) ($45,193) 186.100 Child and Adolescent Addidive Diseases Services Appropriation (HB 939) ,, <,'' TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Prevention & Treatment of Substance Abuse Grant CFDA93.959 TOTAL PUBLIC FUNDS $8,995,952 $8,995,952 $17,217,170 $3,116,697 $14,100,473 $26,213,122 $8,950,759 $8,950,759 $17,217,170 $3,116,697 $14.100,473 $26,167,929 $8,950,759 $8,950,759 $17,217,170 $3,116,697 $14,100,473 $26,167,929 $8,950,759 $8,950,759 $17,217,170 $3,116,697 $14,100,473 $26,167,929 Page 78 of 170 Drafted by Senate Budget and Evaluation Office HB989 Child and Adolescent Developmental Disabilities Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Medical Assistance Program CFDA93.778 Temporary Assistance for Needy Families Temporary Assistance for Needy Families Grant CFDA93.558 TOTAL PUBUC FUNDS $17,589,662 $17.589.662 $6,331,470 $5,843,482 $487,988 $487,988 $23,921,132 $17,589,662 $17,589,662 $6,331,470 $5,843,482 $487,988 $487,988 $23,921, 132 $17.589,662 $17,589,662 $6,33\,470 $5,843,482 $487,988 $487,988 $23,921.132 $17,589,662 $17,589,662 $6,331,470 $5.843.482 $487,988 $487,988 $23,921,\32 187.1 Trans(erftmds jin nnttime pa(ormath:t'hased salarr udjusrmmrs added in HBY5 1fTIJS) li' he paid'') employee; who meet the requirements ofthe agenn'IYide upproved plan. State General Funds ($38,737) ($38,737) ($38,737) 187.2 Reduce one-time funds received for the Marthew Reardon Cewa and re.flect reduction in the Deparmwmal Administration program. (S a!Ul CC:YES! State General Funds $0 $0 187.3 Reduce fwuls based on tht Department's Fl'OS 1ANF spemling plan. Temporary Assistance for Needy Families Grant CFDA93.558 ($487,988) ($487.988) TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Medical Assistam:e Program CFDA93.778 Temporary Assistance for Needy FaiDilies Temporary Assistance for Needy Families Grant CFDA93.558 TOTAL PUBUC FUNDS $17,589,662 $17,589,662 $6,331,470 $5,843,482 $487,988 $487,988 $23,921,132 $17,550,925 $17,550,925 $6,331,470 $5,843,482 $487,988 $487,988 $23,882,395 $17,550,925 $17,550,925 $5,843,482 $5,843,482 $23,394,407 $17,550,925 $17,550,925 $5,843,482 $5,843,482 $23,394,407 Child and Adolescent Forensic Services Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $3,038,424 $3,038,424 $3,038,424 $3,038,424 $3,038.424 $3,038,424 $3,038,424 $3,038,424 $3.038,424 $3,038.424 $3.038,424 $3,038,424 1~.1 Tramfrrfinu!~ J'vr one~time peiformimccln~r'd \aim:' !J{Uuwmt'!it\ arkf.,d 1!1 l!R9': tFYOS1 to be pnrl u nnph'}te) requiremems 1j t!tc ir,~t'n, r r\ ;de dppn~val phm. State General Funds ($6,456) ($6,456) ($6,456) 18&180 Child and Adoh1seent Forenst Servkes Appropriation (HB 9119) TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $3,038,424 $3,038,424 $3,038,424 $3,031,968 $3,031,968 $3,031,968 $3,031,968 $3,031,968 $3,031,968 $3,031,968 $3,031,968 $3,031,968 Child and Adolescent Mental Health Services TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Community Mental Health Services Block Graot CFDA93.958 Federal Funds Not Itemized Medical Assistance Program CFDA93.778 TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Traosfers Agency to Agency Contracts TOTAL PUBLIC FUNDS Continuation Budget n"l'v" $105,062,036 $105,062,036 $5,446,690 $5,433,573 $10,000 $3,117 $51,091,764 $51,093,764 $51,093,764 $82,003 $82,003 $82,003 $161,684,493 $105,062,036 $105,062,036 $5,446,690 $5,433,573 $10,000 $3,117 $51,093,764 $51,093,764 $51,093,764 $82,003 $82,003 $82,003 $161,684,493 $105,062,036 $105,062,036 $5,446,690 $5,433,573 $10,000 $3,117 $51.093,764 $51,093,764 $51,093,764 $82,003 $82,003 $82,003 $161,684,493 $105,062,036 $105,062,036 $5,446,690 $5,433,573 $10.000 $3,117 $51,093,764 $51.093.764 $51,093.764 $82,003 $82,003 $82,003 $161,684,493 611112008 Page 79 of 170 Drafted by Senate Budget and Evaluation Office HB 989 Mii&iji@AMiiii@A AiiMiA- 189.1 Tramjicrjimd< to the Adult Mental Health Services program to align the budget with projected expenditures. State Genellll Funds ($12,130,955) ($12,130,955) ($12,130,955) ($12,130,955) 189.2 Tmnsjerjimds to the Dire<.'l (/Jre Support SerFices program 10 align the hudget wilh projected expenditures. StateGenellll Funds ($766,723) ($766,723) ($766,723) ($766,723) 189.1 Tmnef'er funds from the Departmental Administration programfor mental health support stffrelated to the unbundling ofthe l"'wl ofCare (WC) service.\. State Genellll Funds $109,145 $109,145 $109,145 $109,145 189.4 Transferjimds ji'om the Child Welfare Services program for mental health support staff rt'lated to the tmbwullbt7 o(LOC services. State Genellll Funds $412,329 $412,329 $412,329 $412,329 189.S Reduce,tiauls ro reflect a pruiected decrease in serrice utiliz.mion. State Genellll Funds ($8.000.000) ($8,000.000) ($8,000,000) ($8,000,000) 189.6 Tmnsfa jimds.for onetime petfomtwuebased sa/at)' adjustments tulded in HB95 (FY08) robe paid to employees who meet the requirements '!lthe agency-wide approved plan. State Genellll Funds ($124,819) ($124,819) ($124,819) 189.100 Child and Adolescent MentaiHealtlt Semees Appropriaeion (liB 989) ~,,,J ,>,;:!'-'' i ,\( )', TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Community Mental Health Services Block Grant CFDA93.958 Federal Fnnds Not Itemized Medical Assistance Program CFDA93.778 TOTALAGENCYFllNDS Sales and Servk:es Sales and Services Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Fnnds Transrers Agency to Agency Contracts TOTAL PUBUC FUNDS $84.685,832 $84,685,832 $5,446,690 $5,433,573 $10,000 $3,117 $51,093,764 $51,093,764 $51,093,764 $82,003 $82,003 $82,003 $141.308,289 $84,561,013 $84,561,013 $5,446,690 $5.433,573 $10,000 $3,117 $51.093,764 $51.093,764 $51.093,764 $82,003 $82,003 $82,003 $141.183,470 $84,561.013 $84,561,013 $5.446,690 $5.433,573 $10,000 $3,117 $51,093.764 $51,093,764 $51,093,764 $82,003 $82,003 $82,003 $141,183,470 $84,561,013 $84,561,013 $5,446,690 $5.433,573 $10,000 $3,117 $51,093,764 $51,093,764 $51,093,764 $82,003 $82.003 $82,003 $141,183,470 Child Care Services Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS CCDF Mandatory & Matching Funds CFDA93.596 Child Care & Development Block Grant CFDA93.575 Social Services Block Grant CFDA93.667 Temporary Assistance for Needy Families Temporary Assistance for Needy Families Grant CFDA93.558 TANF Transfers to Child Care Development Fund per 42 USC 604 TOTAL AGENCY FUNDS Sales and Services Sales and Service~ Not Itemized TOTAl. PUBLIC FUNDS $58,398,695 $58,398,695 $175,018,410 $90,698,416 $54,619,903 $90 $29,700.001 $1 $29,700,000 $2,500,000 $2,500,000 $2,500,000 $235,917,105 $58.398,695 $58,398,695 $175.018.410 $90,698,416 $54,619,903 $90 $29,700,001 $1 $29,700,000 $2,500,000 $2,500,000 $2.500.000 $235,917,105 $58,398,695 $58,398,695 $175,018.410 $90,698,416 $54,619,903 $90 $29,700.001 $1 $29,700,000 $2,500,000 $2,500,000 $2,500,000 $235,917,105 $58.398,695 $58,398,695 $175,018,410 $90,698,416 $54,619,903 $90 $29,700,001 $1 $29.700,000 $2,500,000 $2,500,000 $2,500,000 $235,917,105 1%.1 Tmns{erjwui..6 I ran~ferfunds from the Support fM Needy Fami/ies-Familr Assistana program to aliRn the budget with prt~jectt?d expnublures. State General Funds $8,935,293 $8,935,293 $8,935,293 $8,935,293 193.7 Tr.Jnsfer.fimds to rile Child and Adolescent Memal Health program to align the budget with projected expenditures. State General Funds ($412,329) ($412,329) ($412,329) ($412,329) 193.8 Trans/ilr(und.\ to the Oul-!fHauw Care program ro r.iflect the inilialand annuul clmhing a/lmvance budge! in the correct program, State General Funds ($1,486,400) ($1,486,400) ($1,486,400) ($1,486,400) 19.l.9 Transfer jiuulsfor one-time per/iJrmwu:e-based sn!ssingfami!yfunctianing, providinx i11fwme support. t'ounseling and treatment services, multo providF intervention serrio:',\. Hou;,e: The purpo'le ofrhis appropriation is 10 investigate allegations r~fchild abuse abandomnent and negleu aJU/ ro proride services to protect the child an Grant CFDA93.558 TOTAL AGENCY FUNDS Contributions, Donations, and Forfeitures TANF Maintenance-of-Effort from External Sources Contributions, Donations, and Forfeitures Not Itemized Intergovernmental Transfers Intergovernmental Transfers Not Itemized Rebates, Refunds, and Reimbursements Rebates, Refunds, and Reimbursements Not Itemized Royalties and Rents Royalties and Rents Not Itemized Sales and Services Sales and Services Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfers Agency to Agency Contracts Optional Medicaid Services Payments TOTAL PUBLIC FUNDS $120.092,508 $119,710,524 $321,984 $123,483.461 $1,293,026 $308,015 $4,069 $44,989,030 $9,837,170 $346,557 $31,567,459 $31,070 $9.953,930 $25,153,135 $25,153,135 $23,872,058 $18.000,008 $18.000,000 $8 $2 $2 $2,915 $2,915 $2,240,293 $2,240,293 $3,628,840 $3,628,840 $3 $3 $2 $1 $267,448,030 $120,092,508 $119,770,524 $321,984 $123,483,461 $1,293,026 $308,015 $4,069 $44,989,030 $9,837,170 $346,557 $31,567.459 $31,070 $9.953,930 $25,153,135 $25,153,135 $23,872,058 $18,000,008 $18,000,000 $8 $2 $2 $2,915 $2,915 $2,240,293 $2,240,293 $3.628,840 $3,628,840 $3 $3 $2 $1 $267,448,030 $120,092,508 $119,770,524 $321,984 $123,483,461 $1,293,026 $308,015 $4,069 $44,989,030 $9,837,170 $346,557 $31,567,459 $31,070 $9,953,930 $25,153,135 $25,153,135 $23,872,058 $18,000,008 $18,000,000 $8 $2 $2 $2,915 $2,915 $2,240,293 $2,240,293 $3,628,840 $3,628,840 $3 $3 >2 $1 $267.448.030 $120,092,508 $119,710,524 $321,984 $123.483,461 $1,293,026 $308,015 $4,069 $44,989,030 $9,837,!70 $346,557 $31,567,459 $31,070 $9,953,930 $25,153,135 $25,153,135 $23,872,058 $18,000,008 $18,000,000 $8 $2 $2 $2,915 $2,915 $2,240,293 $2,240,293 $3,628.840 $3.628,840 $3 $3 $2 $1 $267,448.030 1~4, 1 Tron,~j;?rfunds ;f1w1 ctpendirures, Stale General Funds $1,938,303 $1,938,303 $1,938,303 $1,938,303 194.2 Tran.~ferfunds r0 the Support for Nady FamiNe) Fami!r As'\i\'ttfi1Ct' pro,;mm prrdecred expenditllrt'S the budgt'lnth Temporary Assistance for Needy Families Grant CFDA93.558 ($2,000,000) ($2,000,000) ($2,000,000) ($2,000,000) 194.3 RedunfinulsjiomMaintenance ofEfjiwt !MOE! cahulutions to ref1ect mshf1c"r to operate rlre program. TANF Maintenance-of-Effort from Exleraal Soun:es ($18,000,000) ($18,000,000) $0 $0 194.4 l'ransferfwuls 10 1/tc Child We(fwc Scrviees l'mRr"UJii to uii;n 1/ie lmdget with rmj,-cted expcndiwres. Stale General Funds ($5,000,000) ($5,000,000) ($5,000,000) ($5,000,000) !94.5 hans{er funds,,, the Child wul AJolesccn1 J;lelltal Heulth Senicts program to liinlhe lmdger with ,nmjn ted expenditures, Stale General Funds ($109,145) ($109,145) ($109.145) ($109,145) Directorprr,crutt'" in the program State General Funds ($1,240,352) ($1,240.352) 194.i Tran'.fafunds to the b~fetTiouJ [)i,was( Control progrum to align tht' lmJget hit> laborator} ac'li; /tit'S occur, State General Funds ($787,!83) ($787,183) ($1,240,352) ($787,183) ($1.240,352) ($787,183) 6/1112008 Page 83 of 170 Drafted by Senate Budget and Evaluation Office HR989 w;m;;m;w wwuuw w;;.mw 194.~ Transjir.fundsj(Jr one-time {'tifonuanre-based salurv adjustments added in HB95 !FY08J to be paid to employees h'ho mee1 tht rtquircuu:nts t~f'rhe agencyH'ide approved plan. State Genernl Funds ($245,850) ($245,850) ($245,850) 194.9 Reduce jiuuls based''" the lJepartmenr's FY08 JA:YF spending plan. Temporary Assistance for Needy Families Grant CFOA93.558 ($1,568,311) ($1,568,311) 194.10 Rn/uce one-time funds reteived in the Child mul.4dolesceru Tievelopment Disabilities program for the Matlhew RNddou Cemer. State Genernl Funds ($200,000) ($200,000) 194.100 Departmental Admiolstrafion ''':;,,, ',?'}'cl'"' >' TOTAL STATE FUNDS State General Fnnds Tobacco Settlement Funds TOTAL FEDERAL FUNDS CCDF Mandatory & Maljtrfundsfrcm the Child and Molescem Addictire Dis,ases Services program to ali~nthe budget with projecte!l expenditures, State General Funds $1.868.277 $1,868,277 $1,868,277 $1,868,277 195.4 Increase funds to improve hospital operation> and quality of cure. State General Funds $7,200,000 $7,200,000 $7,200,000 $7,200,000 195.5 Tran.>ferfunJs for one-time performance-based salary odiuslmenrs added in HB95 tFYII8) to be puid to employees who meet the requirements ofthe agency-wide approved plan. State General Funds ($106,697) ($106,697) ($106,697) l95JOO Direet Care and Support Services 'l:i<'J''":"-li !'f'Jt),>, TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Medical Assistanct Program CFDA93.778 TOTAL AGENCY FUNDS Contributions, Donations, and Forfeitures Cootributions, Donations, and Forfeitures Not Itemized Reserved Fund BalaRCuls mt ~Vheels and congregafe nwulsf(,r nt~risk .seniors 10 replan the los~ 1.{jederaf fuads. State General Funds $300,000 $300,000 $0 198.2 added in HB95! FY08110 btpaitl to 11:'iw meet the requironeflt~ ofthe ugency-wide approved plan. State General Funds ($163) ($163) ($163) 198.100 Elder Support Services Appropriatiorl (liB~) TOTALSTATEFUNDS State General Funds Tobacco Settlement Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBLIC FUNDS $3,551,108 $1,030,635 $2,521.013 $5,901,401 $5,901,401 $9,459,115 $3,857,545 $1,330,412 $2,527,013 $5,901,401 $5,901,401 $9,158,952 $3,857,545 $1,330,412 $2,527,013 $5,901.401 $5,901,401 $9,158,952 $3,551,545 $1,030,412 $2,521,013 $5,901.407 $5,901,401 $9,458,952 Eligibility Determination TOTAL STATE fUNDS State General Funds TOTAL FEDERAL fUNDS Medical A~sistance Program CFDA93.778 TOTAL AGENCY FUNDS Intergovernmental Transfers Intergovernmental Transfers Not Itemized TOTAL PUBLIC fUNDS Continuation Budget $26,942.155 $26,942.155 $28,565,198 $28,565,198 $4,181,391 $4,181,391 $4,181.391 $59,694.150 $26.942,155 $26,942,155 $28.565,198 $28,565, I98 $4,187,391 $4,187,391 $4,181,391 $59,694,150 $26,942,155 $26,942,155 $28,565,198 $28,565,198 $4,181,391 $4,181,391 $4,181,391 $59,694,150 $26,942,155 $26,942,155 $28,565,198 $28,565,198 $4.181,391 $4,181,397 $4,181,397 $59,694.150 6/IJ!2008 Page 86 of 170 Drafted by Senate Budget and Evaluation Office HB989 MB!ShHIIA Mliii!t1A WWM Mi 199.1 Transfer fwuis jinm the Suppon for Needy Familie.1- Work AssL1tunce program walign the budge/ with pn~jectrd t~rpnulitures. State General Funds $11,924,766 $11,924,766 $11,924,766 $11,924,766 199.2 Transfer fwuls from the Out-oflhmw Care pro8ram w alirn the budget wilh projeaeJ expendiwres. State General Funds $3,978,140 $3,978,140 $3,978,140 $3,978,140 19'1J Transfer jlmds jor one-time performance-based salorv odjuwments added in HB95 (FYOS) to be paid to employees who meet the requirements ofthe agmcy-wide approved plan. State General Funds $55,610 $55,610 $55,610 l9!U08 Eligibility DeterminatiOD Appropriation (liB 989) TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Medical Assistance Program CFDA93.778 TOTAL AGENCY FUNDS Intergovernmental Transfers Intergovernmental Transfers Not Itemized TOTAL PUBUC FUNDS $42,845,061 $42,845,061 $28,565,198 $28,565,198 $4,187,397 $4,187,397 $4,187,397 $75,597,656 $42,900,671 $42,900,671 $28,565,198 $28,565,198 $4,187,397 $4,187,397 $4,187,397 $75,653,266 $42,900,671 $42,900,671 $28,565,198 $28,565,198 $4,187,397 $4,187,397 $4,187,397 $75,653,266 $42,900,671 $42,900,671 $28,565,198 $28,565,198 $4,187.397 $4,187,397 $4,187,397 $75,653,266 Emergency Preparedness I Trauma System Improvement Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Preventive Health & Health Services Block Grant CFDA93.991 TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfers Agency to Agency Contracts TOTAL PUBLIC FUNDS $13,347,797 $13,347,797 $42,120,108 $40,972,604 $1,147,504 $1 $1 $1 $55,467,906 $13,347,797 $13,347,797 $42,120,108 $40,972,604 $1,147,504 $1 $1 $1 $55,467,906 $13,347,797 $13,347,797 $42,120,108 $40,972,604 $1,147,504 $1 $1 $1 $55,467,906 $13,347,797 $13,347,797 $42,120,108 $40,972,604 $1,147,504 $1 $1 $1 $55,467,906 200.1 lncrt'asefwulsfor Georgia's Trauma Nerwork Commi,'lsion to reimburse traumu expmscsfor physicians, t:mergencv medical servicl:'s providers, wul hospirals to improve the trawrur nt'fwork. State General Funds $53,402,769 $53,402,769 $53,402,769 $53,402,769 200.2 Transferjlmds jbr onelime per{ormancc-based salarv adju.wmenls added in 11895 1FYOS) to be paid to f1mployee!; H/u met'trhe requirememx ofthe agency~~ride appnwed plun. State General Fuods ($5,445) ($5,445) ($5,445) 200.3 Increase jinulsj(Jr trauma related capital equipmmt, includilw but not limited tn ambulances and emergencY medical heiicopters. ICC: Provide additionalfirnd.l for truunm and authorize tlte purchme o(capital equipmellt at rhe discretion (~t'tht' trauma commi.,sion} State General Funds $6,463,332 $5,500,000 2118.108 Emergency Pre~/ Trauma System Improvement Appropriation (liB 989) TOTALSTATEFUNDS State General Fonds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Preventive Health & Health Servie; ;!';;, U,':rf!!,.pr,;' }~J. ; TOTAL FEDERAL FUNDS Low-Income Home Energy Assistance CFDA93.568 TOTAL AGENCY FUNDS Contributions, Donations, and Forfeitures Contributions, Donations, and Forfeitures Not Itemized Intergovernmental Transfel'li Intergovernmental Transfel'!i Not Itemized TOTAL PUBUC FUNDS IIIIIIIIIIIIIIIIIIIIU!! 111111 - $24,281,180 $4,384.452 $804,904 $804,904 $3,579,548 $3,579,548 $28,665,632 $24,281,180 $4,384.452 $804,904 $804,904 $3,579,548 $3,579,548 $28,665,632 $24.281,180 $4,384.452 $804,904 $804,904 $3,579,548 $3,579,548 $28,665,632 $24,281,180 $4,384.452 $804,904 $804,904 $3,579,548 $3,579,548 $28.665,632 Appropriatlou (HB 90) )'>!'"'' t i ; ) ' ! ' ' ' ' ;,ii $24,281,180 $24,281,180 $24,281,180 $24.281,180 $24,281,180 $24.281,180 $4,384,452 $4,384,452 $4,384.452 $804,904 $804,904 $804,904 $804,904 $804,904 $804,904 $3,579,548 $3,579,548 $3,579,548 $3,579,548 $3.579,548 $3,579,548 $28.665,632 $28,665,632 $28,665,632 $24.281,180 $24,281,180 $4,384,452 $804,904 $804,904 $3,579,548 $3,579,548 $28,665,632 Epidemiology ;,t(:,v' r,f,;,,;.)11 TOTAL STATE FUNDS State General Funds Tobacco Settlement Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Medical Assistance Program CFDA93.778 Preventive Health & Health Services Block Grant CFDA93.991 TOTAL AGENCY FUNDS Contributions, Donations, and Forfeitures Contributions, Donations, and Forfeitures Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfers Agency to Agency Contracts TOTAL PUBLIC FUNDS Continuation Budget '}':f''"' $6.116,285 $6,000,648 $115,637 $5,008.425 $4,606,155 $205,520 $196,750 $111,062 $111,062 $111,062 $52,820 $52,820 $52,820 $11,288,592 $6,116.285 $6,000,648 $115.637 $5.008.425 $4,606,155 $205,520 $196,750 $111,062 $111,062 $111,062 $52,820 $52,820 $52,820 $11,288,592 $6,116,285 $6,000,648 $115,637 $5,008.425 $4,606,155 $205,520 $196,750 $111,062 $111,062 $111,062 $52,820 $52,820 $52,820 $11,288,592 $6,116,285 $6,000,648 $115.637 $5,008,425 $4,606,155 $205,520 $196,750 $111,062 $111,062 $111,062 $52,820 $52,820 $52,820 $11.288,592 202.1 Tramfer funds to the l~!imt and Child E,;!! ,.,.,.,' ,,,. $5,816.285 $5,795,093 $5,795,093 $5,700,648 $5,679.456 $5,679,456 $115,637 $115,637 $115,637 $5,008,425 $5,008.425 $5,008,425 $4,606,155 $4.606.155 $4,606,155 $205,520 $205,520 $205,520 $196,750 $196,750 $196,750 $111,062 $111,062 $111,062 $111,062 $111,062 $111,062 $111,062 $111.062 $111,062 $52,820 $52,820 $52,820 $52,820 $52,820 $52,820 $52,820 $52,820 $52,820 $10,988,592 $10,967,400 $10,967,400 $5,795,093 $5,679,456 $115,637 $5,008,425 $4,606,155 $205,520 $196,750 $111,062 $111,062 $111,062 $52,820 $52,820 $52,820 $10.967,400 Facility and Provider Regulation TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Foster Care Title IV-E CFDA93.658 Medical Assistance Program CFDA93.778 TOTAL PUBLIC FUNDS 6/11/2008 Continuation Budget $7,995,191 $7,995,191 $7,153,894 $4,770,250 $287,568 $2,096,076 $15,149,085 $7,995,191 $7,995,191 $7,153,894 $4,770,250 $287,568 $2,096,076 $15,149,085 $7,995,191 $7,995,191 $7,153,894 $4,770,250 $287,568 $2,096,076 $15,149,085 $7,995,191 $7,995,191 $7,153,894 $4,770,250 $287,568 $2,096,076 $15.149,085 Page 88 of 170 Drafted by Senate Budget and Evaluation Office HB989 w;;a;;unw Miii@W waw w 203.1 Tranifer funds for one-time performance-based salary adiustmenrs added in HB95 !FYt!8) robe paid to employees who meet the requirements of the agency-widt approved plan. State General Funds $23,895 $23,895 $23,895 Appropriation (HB 9119} TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Fosler Care Title IVE CFDA93,658 Medkal Assistance Program CFDA93.778 TOTAL PUBUC FUNDS $7,995,191 $7,995,191 $7,153,894 $4,770,250 $287,568 $2,096,076 $15,149,085 $8,019,086 $8,019,086 $7,153,894 $4,770,250 $287,568 $2,096,076 $15,172,980 $8,019,086 $8,019,086 $7,153,894 $4,770,250 $287.568 $2,096,076 $15.172,980 $8,019,086 $8,019,086 $7,153,894 $4,770,250 $287,568 $2,096,076 $15.172,980 Family Connection Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Medical Assistance Program CFDA93. 778 Temporary A~sistance for Needy Families Temporary Assistaoce for Needy Families Grant CFDA93.558 TOTAL PUBLIC FUNDS $9,406,637 $9,406,637 $2,468,771 $1,268,771 $1,200,000 $1,200,000 $11,875,408 $9,406,637 $9,406,637 $2,468,771 $1,268,771 $1,200,000 $1,200,000 $11,875,408 $9,406,637 $9,406,637 $2,468,771 $1,268,771 $1,200,000 $1,200,000 $11,875,408 $9,406,637 $9,406,637 $2,468,771 $1,268,771 $1,200,000 $1,200,000 $11,875,408 204.1 hansfa fmuls.f(n one-time pe~formonce-based salorv adjustments adtloriJ(H Need.t l~Jmifics-Bai! .hSL\J(;Jtte PwRtcWIJ TANF Unobligated Balance per 42 USC 604 ($39,024,293) ($39,024,293) ($65,652,812) ($65,652,812) 206.2 Iw:reo;e funds to rejlectthe [alerui unoh/igmed balance 011 the ACF-1% .1ubmission form a.1 of' September }1), 2007. TANF Uoobligated Balance per 42 USC 604 $114,247,340 $114,247,340 296.100 Federal Unobligated Balances Appropriation (HB 989) TOTAL FEDERAL FUNDS TANF Unobligated Balance per 42 USC 604 TOTAL PUBLIC FUNDS $87.618,821 $87,618,821 $87,618,821 $87,618,821 $87,618,821 $87,618,821 Food Stamp Eligibility and Benefits Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBUC FUNDS $25.547,915 $25,547,915 $31,522,747 $31,522,747 $12,409 $12,409 $12,409 $57,083,071 $25,547,915 $25,547,915 $31,522,747 $31,522,747 $12,409 $12,409 $12,409 $57,083,071 $25.547,915 $25,547,915 $31,522,747 $31,522,747 $12,409 $12,409 $12,409 $57,083,071 $25.547,915 $25,547,915 $31,522,747 $31,522,747 $12,409 $12,409 $12,409 $57,083,071 207.1 Jmnsferfimds ji'om the Support fill Necdr Families-Familv Assistance program w align rite budger with pn~itoed t'.\fN!!diturt~. State General Fund& $2,564,707 $2,564,707 $2,564,707 $2,564,707 2117.2 Trmt~fl'rfund'l fnm; the S11pportfor Needy Fumilies-Bustc Jssixtance progrum to ulign the budget ~rith projccred exp('nditurcs State General Funds $8,715,527 $8,715,527 $8,715,527 $8,715,527 201..1 Tramjer fimd' from tl1c Om-of-l!ome Care program to align rhe budget with projected expenditures. State General Funds $2,118,076 $2,118,076 $2,118,076 $2,118,076 207.4 11895 (FY081 to be paid t<> State General Funds 2&7.100 Food Stamp Eligibility and Benefits $88,045 $88,045 Appropriation (HB 989) $88,045 TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales and Senices Sale< and Services Not Itemized TOTAL PUBLIC FUNDS $38,946,225 $38,946,225 $31,522,747 $31,522.747 $12,409 $12,409 $12,409 $70,481,381 $39,034,270 $39,034,270 $31,522,747 $31,522,747 $12,409 $12,409 $12,409 $70,569,426 $39,034,270 $39,034,270 $31,522,747 $31.522,747 $12,409 $12,409 $12.409 $70,569,426 $39,034,270 $39,034,270 $31,522,747 $31,522,747 $12,409 $12.409 $12,409 $70,569.426 Immunization TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Fund~ Not Itemized Maternal & Child Health Services Block Grant CFDA93.994 Medical A)sistance Program CFDA93.778 Preventive Health & Health Services Block Grant CFDA93.99l TOTAL PUBLIC FUNDS Continuation Budget $11.725,931 $11.725,931 $14.566,629 $7,100,170 $6,762,746 $1 $703,712 $26,292,560 $11,725,931 $11,725,931 $14,566,629 $7,100.170 $6.762,746 $1 $703,712 $26,292.560 $11.725,931 $11,725,931 $14,566,629 $7.100,170 $6,762,746 $1 $703,712 $26,292,560 $11.725.931 $11,725,931 $14,566,629 $7,100,170 $6,762.746 $1 $703,712 $26,292,560 6/11/2008 Page 90 of 170 Drafted by Senate Budget and Evaluation Office HB989 wq;;;;;nnw Miii!IMA W!MW Mi 20R.I Tran~ferjundsfor one-time pojimnance-based sa/an adjusrmems added in HB95 (ETOS) to he paid to employees who meet Ihe requirements r~(the agm(r-v.:ide uppmwd plan. State General Funds ($27,119) ($27,119) ($27,119) 208.188 Immunization Appropriation (liB 989) TOTALSTATEFUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Maternal & Child Health Services Block Grant CFDA93.994 Medieal Assistanee Program CFDA93.778 Preventive Health & Health Services Block Grant CFDA93,991 TOTAL PUBLIC FUNDS $11,725,931 $11,725,931 $14,566,629 $7,100,170 $6,762,746 $1 $703,712 $26,292,560 $11,698,812 $11,698,812 $14,566,629 $7,100,170 $6,762,746 $1 $703,712 $26,265,441 $11,698,812 $11,698,812 $14,566,629 $7,100,170 $6,762,746 $1 $703,712 $26,265,441 $11,698,812 $11,698,812 $14,566,629 $7,100,170 $6.762,746 $1 $703,712 $26,265,441 Infant and Child Essential Health Treatment Services Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Maternal & Child Health Services Block Grant CFDA93.994 Medical Assistance Program CFDA93.778 Preventive Health & Health Services Block Grant CFDA93.991 TOTAL PUBLIC FUNDS $38,961,028 $38,961,028 $27,939,201 $18,046,912 $8,086,561 $1,538,372 $267,356 $66,900,229 $38,961,028 $38,961,028 $27,939,201 $18,046,912 $8,086,561 $1,538,372 $267,356 $66,900,229 $38,961,028 $38,961,028 $27,939201 $18,046,912 $8,086,561 $1,538,372 $267,356 $66,900229 $38,961,028 $38,961,028 $27,939,201 $18,046,912 $8,086,561 $1,538,372 $267,356 $66,900,229 2119.1 Trumjyees who meet the requirements of the agency-wide appmved plan. State General Funds ($60,086) ($60,1186) ($60,086) 209,188 Infant and Child Essential Health Treamtent Servics Appropriation (liB 989) TOTALSTATEFUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Maternal & Child Healtb Services Block Grant CFDA93.994 Medieal Assistanee Program CFDA93,778 Preventive Health & Health Services Block Grant CFDA93,991 TOTAL PUBLIC FUNDS $38,261,028 $38,261,028 $27,939,201 $18,046,912 $8,086,561 $1,538,372 $267,356 $66,200,229 $38,200,942 $38,200,942 $27,939,201 $18,046,912 $8,086,561 $1,538,372 $267,356 $66,140,143 $38,200,942 $38,200,942 $27,939,201 $18,046,912 $8,086,561 $1,538,372 $267,356 $66,1411,143 $38,200,942 $38,200,942 $27,939,201 $18,046,912 $8,086,561 $1,538,372 $267,356 $66,1411,143 Infant and Child Health Promotion TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Maternal & Child Health Services Block Grant CFDA93.994 Medical Assistance Program CFDA93.778 Preventive Health & Health Services Block Grant CFDA93.991 TOTAL AGENCY FUNDS Contributions, Donations, and Forfeitures Contributions, Donations, and Forfeitures Not Itemized Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS Continuation Budget ,,, $20,972,559 $20,972,559 $270,426,958 $258,207,935 $3,813,329 $6,364,702 $2,0411,992 $2,289,216 $1 $1 $2,289,215 $2,289,215 $293,688,733 $20,972,559 $20,972,559 $270,426,958 $258,207,935 $3,81J,329 $6,364,702 $2,0411,992 $2,289,216 $1 $1 $2,289,215 $2,289,215 $293,688,733 $20,972,559 $20,972,559 $270.426,958 $258,207,935 $3,81J,329 $6,364,702 $2,0411,992 $2,289,216 $1 $1 $2,289,215 $2,289,215 $293,688,733 $20,972,559 $20,972,559 $270,426,958 $258,2117,935 $3,8ll,329 $6,364,702 $2,0411,992 $2,289,216 $1 $1 $2,289,215 $2,289,215 $293,688,733 6/11/2008 Page 91 of 170 Drafted by Senate Budget and Evaluation Office HB989 MIIIUIHIIAMiii!MW MMW- 210.1 lncreusefuruls to rejlecl fees mllect.-d hy the netrbom s.reening pmgruut State General Funds $5,600,000 $5,600,000 $5,600,000 $5,600,000 210.2 Trunsfer jiuuls to the .4dolescent and Aduh Health Pmmmion program to tucurately rtjlect sa/orr a!Ul health benefit increasesfrom FYU8. State General Funds ($165,188) ($165,188) ($165,188) ($165,188) 210.3 Tran.lferfimd.t }i!r one-time perjimnana-hmed salary adjustments t1dded in HB95 tFY08j to he pt1id to employets who meet the requiremmls ofthe ag'\(!{ TOTAL STATE FUNDS State General FUDds TOTAL FEDERAL FUNDS Federal FUDds Not Itemized Maternal & CbUd Health Servii!)[!!"1 ::,eJ,, _,, ;, f.:l!,[l,,/,J'f'' 'il;i,f' .,.J.h;/;!u,, f,r:!' TOTAL STATE FUNDS Slate General FUDds Tobacco Settlement Funds TOTAL FEDERAL FUNDS Federal FUDds Not Itemized Medleal AssistaDce Program CFDA93.778 Preventive Health & Ilealth Services Block Grant CFDA93.991 TOTAL INTRA.STATE GOVERNMENT TRANSFERS Federal FUDds Tl'IIWers FF Highway Safety Improvement Grants CFDA20.603 FF Slate and Conununity Highway Safety CFDA20.600 TOTAL PUBLIC FUNDS $1,217,701 $1,067,701 $150,000 $378,238 $236,808 $29,425 $112,005 $758,553 $758,553 $14,372 $744,181 $2,354,492 $1,217,701 $1,067,701 $150,000 $378,238 $236,808 $29,425 $112,005 $758,553 $758,553 $14,372 $744,181 $2,354,492 $1,217,701 $1,067,701 $150,000 $378,238 $236,808 $29,425 $112,005 $758,553 $758,553 $14,372 $744,181 $2,354,492 ApproprildioD - - ;!7;:;!:1'' ! ~ ii' \ffJ :d,- ! \ ~W!tJ!/,:.:;;r ,;; $1,217,701 $1,067,701 $150,000 $378,238 $236,808 $29,425 $112,005 $758,553 $758,553 $14,372 $744,181 $2,354,492 $1,217,701 $1,067,701 $150,000 $378,238 $236,808 $29,425 $112,005 $758,553 $758,553 $14,372 $744.181 $2,354,492 $1,217,701 $1,067,701 $150,000 $378,238 $236,808 $29,425 $112,005 $758,553 $758,553 $14,372 $744,181 $2,354,492 $1,217,701 $1,067,701 $150,000 $378,238 $236,808 $29,425 $112,005 $758,553 $758,553 $14,372 $744,181 $2,354,492 $1,217,701 $1,067,701 $150,000 $378,238 $236,808 $29,425 $112,005 $758,553 $758,553 $14,372 $744,181 $2,354,492 Inspections and Environmental Hazard Control Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Maternal & Child Health Services Block Grant CFDA93.994 Medical Assistance Program CFDA93.778 Preventive Health & Health Services Block Grant CFDA93.991 TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $15,025.089 $15,025,089 $1,135,859 $531,262 $194,703 $73,122 $336,772 $438,262 $438,262 $438,262 $16,599,210 $15,025,089 $15,025,089 $1,135,859 $531,262 $194,703 $73,122 $336,772 $438,262 $438,262 $438,262 $16,599,210 $15,025,089 $15,025,089 $1,135,859 $531,262 $194,703 $73,122 $336,772 $438,262 $438,262 $438,262 $16,599,2 10 $15,025,089 $15,025,089 $1,JJ5,859 $531,262 $194,703 $73,122 $336,772 $438,262 $438,262 $438,262 $16,599,210 213.1 Transfer funds fi'om the Departmelltal Administration program for Environmental Health Director positions in the program where activities rnxur. StateGeneraiFuods $1,240,352 $1,240,352 $1,240,352 $1,240,352 213.2 TrallSfer low/ ,~rallt-in-akl[wills from the Adolescent and .4dult Health Promotion program to r.jlect projected expenses. State General Funds $1,000,000 $1,000,000 $1,000,000 $1,000,000 213.3 Tran~fer local grant-in-aidfundsfrom the Infant and Child Essential Healrh Treatmmt Senices program to reflect projected expenses. State General Funds $1,000,000 $1,000,000 $1,000,000 $1,000,000 213,4 Transfer local gram-in-aidfimds from the Infectious Disease Control program 10 reflect projected expenses. State General Funds $500,000 $500,000 $500,000 $500,000 213.5 TrallS.ferfilndsfor on<-lime performance-based salary adjustments added in H895 (FY08) to be paid to employees who meet the requirements of the agency-wide approved plan. StateGeneraiFunds ($14,750) ($14,750) ($14,750) 6/11/2008 Drafted by Senate Budget and Evaluation Office HB989 11111111111111111111~~!! - - - TOTAL STATE FUNDS Stare General FUDds TOTAL FEDERAL FUNDS Federal FUDds Not Itemized Maternal & Child Health Services Block Grant CFDA93.'194 Medical Assistance Program CFDA93.778 Preventive Health & Health Services Block Grant CFDA93.99l TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $18,765,441 $18,765,441 $1,135,859 $531,262 $194,703 $73,122 $336,772 $438,262 $438,262 $438,262 $20,339,562 $18,750,691 $18,750,691 $1,135,859 $531,262 $194,703 $73,122 $336,772 $438,262 $438,262 $438,262 $20,324,812 $18,750,691 $18,750,691 $1,135,859 $531,262 $194,703 $73,122 $336,772 $438,262 $438,262 $438,262 $20,324,812 $18,750,691 $18,750,691 $1,135,859 $531,262 $194,703 $73,122 $336,772 $438,262 $438,262 $438,262 $20,324,8 I 2 Out of Home Care Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Foster Care Title IV-E CFDA93.658 Temporary Assistance for Needy Families Temporary Assistance for Needy Families Grant CFDA93.558 TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $113,680,260 $113,680,260 $80,561,643 $4,602,491 $24,169,353 $51,789,799 $51,789,799 $15,372,629 $15,372,629 $15,372,629 $209,614,532 $113,680,260 $113,680,260 $80,561,643 $4,602,491 $24,169,353 $51,789,799 $51,789,799 $15,372,629 $15,372,629 $15,372,629 $209,614,532 $113,680,260 $113,680,260 $80,561,643 $4,602,491 $24,169,353 $51,789,799 $51,789,799 $15,372,629 $15,372,629 $15,372,629 $209,614,532 $1 13,680,260 $113,680,260 $80,561,643 $4,602,491 $24,169,353 $51,789,799 $51,789,799 $15,372,629 $15,372,629 $15,372,629 $209,614,532 214.1 Transfer fwuls from the Child We(fare Services program ro properly reflect the initial and annual clothing allowance budget in rhe correct program. StateGenera!Funds $1,486,400 $1,486,400 $1,486,400 $1,486,400 214.2 Transferfimds to the Child Weljl'(;' 'vuf,;,,,,f;c\,h ''W;;r,-' TOTALSTATEFUNDS Stare General FUDds TOTAL FEDERAL FUNDS Federal FUDds Not Itemized Foster Care Title IV-E CFDA93.658 Temporary Assistance for Needy Families Temporary Assistance for Needy Families Grant CFDA93.558 TANF Unobligated Balance per 42 USC 604 TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $94,946,654 $94,946,654 $119,585,936 $4,602,491 $24,169,353 $51,789,799 $51,789,799 $39,024,293 $15,372,629 $15,372,629 $15,372,629 $229,905,219 $94,946,654 $94,946,654 $119,585,936 $4,602,491 $24,169,353 $51,789,799 $51,789,799 $39,024,293 $15,372,629 $15,372,629 $15,372,629 $229,905,219 $94,946,654 $94,946,654 $119,585,936 $4,602,491 $24,169,353 $90,814,092 $90,814,092 $15,372,629 $15,372,629 $15,372,629 $229,905,219 $94,946,654 $94,946,654 $119,585,936 $4,602,491 $24,169,353 $90,814,092 $90,814,092 $15,372,629 $15,372,629 $15,372,629 $229,905,219 Refugee Assistance Continuation Budget 6/ll/2008 Page 94 of 170 Drafted by Senate Budget and Evaluation Office HB989 TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Medical Assistance Program CFDA93.778 Temporary Assistance for Needy Families Temporary Assistance for Needy Families Grant CFDA93.558 TOTAL PUBUC FUNDS ML!iiJIUi!A Miiii!QW WNW $0 $0 $4,734,006 $4,694,006 $35,000 $5,000 $5,000 $4,734,006 $0 $0 $4,734,006 $4,694,006 $35,000 $5,000 $5,000 $4,734,006 $0 $0 $4,734,006 $4,694,006 $35,000 $5,000 $5,000 $4,734,006 $0 $0 $4,734,006 $4,694,006 $35,000 $5,000 $5,000 $4,734,006 TOTAL FEDERAL FUNDS Federal Funds Not Itemized Medkal Assistance Prognm CFDA93.778 Temporary Assistance lor Needy FamHies Temporary Assistance lor Needy FamHies Grant CFDA93.558 TOTAL PUBLIC FUNDS $4,734,006 $4,694,006 $35,000 $5,000 $5,000 $4,734,006 $4,734,006 $4,694,006 $35,000 $5,000 $5,000 $4,734,006 $4,734,006 $4,694,006 $35,000 $5,000 $5,000 $4,734,006 $4,734,006 $4,694,006 $35,000 $5,000 $5,000 $4,734,006 Substance Abuse Prevention Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Prevention & Treatm:nt of Substance Abuse Grant CFDA93.959 TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBUC FUNDS $1,128,009 $1.128,009 $20,528,841 $550,400 $19,978,441 $194,000 $194,000 $194,000 $21,850,850 $1,128,009 $1,128,009 $20,528,841 $550,400 $19,978,441 $194,000 $194,000 $194,000 $21,850,850 $1,128,009 $1,128,009 $20,528,841 $550,400 $19,978,441 $194,000 $194,000 $194,000 $21,850,850 $1,128,009 $1,128,009 $20,528,841 $550,400 $19,978,441 $194,000 $194,000 $194,000 $21,850,850 216.1 Transfer funds for onR-tiine peiformunce-bmed salary adjustments added in HB95 (FYOS! to be paid to employees who meet the requirements ofthe agency-wide approved pla11. State General Funds ($13,244) ($13,244) ($13,244) TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized Prevention & Treatment of Substance Abuse Grant CFDA93.959 TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $1,128,009 $1,128,009 $20,528,841 $550,400 $19,978,441 $194,000 $194,000 $194,000 $21,850,850 $1,114,765 $1,114,765 $20,528,841 $550,400 $19,978,441 $194,000 $194,000 $194,000 $21,837,606 $1,114,765 $1,114,765 $20,528,841 $550,400 $19,978,441 $194,000 $194,000 $194,000 $21,837,606 $1,114,765 $1,114,765 $20,528,841 $550,400 $19,978,441 $194,000 $194,000 $194,000 $21,837,606 Support for Needy Families - Basic Assistance Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Temporary Assistance for Needy Families Temporary Assistance for Needy Families Grant CFDA93.558 TANF Unobligated Balance per 42 USC 604 TOTAL PUBUC FUNDS $10,315,527 $10,315,527 $77,652,812 $43,388,953 $43,388,953 $34,263,859 $87,968,339 $10,315,527 $10,315.527 $77,652,812 $43,388,953 $43,388,953 $34,263,859 $87,%8,339 $10,315,527 $10,315,527 $77,652,812 $43,388,953 $43,388,953 $34,263,859 $87,968,339 $10,315,527 $10,315,527 $77,652,812 $43,388,953 $43,388,953 $34,263,859 $87,968,339 217.1 Trun.yfer funds 10 the Out-of-Home Care program to align the badget with projet1ed expenditures. State General Funds {$1,500,000) ($1,500,000) ($1,500,000) ($1,500,000) 217.2 Tran.~f"erfunds to the Food Stamp Eligibility and Benefits progmm to align tl~ budget with pr Eligibility and Benefits program to align the budget with projected expenditures. State General Fonds ($2,564,707) ($2,564,707) ($2,564,707) ($2,564,707) 218.3 Transfer funds from the Departmental Administration program to align tile budget with pmiected CXfJI!IuiiiUres. Temporary Assistance for Needy Families Grant CFDA93.558 $2,000,000 $2,000,000 $2,000,000 $2,000,000 218.4 Tramfa funds for one-time pe!fonnmla-based salary ruljustments rulded in HB95 (FrOB) to be paid to employees who meet the requiremems ofthe agency-wide approved plan. State General Fuuds $78,413 $78,413 $78,413 218.5 Reduce fund< from the base budget to reflect the approprimion in line 218.101 for increased rent associated with the relocations of Department of Family and Child Services 01fices. StateGeneralFunds ($721,000) Zl<O SpppordorNeedyFamilies FlUIIIyAssistaDce. Appropriation (liB 989) TOTALSTATEFVl'ins State General Fuuds TOTAL FEDERAL FUNDS Community Services Block Grant CFDA93.569 Federal Fuuds Not Itemized Medkal Assistanee Program CFDA93.118 Te-rary Assistanee lor Needy Families Temporary Assistance lor Needy FamDies Grant CFDA93.558 TOTALPUBUC FUNDS $8,244,139 $8,244,139 $49,654,536 $17,185,183 $1,643,225 $1,300,000 $29,526,128 $29,526,128 $57,898,675 $8,322,552 $8,322,552 $49,654,536 $17,185,183 $1,643,225 $1,300,000 $29,526,128 $29,526,128 $57,977,088 $8,322,552 $8,322,552 $49,654,536 $17,185,183 $1,643,225 $1,300,000 $29,526,128 $29,526,128 $57,977,088 $7,601,552 $7,601,552 $49,654,536 $17,185,183 $1,643,225 $1,300,000 $29,526,128 $29,526,128 $57,256,088 218.1D1 Speelal Projed Sapporttw Needy l!lllllilles Family~ lJiilizefiaJckfilr~ m.t~wilh ~~fi!i( ','f;[,:n;u;;: l!l' L,;Jiu:::. r!!t,f)(r, ifl<'!,i ''' TOTALSTATEFUNDS Stale General Funds TOTAL FEDERAL FUNDS CCDF Mandatory & Matching Funds CFDA93.596 Federal Funds Not Itemized Medlcal Assistance Program CFDA93.778 Temporary AssistaDce lor Needy Families Temporary Assistance lor Needy Families Grant CFDA93.558 TOTAL PUBLIC FUNDS $7,695,000 $7,695,000 $43,0!0,374 $6,500 $2,396,595 $20,000 $40,587,279 $40,587,279 $50,705,374 $7,695,000 $7,695,000 $43,010,374 $6,500 $2,396,595 $20,000 $40,587,279 $40,587,279 $50,705,374 $7,695,000 $7,695,000 $43,0!0,374 $6,500 $2,396,595 $20,000 $40,587,279 $40,587,279 $50,705,374 $7,695,000 $7,695,000 $43,0!0,374 $6,500 $2,396,595 $20,000 $40,587,279 $40,587,279 $50,705,374 Vital Records Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $2,830,465 $2,830,465 $500,680 $500,680 $404,000 $404,000 $404,000 $3,735,!45 $2,830,465 $2,830,465 $500,680 $500,680 $404,000 $404,000 $404.000 $3,735,!45 $2,830,465 $2,830,465 $500,680 $500,680 $404,000 $404,000 $404,000 $3,735,!45 $2,830,465 $2,830,465 $500,680 $500,680 $404,000 $404,000 $404,000 $3,735,145 220.1 Transferfundsfor onetime performancebased salarv adjustments added in HB95 (FY08) to lie paid w employeel who meet the requirements oj'the agency-wide upproved plan. State General Funds ($21,189) {$2!,!89) ($2!,189) TOTAL STATE FUNDS Stale General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $2,830,465 $2,830,465 $500,680 $500,680 $404,000 $404,000 $404,000 $3,135,145 ,.:f,' $2,809,276 $2,809,276 $500,680 $500,680 $404,000 $404,000 $404,000 $3,7!3,956 $2,809,276 $2,809,276 $500,680 $500,680 $404,000 $404,000 $404,000 $3,7!3,956 $2,809,276 $2,809,276 $500,680 $500,680 $404,000 $404,000 $404,000 $3,113,956 Brain and Spinal Injury Trust Fund TOTAL STATE FUNDS State General Funds Brain and Spina! Injury Trust Fund TOTALPUBUC FUNDS 221.1 Reduce funds to reflect anticipated C TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS $193,064 $193,064 $193,064 $192,883 $192,883 $192,883 $192,883 $192,883 $192,883 $192,883 $192,883 $192,883 Developmental Disabilities, Governor's Council on Continuation Budget TOTAL STATE RJNDS State General Fund TOTAL FEDERAL RJNDS Federal Funds Not Itemized TOTAL PUBLIC RJNDS $58,083 $58,083 $2.262,002 $2,262,002 $2,320,085 $58,083 $58,083 $2,262,002 $2,262,002 $2,320,085 $58,083 $58,083 $2,262,002 $2,262,002 $2,320,085 $58,083 $58,083 $2,262,002 $2,262,002 $2,320,085 6111/2008 Page 98 of 170 Drafted by Senate Budget and Evaluation Office HB989 MYhJII,iiiA Miili:UA MMW 224.1 Transjerfunds for one-time petj;mnance-/>a.ved salary adiumnenrs udde,d in HBY5 tFYU8) w he paid to tmplow es who mtet rhe requiremems of rhe agency-hide approved plan. State General Funds ($280) ($280) ($280) ?/>: ,' '<'~:v ', ,. TOTAL STATE FUNDS State General FlUids TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBUC FUNDS $58,083 $58,083 $2,262,002 $2,262,002 $2,320,085 $57,803 $57,803 $2,262,002 $2,262,002 $2,319,805 $57,803 $57,803 $2,262,002 $2,262,002 $2,319,805 $57,803 $57,803 $2,262,002 $2,262,002 $2,319,805 Sexual Offender Review Board TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS Continuation Budget $336,001 $336,001 $336,001 $336,001 $336,001 $336,001 $336,001 $336,001 $336,001 $336,001 $336,001 $336,001 41)1.99 CC: 1'he purpose ofthis appropriation is to protect Georgia'.\ chiltlren by idemifying conricted se.wal offenders or that prtsent the greatest risk reoffending. Senate: The pwpose ofthis appropriation is to protect Georgiacr children by identifying cmtvicted se.wal offenders thm presellt the greatest risk o( reoff'endin~. State General Funds 4tUtlli Semai Offender Review Board f-,, $0 $0 TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $336,001 $336,001 $336,001 $336,001 $336,001 $336,001 $336,001 $336,001 $336,001 $336,001 $336,001 $336,001 All Temporary Assislance for Needy Families benefit payments are calculated utnizing a !actor ol 66.0% ol the standards ol need; such payments sball be made !rom tbe date ol certification and not !rom tbe date ol application; and the following maximum beuelits and maximum standards ol need sball apply: For an assistance group ol- the standard<; ol need is $235, and the maximum moothly a~~MM~nt is $155. For an assistance group of two, the standard<; ol need is $356, and tbe maximum monthly a~~MM~nt is $235. For ao assistance group ol lbree, the standanb ol need is $424, and the maximum monthly amount is $280. For an assistance group ol lour, the standard<; ol need is $500, and the maximum monthly amount is $330. For an asslstauce group of live, the standard<; ol need is $573, and the maximum mootbly amount is $378. For ao assistance group ol six, the standards ol need is $621, and tbe maximum monthly amount is $410. For an assistance group ol seven, the standards ol need is $672, and tbe maximum monthly amount is $444. For an assistance group of elgh~ the standard<; ol need is $713, and the maximum monthly amount is $470. For an assistance group of nine, the standard<; of need is $751, and the maximum moothly amount is $496. For an assistance group ol ten, the staudanb of need is $804, and tbe maximum monthly amount is $530. For an assistance group ofeleven, tbe standards ol need is $860, and the maximum monthly amount is $568. Provided, the Department ol Human Resoorces is authorized to make supplemental payments oo lbese maxiDMim monthly aDIMJnts up to the amounttbat is equal to the minimum hourly wage lor clients who are enrolled in subsidized work experience and subsidized employmenl Section 27: Insurance, Department of Section Total - Continuation TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfers TOTAL PUBUC FUNDS $18,864,818 $18,864,818 $954,555 $954,555 $97,232 $97,232 $19,916,605 $18,864,818 $18,864,818 $954,555 $954,555 $97,232 $97,232 $19,916,605 $18,864,818 $18,864,818 $954,555 $954,555 $97,232 $97,232 $19,916,605 $18,864,818 $18,864,818 $954,555 $954,555 $97,232 $97,232 $19,916,605 TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL INTRASTATE GOVERNMENT TRANSFERS State Funds Tnwlers TOTAL PUBUC FUNDS Section Total Final $18,864,818 $18,893,621 $18,893,621 $18,864,818 $18,893,621 $18,893,621 $954,555 $954,555 $954,555 $954,555 $954,555 $954,555 $97,232 $97,232 $97,232 $97,232 $97,232 $97,232 $19,916,605 $19,945,408 $19,945,408 $18,893,621 $18,893,621 $954,555 $954,555 $97,232 $97,232 $19,945,408 611112008 Page 99 of 170 Drafted by Seoate Budget and Evaluation Office HB989 Mllihi@A Miiii@A W f i A - Departmental Administration TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS 22$-lile De~ AdmiDJstration -;'': TOTALSTATEFUNDS State General Funds TOTAL PUBLIC FUNDS Continuation Budget $2,445,169 $2,445,169 $2,445,169 $2,445,169 $2,445.169 $2,445,169 $2,445,169 $2,445,169 $2,445.169 $2,445,169 $2,445,169 $2,445,169 $2,445,169 $2,445,169 $2,445.169 $2,445,169 $2,445,169 $2,445,169 $2,445.169 $2,445,169 $2,445,169 $2,445,169 $2,445,169 $2,445,169 Enforcement TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS %26.108 Enforcement TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Continuation Budget $866.292 $866,292 $866,292 $866,292 $866,292 $866,292 $866.292 $866,292 $866.292 AppfiiPI'ia ,,,;.:;rr,f!, ''1/f''"''?li'''l.t-;' $866.292 $866,292 $866.292 $866,292 $866,292 $866,292 $866.292 $866.292 $866.292 $866,292 $866,292 $866,292 $866,292 $866,292 $866,292 Fire Safety TOTAL STATE FUNDS State General Funds TOTAL FEDERAL RJNDS Federal Funds Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfers Agency to Agency Contracts TOTAL PUBUC FUNDS 227.1 lncreusefuruls 10 replace une high-mileage vehicle. State General Funds Z-27.108 Jijre Safety :,'n ..; \~' '' 1!,';-f'-i. TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL INTRA.STA TE GOVERNMENT TRANSFERS State Funds Transfers Ageney to Agency Contracts TOTAL PUBLIC FUNDS Continuation Budget ,,, $5,525,325 $5.525,325 $954.555 $954.555 $97,232 $97,232 $97,232 $6,577,112 $5,525.325 $5.525.325 $954,555 $954,555 $97,232 $97,232 $97,232 $6,577,112 $5,525,325 $5.525,325 $954,555 $954,555 $97.232 $97,232 $97,232 $6,577,112 $5,525,325 $5,525.325 $954,555 $954,555 $97,232 $97,232 $97,232 $6,577,112 $13,860 $13,860 Appropriation (118 989) ;;l!i;h $5,525,325 $5,525,325 $954.555 $954,555 $97,232 $97,232 $97,232 $6,577,112 $5,539,185 $5,539,185 $954,555 $954,555 $97,232 $97,232 $97,232 $6,590,972 $5,539,185 $5,539,185 $954,555 $954,555 $97,232 $97,232 $97,232 $6,590,972 $13,860 $5,539,185 $5,539,185 $954,555 $954,555 $97,232 $97,232 $97,232 $6.590,972 Industrial Loan TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS Continuation Budget $769,025 $769,025 $769,025 $769,025 $769,025 $769,025 $769,025 $769.025 $769,025 $769,025 $769,025 $769,025 6/1112008 Page 100ofl70 Dralted by Senate Budget and Evaluation Office HB989 MB!RJI@A Mhi@A WWM 228.1 lnaease jimds ro up/ace one high-mileage vehicle. State General Funds $14,943 $14,943 $14,943 TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Insurance Regulation TOTAL STATE AJNDS State General Funds TOTAL PUBLIC FUNDS TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Special Fraud ff,~-: 1:'), TOTAL STATE RJNDS State General Funds TOTAL PUBLIC RJNDS :!lO.lfO Spedal Fraud TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $769,025 $769,025 $769,025 $783,968 $783,968 $783,968 $783,%8 $783,%8 $783,%8 $783,968 $783,%8 $783,%8 Continuation Budget $5,981,530 $5,981,530 $5,981,530 $5,981,530 $5,981,530 $5,981,530 $5,981,530 $5.981,530 $5,981.530 $5,981,530 $5.981,530 $5,981,530 AppropnatiOit (liB )II). \i,ifi' -[;';iJ;dr/(ff;i $5,981,530 $5,981,530 $5,981,530 $5,981,530 $5,981,530 $5,981.530 $5,981.530 $5,981,530 $5,981,530 $5,981,530 $5,981,530 $5,981.530 Continuation Budget $3,277,471 $3,271,471 $3,271,471 $3,271,477 $3,217,471 $3,277,471 $3,217,477 $3,277,471 $3,271,471 Appropria1iolt (liB 989) ,,;i $3,277,477 $3,277,471 $3,277,471 $3,271,471 $3,217,477 $3,217,471 $3,277,471 $3,277,471 $3,217,477 $3,277,417 $3,277.471 $3,217,471 $3,217.477 $3,271,471 $3,217,477 Section 28: Investigation, Georgia Bureau of Section Total - Continuation TOTAL STATE AJNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY AJNDS Sales and Services Sanctions, Fines, and Penalties TOTAL PUBLIC AJNDS $74,268,077 $74,268,071 $29,883,487 $29,883,487 $4,887,711 $4,565,350 $322,361 $109,039,275 $74,268,071 $74,268.017 $29,883,487 $29,883,487 $4,887,711 $4,565,350 $322.361 $109,039,275 $74,268,071 $74.268,077 $29,883,487 $29,883,487 $4,887,711 $4,565,350 $322,361 $109,039,275 $74,268,071 $74,268,077 $29,883,487 $29,883,487 $4,887,711 $4,565,350 $322,361 $109,039,275 TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales aod Services Sandions, Fines, aod Penalties TOTAL PUBLIC FUNDS Section Total Final $74,268,077 $74,268,077 $74,268,077 $74,268,071 $74,268,017 $74,268,017 $29,883,487 $29,883,487 $29,883,487 $29,883,487 $29,883,487 $29,883,487 $4,887,711 $4,887,711 $4,887,711 $4,565,350 $4,565,350 $4,565,350 $322,361 $322,361 $322,361 $109,039,275 $109,039,275 $109,039,275 $74,268,071 $74,268,071 $29,883,487 $29,883,487 $4,887.711 $4,565,350 $322,361 $109,039,275 Bureau Administration TOTAL STATE RJNDS State General Funds 6/llnoo8 Continuation Budget $11.038,239 $ll,038,239 $ll,038,239 $ll,OJ8,239 $ll,OJ8.239 $ll,038,239 $ll,038,239 $ll,038.239 Page 101 of 170 Drafted by Senate Budget and Evaluation Office HB989 TOTAL FEDERAL RJNDS Fedellll Funds Not Itemized TOTAL AGENCY RJNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC RJNDS 13U BunilU Admillistradon TOTAL STATE FUNDS Stale General Funds TOTAL FEDERAL FUNDS Federal Funds Not llemlzed TOTAL AGENCY FUNDS Salts and Services Salts and Services Not llemlzed TOTAL PUBLIC FUNDS 1111111,111111111111~~!! 11111- $6,812 $6,812 $1,434 $1,434 $1,434 $11,046,485 $6,812 $6,812 $1,434 $1,434 $1,434 $11,046,485 $6,812 $6,812 $1,434 $1,434 $1,434 $11,046,485 $6,812 $6,812 $1,434 $1,434 $1,434 $11,046,485 Appropriation (111989) $11,038,239 $11,038,239 $6,812 $6,812 $1,434 $1,434 $1,434 $11,046,485 $11,038,239 $11,038,239 $6,812 $6,812 $1,434 $1,434 $1,434 $11,046,485 $1l,038,239 $11,038,239 $6,812 $6,812 $1,434 $1,434 $1,434 $11,046,485 $11,038,239 $11,038,239 $6,812 $6,812 $1,434 $1,434 $1,434 $11,046,485 Centralized Scientific Services TOTAL STATE RJNDS State General Funds TOTAL AGENCY RJNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC RJNDS telihlzedSdentile~ iilt:!'"f'V' fl; ;;,(\"{'PiP;'' ; ;f.:< TOTAL STATE FUNDS Stale General Funds TOTAL AGENCY FUNDS Salts and Services Sales and Services Not Ilemlzed TOTAL PUBLIC FUNDS Continuation Budget -'--')!il $13,821,542 $13,821,542 $3,601 $3,601 $3,601 $13,825,143 $13,821,542 $13,821,542 $3,601 $3,601 $3,601 $13,825,143 $13,821,542 $13,821,542 $3,601 $3,601 $3,601 $13,825,143 $13,821,542 $13,821,542 $3,601 $3,601 $3,601 $13,825,143 Appropriation (liB 989) $13,821,542 $13,821,542 $3,601 $3,601 $3,601 $13,825,143 $13,821,542 $13,821,542 $3,601 $3,601 $3,601 $13,825,143 $13,821,542 $13,821,542 $3,601 $3,601 $3,601 $13,825,143 $13,821,542 $13,821,542 $3,601 $3,601 $3,601 $13,825,143 Criminal Justice Information Services Continuation Budget TOTAL STATE AJNDS State Genellll Funds TOTAL AGENCY RJNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS 233J8t Criminal Justiee IDformationServkes $10,458309 $10,458,309 $2,604 $2,604 $2,604 $10,460,913 $10,458,309 $10,458,309 $2,604 $2,604 $2,604 $10,460,913 $10,458309 $10,458,309 $2,604 $2,604 $2,604 $10,460,913 $10,458309 $10,458,309 $2,604 $2,604 $2,604 $10,460,913 Appropriation (111989) TOTALSTATEFUNDS Stale General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not llemlzed TOTAL PUBLIC FUNDS $10,458,309 $10,458,309 $2,604 $2,604 $2,604 $10,460,913 $10,458,309 $10,458,309 $2,604 $2,604 $2,604 $10,460,913 $10,458309 $10,458,309 $2,604 $2,604 $2,604 $10,460,913 $10,458,309 $10,458,309 $2,604 $2,604 $2,604 $10,460,913 Georgia Infonnation Sharing and Analysis Center Continuation Budget TOTAL STATE RJNDS State Genellll Fonds TOTAL AGENCY RJNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC RJNDS $890,529 $890,529 $479 $479 $479 $891,008 $890,529 $890,529 $479 $479 $479 $891,008 $890,529 $890,529 $479 $479 $479 $891,008 $890,529 $890,529 $479 $479 $479 $891,008 Page 102 of 170 Drafted by Senate Budget and Evaluation Office HB989 MBI&JiiiiW Miili@W KiiMM Mi 234.1110 Georgia InfOl'DIIItlon SllariDg llltd Analysis Ce!ltet Appropriation (HB 989) >' TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $890,529 $890,529 $479 $479 $479 $891,008 $890,529 $890,529 $479 $479 $479 $891,008 $890,529 $890,529 $479 $479 $479 $891,008 $890,529 $890,529 $479 $479 $479 $891,008 Regional Forensic Services TOTAL STATE FUNDS State Geoeral Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS TOTALSTATEFUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS Continuation Budget $8,484,642 $8,484,642 $2,255 $2,255 $2,255 $8,486,897 $8,484,642 $8,484,642 $2,255 $2,255 $2,255 $8,486,897 $8,484,642 $8,484,642 $2,255 $2,255 $2,255 $8,486,897 Appropriation (HB 989) r: ,)1,:;/1 $8,484,642 $8,484,642 $8,484,642 $8,484,642 $8,484,642 $8,484,642 $2,255 $2,255 $2,255 $2,255 $2,255 $2,255 $2,255 $2,255 $2,255 $8,486,897 $8,486,897 $8,486,897 $8,484,642 $8,484,642 $2,255 $2,255 $2,255 $8,486,897 $8,484,642 $8,484,642 $2,255 $2,255 $2,255 $8,486,897 Regional Investigative Services TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS 136.1110 Regi01IIll ~>Smkes /' <' .'~'}!})< ''<" ' '"i, f,; ,i, Ffi'' TOTALSTATEFUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS Continuation Budget $25,545,794 $25,545,794 $204,482 $204,482 $204,482 $25,750,276 $25,545,794 $25,545,794 $204,482 $204,482 $204,482 $25,750,276 $25,545,794 $25,545,794 $204,482 $204,482 $204,482 $25,750,276 $25,545,794 $25,545,794 $204,482 $204,482 $204,482 $25,750,276 ~(HB- f(i,,.'Ed ))/'>!'! $25,545,794 $25,545,794 $25,545,794 $25,545,794 $25,545,794 $25,545,794 $204,482 $204,482 $204,482 $204,482 $204,482 $204,482 $204,482 $204,482 $204,482 $25,750,276 $25,750,276 $25,750,276 $25,545,794 $25,545,794 $204,482 $204,482 $204,482 $25,750,276 Special Operations Unit TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS m.too Spechil Operations Unit TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS Continuation Budget $784,154 $784,154 $200 $200 $200 $784,354 $784,154 $784,154 $200 $200 $200 $784,354 $784,154 $784,154 $200 $200 $200 $784,354 Appropriation (HB 989) ,;,;'r,,."f: $784,154 $784,154 $200 $200 $200 $784,354 $784,154 $784,154 $200 $200 $200 $784,354 $784,154 $784,154 $200 $200 $200 $784,354 $784,154 $784,154 $200 $200 $200 $784,354 $784,154 $784,154 $200 $200 $200 $784,354 6/ilnoo8 Page 103 of I70 Drafted by Senate Budget and Evaluation Office HB989 State Healthcare Fraud Unit TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS i!;,- JJ!!.f[~<'l" J' ';u "ppr,;J' u:Ji~ TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS MBI&ii.!IIA Miii@W MMW- :{r,;u-: Continuation Budget $1,!69,237 $1,169,237 $387 $387 $387 $1,169,624 $1,169,237 $1,169,237 $387 $387 $387 $1,169,624 $1,169,237 $1,169,237 $387 $387 $387 $1,169,624 $1,169,237 $1,169,237 $387 $387 $387 $1,169,624 $1,169,237 $1,169,237 $387 $387 $387 $1,169,624 $1,169,237 $1,169,237 $387 $387 $387 $1,169,624 t1ntu ,J Pr,_; ,11:! $1,169,237 $1,169,237 $1,169,237 $1,169,237 $387 $387 $387 $387 $387 $387 $1,169,624 $1,169,624 Task Forces TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS --'!'ask ~~~~{8~~~ ~r~o;m,s,;; State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS Continuation Budget $1,177,570 $1,177,570 $376 $376 $376 $1,177,946 $1,177,570 $!,177,570 $376 $376 $376 $1,177,946 $!,177,570 $1,177,570 $376 $376 $376 $1,177,946 $1,1;;,~;~' ' ;;/~~~.;7;:;~~ -$W;),~;~ $1,177,570 $1,177,570 $1,177,570 $376 $376 $376 $376 $376 $376 $376 $376 $376 $1,177,946 $1,177,946 $1,177,946 $1,177,570 $1,177,570 $376 $376 $376 $1,177,946 $1,177,570 $1,177,570 $376 $376 $376 $1,177,946 Criminal Justice Coordinating Council Continuation Budget "ifj!,"'(lh' TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized Sanctions, Fines, and Penalties Sanctions, Fines, and Penalties Not Itemized TOTAL PUBLIC FUNDS 24&.188 Climinai,Justiee Coonliaating Clmndl TOTALSTATEFUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized Sanctions, F1n-~r TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not ltemiml TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS Federal Funds Transfers FF National School Luoch Program CFDA10.555 TOTAL PUBLIC FUNDS $93,969,041 $93,969,041 $892,894 $892,894 $27,991 $27,991 $27,991 $2,072,851 $2,072,851 $2,072,851 $96,962,777 $93,969,041 $93,969,041 $892,894 $892,894 $27,991 $27,991 $27,991 $2,072,851 $2,072,851 $2,072,851 $96,962,777 $93,969,041 $93,969,041 $892,894 $892,894 $27,991 $27,991 $27,991 $2,072,851 $2,072,851 $2,072,851 $96,962,777 $93,969,041 $93,969,041 $892,894 $892,894 $27,991 $27,991 $27,991 $2,072,851 $2,072,851 $2,072,851 $96,962,777 244.1 Transfer ftmdsfrom the Community Non-Secure Coounitment program to pro\'ide adequate secure facility capacitv. State General Fonds $1,068,413 $1,068,413 $1,068,413 $1,068,413 244.180 Seettre~t(\'))Cs) Appropriation (JfB989t TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales and Servkes Sales and Services Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS Federal Funds Traosfen FF National Scbool Loncb Program CFDAIO.SSS TOTAL PUBUC FUNDS $95,037,454 $95,037.454 $892,894 $892,894 $27,991 $27,991 $27,991 $2,072,851 $2,072,851 $2,072,851 $98,031' 190 $95,037,454 $95,037,454 $892,894 $892,894 $27,991 $27,991 $27,991 $2,072,851 $2,072,851 $2,072,851 $98,031,190 $95,037,454 $95,037,454 $892,894 $892,894 $27,991 $27,991 $27,991 $2,072,851 $2,072,851 $2,072,851 $98,031,190 $95,037,454 $95,037,454 $892,894 $892,894 $27,991 $27.991 $27,991 $2,072,851 $2,072,851 $2,072,851 $98,031 '190 6/1112008 Page 106 of 170 Drafted by Senate Budget and Evaluation Office HB989 Secure Detention (RYDCs) Mii&Jiiii!W Mi!ii!QW AIMW WI Continuation Budget TOTAL STATE RINDS State General Funds TOTAL AGENCY FUNDS Sa1es and Services Sales and Services Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS Federal Funds Transfers FF National School Lunch Program CFDA10.555 TOTAL PUBLIC FUNDS $101,362,633 $101,362,633 $74,578 $74,578 $74,578 $1,955,518 $1,955,518 $1,955,518 $103,392,729 $101,362,633 $101,362,633 $74,578 $74,578 $74,578 $1,955,518 $1,955,518 $1,955,518 $103,392,729 $101,362,633 $101,362,633 $74,578 $74,578 $74,578 $1,955,518 $1,955,518 $1,955,518 $103,392,729 $10 I,362,633 $101,362,633 $74,578 $74,578 $74,578 $1,955,518 $1,955,518 $1,955,518 $103,392,729 245.1 Transfer fmulsjiDm tile Comnnmity Non-Secnre Commitmtnt progrmn to provide adequate secure facility capaciry. State General Funds $1,400,000 $1,400,000 $1,400,000 $1,400,000 245.2 Tramfer funds to tile Children a111l Youth Coordirulling Council (CYCCj pmgram nceivedfiJr the FYOB statewide budget changes. State General Funds ($13,100) ($13,100) ($13,100) ($13,100) TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS Federal Funds Transfers FF National School Lunch Program CFDA10.555 TOTAL PUBUC FUNDS $102,749,533 $102,749,533 $74,578 $74,578 $74,578 $1,955,518 $1,955,518 $1,955,518 $104,779,629 $102,749,533 $102,749,533 $74,578 $74,578 $74,578 $1,955,518 $1,955,518 $1,955,518 $104,779,629 $102,749,533 $102,749,533 $74,578 $74,578 $74,578 $1,955,518 $1,955,518 $1,955,518 $104,779,629 $102,749,533 $102,749,533 $74,578 $74,578 $74,578 $1,955,518 $1,955,518 $1,955,518 $104,779,629 Children and Youth Coordinating Council Continuation Budget TOTAL STATE RINDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBLIC FUNDS $1,407,848 $1,407,848 $1,752,000 $1,752,000 $3,159,848 $1,407,848 $1,407,848 $1,752,000 $1,752,000 $3,159,848 $1,407,848 $1,407,848 $1,752,000 $1,752,000 $3,159,848 $1,407,848 $1,407,848 $1,752,000 $1,752,000 $3,159,848 246.1 Transfer funds from the Secure Detention program received _tor the FYOS statewide hudRet changes. StateGeneraiFnnds $13,100 $13,100 $13,100 $13,100 Appropriati.011 (liB 989) TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBLIC FUNDS $1,420,948 $1,420,948 $1,752,000 $1,752,000 $3,172,948 $1,420,948 $1,420,948 $1,752,000 $1,752,000 $3,172,948 $1,420,948 $1,420,948 $1,752,000 $1,752,000 $3,172,948 $1,420,948 $1,420,948 $1,752,000 $1,752,000 $3,172,948 Section 30: Labor, Department of TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Reserved Fund Balances Sales and Services TOTAL INTRA-STATE GOVERNMENT TRANSFERS Federal Funds Transfers TOTAL PUBLIC FUNDS Section Total - Continuation $55,209,022 $55,209,022 $260,232,588 $260,232,588 $31,293,878 $500,000 $30,793,878 $6,904,800 $6,904,800 $353,640,288 $55,209,022 $55,209,022 $260,232,588 $260,232,588 $31,293,878 $500,000 $30,793,878 $6,904,800 $6,904,800 $353,640,288 $55,209,022 $55,209,022 $260,232,588 $260,232,588 $31,293,878 $500,000 $30,793,878 $6,904,800 $6,904,800 $353,640,288 $55,209,022 $55,209,022 $260,232,588 $260,232,588 $31,293,878 $500,000 $30,793,878 $6,904,800 $6,904,800 $353,640,288 6/1112008 Page 107 of 170 Drafted by Senate Budget and Evaluation Office HB989 TOTALSTATEFUNDS Stale Geoeral Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Reserved Fund Balances Sales and Services TOTAL INTRA.STATE GOVERNMENT TRANSFERS Federal Funds Trausfers TOTAL PUBUC FUNDS w;;a;;uuw Milil!UA c;;;;;w Section Total -Final $55,081,172 $55,081,172 $55,081,172 $55,081,172 $55,081,172 $55,081,172 $260,232,588 $260,232,588 $260,232,588 $260,232,588 $260,232,588 $260,232,588 $31,293,878 $31,293,878 $31,293,878 $500,000 $500,000 $500,000 $30,793,878 $30,793,878 $30,793,878 $6,904,800 $6,904,800 $6,904,800 $6,904,800 $6,904,800 $6,904,800 $353,512,438 $353,512,438 $353,512,438 $55,081,172 $55,081,172 $260,232,588 $260,232,588 $31,293,878 $500,000 $30,793,878 $6,904,800 $6,904,800 $353,512,438 Business Enterprise Program TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBUC FUNDS 24T.;l{jt lusiness:Euterprise~ TOTALSTATEFUNDS Stale Geoeral Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBUC FUNDS Continuation Budget 11,; tr ', : , ,,,,-n~ ~ $441,519 $441,519 $1,316,085 $1,316,085 $1,757,604 $441,519 $441,519 $1,316,085 $1,316,085 $1,757,604 $441,519 $441,519 $1,316,085 $1,316,085 $1,757,604 .l~(BB!IU) ''\)j(, ,;,t;'ii'!:ic'll !(; $441,519 $441,519 $441,519 $441,519 $1,316,085 $1,316,085 $1,316,085 $1,316,085 $1,757,604 $1,757,604 ''({;['';.>1 $441,519 $441,519 $1,316,085 $1,316,085 $1,757,604 $441,519 $441,519 $1,316,085 $1,316,085 $1,757,604 $441,519 $441,519 $1,316,085 $1,316,085 $1,757,604 Department of Labor Administration TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBUC FUNDS TOTAL STATE FUNDS Stale Geoeral Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBUC FUNDS Continuation Budget $3,480,593 $3,480,593 $10,607,019 $10,607,019 $14,087,612 $3,480,593 $3,480,593 $10,607,019 $10,607,019 $14,087,612 $3,480,593 $3,480,593 $10,607.oi9 $10,607,019 $14,087,612 $3,480,593 $3,480,593 $10,607,019 $10,607,019 $14,087,612 $3,480,593 $3,480,593 $10,607,019 $10,607,019 $14,087,612 i fr,, 1 ., ''' .~:, $3,480,593 $3,480,593 $10,607,019 $10,607,019 $14,087,612 $3,480,593 $3,480,593 $10,607,019 $10,607.oi9 $14,087,612 1-J $3,480,593 $3,480,593 $10,607,019 $10,607,019 $14,087,612 Disability Adjudication Section TOTAL STATE FUNDS TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBUC FUNDS 24t.let~ ~Sedion TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBUC FUNDS Continuation Budget $0 $55,598,820 $55,598$20 $55,598,820 $0 $55,598,820 $55,598$20 $55,598,820 $0 $55,598,820 $55,598$20 $55,598,820 $0 $55,598,820 $55,598,820 $55,598,820 1\i::(.. ~-- :i.,;fi\ )~;:J;J; 1:' ':-',[,, (J, ''(!!!/ ( :;"<"',\ .\/n $55,598,820 $55,598,820 $55,598,820 $55,598,820 $55,598,820 $55,598,820 $55,598,820 $55,598,820 $55,598,820 $55,598,820 $55,598,820 $55,598,820 Division of Rehabilitation Administration Continuation Budget 6/11/2008 Page 108 of 170 Drafted by Senate Budget and Evaluation Office HB989 TOTAL STATE FUNDS Stare General Funds TOTAL FEDERAL FUNDS Federal Funds Not lremized TOTAL PUBLIC FUNDS TOTALSTATEFUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBLIC FUNDS Mildiij@A Mi@QA ANMW WI $2,296,252 $2,296,252 $1,383,518 $1,383,518 $3,679,770 $2,296,252 $2,296,252 $1,383,518 $1,383,518 $3,679,770 $2,296,252 $2,296,252 $1,383,518 $1,383,518 $3,679,770 $2,296,252 $2,296,252 $1,383,518 $1,383,518 $3,679,770 $2,296,252 $2,296,252 $1,383,518 $1,383,518 $3,679,770 '" -n~o; ,'f $2,296,252 $2,296,252 $1,383,518 $1,383,518 $3,679,770 $2,296,252 $2,296,252 $1,383,518 $1,383,518 $3,679,770 $2,296,252 $2,296,252 $1,383,518 $1,383,518 $3,679,770 Georgia Industries for the Blind TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Reserved Fund Balances Reserved Fund Balances Not lremized Sales and Services Sa1es and Services Not Itemized TOTAL PUBLIC FUNDS ~l.lto ~Industries fortllelftlld J!J P'"i'1''' '';'prr';;'''" TOTALSTATEFUNDS State General Funds TOTAL AGENCY FUNDS Reserved Fund Balances Reserved Fund Balances Not Itemized Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS Continuation Budget !i'' ~,"f j $559,846 $559,846 $11,599,375 $500,000 $500,000 $11,099,375 $11,099,375 $12.159,221 $559,846 $559,846 $11,599,375 $500,000 $500,000 $11,099,375 $11,099,375 $12,159,221 $559,846 $559,846 $11,599,375 $500,000 $500,000 $11,099,375 $11,099,375 $12,159,221 $559,846 $559,846 $11,599,375 $500,000 $500,000 $11,099,375 $11,099,375 $12,159,221 Appropriation (118ts9) $559,846 $559,846 $11,599,375 $500,000 $500,000 $11,099,375 $11,099,375 $12,159,221 $559,846 $11,599,375 $500,000 $500,000 $11,099,375 $11,099,375 $12,159,221 li18fdJ';>)i'd<{t '!l!d(i; !!ii?, $559,846 $559,846 $559,846 $559,846 $11,599,375 $11,599,375 $500,000 $500,000 $500,000 $500,000 $11,099,375 $11,099,375 $11,099,375 $11,099,375 $12,159,221 $12,159,221 Labor Market Information rr. TOTAL STATE FUNDS Stare General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBLIC FUNDS TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBLIC FUNDS Continuation Budget 1-rh(;, 1~.;de $743,946 $743,946 $2,249,873 $2,249,873 $2,993,819 $743,946 $743,946 $2,249,873 $2,249,873 $2,993,819 $743,946 $743,946 $2,249,873 $2,249,873 $2,993,819 $743,946 $743,946 $2,249,873 $2,249,873 $2,993,819 ~- "-! '),;>r>i( d 'i/;11 :u: if!,,' ,\Wi<)~ Ll;,)' $743,946 $743,946 $743,946 $743,946 $743,946 $743,946 $2,249,873 $2,249,873 $2,249,873 $2,249,873 $2,249,873 $2,249,873 $2,993,819 $2,993,819 $2,993,819 $743,946 $743,946 $2,249,873 $2,249,873 $2,993,819 Roosevelt Warm Springs lustitute TOTAL STATE FUNDS Stare General Funds TOTAL FEDERAL FUNDS Federal Funds Not lremized TOTAL AGENCY FUNDS Sales and Services Sales und Services Not lremized TOTAL INTRA-STATE GOVERNMENT TRANSFERS Federal Funds Transfers FF National School Lunch Program CFDA\0.555 TOTAL PUBLIC fUNDS Continuation Budget $7,183,148 $7,183,148 $6,447,042 $6,447,042 $18,888,287 $18,888,287 $18,888,287 $4,800 $4,800 $4,800 $32,523,277 $7,183,148 $7,183,148 $6,447,042 $6,447,042 $18,888,287 $18,888,287 $18,888,287 $4,800 $4,800 $4,800 $32,523,277 $7,183,148 $7,183,148 $6,447,042 $6,447,042 $18,888,287 $18,888,287 $18,888,287 $4,800 $4,800 $4,800 $32,523,277 $7,183,148 $7,183,148 $6,447,042 $6,447,042 $18,888,287 $18,888,287 $18,888,287 $4,800 $4,800 $4,800 $32,523,277 6111/2008 Page 109 of 170 Drafted by Senare Bndget and Evaluation Office HB989 MB!lJiiUI!W Mliii!UW MNJMM- 253.1 Reducejimdsforjour vi/rani positiom "nd opemting t'Xpmses due to the delay in OJ'ening the outparient clinic at Blanchard Hall. State General Funds ($127,850) ($127,850) ($127,850) ($127,850) 253.011 Roosevelt Warm Springs Institute Approprlalion .(BB 989) TOTALSTATEFUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS Federal Funds Transfers FF National School Lunch Program CFDAlO.SSS TOTAL PUBUC FUNDS $7,055,298 $7,055,298 $6,447,042 $6,447,042 $18,888,287 $18,888,287 $18,888,287 $4,800 $4,800 $4,800 $32,395.427 $7,055,298 $7,055,298 $6,447,042 $6,447,042 $18,888,287 $18,888,287 $18,888,287 $4,800 $4,800 $4,800 $32,395,427 $7,055,298 $7,055,298 $6,447,042 $6,447.042 $18,888,287 $18,888,287 $18,888,287 $4,800 $4,800 $4,800 $32,395,427 $7,055,298 $7,055,298 $6,447,042 $6,447,042 $18,888,287 $18,888,287 $18,888,287 $4,800 $4,800 $4,800 $32,395,427 Safety Inspections TOTAL STATE FUNDS Slate General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBLIC FUNDS 254.100 Safet)' lnspeelions TOTAL STATE FUNDS Slate General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBLIC FUNDS Continuation Budget $2,933,532 $2,933,532 $168,552 $168,552 $3,102,084 $2,933,532 $2,933,532 $168,552 $168,552 $3,102,084 $2,933,532 $2,933,532 $168,552 $168,552 $3,102,084 Approprlalion (BB 989) $2,933,532 $2,933,532 $168,552 $168,552 $3,102,084 $2,933,532 $2,933.532 $168,552 $168,552 $3,102,084 $2,933,532 $2,933,532 $168,552 $168,552 $3,102,084 $2.933,532 $2,933,532 $168,552 $168,552 $3,102,084 $2,933,532 $2,933,532 $168,552 $168.552 $3,102,084 Unemployment Insurance TOTALSTATEFUNDS Slate General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBLIC FUNDS 255.1011 Unemployment Insurance TOTALSTATEFUNDS Slate General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBLIC FUNDS Continuation Budget $11,111,470 $11,111,470 $36.580,349 $36,580,349 $47,691.819 $11,111,470 $11,111,470 $36,580,349 $36,580,349 $47,691,819 $11,111,470 $11,111,470 $36,580,349 $36,580.349 $47,691,819 $11,111,470 $11,111,470 $36,580,349 $36,580,349 $47,691,819 Approprlalion (BB989) $11,111,470 $11,111,470 $36,580,349 $36.580,349 $47,691,819 $11,111,470 $11.111,470 $36,580,349 $36,580,349 $47,691,819 $11,111,470 $11,111,470 $36,580,349 $36,580,349 $47,691,819 $11.111,470 $11,111,470 $36,580,349 $36,580,349 $47,691,819 Vocational Rehabilitation Program Continuation Budget TOTAL STATE FUNDS Slate General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS Federal Funds Transfers FFTemporary Assislance for Needy Families CFDA93.558 TOTAL PUBLIC FUNDS $17,968,411 $17,968,411 $65,667,153 $65,667,153 $806,216 $806,216 $806,216 $1,700,000 $1,700,000 $1,700,000 $86,141,780 $17,968,411 $17,968.411 $65,667,153 $65,667,153 $806,216 $806,216 $806,216 $1,700,000 $1,700,000 $1,700.000 $86,141.780 $17,968,411 $17,968,411 $65,667,153 $65,667,153 $806,216 $806,216 $806,216 $1,700,000 $1.700.000 $1,700.000 $86,141,780 $17,968,411 $17,968,411 $65,667,153 $65,667.153 $806,216 $806,216 $806,216 $1,700,000 $1.700,000 $1,700,000 $86,141,780 Page 110ofl70 Drafted by Senate Budget and Evaluation Office HB989 2S6-M \leeational Rellabi6tafioo Pnlgram TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS Federal Funds Transfers FF Temporary Assistance for Needy Families CFDA93,558 TOTAL PUBLIC FUNDS Appropriation (HB 989) $17,968.411 $17,%8,411 $65,667,153 $65,667,153 $806,216 $806,216 $806,216 $1,700,000 $1,700.000 $1,700,000 $86,141,780 $17.968.411 $17,968,411 $65,667,153 $65,667,153 $806,216 $806,216 $806,216 $1,700,000 $1,700,000 $1,700,000 $86,141,780 $17,968,411 $17,968,411 $65,667,153 $65,667,153 $806,216 $806,216 $806,216 $1,700,000 $1,700.000 $1,700,000 $86,141,780 $17,968,411 $17,%8,411 $65,667,153 $65,667,153 $806,216 $806,216 $806,216 $1,700,000 $1.700,000 $1.700,000 $86,141.780 Workforce Development TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS Federal Funds Transfers FFTemporary Assistance for Needy Families CFDA93.558 TOTAL PUBLIC FUNDS .JtlD Worktoree Development TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS Federal Funds Transfers FF Temporary Assistance for Needy amilies CFDA93.558 TOTAL PUBLIC FUNDS Continuation Budget $8,397,133 $8,397,133 $80,214,177 $80,214,177 $5,200,000 $5,200,000 $5,200,000 $93,811,310 $8.397,!33 $8,397,133 $80,214,177 $80,214,177 $5,200,000 $5,200,000 $5,200,000 $93,811,310 $8,397.133 $8,397,133 $80,214,177 $80,214,177 $5,200,000 $5,200,000 $5,200,000 $93,811,310 $8,397,133 $8,397,133 $80.214,177 $80,214,177 $5,200,000 $5,200.000 $5,200,000 $93,811,310 Appropriation (HB 989) $8,397,133 $8,397,133 $80,214,177 $80,214,177 $5,200,000 $5,200,000 $5,200,000 $93,8!1,310 $8,397.133 $8,397,133 $80,214,177 $80,214,177 $5,200,000 $5,200,000 $5,200,000 $93,811,310 $8,397,133 $8,397,133 $80,214,177 $80,214,177 $5,200,000 $5,200,000 $5,200,000 $93,8!1,310 $8,397,133 $8,397,133 $80,214,177 $80,214,177 $5,200,000 $5,200,000 $5,200,000 $93,811,310 Commission on Women TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS aatto Commission on Women I :~ TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Continuation Budget $93,172 $93,172 $93,172 $93,172 $93,172 $93,172 $93,172 $93,172 $93,172 Appropriation (HB 989) $93,172 $93,172 $93,172 $93,172 $93,172 $93.172 $93,172 $93,172 $93,172 $93,172 $93,172 $93,172 $93,172 $93,172 $93,172 There is appropriated to the Department o!Labor out or funds credited to and held in Ibis state's account in the Unemployment Trust Fund by tbe Secretary of the Treasury of the United States pursuant to and in accordance with Seclion 903 of the Social Secority Act, as amended, an addllionalamount of $1,885,551.11. Ofsaid addiliooal amount, the sum of $1,885,551.11 is authorized to be allocated for expenses Incurred in the adminislralion of Chapter 8 of Title 34 of the Official Code or Georgia Annotated, the "Employment Security Law" as amended, including personal services and operating and other expenses incurred in tbe administration of said law, as well as for the purchase or ren!al, either or both, of improvements, repairs, or alterations to and of offices, lands, buildings or parts of buildings, fiXtures, furnishings, eqnipmen~ technology, data, reports and studies, supplies, and the construclion of buildings or parts of buildings suitable for use in tim state by the Department of Labor, and for the payment of expenses incurred for the acquisition, purchase, rental, construction, maintenance, improvements, repairs, or alterations of and to such real or personal property. Notwithstanding any other provision of this section, the amount appropriated in tbis section shaD not exceed the amount in the Unemployment Trust Fund, which may be obligated for expenditure for such purposes as provided in Code Section 34-8-85 of the otllcial Code of Georgia Annotated, relating to certain withdrawals from the Unemployment Trust Fund, and the amount which may be obligated shaD not exceed the limitations provided in Code Seclion 34-8-85 of the Official Code of Georgia Annotated, relating to certain withdrawals from the Unemployment Trust Fund; provided, bowever, that said addilional funds shall not be obligated for expenditure, as provided in tim section, after the close of the two-year period which begins on the date of enactment of Ibis section. 6/unoo8 Page ill of 170 Drafted by Senate Budget and Evaluation Office HB989 w;n;;;;ww Miii@W www Section 31: Law, Department of TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Contributions, Donations, and Forfeitures Sales and Services TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfers TOTAL PUBLIC FUNDS Section Total - Continuation $18,446,804 $18,446,804 $24,817 $23,817 $1,000 $36,801,423 $36,801,423 $55,273,044 $18,446,804 $18,446,804 $24,817 $23,817 $1,000 $36,801,423 $36,801,423 $55,273,044 $18,446,804 $18,446,804 $24,817 $23,817 $1,000 $36,801,423 $36,801,423 $55,273,044 $18,446,804 $18,446,804 $24,817 $23,817 $1,000 $36.801,423 $36,801,423 $55,273,044 TOTAL STATE FUNDS State Gp:;c",'!c''''"''' TOTAL STATE FUNDS TOTAL AGENCY FUNDS Reserved Fund Balances Reserved Fund Balances Not Itemized Interest and Investment Income Interest and Investment Income Not Itemized Sales and Services Sales and Services Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Funds Transfers Merit System Assessments Merit System Training and Compensation Fees TOTAL PUBLIC FUNDS Wfttal~-idl l!:t>j'tir]!J'('Jj'ri;-,, Intul Prafectron unr.i Pr'ild!ji(:' Resource.\'[m;gr111m ~~~ retleci legnl cxpcn:-.n ill the appropriate program. State General Funds $555,382 $555,382 $555,382 $555,382 265.1410 Departmental AdmiD.istratioa TOTA~ST~~ FU~S State General Funds TOTAL PUBLIC FUNDS Appropriation (liB 989) $10,735,754 $10,735,754 $10,735,754 $10,735,754 $10,735,754 $10,735,754 $10,735,754 $10,735,754 $10,735,754 $10,735,754 $10,735,754 $10,735,754 Environmental Protection Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $30,969,784 $30,969,784 $3,363,161 $3,363,161 $6,797,557 $6,797,557 $6,797,557 $41,130,502 $30,969,784 $30,%9,784 $3,363,161 $3,363.161 $6,797,557 $6,797,557 $6,797,557 $41 '130,502 $30,969,784 $30,969,784 $3,363,161 $3,363,161 $6,797,557 $6,797,557 $6,797,557 $41,130,502 $30.969,784 $30,969,784 $3,363,161 $3.363,161 $6,797,557 $6,797,557 $6,797,557 $41,130,502 166.1 Tran~ferfund,ro the lhpartmenta/ i\dminiltration program to rc{7ed legal expenses in the appmpriate program. State General Funds ($516,505) ($516,505) ($516,505) ($516,505) 5.100 Enviromuental Pr'Qtectlon Appropriation (liB 98!1) TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales and Services Sales and Services Nnt ltemi1.ed TOTAL PUBLIC FUNDS $30,453,279 $30,453,279 $3,363,161 $3,363,161 $6,797,557 $6,797,557 $6,797,557 $40,613,997 $30,453,279 $30,453,279 $3,363,161 $3,363,161 $6,797,557 $6.797,557 $6,797,557 $40,613.997 $30,453,279 $30,453,279 $3,363,161 $3,363,161 $6,797,557 $6,797,557 $6,797,557 $40.613,997 $30,453,279 $30,453,279 $3,363.161 $3,363,161 $6,797,557 $6,797,557 $6,797,557 $40,613,997 Hazardous Waste Trust Fund Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $7,600.000 $7,600,000 $7,600,000 $7,600,000 $7,600,000 $7,600,000 $7,600,000 $7,600,000 $7,600.000 $7,600,000 $7,600,000 $7,600,000 267.1 Increase funds for clt~iin-11p (:{focal govemmenliundfill:; u;ul abundont'd fw;:ardous sites. State General Funds $6,300,000 $6,300,000 $6,300.000 $6,300,000 Appropriation (liB 989) TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $13,900,000 $13,900,000 $13,900.000 $13,900,000 $13.900,000 $13,900,000 $13,900,000 $13,900.000 $13,900,000 $13,900,000 $13,900,000 $13,900,000 Historic Preservation 6111/2008 Page 115 of 170 Continuation Budget Drafted by Senate Budget and Evaluation Office Hll989 MiiBIJUIIA Mliii!UA A&i!!IA- TOTAL STATE FUNDS State General Fund~ TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBLIC FUNDS 268.100 llistorie Preservation TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBUC FUNDS $2,136,950 $2,136,950 $490,000 $490,000 $2,626,950 $2,136,950 $2,136,950 $490,000 $490,000 $2,626,950 $2,136,950 $2,136,950 $490,000 $490,000 $2,626,950 Appropriation (liB 989) $2,136,950 $2,136,950 $490,000 $490,000 $2,626,950 $2,136,950 $2,136,950 $490.000 $490,000 $2,626,950 $2,136,950 $2,136,950 $490,000 $490,000 $2,626,950 $2,136,950 $2,136,950 $490,000 $490,000 $2,626,950 $2,136,950 $2,136,950 $490,000 $490,000 $2,626,950 Land Conservation TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS 269.100 Land Conservation TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Continuation Budget $509,496 $509,496 $509,496 $509,496 $509,496 $509,496 $509,496 $509,496 $509,496 Appropriation (liB '89) .,. $509,496 $509,496 $509,496 $509,496 $509,496 $509,496 $509,496 $509,496 $509,496 $509,496 $509,496 $509,496 $509,496 $509,496 $509,496 Parks, Recreation and Historic Sites TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Intergovernmental Transfers Intergovernmental Transfers Not Itemized Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS 27UOO Parks, Recreation and Historic Sites ;;, TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Intergovernmental Transfers Intergovernmental Transfers Not Itemized Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS Continuation Budget ')i(!f".'' $24,286,246 $24,286,246 $845,941 $845,941 $17,879,882 $2,941,137 $2,941,137 $14,938,745 $14,938,745 $43,012,069 $24,286,246 $24,286,246 $845,941 $845,941 $17,879,882 $2,941,137 $2,941,137 $14,938,745 $14,938,745 $43,012,069 $24,286,246 $24,286,246 $845,941 $845,941 $17,879,882 $2,941,137 $2,941,137 $14,938,745 $14,938,745 $43,012,069 $24,286,246 $24,286,246 $845,941 $845,941 $17,879,882 $2,941,137 $2,941,137 $14,938,745 $14,938,745 $43,012,069 Appropriation (liB 989) '.\ti'' !i $24,286,246 $24,286.246 $845,941 $845,941 $17,879,882 $2,941,137 $2,941,137 $14,938,745 $14,938,745 $43,012,069 $24,286,246 $24,286,246 $845,941 $845,941 $17,879,882 $2,941,137 $2,941,137 $14,938,745 $14,938,745 $43,012,069 $24,286,246 $24,286,246 $845,941 $845,941 $17,879,882 $2,941,137 $2,941,137 $14,938,745 $14,938,745 $43,012,069 $24,286,246 $24,286,246 $845,941 $845,941 $17,879,882 $2,941,137 $2,941,137 $14,938,745 $14,938,745 $43.012,069 Pollution Prevention Assistance TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS ReM:rved Fund Balances Reserved Fund Balances Not ltemized TOTAL PUBLIC FUNDS 6/1112008 Continuation Budget $16,075 $16,075 $103,913 $103,913 $103,913 $119.988 $16,075 $16,075 $103,913 $103,913 $103,913 $119.988 $16,075 $16,075 $103,913 $103,913 $103,913 $119,988 $16,075 $16,075 $103,913 $103,913 $103,913 $119,988 Page 116 of 170 Drafted by Senate Budget and Evaluation Office HB989 TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS R.,.rvedFundBalances R...rved Fund Balances Not Itemized TOTAL PUBUC FUNDS we;;;;;m;w w;m:yw WSMW Appropriation (HB 939) $16,075 $16,075 $103,913 $103,913 $103,913 $119,988 $16,075 $16,075 $103,913 $103,913 $103,913 $119,988 $16,075 $16,075 $103,913 $103,913 $103,911 $119,988 $16,075 $16,075 $103,913 $103,913 $103,913 $119,988 Solid Waste Trust Fund TOTAL STATE FUNDS State General Funds TafALPUBLIC FUNDS ml08 Solid Waste Trust Fund TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS Continuation Budget $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 Appropriation (HB 939) '1(-!,l;(,'>' $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 Wildlife Resources Continuation Budget TaFALSTATEFUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TafAL AGENCY FUNDS Royalties and Rents Royalties and Rents Not Itemized Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $40,774,791 $40,774,791 $5,126,791 $5,126,791 $277,446 $15,250 $15,250 $262,196 $262,196 $46,179,028 $40,774,791 $40,774,791 $5,126,791 $5,126,791 $277,446 $15,250 $15,250 $262,196 $262,196 $46,179,028 $40,774,791 $40,774,791 $5,126,791 $5,126,791 $277,446 $15,250 $15,250 $262,196 $262,196 $46,179,028 $40,774,791 $40,774,791 $5,126,791 $5,126,791 $277,446 $15,250 $15,250 $262,196 $262,196 $46,179,028 273.1 Transfer funds to tht Dtpartmental 1\dministration program to r.:jfecr legal expenses in flu appropriate proxram. State General Funds ($38,877) ($38,877) ($38,877) ($38.877) 2'711_, Wildlife Resources ~. r(::';:!, TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Royalties and Rents Royalties and Rents Not Itemized Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS Appropriation (HB 939) '!,{,:' $40,735,914 $40,735,914 $5,126,791 $5,126,791 $277,446 $15,250 $15,250 $262,196 $262,196 $46,140,151 $40,735,914 $40,735,914 $5,126,791 $5,126,791 $277,446 $15,250 $15,250 $262,196 $262,196 $46,140,151 $40,735,914 $40,735,914 $5,126,791 $5,126,791 $277,446 $15,250 $15,250 $262,196 $262,196 $46,140,151 $40,735,914 $40,735,914 $5,126,791 $5,126,791 $277,446 $15,250 $15,250 $262,1% $262,196 $46,140,151 Payments to Georgia Agricultural Exposition Authority Continuation Budget f h~ TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $2,244,904 $2,244,904 $2,244,904 $2,244,904 $2,244,904 $2,244,904 $2,244,904 $2,244,904 $2,244,904 175.100 Payments to GtorPA~ ~- Aatbomy APPropriation (HB 939) $2,244,904 $2,244,904 $2,244,904 6/nnoos Page 117 of 170 Drafted by Senate Budget and Evaluation Office HB989 Mili@i!!i!A MiiiliijW Ai\MM- TOTALSTATEFUNDS State General Funds TOTAL PUBLIC FUNDS $2,244,904 $2,244,904 $2,244,904 $2,244,904 $2,244,904 $2,244,904 $2,244,904 $2,244,904 $2,244,904 $2,244,904 $2,244,904 $2,244,904 Payments to Georgia Agrirama Development Authority Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $1,177,651 $1.177,651 $1,177,651 $1.177,651 $1,177,651 $1,177,651 $1.177,651 $1,177,651 $1,177,651 276.100 Payments to Georgia Agrirama Devel()pment Authority Appropriation (HB 989) $1,177,651 $1,177,651 $1.177,651 TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $1,177,651 $1,177,651 $1,177,651 $1.177,651 $!,177,651 $!,177,651 $1,177,651 $1,177,651 $1,177,651 $1,177,651 $1,177,651 $1,177,651 Payments to Lake Allatoona Preservation Auth()rity Continuation Budget f'c< ''\ TOTAL STATE FUNDS Slate General Funds TOTAL PUBLIC FUNDS $1,250,000 $1,250,000 $1,250,000 $1,250,000 $1,250,000 $1,250.000 $1,250,000 $1,250,000 $1,250,000 $1,250,000 $1,250,000 $1,250,000 $1,250,000 $1,250,000 $1,250,000 Section 36: Public Defender Standards Council, Georgia Section Total - Continuation TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Interest and Inve'itment Income Sales and Services TOTAL PUBLIC FUNDS $35,430,140 $35,430,140 $4,835,038 $2,619,787 $2,215,251 $40,265,178 $35,430,140 $35,430,140 $4,835,038 $2,619,787 $2,215,251 $40,265,178 $35,430,140 $35,430,140 $4,835,038 $2,619,787 $2,215,251 $40,265,178 $35,430.140 $35,430,140 $4,835,038 $2,619.787 $2.215,251 $40,265.178 TOTAL STATE FUNDS Slate General Funds TOTAL AGENCY FUNDS Reserved Fund Balances Interest and Investment Income Sales and Services TOTAL PUBLIC FUNDS Section Total- Final $39,117,324 $39,117,324 $35,943,265 $39,117,324 $39,117,324 $35,943,265 $4,835,038 $4,835,038 $8,430,712 $18,500 $2,619,787 $2,619,787 $4,748,923 $2,215,251 $2,215,251 $3,663,289 $43,952,362 $43,952.362 $44,373,977 $38,130,140 $38,130,140 $8,430,712 $18,500 $4,748,923 $3.663,289 $46,560,852 Public Defender Standards Council Continuation Budget , ;- TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Interest and Investment Income Interest and Investment Income Not Itemized Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $5,930,028 $5,930,028 $2,775,048 $559,797 $559,797 $2,215,251 $2,215,251 $8,705,076 $5,930,028 $5,930,028 $2,775,048 $559,797 $559,797 $2,215,251 $2,215,251 $8,705,076 $5,930,028 $5,930,028 $2,775,048 $559,797 $559,797 $2,215,251 $2,215,251 $8,705,076 $5,930,028 $5.930,028 $2,775,048 $5;9,797 $559,797 $2,215.251 $2,215,251 $8,705,076 :!3.1 Increase fimd.i ro address apcndin~ backlog of iluligent defmse cases iJSiigned to primte attorneys due to a conflict tif'intcrest. (S:Utilir rrainil1g ut the Nurth Central Law Enforcemem Academy. Stare Geneial Funds ($250,000) Dt.tta Field......tsemees Of TOTAL STATE FUNDS State ~ral Funds TOTAL PUBUC FUNDS $79,790,545 $79,790,545 $79,790,545 $79,302,295 $79,302,295 $79..102,295 $79,284,436 $79,284,436 $79,284,436 $79,034,436 $79,034,436 $79,034,436 Motor Carrier Compliance TOTAL STATE RJNDS State General Funds TOTAL FEDERAL RJNDS Federal Funds Not itemized TOTAL AGENCY RJNDS Sales and Services Sales and Services Not itemized TOTAL PUBLIC RJNDS TOTALSTATEFUNDS State ~ral Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Sales aod Services Sales aod Services Not Itemized TOTAL PUBUC FUNDS Continuation Budget $7,843,468 $7,843,468 $5,161,998 $5,161,998 $4,596,898 $4,596,898 $4,596,898 $17,602,364 $7,843,468 $7,843,468 $5,161,998 $5,161,998 $4,596,898 $4,596,898 $4,596,898 $17,602,364 $7,843,468 $7,843,468 $5,161,998 $5,161,998 $4,596,898 $4,596,898 $4,596,898 $17,602,364 $7,843,468 $7,843,468 $5,161,998 $5,161,998 $4,596,898 $4,596,898 $4,596,898 $17,602,364 ~-) u $7,843,468 $7,843,468 $5.161,998 $5,161,998 $4,596,898 $4,596,898 $4,596,898 $17,602,364 $7,843,468 $7,843,468 $5,161,998 $5,161,998 $4,596,898 $4,596,898 $4,596,898 $17,602,364 $7,843,468 $7,843,468 $5,161,998 $5,161,998 $4,596,898 $4,596,898 $4,596,898 $17,602,364 $7,843,468 $7,843,468 $5,161,998 $5,161,998 $4,596,898 $4,596,898 $4,596,898 $17,602,364 Specialized Collision Reconstruction Team Continuation Budget TOTAL STATE RJNDS State Geoeral Funds TOTAL PUBLIC RJNDS $2,517,279 $2,517,279 $2,517,279 $2,517,279 $2,517,279 $2.517,279 $2,517,279 $2,517,279 $2,517,279 $2,517,279 $2,517,279 $2,517,279 292.1 Transferfundsfrom the Field Offices wul Senice.1 progruiii.fr!C 1he spel'ia/law en{orcmumr salary increu.1e 10 reflect expenditures. State General Funds $143,173 $249,943 $249,943 m.tta~Cellisiol.~'ftam <:! ~--) ''''>ii,:a:..,:r:t:i"''F''il TOTAL STATE FUNDS State ~ral Funds TOTAL PUBUC FUNDS $2,517,279 $2,517,279 $2,517,279 $2,660,452 $2,660,452 $2,660,452 $2,767,222 $2,767,222 $2,767,222 $2,767,222 $2,767,222 $2,767,222 Troop JSpecialty Units Continuation Budget Page 124ofl70 Drafted by Senate Budget and Evaluation Office HB989 wqn;;;;wu MiiiliijW WMA WI TOTALSTATERJNDS State General Funds TOTALPUBUC RJNDS $2,460.304 $2,460,304 $2,460,304 $2,460,304 $2,460.304 $2.460.304 $2,460,304 $2.460.304 $2,460,304 $2,460,304 $2,460.304 $2.460.304 293.1 Tra~ferfimdsfrom t/w Field Offices 1md Se1vices program for the special law enforcemelll ;a/ary increase w reflect expelldirures. SlaleUeoera!Funds $57.089 $12,351 $12.351 TOTALSTATEFUNDS Slate General Fuuds TOTAL PUBUC FUNDS $2.460.304 $2.460.304 $2,460.304 $2,517.393 $2.517.393 $2.517.393 $2.472.655 $2.472.655 $2,472.655 $2.472.655 $2.472.655 $2.472.655 Firefighter Standards and Training Council, Georgia Continuation Budget TOTAL STATE RJNDS State General Funds TOTAL PUBLIC FUNDS $905,403 $905,403 $905.403 $905.403 $905,403 $905,403 $905,403 $905.403 $905.403 $905.403 $905.403 $905,403 TOTALSTATEFUNDS Slate General Funds TOTAL PUBUC FUNDS $905,403 $905,403 $905.403 $905.403 $905,403 $905,403 $905,403 $905,403 $905.403 $905.403 $905,403 $905,403 Highway Safety, Office of Continuation Budget TOTAL STATE RJNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBLIC RJNDS -~-.~-IT~ :~--}~. $521.295 $521,295 $3.166,937 $3.166,937 $3.688,232 $521,295 $521.295 $3.166,937 $3,166,937 $3,688.232 $521.295 $521.295 $3.166,937 $3.166.937 $3.688,232 $521,295 $521.295 $3.166.937 $3,166.937 $3.688.232 Tflr !'"POl'! 'it,\ itf'P!(!i'' ,;nor; i' t{ c)!!< ci'l rlv ;;:d;if: (l!l fti~i(H'' ~ v;f,',\ ,,,;u) ,,~u f; ,;,! ,,, tho. ir:wfo:i(l![,;twn ,,(;rr,~;;cil<)}" J'iliP <' TOTALSTATEFUNDS Slate General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTALPUBUCFUNDS $521,295 $521.295 $3.166,937 $3,166,937 $3.688.232 $52!.295 $521.295 $3.166,937 $3.166,937 $3,688.232 $521.295 $521.295 $3.166.937 $3,166.937 $3.688.232 $521.295 $521,295 $3,166.937 $3.166,937 $3,688.232 Peace Officer Standards and Training Council, Georgia Continuation Budget TOTAL STATE FUNDS State General Funds TOTALPUBUC RJNDS $2.126.893 $2,126,893 $2.126,893 $2,126.893 $2.126,893 $2.126.893 $2.126.893 $2.126.893 $2.126,893 $2,126.893 $2.126,893 $2.126,893 6/1112008 Page 125 of 170 Drafted by Senate Budget and Evaluation Office HB989 TOTAL STATE FUNDS State General Fund.'r~''''l;.,f.;,, '':-1 ;>r!n! $12,758,941 $12,758,941 $1,634,073 $1,634,073 $1,634,073 $14,393,014 $12,758,941 $12,758,941 $1,634,073 $1,634,073 $1,634,073 $14,393,014 $12,758,941 $12,758,941 $1,634,073 $1,634,073 $1,634,073 $14,393,014 $12,758,941 $12,758,941 $1,634,073 $1,634,073 $1,634,073 $14,393,014 Section 38: Public Service Commission Section Total Continuation TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL PUBLIC FUNDS $9,965,190 $9,965,190 $449,000 $449,000 $10,414,190 $9,965,190 $9,965,190 $449,000 $449,000 $10,414,190 $9,965,190 $9,965,190 $449,000 $449,000 $10,414,190 $9,965,190 $9,965,190 $449,000 $449,000 $10,414,190 TOTAL STATE FUNDS State General Fund;1! ';; f'AC>i tdi( ,Jfft,'f ;,,/f,d(J/ 1(\,J'Ift '" $687,388 $687,388 $300,405 $200,000 $200,000 $100,405 $100,405 $987,793 $687,388 $687,388 $300,405 $200,000 $200,000 $100,405 $100,405 $987,793 $687,388 $687,388 $300,405 $200,000 $200,000 $100,405 $100,405 $987,793 $687,388 $687,388 $300,405 $200,000 $200,000 $100,405 $100,405 $987,793 ~~-'' -{::' ':;:"F0;!iit:! rt:l,,,u,;i. TOTALSTATEFUNDS $1,576,721 $1,576,721 $1,576,721 Slate Geoend Funds $1,576,721 $1,576,721 $1,576,721 TOTAL AGENCY FUNDS $1,184,800 $1,184,800 $1,184,800 Intergovernmental T.....rers $600,000 $600,000 $600,000 Intergovernmental TI'Bit5fers Not Itemized $600,000 $600,000 $600,000 Rebates, Refunds, and Reimbursements $90,000 $90,000 $90,000 Rebates, Refunds, and Reimbursements Not Itemized $90,000 $90,000 $90,000 Soles and Services $494,800 $494,800 $494,800 Sales and Services Not Itemized $494,800 $494,800 $494,800 TOTAL PUBUC FUNDS $2,761,521 $2,761,521 $2,761,521 $90,000 $494,800 $494,800 $2,761,521 $1,576,721 $1,576,721 $1,184,800 $600,000 $600,000 $90,000 $90,000 $494,800 $494,800 $2,761,521 Medical College of Georgia Hospital and Clinics Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $33,181,112 $33,181,112 $33,181,112 $33,181,112 $33,181,112 $33,181,112 $33,181,112 $33,181,112 $33,181,112 UIO Medh:al CQIIwtiGecqia BospitalaQd Clnics. A~-- Inr f!";V,t( r,l 'P':?~f"{)f!i'ff.,r'! ,, '(_'':';, ;n,f !t:k,::{i:-r;:. TOTAL STATE FUNDS $33,181,112 $33,181,112 $33,181,112 State Genend Fonds $33,181,112 $33,181,112 $33,181,112 TOTAL PUBUC FL'NDS $33,181,112 $33,181,112 $33,181,112 $33,181,112 $33,181,112 $33,181,112 $33,181,112 $33,181,112 $33,181,112 Office of Minority Business Enterprise TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Continuation Budget $884,273 $884,273 $884,273 $884,273 $884,273 $884,273 $884,273 $884,273 $884,273 $884,273 $884,273 $884,273 TOTAL STATE FUNDS Slate Genend Funds TOTALPUBUCFUNDS $884,273 $884,273 $884,273 $884,273 $884,273 $884,273 $884,273 $884,273 $884,273 $884,273 $884,273 $884,273 Payments to the Georgia Cancer Coalition Continuation Budget TOTAL STATE FUNDS State General Funds Tobacco Settletrent Funds TOTAL PUBLIC FUNDS $14,587,799 $0 $14,587,799 $14,587,799 . . . . . . . . .Gecqia.c..Co~Jitm: ('f fit, rm?H'H' th~ "Pi'IJf~''io'~, ., <1 V' ;v:.t;J( f,m.i, H) TOTALSTATEFUNDS $14,587,799 Tobacco Settlement Fonds $14,587,799 TOTAL PUBLIC FUNDS $14,587,799 $14,587,799 $0 $14,587,799 $14,587,799 $14,587,799 $14,587,799 $14,587,799 $14,587,799 $0 $14,587,799 $14,587,799 $14,587,799 $14,587,799 $14,587,799 $14,587,799 $0 $14,587,799 $14,587,799 $14,587,799 $14,587,799 $14,587.799 Public Libraries TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Intergovernmental Transfers Intergovernmental Transfers Not Itemized TOTAL PUBLIC FUNDS Continuation Budget $41,015,101 $41,015,101 $4,522,400 $4,522,400 $4,522,400 $45,537,501 $41,015,101 $41,015,101 $4,522,400 $4,522,400 $4,522,400 $45,537,501 $41,015,101 $41,015,101 $4,522,400 $4,522,400 $4,522,400 $45,537,501 $41,015,101 $41,015,101 $4,522,400 $4,522,400 $4,522,400 $45,537,501 611112008 Page 131 of 170 Drafted by Senate Budget and Evaluation Office HH989 Miidiilli!M Miiil@W MMM- 314.1 Reduce one-time j!mds receivedfor the Three Rivers Regional Ubrary in Glwm Coullfy. State General Funds ($19,000) 314.2 Reducejimds received for health insurance. State General Funds $0 ($685,605) 314.100 Publie Lihraries AppropriatiOn (HI 989) TOTALSTATEFVNDS State General Funds TOTAL AGENCY FUNDS Intergovernmental Transfers Intergovernmental Transre,. Not Itemized TOTAL PUBLIC FUNDS $41,015,101 $41,015,101 $4,522,400 $4,522,400 $4,522,400 $45,537,501 $41,015,101 $41,015,101 $4,522,400 $4,522,400 $4,522,400 $45,537,501 $40,996,101 $40,996,101 $4,522,400 $4,522,400 $4,522,400 $45,518,501 $40,329,496 $40,329,496 $4,522,400 $4,522,400 $4,522,400 $44,851,896 Public Service I Special Funding Initiatives Continuation Budget TOTAL STATE FUNDS State General Funds Tobacco Settlement Funds TOTAL PUBUC FUNDS $46,081,344 $41,081,344 $5,000,000 $46,081,344 $46,081,344 $41,081,344 $5,000,000 $46,081,344 $46,081,344 $41,081,344 $5,000,000 $46,081,344 $46,081,344 $41,081,344 $5,000,000 $46,081,344 315.1 Reduct jimds.fi'om 1he Georgia Water Plwming and Policy Cemer at Albany State University. State General Funds ($180,000) ($130,000) ($180,000) 315.2 Reduce _{tmds from/he Washingwn Centerjor lnternsltips and Academic Seminars. State General Funds ($45,000) ($45,000) ($45,000) 3!5.3 Reduce one-time funds receivedj(11 business plans to suppmt the incorporation ((jims rfChattahoochee Hills and the Citv (i:'?"' TOTAL STATE FUNDS $46,081,344 $45,856,344 $45,756,344 State General Funds $41,081,344 $40,856,344 $40,756,344 Tobacco Settlement Funds $5,000,000 $5,000,000 $5,000,000 TOTAL PUBLIC FUNDS $46,081,344 $45,856,344 $45,756,344 $45,856,344 $40,856,344 $5,000,000 $45,856,344 Regents Central Office TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS 316.100 Regents Central Office TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Continuation Budget ,,,, '''" $7,683,800 $7,683,800 $7,683.800 $7,683,800 $7,683,800 $7,683,800 $7,683,800 $7,683,800 $7,683,800 Appropriation (HI '89) $7,683,800 $7,683,800 $7,683,800 $7,683,800 $7.683,800 $7,683,800 $7,683,800 $7,683,800 $7,683,800 $7.683.800 $7,683,800 $7,683,800 $7,683,800 $7,683,800 $7,683,800 Research Consortium TOTAL STATE FUNDS State General Funds Tobacco Settlement Funds TOTAL PUBLIC FUNDS 317.100 Researdl Cousortium TOTAL STATE FUNDS State General Funds Tobacro Settlement Funds TOTAL PUBLIC FUNDS Continuation Budget $36,745,015 $35,995,015 $750,000 $36,745,015 $36,745,015 $35,995,015 $750.000 $36,745,015 $36,745,015 $35,995,015 $750,000 $36,745,015 $36,745,015 $35,995,015 $750,000 $36,745,015 Appropriation (lll989) $36,745,015 $35,995,015 $750,000 $36,745,015 $36,745,015 $35,995,015 $750,000 $36,745,015 $36,745,015 $35,995,015 $750,000 $36,745,015 $36,745,015 $35,995,015 $750,000 $36,745,015 6111/2008 Page 132 of 170 Drafted by Senate Budget and Evaluation Office HB989 Skidaway Institute of Oceanography Miiifiill!iA Miii!iijW AlMA WI Continuation Budget TOTAL STATE RJNDS State General Funds TOTAL AGENCY RJNDS Intergovernmental Transfers Intergovernmental Transfers Not Itemized Sales and Services Sales and Services Not Itemized TOTAL PUBLIC RJNDS nuoo Skidaway Institute ofOceanography /;,.,,.,.," zn,;' ;_;::r<:!' TOTALSTATEFUNDS State General Funds TOTAL AGENCY FUNDS Intergovernmental Transfers Iotergovemmeotal Transfers Not Itemized Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $1,712,710 $1,712,710 $4,758,000 $3,613,000 $3,613,000 $1,145,000 $1,145,000 $6,470,710 $1,712,710 $1,712,710 $4,758,000 $3,613,000 $3,613,000 $1,145,000 $1,145,000 $6,470,710 $1,712,710 $1,712,710 $4,758,000 $3,613,000 $3,613,000 $1,145,000 $1,145,000 $6,470,710 Appropriation (liB 989) $1,712,710 $1,712,710 $4,758,000 $3,613,000 $3,613,000 $1,145,000 $1,145,000 $6,470,710 $1,712,710 $1,712,710 $4,758,000 $3,613,000 $3,613,000 $1,145,000 $1,145,000 $6,470,710 $1,712,710 $1,712,710 $4,758,000 $3,613,000 $3,613,000 $1,145,000 $1,145,000 $6,470,710 $1,712,710 $1,712,710 $4,758,000 $3,613,000 $3,613,000 $1,145,000 $1,145,000 $6,470,710 $1,712,710 $1,712,710 $4,758,000 $3,613,000 $3,613,000 $1,145.000 $1,145,000 $6,470,710 Student Education Enrichment Program TOTAL STATE RJNDS State General Funds TOTAL PUBLIC FUNDS n,,,,,,,;, i,;;m ' TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Continuation Budget $314,737 $314,737 $314,737 $314,737 $314,737 $314,737 $314,737 $314,737 $314,737 Approptlatlon (liB 9$9) ,,!!" $314,737 $314,737 $314,737 $314,737 $314,737 $314,737 $314,737 $314,737 $314,737 $314,737 $314,737 $314,737 $314,737 $314,737 $314,737 Teaching Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL AGENCY RJNDS Intergovernmental Transfers Intergovernmental Transfers Not Itemized Rebates, Refunds. and Reimbursements Rebates, Refunds, and Reimbursements Not Itemized Sales and Services Sales and Services Not Itemized TOTAL PUBLIC RJNDS $1,820,227,086 $1,820,227,086 $1,820,227,086 $1,820,227,086 $1,820,227,086 $1,820,227,086 $1,820,227,086 $1,820,227,086 $2,710,452,380 $2,710,452,380 $2,710,452,380 $2,710,452,380 $1,500,277,522 $1,500,277,522 $1,500,277,522 $1,500,277,522 $1,500,277,522 $1,500,277,522 $1,500,277,522 $1,500,277,522 $22,960,500 $22,960,500 $22,960,500 $22,960,500 $22,960,500 $22,960,500 $22,960,500 $22,960,500 $1,187,214,358 $1,187,214,358 $1,187,214,358 $1,187,214,358 $1,187,214,358 $1,187,214,358 $1,187,214,358 $1,187.214,358 $4,530,679,466 $4,530,679,466 $4.530,679,466 $4,530,679,466 320.1 Increase fwulsfor the debt service payback ;'h\iL'~- ;!i',i/i!i lv!.'i( (:JJ.tc~!;r::t' TOTAL STATE FUNDS Slate General Funds TOTAL PUBUC FUNDS Continuation Budget .. .$3,062,152 $3,062,152 $3,062,152 $3,062,152 $3,062,152 $3,062,152 $3,062,152 $3,062,152 $3,062,152 }~~:~,';: ~J \L ::'.''c"i<~i' $3,062,152 $3,062,152 $3,062,152 $3,062,152 $3,062,152 $3,062,152 $3,062,152 $3,062,152 $3,062,152 $3,062,152 $3,062,152 $3,062,152 $3,062,152 $3,062,152 $3,062,152 Payments to Public Telecommunications Commission, Georgia Continuation Budget 6/1112008 Page 134 of 170 Drafted by Senate Budget and Evaluation Office HB989 MH!Biiili!* Milii@A MMM TOTAL STATE RJNDS State General Funds TOTAL PUBLIC RJNDS $18,069,614 $18,069,614 $18,069,614 $18,069,614 $18,069,614 $18,069,614 $18.069,614 $18,069,614 $18,069,614 $18,069,614 $18,069,614 $18,069,614 J24.100laymeutstehblit Tel~m Commission, Georgia TOTAL STATE FUNDS State G,)),'k'' 1\"i!!!f\- !J)f,;t?l~ $11,289,216 $11,289,216 $2,110,135 $2,110,135 $11,289,216 $11,289,216 $2,110,135 $2,110,135 $11,289,216 $11,289,216 $2,110,135 $2,110,135 $11,289,216 $11,289,216 $2,110,135 $2,110,135 Page 135 of 170 Drafted by Senate Budget and Evaluation Office HB989 Sales IIIII Senit::!'iid((lif;t;/11:)f't:;,;!rd TOTAL STATE FUNDS State General Funds Tobacco Settlement Funds TOTAL PUBLIC FUNDS TOTALSTATEFUNDS State General Funds Tobaa:o Settlemeot Fuods TOTAL PUBUC FUNDS Continuation Budget r>n-ron, $4,879,168 $4,729,168 $150,000 $4,879,168 $4,879,168 $4,729,168 $150,000 $4,879,168 $4,879,168 $4,729,168 $150,000 $4,879,168 ~) '';,/;r.j~;f,,.. t,,;_;;e\, $4,879,168 $4,729,168 $150,000 $4,879,168 $4,879,168 $4,729,168 $150,000 $4,879,168 $4,879,168 $4,729,168 $150,000 $4,879,168 $4,879,168 $4,729,168 $150,000 $4,879,168 $4,879,168 $4,729,168 $150,000 $4,879,168 Local Tax Officials Retirement and FICA TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Continuation Budget $5,149,163 $5,149,163 $5,149,163 $5,149,163 $5,149,163 $5,149,163 $5,149.163 $5,149,163 $5,149,163 fJft. . .'l'u~..._._..CN;';:i:,;~.tpli!,..tBBW) TOTALSTATEFUNDS StateGeneraiFunds $5,149,163 $5,149,163 $5,149,163 $5,149,163 $5,149,163 $5,149,163 TOTALPUBLICFUNDS $5,149,163 $5,149,163 $5,149,163 $5,149,163 $5,149,163 $5,149,163 $5,149,163 $5,149,163 $5,149,163 6/ll/2008 Page 136ofl70 Drafted by Senate Budget and Evaluation Office HB989 Revenue Processing TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Reserved Fund Balances Reserved Fund Balances Not Itemized TOTAL PUBLIC FUNDS TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Reserved Fund Balances Reserved Fund Balances Not Itemized TOTAL PUBLIC FUNDS Salvage Inspection TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS 331.1011 Salvage Inspectiou. TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS State Board of Equalization MBIIIIIUII* Miii!IW W&MW Continuation Budget $41,637,960 $41,637.960 $426,769 $426,769 $426,769 $42,064,729 $41,637.960 $41,637,960 $426,769 $426,769 $426,769 $42,064,729 $41,637,960 $41,637,960 $426,769 $426,769 $426,769 $42,064,729 $41,637,960 $41,637,960 $426,769 $426,769 $426,769 $42,064,729 Approprlatton (liB 989) $41,637,960 $41,637,960 $426,769 $426,769 $426,769 $42,064,729 "';'f'i $41,637,960 $41,637,960 $426,769 $426,769 $426,769 $42,064,729 $41.637,960 $41,637,960 $426,769 $426,769 $426,769 $42,064,729 $41,637,960 $41,637,960 $426,769 $426,769 $426,769 $42,064,729 Continuation Budget $1,671.368 $1,671,368 $1,671,368 $1,671,368 $1,671,368 $1,671,368 $1,671,368 $1,671,368 $1,671,368 $1,671,368 $1,671,368 $1,671,368 $1,671,368 $1,671,368 $1,671,368 $1,671,368 $1,671,368 $1,671,368 $1,671,368 $1,671,368 $1,671,368 $1,671,368 $1,671,368 $1,671.368 Continuation Budget TOTAL STATE FUNDS State General Fund~ TOTAL PUBLIC FUNDS 332.100 State Board of Equalization $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 ApproprlaUon (HB~ $5,000 $5,000 $5,000 TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 Tag and Title Registration 1;,,;-:." TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBUC FUNDS Elections $1,305,140 $1,305,140 $739,512 $739,512 $739,512 $2,044,652 $1,305,140 $1,305,140 $739,512 $739,512 $739.512 $2,044,652 $1,305,140 $1,305,140 $739,512 $739,512 $739,512 $2,044,652 $1,305,140 $1,305,140 $739,512 $739,512 $739,512 $2,044,652 Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $5,298,929 $5,298,929 $20,000 $20,000 $20,000 $5,318,929 $5,298,929 $5,298,929 $20,000 $20,000 $20,000 $5,318,929 $5,298,929 $5,298,929 $20,000 $20,000 $20,000 $5,318,929 $5,298,929 $5,298,929 $20,000 $20,000 $20,000 $5,318,929 3.18.1 Transfer funds and 1hree positiom to the Office Administration progmm. State General Funds ($57 ,4$0) ($57 ,450) ($57 ,450) 3.18.2 Transfer fwulsfrom the Office Administration program for Voter ID edumtional activities. State General Funds $500,000 $500,000 $500,000 3383 Increase ftmds for voter ourreach and education for the July 2008 general primary. State General Funds $100,000 338.100 meetions ($57,4$0) $500,000 $0 TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Serviees Not Itemized TOTAL PUBLIC FUNDS $5,741,479 $5,741,479 $20,000 $20,000 $20,000 $5,761,479 $5,741,479 $5,741,479 $20,000 $20,000 $20,000 $5,761,479 $5,841,479 $5,841,479 $20,000 $20,000 $20,000 $5,861,479 $5,741,479 $5,741,479 $20,000 $20,000 $20,000 $5,761,479 Office Administration TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS Continuation Budget $5,303,115 $5,303,115 $30,000 $30,000 $30,000 $5,333,115 $5,303,115 $5,303,115 $30,000 $30,000 $30,000 $5,333,115 $5,303,115 $5,303,115 $30,000 $30,000 $30,000 $5,333,115 $5,303,115 $5,303,115 $30,000 $30,000 $30,000 $5,333,115 6/llnoo8 Page 139 of 170 Drafted by Senate Budget and Evaluation Office HB989 Mi!ijjirli!A Miiil!UA A D A - 339.1 Transfer funds from the Elections. ProfessiOtwl Licensing Boards, and Securities programs. (Hand S:Transfer fwuls mul fifty-two positions from the Elections, Professional Licensing Boards. and Securities programs. j SlateOeneralfunds $867,278 $867,278 $867,278 $867,278 339.2 Transfer funds to the Elections program for Voter ID educatiotwl activities. Slate Oenem1 Funds ($500,000) ($500,000) ($500,000) ($500,000) 339.3 Increase funds to rmer legal expenses. Slate Oenem1 Funds $431,103 $431,103 $431,103 $431,103 .139.4 Transfer all.4dministration Program dataw Administration Subprogram. (H:YF.S)(S and CC:.4pproval by Iile General.4ssembly not requiredj Slate General Funds $0 $0 $0 !fit fJi~'f'U'<' u rhli a}J]lrn:mri!/("1 i\ TOTALSTATEFUNDS Stare General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBLIC FUNDS $6,101,496 $6,101,496 $30,000 $30,000 $30,000 $6,131,496 $6,101,496 $6,101,496 $30,000 $30,000 $30,000 $6,131,496 $6,101,496 $6,101,496 $30,000 $30,000 $30,000 $6,131,496 $6,101,496 $6,101,496 $30,000 $30,000 $30,000 $6,131,496 Professional Licensing Boards TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Sales and Services Sales and Services Not Itemized TOTAL PUBUC FUNDS Continuation Budget "ii'f;,'IW1ct rJ ('{Jf'{(;ii, '!' 'fHr>tirtb $11,972,678 $11,972,078 $150,000 $150,000 $150,000 $12,122,678 $11,972,078 $11,972,078 $150,000 $150,000 $150,000 $12,122,078 $11,972,078 $11,972,078 $150,000 $150,000 $150,000 $12,122,078 $11,972,078 $11,972,078 $150,000 $150,000 $150,000 $12,122,078 340.1 Transfer funds Io the Office Adminisnution program. (Hand S:Transfer funds and jimy-jive positioiiS to the Offu:e Administration program} Slate:ifJiW'it f>, ,,pi,if:fd!(~. J1 1ir, ;;'t"!/il!irt';}-,,;>;;.,[f)!"!' $1,868,943 $1,868,943 $1,868,943 $1,868,943 $1,868,943 $1,868,943 r,,f!iifOW'l''' $1,868,943 $1,868,943 $1,868,943 $1,868,943 $1,868,943 $1,868,943 Continuation Budget (,1;:->;i Ot!d {iif!!r: _t:r'nU:i:it)''' of tiu.r.va''' $340,743 $340,743 $340,743 $340,743 $340,743 $340,743 $340,743 $340,743 $340,743 $340,743 $340,743 $340,743 TOTAL STATE FUNDS State Genenl Funds TOTAL PUBLIC FUNDS Real Estate Commission TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $340,743 $340,743 $340,743 $340,743 $340,743 $340,743 $340,743 $340,743 $340,743 $340,743 $340,743 $340,743 Continuation Budget $3,535,210 $3,535,210 $3,535,210 $3,535,210 $3,535,210 $3,535,210 $3,535,210 $3,535,210 $3,535,210 $3,535,210 $3,535,210 $3,535,210 :~--'; :;.f ;d!t >f!<'rvt -:f ffiH rif1{:t'r,!'!'r,;!'i:'t" A~on{IIB9ft) 'V;Je'" i!G;;<'/1(''' l;,\;/ll;ii''''l; TOTAL STATE FUNDS State General Funds TOTAL FEDERAL FUNDS Federal Ftmds Not Itemized TOTAL AGENCY FUNDS Intergovernmental Transfers Intergovernmental Transfers Not Itemized TOTAL INTRA-STATE GOVERNMENT TRANSFERS State Fonds Transfers Agency to Agency Contnu:ts Federal Fonds Transfers FF Water Quality Management Planning CFDA66.454 TOTAL PUBUC FUNDS $1,579,Q73 $1,579,Q73 $322,504 $322,504 $50,000 $50,000 $50,000 $1,176,011 $349,390 $349,390 $826,621 $826,621 $3,127,588 $1,579,073 $1,579,073 $322,504 $322,504 $50,000 $50,000 $50,000 $1,176,011 $349,390 $349,390 $826,621 $826,621 $3,127,588 $1,579,073 $1,579,073 $322,504 $322,504 $50,000 $50,000 $50,000 $1,176,011 $349,390 $349,390 $826,621 $826,621 $3,127,588 $1,579,073 $1,579,073 $322,504 $322,504 $50,000 $50,000 $50.000 $1,176,011 $349,390 $349,390 $826,621 $826,621 $3,127,588 U.S.D.A. Flood Control Watershed Structures Continuation Budget TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS $106,696 $106,696 $106,696 $106,696 $106,696 $106,696 $106,696 $106,696 $106,696 $106,696 $106,696 $106,696 349.1 Increase.fundsfor the mailllmance oftwenty watershed dams with the potelllial to save as water supply reservoirs. $500,000 $500,000 $500,000 $500,000 mtlti7$1J~Jiptid~W~~; :~@IJa,) Tfv Oi!'!'O\c :1} !itt' rvor',P"( 'i'm i\ h Pl!J:'i'!(/!hl/(}:M!);J]\ $606,696 $606,696 $606,696 $606,696 State General Fonds TOTALPUBUCFUNDS $606,696 $606,696 $606,696 $606,696 $606,696 $606,696 $606,696 $606,696 Water Resources and Land Use Planning TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS 'f JhCf!L!!f!!h,' !~[ ;/t/; <1/)JFrpt ;di{'ill i(l inf'i<:f: 1/,(' i's!dO I!W:did5: :'i[i\{('fli'\, TOTAL STATE FUNDS State General Funds TOTAL PUBUC FUNDS Continuation Budget $877,545 $877,545 $877,545 $877,545 $877,545 $877,545 $877,545 $877,545 $877,545 $877,545 $877,545 $877,545 ~~- $877,545 $877,545 $877,545 $877,545 $877,545 $877,545 $877,545 $877,545 $877,545 $877,545 $877,545 $877,545 Section 43: Student Finance Commission and Authority, Georgia Section Total- Continuation TOTAL STATE FUNDS State General Funds Lottery Proceeds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Intergovernmental Transfers TOTAL PUBLIC FUNDS $556,920,642 $41),223,482 $516,697,160 $520,653 $520,653 $5,622,493 $5,622,493 $563,063,788 $556,920,642 $41),223,482 $516,697,160 $520,653 $520,653 $5,622,493 $5,622,493 $563,063,788 $556,920,642 $40,223,482 $516,697,160 $520,653 $520,653 $5,622,493 $5,622,493 $563,063,788 $556,920,642 $40,223,482 $516,697,160 $520,653 $520,653 $5,622,493 $5,622,493 $563,063,788 6/11/2008 Page 143 ofl70 Drafted by Senate Budget and Evaluation Office HB989 TOTALSTATEFUNDS State General Funds Lnuery Proceeds TOTAL FEDERAL FUNDS Federal Funds Not Itemized TOTAL AGENCY FUNDS Intergovern~D!ntal Transfers TOTAL PUBLIC FUNDS MB!ijijilli!A Mlii!i4A WdiA- Section Total - Final $556,920,642 $556,920,642 $556,920,642 $40,223,482 $40,223,482 $40,223,482 $516,697,160 $516,697,160 $516,697,160 $520,653 $520,653 $520,653 $520,653 $520,653 $520,653 $5,622,493 $5,622,493 $5,622,493 $5,622,493 $5,622,493 $5,622,493 $563,063,788 $563,063,788 $563,063,788 $556,920,642 $40,223,482 $516,697,160 $520,653 $520,653 $5,622,493 $5,622,493 $563,063,788 Accel TOTAL STATE FUNDS Lottery Proceeds TOTAL PUBLIC FUNDS 35UOOAecel TOTAL STATE FUNDS Lnuery Proceeds TOTAL PUBLIC FUNDS Continuation Budget $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 Appropriation (liB 989) $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 Engineer Scholarship TOTAL STATE FUNDS State General Funds Lottery Proceeds TOTAL PUBLIC FUNDS 352.100 Engineer Scholarsbip "' .,,., TOTAL STATE FUNDS Lottery Proceeds TOTAL PUBLIC FUNDS Continuation Budget $760,000 $0 $760,000 $760,000 $760,000 $0 $760,000 $760,000 $760,000 $0 $760,000 $760,000 Appropriation (liB 989) $760,000 $0 $760,000 $760,000 $760,000 $760,000 $760,000 $760,000 $760,000 $760,000 $760,000 $760,000 $760,000 $760,000 $760,000 $760,000 Georgia Military College Scholarship TOTAL STATE FUNDS Lottery Proceeds TOTAL PUBLIC FUNDS 353.100 Georgia Military College Scholarship TOTALSTATEFUNDS Lottery Proceeds TOTAL PUBLIC FUNDS Continuation Budget -,;,' $1,228,708 $1,228,708 $1,228,708 $1,228,708 $1,228,708 $1,228,708 $1,228,708 $1,228,708 $1,228,708 Appropriation (DB 989) $1,228,708 $1,228,708 $1,228,708 $1,228,708 $1,228,708 $1,228,708 $1,228,708 $1,228,708 $1,228,708 $1,228,708 $1,228,708 $1,228,708 $1,228,708 $1,228,708 $1,228,708 Governor's Scholarship Program TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS 354.100 Governor's Scholarship Program Continuation Budget $2,329,200 $2,329,200 $2,329.200 $2,329,200 $2.329,200 $2,)29,200 $2,329,200 $2,329,200 $2,329,200 Appropriation (DB 989) $2.329,200 $2,329,200 $2,329,200 6/11/2008 Page 144 of 170 Drafted by Senate Budget and Evaluation Office HB989 TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS WMI&ild!A Mlii!MA W!MA WI $2,329,200 $2,329,200 $2,329,200 $2,329,200 $2,329,200 $2,329,200 $2,329,200 $2,329,200 $2,329,200 $2,329,200 $2,329,200 $2,329,200 Guaranteed Educational Loans TOTAL STATE FUNDS Sla!O General Funds TOTAL AGENCY FUNDS Intergovernmental Transfers Intergovernmental Transfen; Not Itemized TOTAL PUBUC FUNDS TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Intergovemmental Transfers Intergovemmental Transfers Not Itemized TOTAL PUBLIC FUNDS Continuation Budget '\ J;i,_.!~ jI'''/;"(,> i 'tJC.t:> $3,799,883 $3,799,883 $250,000 $250,000 $250,000 $4,049,883 $3,799,883 $3,799,883 $250,000 $250,000 $250,000 $4,049,883 $3,799,883 $3,799,883 $250,000 $250,000 $250,000 $4,049,883 $3,799,883 $3,799,883 $250,000 $250,000 $250,000 $4,049,883 \{;-1, r~[zh;, Re.;rrri1t1 TOTAL STATE FUNDS State General Funds TOTAL AGENCY FUNDS Intergovernmental Transfers lntergovemmental Transfers Not Itemized TOTAL PUBLIC FUNDS Continuation Budget \-fJ![fJU! (;!l81.1 Increase funds for State Fund Con;truction -Most Needed projects. Slate Motor Fuel Funds $16,589,074 381.2 Increase funds for State Fund Constnl<'tion- OffSystem Jlrojects. Slate Motor Fuel Fonds $21,436,336 $16,589,074 $21,436,336 $16,589,074 $21,436,336 $16,589,074 $21,436,336 f!Uij:'JV!;',,,,,,ii?'i't' TOTAL STATE FUNDS State Motor Fuel Funds TOTAL FEDERAL FUNDS Federal Hlgbway Admiu.-Pianning & Construction CFDA20.205 TOTAL AGENCY FUNDS Intergovernmental Transfers Intergovernmental Transfers Not Itemized TOTAL PUBLIC FUNDS ;il; r:%AjnijU(ili!$--~t ~--. "': $174,120,888 $174,120,888 $174,120,888 $174,120,888 $174,120,888 $174,120,888 $174,120,888 $174,120,888 $69,658,670 $69,658,670 $595,233 $595,233 $69,658,670 $69,658,670 $595,233 $595,233 $69,658,670 $69,658,670 $595,233 $595,233 $69,658,670 $69,658,670 $595,233 $595,233 $595,233 $595,233 $595,233 $595,233 $244.374.791 $244,374,791 $244,374,791 $244,374,791 Ports and Waterways TOTAL STATE FUNDS State General Fonds TOTAL PUBUC FUNDS *~--~--- TOTAL STATE FUNDS State G{[,qn, iri:hlf''t', _{r-1 u'<-f-r >!!"''!~"(" !Jtii'V'''" TOTAL STATE FUNDS Slate Motor Fuel FWMis TOTAL FEDERAL FUNDS Federal Highway Adm-l'lalutinl & Coastrudion CFDA20.20S TOTALPUBUCFUNDS $61,054,815 $61,054,815 $13,608,008 $13,608,008 $74,662,823 $61,054,815 $61,054,815 $13.608,008 $13,608,008 $74,662,823 $61,054,815 $61,054,815 $13,608,008 $13,608,008 $74,662,823 $61,054,815 $61,054,815 $13,608,008 $13,608,008 $74,662,823 II is tbe iDtent or this General Assembly tbatthe following provlsloas apply: a.) In order to -the requimnents lor projects on the lntentate System, the Ollke or Plamling and Budget is bereby authorized and directed to give advanced budgetary aulhori2allou lor letting and execution o! lntentate Hlgbway Contracts oot to exceed the aDKMlnt or Motor Fuel Tax Revenues actually pold into the Fiscal Division or the Department or Administrative Servic' <,'f :iJ;, d!'"l."'u<- -,, !;;~;:,<_,, f:'! ,Ji i, >Li '' c:.,o.f'(llc 1;-p; TOTAL STATE nJNns $10,S01,978 $10,801,978 $10,801,978 $10,SOI,978 State G,' r:f!:~r' <~:,:l;(!f!l\ <'\<)frJ):' 1{ ) i f ) q TOTAL STATE FUNDS State General Funds TOTAL PUBLIC FUNDS Continuation Budget $6,466,072 $6,466,072 $6,466,072 $6,466,072 $6,466,072 $6,466,072 $6,466,072 $6,466,072 $6,466,072 $6,466,072 $6,466,072 $6,466,072 ;:,r $6,466,072 $6,466,072 $6,466,072 $6,466,072 $6,466,072 $6,466,072 $6,466,072 $6,466,072 $6,466,072 $6,466,072 $6,466,072 $6,466,072 Section 49: State ofGeorgia General Obligation Debt Sinking Fund Section Total- Continuation TOTAL STATE FUNDS State General Funds State Motor Fuel Funds TOTAL AGENCY FUNDS Reserved Fund Balances TOTALPUBUC FUNDS $934,608,991 $934,608,991 $934,608,991 $934,608,991 $765,596,669 $765,596,669 $765,596,669 $765,596,669 $169,012,322 $169,012,322 $169,012,322 $169,012,322 $105,033,144 $105,033,144 $105,033,144 $105,033,144 $105,033,144 $105,033,144 $105,033,144 $105,033,144 $1,039,642,135 $1,039,642,135 $1,039,642,135 $1,039,642,135 TOTAL STATE FUNDS State Gtal Debt Serrice $17,954,496 State General Funds Revenue Shortfall Reserve for K-12 Needs Total Principal Amount !0 ytar at 5'X: $3,237,500 $17,954,496 State General Funds 20 yeur at 5.7YX $25,000,000 Revenue Shortfall Reserve for K-12 Needs ](!Ia! Principal $2 I0,240,000 State General Funds Revenue Shortfall Reserve for K-12 Needs $25,000,000 $210,240,000 397.100 General Obligation Debt Sinking Fund New Appropriation (HB 989) TOTALSTATEFUNDS $99,467,695 $102,705,195 $99,467,695 State General Funds $93,487,595 $96,725,095 $93,487,595 Revenue Shortfall Reserve for K-12 Needs State Motor Fuel Funds $5,980,100 $5,980,100 $5,980,100 TOTAL PUBLIC FUNDS $99,467,695 $102,705,195 $99,467,695 $99,467,695 $93,487,595 $0 $5,980,100 $99,467,695 Education 3'17.300 BOND: K- 12 Schools: $ll2,400,000 in principal for 20 yearut 5.75%: Full!! the Capital Outlay Program-Regular for local school construction. mm~~MMNW~mM~~mw~~~~~~mM~~~~~~~MW"~~~~WM~M,_,w~~ 6/1112008 Page !60of 170 Drafted by Senate Budget and Evaluation Office HB989 w;u;;;;mu Miii@M AliMA Mi Ldnealiun. UcpartmN11 (>f ws~BO!illtK'.012~$97~m~llt21lyearsJt5.75%:Fillilll!eCapita!Otlllay~GmwtllfOt -..,~~~,...,~~~~~~rerowlJIII!IIIireer...,._. ...................................,._.. ~., lfl4~ldlool:.,.. ..... llleStalelpmen~ extension, euiargemen~ or Improvement of land, waters, property, highways, buDdings, structures, equipment or facUlties, both real and pei'SOIIal, necessary or useful in connection therewith, $860,000 in principal amoont of General Obligation lle~ the instruments of which sbaU have maturities not in excess of 60 mon~ BOND #397.706 Section 50: Refunds In addition to aU other appropriations, there is hereby appropriated as needed, a specirJC sum of money equal to each refund authorized by law, which is required to make refund of taxes and other monies cullecied in error, farmer gasoline tax refund and any other refunds specifically authorized by law. 611112008 Page 167 of I70 Drafted by Senate Budget and Evaluation Office HB989 Mil&ii.!i!A Miiii!UW M M W - Section 51: Leases In accordance with the requirements or Article IX, Section VI, ParagraphIa ollbe Constitution or the State or Georgia, as amended, there is hereby appropriated payable to each departmen4 agency, or lmtitution or the State sums sufi"Jdent to satisfy the payments required to be made in each year, under existing lease contracts between any departmen4 agency, or lmtitution or the State, and any authority created and activated at the time or the effective date or the aforesaid constitutional provision, as amended, or appropriated ror the state rJS appropriation act: State Funds Total Fun!!! 261 Amount from prior Appropriation Act (HB 95) $144,643 $330,3221 262 Annualize the cost of the FY 2008 salary adjustment. $3,912 $3,912 263 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($1,418) ($1,418 264 Reduce funding for operations by 2.5%. ($3,616) ($3,616' 265 Provide for a general salary increase of3.5% effective January I, 2009. $3,117 $3,11 266 Reduce other funds ($185,679) to reflect projected expenditures. $0 ($185,679 267 Increase funds to restore reduction taken in HB95 (FY08). $50,000 $50,000 268 Increase federal funds ($172,892) to reflect projected expenditures. 269 Amount appropriated in this Act $0 $172,89CJ ----------$'196:iii8'--- -------- $369,5'28: 6.3. Institute of Continuing Judicial Education Purpose: The purpose is to provide basic training and continuing education to elected officials, court support personnel and volunteer agents ofthe State's judicial branch. 270 Total Funds $1,475,500 271 Federal Funds and Grants $177,500 272 Federal Funds Not Specifically Identified $177,500 273 Other Funds $0 274 State Funds $1,298,000 275 State General Funds $1,298,000 276 Intra-State Government Transfers $0 The above amounts include the following atijustments, additions, and deletions to the previous appropriation act: 277 !Amount from prior Appropriation Act (HB 95) 278 Annualize the cost of the FY 2008 salary adjustment. 279 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. 280 Reduce funding for operations by 2.5%. 281 Provide for a general salary increase of3.5% effective January l, 2009. 282 Reduce other funds ($202,530) due to projected expenditures. 283 Provide funding to the Institute of Continuing Judicial Education for training of tive new judges. 284 Provide funds for the court administrators' professional certificate program (77,296) aod for Magistrate Court judicial education products ($100,000). 285 Increase federal funds ($177,500) to reflect projected expenditures. 286 Amount appropriated in this Act State Funds $1,109,297 $18,311 ($2,777) ($27,732) $6,105 $0 $17,500 $177,296 $0 $1,298,000 Total Funds $1,311,827 $18,311 ($2,777 ($27,732 $6,1051 ($202,530) $17,500 $177.2961 $177,5001 $1,475,500 6.4. Judicial Council Purpose: The purpose ofthis appropriation is to assist judges, administrators, clerks ofcourt and other officers and employees ofthe court pertaining to matters relating to court administration, provided that $2,150,000 is designatedfor Drug and DUI Courts. 287 Total Funds $16,730,046 288 Federal Funds and Grants $2,758,403 289 Federal Funds Not Specifically Identified $2,758,403 290 Other Funds $0 291 State Funds $13,971,643 292 State General Funds $13,971,643 293 Intra-State Government Transfers $0 The ahove amounts include the following adjustments, additions, and deletions to the previous appropriation act: 294 ~Amount from prior Appropriation Act (HB 95) 295 Annualize the cost of the FY 2008 salary adjustment. State Funds $13,841,964 $92.675 Total Funds $16,303,302 $92,675 House Budget Office (I 02) Page 8 of229 Friday, April 04, 2008 @ II :32:02 AM 296 297 298 299 300 301 302 303 304 305 306 307 308 309 310 311 312 313 314 315 316 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Increase the GBA real estate rental rate for office space. Reduce funding for operations by 2.5%. Reflect an adjustment in the Workers' Compensation premium rate structure. Reduce federal funds ($2,227,953) and other funds ($233,385) to reflect projected expenditures. Reduce one-time funding for the child support calculator changes and for the mock trial competition. Provide for a general salary increase of3.5% effective January 1. 2009. Provide funds for the magistrate bench book and newsletter for the Council of Magistrate Court Judges. Provide funds for national mock trial program and one law clerk position for the Council of State Court Judges. Provide funds for statewide standards and data sharing program for the Courts Automation Commission. Add two juvenile law assistants for two judicial circuits to increase Title IV-E reimbursements. (CC: Use existing funds in ICJE to train existing personnel in drafting opinions for Title IV-E reimbursements.) Provide fnnds for mental health court summits to provide information dissemination to improve responses to individuals with mental illness who come into contact with the criminal justice system. Fund a pilot project for the Appalachian Circuit Family Law Information Center to serve Fannin, Gilmer and Pickens connties. Provide support funding for the Supreme Court Commission on Children, Marriage and Family Law. Add one full-time compliance coordinator for the Board of Court Reporting ($28,232) and one quality assessment and evaluation coordinator for the Commission on Interpreters ($49,316). Provide funds to implement three new drug courts, Drug Court Planning Initiative (DCPI) training for eight drug court teams and a statewide evaluation for adult felony drug courts. (CC:One court) Fund two new DUI courts. (CC:One court) Reduce one time funding for Guardianship video for Probate Courts. Increase federal funds ($2,492,903) to reflect projected expenditures. Transfer funds to the Council of Superior Court Clerks for the continuation of the Judicial Data Exchange (JDX) Project. Amount appropriated in this Act ($33,581) $0 ($346,050) ($8,174) $0 ($215,000) $73,828 $15,000 $0 $200,000 $0 $0 $124,276 $60,000 $0 $131,877 $99,828 ($65,000) $0 $0 $13,971,643 HBO 4.04 ($33,581) $0 ($346,050) ($8,174) ($2.461,338) ($215.000) $73,828 $15,000 $0 $200,000 $0 $0 $124,276 $60,000 $0 $131.877 $99,828 ($65,000) $2,758,403 $0 $16,730,046 6.5. Judicial Qualifications Commission Purpose: The purpose is to discipline, remove, and cause involuntary retirement ofjudges. 317 Total Funds 318 Federal Funds and Grants $299,040 $0 319 Other Funds 320 State Funds 321 State General Funds $0 $299,040 $299,040 322 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 323 Amount from prior Appropriation Act (HB 95) State Funds $302,599 Total Funds $302,599 324 Annualize the cost of the FY 2008 salary adjustment. 325 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. 326 Reduce funding for operations by 2.5%. 327 Provide for a general salary increase of3.5% effective January I, 2009. 328 Amount appropriated in this Act $2,793 ($1,013) ($7,565) $2,226 $299,040 $2,793 ($1,013) ($7,565) $2,226 $299.o4o House Budget Office (I 02) Page 9 of229 Friday, April 04,2008@ II :32:02 AM Section 7: Juvenile Courts 329 Total Funds 330 Federal Funds and Grants 331 Federal Funds Not Specifically Identified 332 Other Funds 333 State Funds 334 State General Funds 335 Intra-State Government Transfers HBO 4.04 $7,139,116 $447,456 $447,456 $0 $6,691,660 $6,691,660 $0 7.1. Council of Juvenile Court Judges Purpose: The Council ofJuvenile Court Judges represents all the juvenile judges in Georgia. Jurisdiction in cases involving children includes delinquencies, status offenses, and deprivation. 336 Total Funds $2,153,055 337 Federal Funds and Grants $447,456 338 Federal Funds Not Specifically Identified $447,456 339 Other Funds $0 340 State Funds $1,705,599 341 State General Funds $1,705,599 342 Intra-State Government Transfers $0 The above amounts include the following acfjustments, additions, and deletions to the previous appropriation act: 343 !Amount from prior Appropriation Act (HB 95) 344 Annualize the cost of the FY 2008 salary adjustment. 345 Reflect an adjustment in the employer share of the State Health Benefit Plan !premiums from 22.843% to 24.182%. 346 Reduce funding for operations by 2.5%. 347 Provide for a general salary increase of3.5% effective January 1, 2009. 348 Reduce federal funds ($447.456) based on projected expenditures. 349 Amount appropriated in this Act State Funds $1,701,125 $17,837 ($6,288) Total Fund! $2,148,581 $17,8371 ($6,288 ($21 ,264) ($21 ,264 $14,189 $14,18! $0 $C ------------------------------- $1.705,599 $2, 153,0551 7.2. Grants to Counties for Juvenile Court Judges Purpose: This program mandates payment ofstate fonds to circuits to pay for juvenile court judges salaries. 350 Total Funds 351 Federal Funds and Grants 352 Other Funds 353 State Funds 354 State General Funds 355 Intra-State Government Transfers $4,986,061 $0 $0 $4,986,061 $4,986,061 $0 The above amounts include the following a4Justments, additions, and deletions to the previous appropriation act: State Funds Total Fund! 356 !Amount from prior Appropriation Act (HB 95) $5,002,426 $5,002,421 357 Reduce funding for operations by 2.5%. $0 $( 358 Remove funding for 1% pay raise per SB223 (2007 Session) due to the failure of the bill to pass. ($16,365) ($16,365 359 !Increase funds for Grants to Counties for Juvenile Judges per HB1163 (2008 $0 $( Session). Atlanta Circuit effective July I, 2008 and Alcovy and Brunswick Circuits effective January 1, 2009. 360 !Amount appropriated in this Act -$4.9s6:06iS4;9s6.06i Section 8: Prosecuting Attorneys 361 Total Funds 362 Federal Funds and Grants 363 Other Funds 364 State Funds House Budget Office (102) Page I0 of 229 $61,048,741 $0 $0 $59,281,695 Friday, April 04, 2008@ II :32:02 AM 365 State General Funds 366 Intra-State Government Transfers 367 Other Intra-State Government Payments HBO 4.04 $59,281,695 $1,767,046 $1,767,046 8.1. District Attorneys Purpose: The District Attorney represents the State ofGeorgia in the trial and appeal offelony criminal cases in the Superior Court for the judicial circuit and delinquency cases in the juvenile courts. 368 Total Funds $54,090,792 369 Federal Funds and Grants $0 370 Other Funds $0 371 State Funds $52,323,746 372 State General Funds $52,323,746 373 Intra-State Government Transfers $1,767,046 374 Other Intra-State Government Payments $1,767,046 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: State Funds Total Funds 375 Amount from prior Appropriation Act (HB 95) $51,194,203 $52,961,249 376 Annualize the cost of the FY 2008 salary adjustment. $679.722 $679,722 377 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($291,708) ($291.708) 378 Reduce funding for operations by 2.5%. $0 $0 379 Provide for a general salary increase of3.5% effective January 1, 2009. $637,857 $637,857 380 Provide additional funds for increased expenses in mileage reimbursement. $103,672 $103,672 381 Provide funds to adjust salaries and salary plans for District Attorney $0 $0 investigators effective July 1. 2008. 382 Increase funds for salary ($163,087), one-time computer expense ($4,500) and $0 $0 travel ($4,000) for three Assistant District Attorneys per HBII63 (2008 Session). Atlanta Circuit effective July 1, 2008 and Alcovy and Brunswick Circuits effective January I, 2009. 383 Amount appropriated in this Act ......:&52:323:746.. iis4:o9o.:i92J 8.2. Prosecuting Attorneys Council Purpose: This program is charged with the responsibility ofassisting Georgia's District Attorneys and State Court Solicitors. 384 Total Funds $6,957,949 385 Federal Funds and Grants 386 Other Funds 387 State Funds 388 State General Funds 389 Intra-State Government Transfers $0 $0 $6,957,949 $6,957,949 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriativn act: 390 Amount from prior Appropriation Act (HB 95) 391 Annualize the cost of the FY 2008 salary adjustment. 392 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. 393 Reduce funding for operations by 2.5%. 394 Reflect an adjustment in the Workers' Compensation premium rate structure. 395 Provide for a general salary increase of3.5% effective January 1. 2009. 396 Provide funds for the continued development and deployment of a statewide case management system. 397 Add one additional accounts receivable position ($54,316) and one payroll clerk position ($56,361 ). 398 Provide additional funds for real estate rents. 399 Provide funds for a software contract to purchase a web-based application that provides fast access to reliable information about people and businesses that will provide District Attorney offices with the ability to locate people. State Funds $6,207,472 $58,302 ($24,104) $0 $697 $52,707 $252,719 $103,516 $16,036 $0 Total Funds $6,207,472 $58.302 ($24,104) $0 $697 $52.707 $252.719 $103,516 $16,036 $0 House Budget Office (102) Page t I of 229 Friday, April 04,2008@ 11:32:02 AM 400 IFund increases in worker's compensation, liability insurance and unemployment insurance. 401 'Purchase and replace obsolete computer equipment in District Attorney offices. 402 Purchase Daniel's Criminal Trial Practice and Milich on Evidence reference !books for District Attorney offices. 403 Delete funding for one payroll clerk contract position. 404 Amount appropriated in this Act $46,737 $280,125 $0 ($36,258) HBO 4.04 $46,73 $280,1251 Section 9: Superior Courts 405 Total Funds 406 Federal Funds and Grants 407 Other Funds 408 State Funds 409 State General Funds 410 Intra-State Government Transfers S63,622,100 so so S63,622,100 S63,622,100 so 9.1. Council ofSuoerior Court Clerks Purpose: Assist superior court clerks throughout the state in the execution oftheir duties, and to promote and assist in their training ofthe superior court clerks. 411 Total Funds $1,751,550 412 Federal Funds and Grants $0 413 Other Funds $0 414 State Funds $1,751,550 415 State General Funds $1,751,550 416 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletiom to the previous appropriation act: State Funds Total Funds 417 !Amount from prior Appropriation Act (HB 95) $258,000 $258,0001 418 Reduce funding for operations by 2.5%. ($6,450) ($6,450 419 Provide funds for the continuation of the Judicial Data Exchange (JDX) Project. $1,500,000 $1,500,0001 420 'Increase funding by amount transferred from Georgia Courts Automation $0 so Commission (GCAC) for the continuation ofthe Judicial Data Exchange (JDX) ;Project. 421 :Amount appropriated in this Act -------s'i.7si:Sso __________ $i;7s-l,sso 9.2. Council of Suoerior Court Judges Purpose: The purpose ofthe Council ofSuperior Court Judges is to forther the improvement ofthe superior court and the administration ofjustice through leadership, training, policy development and budgetary andfiscal administration. 422 Total Funds $1,483,201 423 Federal Funds and Grants $0 424 Other Funds $0 425 State Funds $1,483,201 426 State General Funds $1,483,201 427 Intra-State Government Transfers $0 The above amounts include the following adjustments, addition.v, and deletions to the previous appropriation act: 428 Amount from prior Appropriation Act (HB 95) 429 Annualize the cost of the FY 2008 salary adjustment. 430 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. 431 Increase the GBA real estate rental rate for office space. 432 Reduce funding for operations by 2.5%. 433 Reflect an adjustment in the Workers' Compensation premium rate structure. 434 Provide for a general salary increase of3.5% effective January I, 2009. State Funds $1,079,165 $13,165 ($5,765) $0 ($26,979) $39,777 516,204 (526,979) $39,777 $16,204 House Budget Office (I 02) Page 12 of 229 Friday, April 04,2008@ II :32:02 AM 435 Redirect funds from the Superior Court Judges program for five contract employees to the Council of Superior Court Judges program for five permanent positions. 436 Reduction of one-time funding for temporary labor. 437 Reduce funds for Sentence Review Panel. 438 Provide for increases in operating expenses. 439 Add one paralegal position ($37,363) and fund a permanent increase in temporary labor funds ($1 5,000). 440 Provide for an increase in personal services to provide future step increases and allow flexibility in new hire salaries. 441 Annualize step increase for council staff effective July I. 2007. 442 Amount appropriated in this Act $352,226 ($27,200) ($54,208) $20,000 $37,363 $0 $39,453 $1,483,201 HBO 4.04 $352.226 ($27,200) ($54.208) $20,000 $37,363 $0 $39,453 ..i i;483,2a i1 9.3. Judicial Administrative Districts Purpose: The purpose is to provide regional administrative support to the judges ofthe superior court. This support includes managing budgets, policy, procedure, and providing a liaison between local and state courts. 443 Total Funds $2,348,845 444 Federal Funds and Grants $0 445 Other Funds $0 446 State Funds 447 State General Funds 448 Intra-State Government Transfers $2,348,845 $2,348,845 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: State Funds Total Funds 449 Amount from prior Appropriation Act (HB 95) $2,378,508 $2,378,508 450 Annualize the cost of the FY 2008 salary adjustment. $28,047 $28,047 451 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($8,666) ($8,666) 452 Reduce funding for operations by 2.5%. ($59,463) ($59,463) 453 Provide for a general salary increase of3.5% effective January 1, 2009. $24,360 $24,360 454 Provide funds for real estate rents. $11,059 $11,059 455 Provide additional funds for court security training. $0 $0 456 Reduce one-time funding for security training. 457 Amount appropriated in this Act ($25,000) ($25,000) ... -.... $2,348:845 .......... $2;34ii,845J 9.4. Superior Court Judges Purpose: The purpose is to be Georgia's Superior Courts to be general jurisdiction trial court and exercise exclusive, constitutional authority overfelony cases, divorce, equity and cases regarding title to land; provided that law clerks over the fifty provided by law are to be allocated back to the circuits by caseload ranks. 458 Total Funds $58,038,504 459 Federal Funds and Grants $0 460 Other Funds 461 State Funds 462 State General Funds 463 Intra-State Government Transfers $0 $58,038,504 $58,038,504 $0 The above amounts include the following adjustments, additions, and deletion." to the previous appropriation act: 464 Amount from prior Appropriation Act (HB 95) State Funds $57,130,015 Total Funds $57,130,015 465 Annualize the cost of the FY 2008 salary adjustment. 466 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. 467 Reduce funding for operations by 2.5%. 468 Reflect an adjustment in the Workers' Compensation premium rate structure. 469 Provide for a general salary increase of3.5% effective January l, 2009. 470 Reduce one-time funding for Fulton Business Court. $757,181 ($238,042) ($714,125) ($79,089) $669,099 ($100,000) $757.181 ($238,042) ($714,125) ($79,089) $669,099 ($100,000) House Budget Office (102) Page 13 of 229 Friday. April 04,2008@ II :32:02 AM 471 Reduce one-time funding for equipment and furniture ($75,000) and for new judgeships ($75,000). 472 Redirect funds from the Superior Court Judges program for five contract employees to the Council of Superior Court Judges program for five permanent ositions. 473 Annualize funding for the employer contributions for the county courts Guvenile court judges, state court judges, and county solicitors general) retirement fund. 474 ;Fund an increase in travel funds for mileage reimbursements and judges travel costs. 475 1Annualize increases and adjustments in health insurance, retirement, FICA, county paid secretaries and law assistants and other costs. 476 Funds employer contributions for the county courts (juvenile court judges, state court judges, and county solicitors general) retirement fund. 477 Annualize funding for three new judgeships (Cordele, Enotah, and Gwinnett) starting January I, 2008. 478 Increase funds for salary ($558,016), one-time expenses ($41,100) and operating costs ($56,436) for three Superior Court Judges per HBII63 (2008 Session). Atlanta Circuit effective July I, 2008 and Alcovy and Brunswick Circuits effective January 1, 2009. 479 Amount appropriated in this Act ($150,000) ($352,226) $387,000 $48,500 $103,469 $155,000 $421,722 $0 $58,038,504 HBO 4.04 ($150,000' ($352,226' $58,038,5041 Section 10: Supreme Court 480 Total Funds 481 Federal Funds and Grants 482 Other Funds 483 State Funds 484 State General Funds 485 Intra-State Government Transfers $8,837,974 $0 $0 $8,837,974 $8,837,974 $0 10.1. Supreme Court of Georgia Purpose: The purpose is to be a court ofreview and exercise exclusive appellate jurisdiction in all cases involving the construction ofa treaty or ofthe Constitution ofthe State ofGeorgia or ofthe United States and all cases in which the constitutionality ofa law, ordinance, or constitutional provision has been drawn in question, and all cases ofelection contest. 486 Total Funds $8,837,974 487 Federal Funds and Grants SO 488 Other Funds $0 489 State Funds $8,837,974 490 State General Funds $8,837,974 491 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 492 !Amount from prior Appropriation Act (HB 95) 493 Annualize the cost of the FY 2008 salary adjustment. 494 Reflect an adjustment in the employer share of the State Health Benefit Plan !premiums from 22.843% to 24.182%. 495 Increase the GBA real estate rental rate for office space. 496 Reduce funding for operations by 2.5%. 497 Reflect an adjustment in the Workers' Compensation premium rate structure. 498 Provide for a general salary increase of3.5% effective January 1, 2009. 499 Provide additional funds for DOAS liability insurance. 500 Fund postage expenses ($5.000) and increases in operating expenses ($162,047). SOl Provide funds for travel reimbursement for justices in accordance with HB 120. 502 Provide additional funds for contract renewals for LexisNexis and Westlaw. 503 Add one Supreme Court security officer position. State Funds $8,700,335 $104,629 ($35,094) $0 ($108,754) ($9,146) $89,806 $12,000 $5,000 $4,850 $3,298 $0 House Budget Office (102) Page 14 of229 Friday, April 04, 2008@ II :32:02 AM HBO 4.04 504 Provide funds for the creation and update of Supreme Court videos ($37,000) and for the creation of a disaster recovery co-location site and upgrades in $71.050 $71,0501 computer equipment ($71,050). 505 Amount appropriated in this Act '.' .. '. '$8,'ti:i7:974 .. u.' $8:837,9741 Section 11: Accounting Office, State 506 Total Funds 507 Federal Funds and Grants 508 Other Funds 509 State Funds 510 State General Funds 511 Intra-State Government Transfers 512 Other Intra-State Government Payments $14,714,945 $0 $0 $5,456,173 $5,456,173 $9,258,772 $9,258,772 11.1. State Accounting Office Purpose: Support statewide PeopleSoftfinancials and human capital management, provide the comprehensive annual financial report ofGeorgia, and create accounting procedures and policies for state agencies. 513 Total Funds $14,714,945 514 Federal Funds and Grants $0 515 Other Funds $0 516 State Funds $5,456,173 517 State General Funds $5,456,173 518 Intra-State Government Transfers $9,258,772 519 Other Intra-State Government Payments $9,258,772 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 520 Amount from prior Appropriation Act (HB 95) 521 Annualize the cost of the FY 2008 salary adjustment. 522 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. 523 Increase the GBA real estate rental rate for office space. 524 Reduce general salary increase from 2.5% to 2%. 525 Delete funding for performance increases. 526 Reflect an adjustment in the Workers' Compensation premium rate structure. 527 Provide for a general salary increase of2.5% effective January 1, 2009 ($40,448), and for performance increases ($16,179). 528 Reduce postage ($50,000) and real estate rentals ($50,000) to reflect projected expenditures. 529 Reduce computer charges to reflect projected expenditures. 530 Transfer funds and 11 positions for the asset management program (fleet management system) from the State Accounting Office to the Department of Administrative Services. 531 Amount appropriated in this Act State Funds $7,205,916 $62,155 ($15,474) $0 $0 ($16,179) $12.246 $56,627 ($100,000) ($44,118) ($1,705,000) Total Funds $16,464,688 $62,155 ($15,474) $0 $0 ($16,179) $12,246 $56,627 ($100,000) ($44,118) ($1.705,000) $5,456,173 " $14;?i4,9451 Section 12: Administrative Services, Department of 532 Total Funds 533 Federal Funds and Grants 534 Other Funds 535 Agency Funds 536 Other Funds Not Specifically Identified 537 State Funds 538 State General Funds 539 Intra-State Government Transfers 540 Selflnsurance Trust Fund Payments 541 Other Intra-State Government Payments House Budget Office (102) Page 15 of 229 $168,067,585 $0 $24,394,399 $23,412,961 $981,438 $13,792,429 $13,792,429 $129,880,757 $126,748,132 $3,132,625 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 12.I. Administration Purpose: Provide administrative support to all department programs. 542 Total Funds 543 Federal Funds and Grants 544 Other Funds 545 Agency Funds 546 State Funds 547 State General Funds 548 Intra-State Government Transfers $5,994,354 $0 $2,635,916 $2,635,916 $3,358,438 $3,358,438 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 549 Amount from prior Appropriation Act (HB 95) State Funds $2,349,936 Total Fun $4,347,678 550 Annualize the cost ofthe FY 2008 salary adjustment. 551 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. 552 Increase the GBA real estate rental rate for office space. 553 Reduce general salary increase from 2.5% to 2%. 554 Delete funding for performance increases. SSS Reflect an adjustment in the Workers' Compensation premium rate structure. 556 Transfer the marketing and communications unit and 3 positions from the State Purchasing program to the Administration program. 557 Provide funds to continue the department's transformation to upgrade services and improve enterprise programs. 558 Adjust funding for real estate rentals based on projected expenditures. 559 Increase funds to help cover a projected shortfall in personal services. 560 Provide for a general salary increase of 2.5% effective January I, 2009 ($18,352), for performance increases ($7,341), and for structure adjustments to the statewide salary plan ($463 ). 561 !Provide additional funding. $48,251 ($6,503) $0 $0 ($7,341) ($12,796) $138,254 $0 ($27,519) $0 $26,156 $850,000 $91,3991 ($6,503) $0 $0 ($7,341 ($12,796)1 $239,344 $145,932 ($50,962 $371,447 $26,156 $850,000, 562 !Amount appropriated in this Act $3,358,438 $5,994,354 12.2. Fiscal Services Purpose: Provide administrative fUnctions and services necessaryfor the fo/fil/ment ofthe responsibilities ofthe Superior Courts. 563 Total Funds $0 S64 Federal Funds and Grants $0 565 Other Funds $0 566 State Funds $0 567 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 568 !Amount from prior Appropriation Act (HB 95) State Funds $0 Total F!!!ldl $325,1841 569 Terminate the contract with Superior Courts for accounting services and transfer '6 positions, eliminating the Fiscal Services program. 570 Amount appropriated in this Act $0 ($325,184 so....................so 12.3. Fleet Management Purpose: In conjunction with the Office ofPlanning and Budget, centralize state government motor vehicle fleet managementjUnctions to ensure efficient and cost-effective fleet operations and to minimize the life-cycle costs associated with vehicle ownership. 571 Total Funds $3,092,079 572 Federal Funds and Grants $0 573 Other Funds $1,387,079 574 Agency Funds $719,941 575 Other Funds Not Specifically Identified $667,!38 576 State Funds $1,705,000 House Budget Office ( 102) Page 16 of 229 Friday, April 04, 2008@ II :32:02 AM HBO 4.04 S77 State General Funds $1,705,000 S78 Intra-State Government Transfers $0 The above amounts include the following adjustments, addition.-., and deletions to the previous appropriation act: S79 Amount from prior Appropriation Act (HB 95) State Funds $0 Total Funds $2,154,337 S80 Annualize the cost of the FY 2008 salary adjustment. $0 $12,284 581 Provide funds to continue the department's transformation to upgrade services and improve enterprise programs. $0 $75,393 S82 Adjust funding based on projected cost efficiencies. $0 ($383,545) 583 Increase personal services to fill vacancies. $0 $0 584 Adjust funding for real estate rentals based on projected expenditures. $0 $7,662 585 Eliminate funding. 9 positions, and 163 vehicles as a result of the Enterprise contract. S86 Transfer funds and II positions for the asset management program (fleet management system) to the Deparbnent of Administrative Services from the State Accounting Office. $0 $1,705,000 ($1,198,993) $1,705,000 S87 Increase funds to reflect projected revenue receipts. S88 Amount appropriated in this Act --------i,-i.7os:oo$o0 __________ $j:$o79129.,o97419 12.4. Mail and Courier Purpose: Provide co/1Venient, efficient, and cost effective services through aggregation ofdemand for Capitol Hill and metro area mail andpackage delivery services. S89 Total Funds $1,130,155 S90 Federal Funds and Grants $0 S91 Other Funds $1,130,155 S92 Agency Funds $1,130,155 S93 State Funds $0 S94 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: S9S Amount from prior Appropriation Act (HB 95) S96 Annualize the cost ofthe FY 2008 salary adjustment. 597 Adjust funding based on projected cost efficiencies. 598 Increase personal services to fill vacancies. S99 Adjust funding for real estate rentals based on projected expenditures. 600 Reduce funds and eliminate 1 position to continue the department's transformation to upgrade services and improve enterprise programs. 601 Amount appropriated in this Act State Funds $0 $0 $0 $0 $0 $0 $0 Total Funds $1,398,982 $8,733 ($111,643) $0 ($102,194) ($63,723) $1,130,155 12.5. Risk Management Purpose: Minimize cost andprovidefair treatment ofcitizens through effective claims management. 602 Total Funds $129,880,757 603 Federal Funds and Grants $0 604 Other Funds 60S State Funds 606 Intra-State Government Transfers 607 Self Insurance Trust Fund Payments 608 Other Intra-State Government Payments $0 $0 $129,880,757 $126,748,132 $3,132,625 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 609 Amount from prior Appropriation Act (HB 95) 610 Annualize the cost ofthe FY 2008 salary adjustment. 611 Reduce funds for claims to reflect recent claims activity and anticipated savings due to loss control efforts. 612 Reduce funds for re-insurance due to the negotiation of lower rates. 613 Adjust funding based on projected cost efficiencies. State Funds $0 $0 $0 $0 $0 Total Funds $137,428,923 $63,480 ($4,115,442) ($2,902,654) ($629,562) House Budget Office (I 02) Page 17 of 229 Friday, April 04, 2008@ II :32:02 AM 614 ~Increase personal services to fill vacancies. 615 Adjust funding for real estate rentals based on projected expenditures. 616 Increase funds to cover a projected shortfall in personal services. 617 Reduce funds to continue the department's transformation to upgrade services and improve enterprise programs. 618 Amount appropriated in this Act HBO 4.04 $0 $0 $0 $25,997 $0 $99,612 $0 ($89,597) $0 $129,880,757 12.6. State Purchasing Purpose: Reduce cost through aggregation ofpurchasing demandfor state and local governments andprovide fair and equitable access through open, structured competitive procurement. 619 Total Funds $14,971,472 620 Federal Funds and Grants $0 621 Other Funds $10,729,801 622 Agency Funds $10,415,501 623 Other Funds Not Specifically Identified $314,300 624 State Funds $4,241,671 625 State General Funds $4,241,671 626 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 627 !Amount from prior Appropriation Act (HB 95) State Funds $7,336,529 Total Funds $7,622,622 628 !Annualize the cost of the FY 2008 salary adjustment. 629 Reflect an adjustment in the employer share of the State Health Benefit Plan !premiums from 22.843% to 24.182%. 630 Increase the GBA real estate rental rate for office space. 631 Reduce general salary increase from 2.5% to 2%. 632 Delete funding for performance increases. 633 Reflect an adjustment in the Workers' Compensation premium rate structure. 634 Transfer the marketing and communications unit and 3 positions from the State Purchasing program to the Administration program. 635 Provide funds to continue the department's transformation to upgrade services and improve enterprise programs. 636 Adjust funding for real estate rentals based on projected expenditures. 637 Reduce personal services to reflect vacancy and hiring patterns. 638 Provide for a general salary increase of2.5% effective January 1, 2009 ($76,416), and for performance increases ($30,566). 639 Replace funds and utilize reserves. 640 Increase funds to reflect projected revenue receipts. 641 Amount appropriated in this Act $99,632 ($27,077) $0 $0 ($30,566) ($34,596) ($138,254) $0 $3,429 ($148,653) $106,982 ($2,925,755) $0 $4,241,671 $113,0261 ($27,077) $01 $0 ($30,566) ($34,596) ($239,344) $292,103 $113,3221 ($148,653) $106,982 $01 $7,203,653 $14,971,472] 12.7. Surplus Property Purpose: Reduce cost through maximization ofthe usefollife ofstate-owned equipment and redistribution ofproperty to state and local governments, qualifYing non-profits, and to the public through auction. 642 Total Funds $4,657,141 643 Federal Funds and Grants $0 644 Other Funds $4,657,141 645 Agency Funds $4,657,141 646 State Funds $0 647 Intra-State Government Transfers $0 The above amounts include the following adJustments, additions, and deletions to the previous appropriation act: 648 Amount from prior Appropriation Act (HB 95) 649 Annualize the cost of the FY 2008 salary adjustment. 650 Provide funds to continue the department's transformation to upgrade services and improve enterprise programs. 651 Adjust funding based on projected cost efficiencies. State Funds $0 $0 $0 $0 Total Fun, $2,332,891 $29,215 $127,556 $209,287 House Budget Office {I 02) Page 18 of 229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 652 Increase personal services to fill vacancies. $0 $40,477 653 Reflect and utilize existing reserves to purchase vehicles in the Department of Agriculture, Department ofNatural Resources and the Department of Corrections in accordance with OCGA 50-5-17. $0 $1,266,324 654 Increase funds to reflect projected revenue receipts. 655 Amount appropriated in this Act - --------------s$o0-------- $651,391 ---S4:6s7.i"4i 12.8. U. S. Post Office Purpose: Provide convenient and cost-effective postal services to agencies and individuals. 656 Total Funds $90,506 657 Federal Funds and Grants $0 658 Other Funds $90,506 659 Agency Funds $90,506 660 State Funds $0 661 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previou.v appropriation act: State Funds Total Funds 662 Amount from prior Appropriation Act (HB 95) $21,415 $176,990 663 Annualize the cost of the FY 2008 salary adjustment. $0 $1,263 664 Increase personal services to fill vacancies. $0 $15,016 665 Adjust funding for real estate rentals based on projected expenditures. $0 ($5,838) 666 Realize savings and eliminate 3 positions due to the closure of the Floyd ($21,415) ($96,925) --- ------------so------------ building post office and consolidation ofservices with the rapid copy vendor. --s90.5-061 667 Amount appropriated in this Act The following appropriations are for agencies attached for administrative purposes. 12.9. Agency for the Removal of Hazardous Materials Purpose: Establish and administer a program for the abatement and removal ofasbestos and other hazardous materials from premises ofthe state. 668 Total Funds $0 669 Federal Funds and Grants $0 670 Other Funds $0 671 State Funds $0 672 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 673 Amount from prior Appropriation Act (HB 95) 674 Eliminate funding due to GBA handling the remaining work of asbestos removal on Capitol Hill. 675 Amount appropriated in this Act State Funds Total Fund< $85,354 $85,354 ($85,354) ($85,354) ----------------so-----------------sol 12.1 0. Health Planning Review Board Purpose: Review decisions made by hearing officers. 676 Total Funds 677 State Funds 678 State General Funds $60,473 $60,473 $60,473 12.11. Office of State Administrative Hearings Purpose: Provide an impartial, independentforum for resolving disputes between the public and state agencies. 679 Total Funds $4,185,531 680 Federal Funds and Grants $0 681 Other Funds $608,684 682 Agency Funds $608,684 House Budget Office (102) Page 19 of 229 Friday, April 04, 2008 @ II :32:02 AM HBO 4.04 683 State Funds 684 State General Funds 685 Intra-State Government Transfers $3,576,847 $3,576,847 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 686 Amount from prior Appropriation Act (HB 95) 687 Annualize the cost of the FY 2008 salary adjustment. 688 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. 689 Reduce general salary increase from 2.5% to 2%. State Funds $4,042,713 $57,589 ($13,917) $0 Total Funds! $4,651,3971 $57,589 ($13,917) $0 690 Delete funding for performance increases. 691 Realign the budget by reducing personal services by $897.519 and increasing operating expenses by $348,778 to reflect projected expenditures. 692 Provide for a general salary increase of2.5% effective January 1, 2009 ($39,203), and for performance increases ($15,681). 693 Amount appropriated in this Act ($15.681) ($548,741) ($15,681) ($548,741) $54,884 $54,884 ------------------ $3,576,847 $4,185,531 12.12. Office of Treasury and Fiscal Services Purpose: Receive and keep safely all monies paid to the treasury and pay all warrants legally drawn on the treasury. 694 Total Funds $3,155,117 695 Federal Funds and Grants $0 696 Other Funds $3,155,117 697 Agency Funds $3,155,117 698 State Funds $0 699 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: i 700 !Amount from prior Appropriation Act (HB 95) 701 !Annualize the cost of the FY 2008 salary adjustment. 702 !Amount appropriated in this Act State Funds $0 $0 $0 Total Fun s $3,122,680 $32.437 $3,155,117 12.13. Payments to Georgia Technology Authoritv Purpose: Set the direction for the state's use oftechnology andpromote efficient, secure, and costeffective delivery ofinformation technology services. 703 Total Funds $0 704 Federal Funds and Grants $0 705 Other Funds $0 706 State Funds $0 707 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: State Funds Total Funds 708 Amount from prior Appropriation Act (HB 95) $1,396,769 $1,396,769 709 Eliminate 5 positions and funding for the implementation of the Commission for a New Georgia's Information Technology Task Force recommendations. ($396,769) ($396,769 710 Eliminate grant funding for wireless broadband. 711 Amount appropriated in this Act ($!,000,000) ($J,OOO,OOO)j --------.. -$o--------------soi 12.14. Compensation Per General Assembly Resolutions Purpose: Fund HR102 ofthe 2007 Session. 712 Total Funds 713 Federal Funds and Grants 714 Other Funds 715 State Funds 716 State General Funds $850,000 $0 $0 $850,000 $850,000 House Budget Office (I 02) Page 20 of 229 Friday, April 04,2008@ II :32:02 AM HBO 4.04 717 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: State Funds Total Funds 718 Amount from prior Appropriation Act (HB 95) $825,000 $825,000 719 roelete the one-time cost of purchasing an annuity for an individual who was wrongfully imprisoned. ($825,000) ($825,000) 720 Provide funds to purchase an annuity for a v.rrongfully convicted individual as $850,000 $850,000 required by HRI078 of the 2008 Session. 721 Amount appropriated in this Act ----------ssso:ooo-------- ----$sso.oooJ Section 13: A~~:riculture, DeJ!artment of 722 Total Funds 723 Federal Funds and Grants 724 Federal Funds Not Specifically Identified 725 Other Funds 726 Agency Funds 727 State Funds 728 State General Funds 729 Intra-State Government Transfers $58,333,435 $8,049,321 $8,049,321 $3,564,689 $3,564,689 $46,719,425 $46,719,425 $0 13.1. Administration Purpose: Provide administrative supportfor all programs ofthe department. 730 Total Funds 731 Federal Funds and Grants 732 Federal Funds Not Specifically Identified $6,899,995 $69,500 $69,500 733 Other Funds 734 Agency Funds $258,721 $258,721 735 State Funds 73(i State General Funds $6,571,774 $6,571,774 737 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 738 Amount from prior Appropriation Act (HB 95) 739 Annualize the cost of the FY 2008 salary adjustment. 740 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. 741 Increase the GBA real estate rental rate for office space. 742 Reduce general salary increase from 2.5% to 2%. State Funds $6,782,863 $59,717 ($16,565) $0 $0 Total Funds $7,111,084 $59,717 ($16,565) $0 $0 743 Delete funding for performance increases. ($17,656) ($17,656) 744 Reflect an adjustment in the Workers' Compensation premium rate structure. ($9,445) ($9,445) 745 Decrease department personal services by 2%. $0 $0 746 Restore personal services funding to enable the department to recruit and retain $0 $0 qualified personnel. 747 Implement agency-wide salary adjustments per State Personnel Administration $0 $0 study. 748 Delete one-time funds for online licensing implementation. ($280,000) ($280,000) 749 Provide for a general salary increase of2.5% effective January I, 2009 ($35,204)and for performance increases ($17,656). 750 Amount appropriated in this Act $52,860 $52,860 ------s6:s?i:774 __________ $6:s99,99sJ 13.2. Athens-Tifton Veterinary Diagnostic Labs Purpose: Ensure the health ofproduction, equine and companion animals, and protect public health as it relates to animals within the State ofGeorgia. 751 Total Funds $3,775,613 752 Federal Funds and Grants $0 753 Other Funds $0 House Budget Office (I 02) Page 21 of229 Friday, April 04, 2008@ II :32:02 AM HBO 4.04 754 State Funds $3,775,613 755 State General Funds $3,775,613 756 Intra-State Government Transfers $0 The above amounts include the following aqjustmenls, addition.~. and deletions to the previous appropriation act: 757 !Amount from prior Appropriation Act (HB 95) 758 !Annualize the cost of the FY 2008 salary adjustment. 759 1Amount appropriated in this Act State Funds $3,651,229 $124,384 $3,775,613 Total Funs!s $3,651,2291 $124,3841 $3,775,613' 13.3. Consumer Protection Purpose: Ensure a safefood supply, guarantee a safe and healthy supply ofagricultural products, providefor accurate commercia/transactions, and protect animal health (production, equine and companion) for the citizens ofGeorgia. 760 Total Funds $33,428,135 761 Federal Funds and Grants 762 Federal Funds Not Specifically Identified 763 Other Funds 764 Agency Funds $7,199,221 $7,199,221 $1,835,000 $1,835,000 765 State Funds $24,393,914 766 State General Funds 767 Intra-State Government Transfers $24,393,914 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 768 Amount from prior Appropriation Act (HB 95) State Funds $24,000,5 II Total Funds $31,684,732 769 Annualize the cost of the FY 2008 salary adjustment. $298,447 $298,4471 770 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($100,198) ($100,198 771 Increase the GBA real estate rental rate for office space. $0 $0 772 Reduce general salary increase from 2.5% to 2/o. $0 $0 773 Delete funding for performance increases. ($106,797) ($106,797)1 774 Reflect an adjustment in the Workers' Compensation premium rate structure. ($57,130) ($57,130) 775 Decrease department personal services by 2%. $0 s~ 776 Restore personal services funding to enable the department to recruit and retain $0 $C qualified personnel. 777 Implement agency-wide salary adjustments per State Personnel Administration $0 s~ study. 778 Finish the inspection automation begun in FY 2006 to promote efficiency in all $0 sol consumer protection inspections. 779 Provide vehicles for 46 consumer protection inspectors driving over 14,000 $0 so miles per year. 780 Replace 27 vehicles with mileage in excess of 170,000 used by consumer protection inspectors in their daily work. $0 $150,000 781 Delete one-time funds used to replace eight high-mileage vehicles. ($120,000) ($120,000 782 Eliminate the equine manager position due to department reorganization. ($82,580) ($82,580) 783 Fill two vacant imported food/seafood positions and one vacant dairy industry position to protect the food supply and promote the Georgia dairy industry. $66,458 $66,458 784 Provide for a general salary increase of 2.5% effective January I, 2009 '($212,938), for performance increases ($106,797), for employees in specified critical jobs ($1I9,3I7), and for structure adjustments to the statewide salary plan ($11,803). $450,855 $450,855 785 !Increase federal funds ($450,000) and other funds ($750,000) to reflect projected expenditures for FY 2009. $0 $1,200,0001 786 Provide funding for I Homeland Security and Food Defense position. 787 !Amount appropriated in this Act $44,348 $44,3481 -- $24.393;<114 - .. $3:i;42s.iis 13.4. Marketing and Promotion Purpose: Expand sales ofGeorgia's commodities from growers by promoting them domestically and internationally. 788 Total Funds $10,591,356 House Budget Office ( 102) Page 22 of 229 Friday, April 04,2008@ II :32:02 AM HBO 4.04 789 Federal Funds and Grants 790 Federal Funds Not Specifically Identified 791 Other Funds 792 Agency Funds 793 State Funds 794 State General Funds 795 Intra-State Government Transfers $780,600 $780,600 $1,470,968 $1,470,968 $8,339,788 $8,339,788 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 796 Amount from prior Appropriation Act (HB 95) State Funds $8,269,475 Trual Funds $8,991,043 797 Annualize the cost of the FY 2008 salary adjustment. $56,741 $56,741 798 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($24,454) ($24,454) 799 Increase the GBA real estate rental rate for office space. $0 $0 800 Reduce general salary increase from 2.5% to 2%. $0 $0 80l Delete funding for performance increases. ($26,065) ($26,065) 802 Reflect an adjustment in the Workers' Compensation premium rate structure. ($13,943) ($13,943) 803 Decrease department personal services by 2%. $0 $0 804 Restore personal services funding to enable the department to recruit and retain $0 $0 qualified personnel. 805 Implement agency-wide salary adjustments per State Personnel Administration $0 $0 study. 806 Replace three vehicles with mileage in excess of 170,000 used by staff in their daily work. $0 $30,000 807 Provide for a general salary increase of 2.5% effective January I, 2009 ($5 I,969) and for performance increases ($26,065). $78,034 $78,034 808 Increase federal funds ($750,000) and other funds ($750,000) to reflect projected expenditures for FY 2009. 809 Amount appropriated in this Act $0 $1,500,000 ---------------------$8,339,788 ---s-io;s9~-.:i56j 13.5. Poultrv Veterinarv Diagnostic Labs Purpose: Provide poultry disease diagnostic and monitoring services with a focus on avian influenza. 810 Total Funds $3,638,336 811 Federal Funds and Grants $0 812 Other Funds $0 813 State Funds $3,638,336 814 State General Funds $3,638,336 815 Intra-State Government Transfers $0 The above amounts include the following acQustments, additions, and deletions to the previous appropriation act: 816 Amount from prior Appropriation Act (HB 95) State Funds $3,488,544 Total Funds $3,488,544 817 Annualize the cost of the FY 2008 salary adjustment. 818 Reduce geneml salary increase from 2.5% to 2%. 819 Provide for a general salary increase of2.5% effective January I, 2009. $73,608 $0 $76,184 $73,608 $0 $76,184 820 Amount appropriated in this Act $3,638,336 $3,638,336 Section 14: Banking and Finance. Department of 821 Total Funds 822 Federal Funds and Grants 823 Other Funds 824 State Funds 825 State General Funds 826 Intra-State Government Transfers $12,898,273 $0 $0 $12,898,273 $12,898,273 $0 House Budget Office (I 02) Page 23 of229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 14.1. Administration Purpose: Provide administrative support to all department programs. 827 Total Funds 828 Federal Funds and Grants 829 Other Funds 830 State Funds 831 State General Funds 832 Intra-State Government Transfers $2,089,102 $0 $0 $2,089,102 $2,089,102 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 833 Amount from prior Appropriation Act (HB 95) 834 Annualize the cost of the FY 2008 salary adjustment. 835 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. 836 Reduce general salruy increase from 2.5% to 2%. 837 Delete funding for performance increases. 838 Reflect an adjustment in the Workers' Compensation premium rate structw'e. 839 Transfer funds from the Chartering. Licensing, and Applications/Non~Mortgage Entities program to the Administration program to properly budget funds for projected expenses. State Funds $1,876.614 $26,939 ($8,163) $0 ($8,722) ($2,789) $174,693 Total Fundsl $1,876,614 $26,931 ($8,163) $0 ($8,722) ($2,789) $174,693 840 Provide for a general salary increase of2.5% effective January l, 2009 ($21.808) and for performance increases ($8,723). 841 !Amount appropriated in this Act $30,530 $2,089,102 $30,5301 $2,089,102 14.2. Chartering. Licensing and Applications/Non-mortgage Entities Purpose: Provide efficient andflexible application, registration, and notification procedures for financial institutions that are in compliance with applicable laws, regulations, and department policies. 842 Total Funds $550,974 843 Federal Funds and Grants $0 844 Other Funds $0 845 State Funds $550,974 846 State General Funds $550,974 847 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions. and deletions to the previous appropriation act: 848 Amount from prior Appropriation Act (HB 95) 849 Annualize the cost of the FY 2008 salary adjustment. 850 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. 851 Reduce general salary increase from 2.5% to 2%. 852 Delete funding for performance increases. 853 Reflect an adjustment in the Workers' Compensation premium rate structure. 854 Transfer funds from the Chartering, Licensing, and Applications/Non-Mortgage !Entities program to the Administration program ($174,693), Consumer Protection and Assistance program ($80,516), and Financial Institution Supervision program ($462,430) to properly budget funds for projected expenses. 855 !Transfer funds from the Chartering, Licensing, and Applications/Non-Mortgage Entities program to the Administration program ($174,693), Consumer Protection and Assistance program ($80,516), and Financial Institution Supervision program ($462,430) to properly budget funds for projected expenses. 856 !Provide for a general salary increase of2.S% effective January 1, 2009 ($6,555) and for performance increases ($2,622 ). 857 Amount appropriated in this Act State Funds $1,250,814 $14,472 ($2,453) $0 ($2,622) ($775) ($358,819) Total Funds $1,250,814! $14,4721 ($2,453 $01 ($2,622 ($775 ($358,819 ($358,820) ($358,820 $9,177 $9,177 $ssoi4- - $5so.974 House Budget Office (102) Page 24 of 229 Friday, April 04, 2008@ II :32:02 AM HBO 4.04 14.3. Consumer Protection and Assistance Purpose: Assist consumers with problems encountered when dealing with department regulated entities. 858 Total Funds $660,553 859 Federal Funds and Grants $0 860 Other Funds $0 861 State Funds $660,553 862 State General Funds $660,553 863 Intra-State Government Transfers $0 The ahove amounts include the following adjustments, additions, and deletions to the previous appropriation act: 864 Amount from prior Appropriation Act (HB 95) State Funds $564,842 Total Funds $564,842 865 Annualize the cost of the FY 2008 salary adjustment. 866 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. 867 Reduce general salary increase from 2.5% to 2%. 868 Delete funding for performance increases. $11,825 ($2,572) $0 ($2,749) $11,825 ($2,572) $0 ($2,749) 869 Reflect an adjustment in the Workers' Compensation premium rate structure. ($930) ($930) 870 Transfer funds from the Chartering, Licensing, and Applications/Non-Mortgage Entities program to the Consumer Protection and Assistance program to $80,516 $80,516 properly budget funds for projected expenses. 871 Provide for a general salary increase of2.5% effective January I, 2009 ($6,872) $9,621 $9,621 and for performance increases ($2,749). 872 Amount appropriated in this Act ----------i>66o:Ss3----s66o.5s3J 14.4. Financial Institution Supervision Purpose: Provide for safe and sound operation ofGeorgia state-charteredfinancial institutions, and to protect the interests ofthe depositors, creditors and shareholders ofthose institutions. 873 Total Funds 874 Federal Funds and Grants $7,757,393 $0 875 Other Funds 876 State Funds $0 $7,757,393 877 State General Funds $7,757,393 878 Intra-State Government Transfers $0 The above amounts include the following atljustments. additions, and deletions to the previous appropriation act: 879 Amount from prior Appropriation Act (HB 95) 880 Annualize the cost of the FY 2008 salary adjustment. 881 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. 882 Reduce general salary increase from 2.5% to 2%. State Funds $6.734,312 $263,851 ($32,668) $0 Total Funds $6,734,312 $263,851 ($32,668) $0 883 Delete funding for performance increases. 884 Reflect an adjustment in the Workers' Compensation premium rate structure. 885 Transfer funds from the Chartering, Licensing, and Applications/Non-Mortgage Entities progratn ($462,430) and the Mortgage Supervision program ($21,534) to the Financial Institution Supervision program to properly budget funds for projected expenses. 886 Provide funds to improve information systems controls that support business rocesses and objectives. 887 Restore operational funding for VOIP phone system for field offices. 888 Provide for a general salary increase of 2.5% effective January I, 2009 ($87.276) and for performance increases ($34,910). 889 Amount appropriated in this Act ($34,910) ($15,367) $483,964 ($34,910) ($15,367) $483,964 $55,000 $181,025 $122,186 ------------$7,757,393 $55,000 $181,025 $122,186 ... $7 ;757.:i93J 14.5. Mortgage Supervision Purpose: Protect customers from unfair, deceptive, orfraudulent residential mortgage lending practices and eriforce applicable laws and regulations. 890 Tota!Funds $1,840,251 House Budget Otlice (I 02) Page 25 of229 Friday, April 04, 2008@ II :32:02 AM HBO 4.04 891 Federal Funds and Grants 892 Other Funds 893 State Funds 894 State General Funds 895 Intra-State Government Transfers $0 $0 $1,840,251 $1,840,251 $0 The above amounts include the following atijWJtments, additions, and deletions to the previous appropriation act: 896 !Amount from prior Appropriation Act (HB 95) 897 Annualize the cost of the FY 2008 salary adjustment. 898 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. 899 Reduce general salary increase from 2.5% to 2%. 900 Delete funding for performance increases. 901 Reflect an adjustment in the Workers' Compensation premium rate structure. 902 Transfer funds from the Mortgage Supervision program to the Financial !Institution Supervision program to properly budget funds for projected expenses. 903 Provide for a general salary increase of2.5% effective January I, 2009 ($18,078) and for performance increases ($7,231). 904 Amount appropriated in this Act State Funds $1,792,060 $61 ,669 ($6,766) $0 ($7,232) ($3,255) ($21,534) $25,309 $1,840,251 Total Funz:ierson or entity which performed or supervised the performance of such tests. (CC:YES) Reflect funds prepaid in H.B. 989 for health insurance for non certified personnel and retired teachers. (CC: YES) Amount appropriated in this Act State Funds $0 $0 Total Funds $2,687,375,431 $24,177,001 $0 ($16,707,916) $0 $9,898,650 $(! $(! $0 $0 $0 $0 .-- ..-n..-n$o' n. n$2,'io4;74'3J66J It is the intent of this General Assembly that the employer contribution rate for the teachers' health benefit plan for Fiscal Year 2009 shall not exceed 18.534% and for the state employees' health benefit plan for Fiscal Year 2009 shall not exceed 22.165%. The following appropriations are for agencies attached for administrative purposes. 1829 1830 16.9. Composite Board of Medical Examiners Purpose: Protect the public's health by ensuring healthcare practitioners are qualified to practice in the State ofGeorgia. Total Funds $2,394,849 Federal Funds and Grants $0 House Budget Office (102) Page 53 of 229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 1831 1832 1833 1834 Other Funds State Funds State General Funds Intra-State Government Transfers $0 $2,394,849 $2,394,849 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 1835 Amount from prior Appropriation Act (HB 95) 1836 Annualize the cost of the FY 2008 salary adjustment. State Funds $2,366,731 $27,226 Total Funs!s $2,366,731 $27,226 1837 1838 1839 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. ($9,660) $0 ($10,108) ($9,660), $0 ($10,108)1 1840 1841 1842 Reduce telecommunication expenses due to implementation of new technology. Provide for a general salary increase of2.5% effective January 1, 2009 ($25,270), for performance increases ($10,108), and for structure adjustments to the statewide salary plan ($282). \Amount appropriated in this Act ($15,000) $35,660 $2,394,849 ($15,000) $35,660 $2,394,8491 1843 1844 1845 1846 1847 1848 1849 1850 1851 1852 1853 1854 1855 1856 1857 1858 1859 16.10. Georgia Board for Physician Workforce. Administration Purpose: Provide administrative support to all agency programs. Total Funds $855,498 Federal Funds and Grants $0 Other Funds $0 State Funds $855,498 State General Funds $855,498 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) State Funds $591,850 ~ $591,850 Annualize the cost of the FY 2008 salary adjustment. $6,486 $6,486 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. ($2,408) $0 ($2,287) ($2,408) $0 ($2,287)!' Provide one-time funding of $21.525 for a physician matching services program to increase Georgia's ability to recruit needed physicians. Provide funds for a Medical Education study to evaluate Georgia's teaching institutions' capacity to expand their residency programs. Increase operating expenses to include one-time funds of$5,000 for costs shared with State Medical Education Board to accurately reflect expenses. Increase funds for inflationary increases to data broker contracts, and for participation in the Governor's Intern Program. Provide for a general salary increase of2.5% effective January I, 2009 ($5,716), for performance increases ($2,287), and for special adjustments to 1 selected job classes ($31.977). (CC: Provide for a general salary increase of 2.5% effective January I. 2009 ($5.716),for performance increases ($2,287), landfor special acfjustments to selectedjob classes ($23,430).) !Amount appropriated in this Act $82,424 $110,000 $17,500 $20,500 $31,433 $82,424i $110,000 $17,500 $20,500 $31,433 ----------------- $855,498 $855,498! 1860 1861 1862 1863 1864 1865 16. II, Georgia Board for Physician Workforce, Graduate Medical Education Purpose: Address the physician workforce needs ofGeorgia communities through the support and development ofmedical education programs. Total Funds $9,853,061 Federal Funds and Grants $0 Other Funds $0 State Funds $9,853,061 State General Funds $9,853,061 Intra-State Government Transfers $0 House Budget Office (102) Page 54 of 229 Friday, April 04, 2008@ II :32:02 AM HBO 4.04 1866 1867 1868 1869 1870 1871 1872 1873 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) Add two pediatric residency slots at Medical Center of Central Georgia and two pediatric residency slots at Memorial Health University Medical Center. Add two family medicine residency slots at Medical Center of Central Georgia. Add three general surgery residency slots at Memorial Health University Medical Center, and four general surgery slots at Medical Center of Central Georgia. (CC: Add one pediatric residency slot at Memorial Health University Center, two pediatric residency slots at Morehouse School ofMedicine, and our general surgery slots at Medical Center a/Central Georgia.) Add two OB/GYN residency slots at Memorial Health University Medical Center. Increase the Family Medicine Residency Capitation rate from $19,319.50 to $22,000 for all 202 slots. Increase Residency Capitation (All Specialties) from $2,353.68 to $3,353.68 for all 825 slots. Provide state funding for the 297 Residency slots at the Medical College of Georgia. Amount appropriated in this Act State Funds $7,212,223 $116,334 $126,000 $36,000 $541,461 $825,000 $996,043 $9,853,061 Total Funds $7,212,223 $116,334 $126,000 $36,000 $541,461 $825,000 $996,043 $9,853,061 1874 1875 1876 1877 1878 1879 16.12. Georgia Board for Physician Workforce. Mercer School of Medicine Purpose: Ensure an adequate supply ofprimary care and other needed physician specialists through a public/private partnership with Mercer University School ofMedicine. Total Funds $24,560,862 Federal Funds and Grants $0 Other Funds $0 State Funds $24,560,862 State General Funds $24,560,862 Intra-State Government Transfers $0 16.13. Georgia Board for Physician Workforce. Morehouse School of Medicine Purpose: Ensure an adequate supply ofprimary care and other needed physician specialists through a public/private partnership with Morehouse School ofMedicine. 1880 1881 1882 1883 1884 Total Funds Federal Funds and Grants Other Funds State Funds State General Funds $12,997,293 $0 $0 $12,997,293 $12,997,293 1885 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 1886 Amount from prior Appropriation Act (HB 95) 1887 Support the class size expansion at Morehouse School of Medicine. State Funds $11 ,247,293 $1,750,000 TQial Funds $11,247,293 $1,750,000 1888 Amount appropriated in this Act $12,997,293 $12,997,293 1889 1890 1891 1892 1893 1894 16.14. Georgia Board for Physician Workforce. Undergraduate Medical Education Purpose: Ensure an adequate supply ofprimary care and other needed physician specialists through a public/private partnership with certain private medical schools in Georgia. Total Funds $3,538,484 Federal Funds and Grants $0 Other Funds $0 State Funds $3,538,484 State General Funds $3,538,484 Intra-State Government Transfers $0 House Budget Office (102) Page 55 of229 Friday, April 04, 2008@ II :32:02 AM HBO 4.04 1895 1896 1897 1898 1899 1900 16.15. State Medical Education Board Purpose: Ensure an adequate supply ofphysicians in rural areas ofthe state; and to provide a program ofaid to promising medical students. Total Funds $1,439,892 Federal Funds and Grants $0 Other Funds $0 State Funds $1,439,892 State General Funds $1,439,892 Intra-State Government Transfers $0 The ahove amounts include the following adjustments, additions, and deletions to the previous appropriation act: 1901 1902 1903 1904 1905 1906 1907 ,Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Provide for a general salary increase of2.5% effective January 1, 2009 ($2,704),and for performance increases ($1 ,082). (CC: Provide for a general lsa/ary increase of2.5% effective January/, 2009 ($2, 704)./or performance increa.<;es ($1, 082), andfor special adjustments to selectedjob classes ($8.547).) !Amount appropriated in this Act State Funds $1,427,409 $2,302 ($1,070) $0 ($1,082) $12,333 Total Fund! $1,427,400 $2,302 ($1,070) so ($1,082) $12,333 $1,439,892 $1,439,892 Section 17: Corrections, Department of 1908 1909 1910 1911 1912 1913 1914 1915 1916 Total Funds Federal Funds and Grants Federal Funds Not Specifically Identified Other Funds Agency Funds Other Funds Not Specifically Identified State Funds State General Funds Intra-State Government Transfers $1,222,424,174 $8,199,776 $8,199,776 $56,556,266 $382,238 $56,174,028 $1,157,668,132 $1,157,668,132 $0 1917 1918 1919 1920 1921 1922 1923 1924 1925 1926 1927 1928 1929 1930 1931 17. I. Administration Purpose: To protect and serve the citizens ofGeorgia by providing an effective and efficient department that administers a balanced correctional system. Total Funds $59,664,864 Federal Funds and Grants $2,872,421 Federal Funds Not Specifically Identified $2,872,421 Other Funds $1,775,234 Agency Funds $382,238 Other Funds Not Specifically Identified $1,392,996 State Funds $55,017,209 State General Funds $55,017,209 Intra-State Government Transfers $0 The above amounts include the fOllowing adjustments, additions, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) State Funds $55,204,846 ~ $57,040,846 Annualize the cost of the FY 2008 salary adjustment. $358,937 $358,937 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24. I82%. Increase the GBA real estate rental rate for office space. Reduce general salary increase from 2.5% to 2%. ($180,702) $0 $0 ($180,702) so $0i' Delete funding for performance increases. ($192,135) ($192,135 House Budget Office (102) Page 56 of 229 Friday, April 04, 2008 @ II :32:02 AM HBO 4.04 1932 1933 1934 1935 1936 1937 1938 1939 1940 1941 1942 1943 1944 1945 1946 Reflect an adjustment in the Workers' Compensation premium rate structure. $117,402 $117,402 Provide funding (including residual funds from the Atlanta Day Reporting $0 $0 Center and the Athens Diversion Center conversion) for 12 months operating for an additional eight day reporting centers within strategic communities and "udicial circuits throughout the state, including 56 positions and 8 vehicles, to provide a sentencing option for low-level offenders with drug treatment needs. Provide startup and partial year operating funds for the 256 bed fast track expansion at Coastal State Prison (two months), including 44 positions and 12 vehicles. $1,135 $1,135 Provide startup and partial year operating funds for the 256 bed fast track expansion at Ware State Prison (nine months), including 44 positions and 12 vehicles. $2.427 $2,427 Provide 12 months operating funds for the 150 bed expansion at Dublin transitional center, including 34 positions and 12 vehicles. $3,405 $3,405 Provide startup and partial year operating funds for the 256 bed fast track expansion at Hays State Prison (four months), including 44 positions and 12 vehicles. $1,703 $1,703 Provide I2 months operating funds for the 14-bed medical unit at Coastal State Prison, including 10 positions and I vehicle. $2,298 $2,298 Provide 12 months operating funds for the 18-bed medical unit at Autry State Prison, including l 0 positions and I vehicle. $2,298 $2,298 Provide state funds for the continuation of Residential Substance Abuse Treatment (RSAT) services to replace federal RSAT funds and inmate telephone commission funds no longer available. $362,000 $362,000 Provide I2 months operating funds for the 96 bed expansion at Emanuel Probation Detention Center, including 27 positions. $1,456 $1,456 Provide I2 months of operating funds for bed expansions at five state prisons (Dooly SP- 256 beds, Macon SP- 256 beds, Smith SP- 256 beds, Valdosta SP -256 beds, and Wilcox SP- 192 beds). $3,830 $3,830 Increase federal funds ($836,421) and other funds ($1.392,996) to reflect projected expenditures for FY 2009. $0 $2,811,655 Provide for a general salary increase of2.5% effective January 1, 2009 ($480,338), for performance increases ($192,135), for special adjustments to selected job classes ($6,805), and for structure adjustments to the statewide salary plan ($29,152). $708,430 $708,430 Reduce department funding by 2.5% to reflect operational efficiencies. Amount appropriated in this Act ($1,380.121) ($1,380,121) ----- -$5-s,oi7:2o9---------iis9:664.s641 1947 1948 1949 1950 1951 1952 1953 1954 1955 1956 1957 1958 1959 1960 1961 1962 17.2. Bainbridge Probation Substance Abuse Treatment Center (PSATC) Purpose: Provide a sanctioning optionfor probationers who require more security and supervision than provided by regular community supervision. Total Funds $6,713,296 Federal Funds and Grants $20,743 Federal Funds Not Specifically Identified $20,743 Other Funds $284,128 Other Funds Not Specifically Identified $284,128 State Funds $6,408,425 State General Funds $6,408,425 Intra-State Government Transfers $0 The above amounts include the following adju.litments, additions, and deletions to the previous appropriation ae-t: Amount from prior Appropriation Act (HB 95) State Funds $6,235,613 Total Funds $6,263,402 Annualize the cost of the FY 2008 salary adjustment. $47,567 $47,567 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. ($17,917) $0 ($17,917) $0 Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Provide state funds for the continuation of Residential Substance Abuse Treatment (RSAT) services to replace federal RSAT funds and inmate telephone commission funds no longer available. Increase other funds ($277,082) to reflect projected expenditures for FY 2009. ($18,139) $12,737 $26,427 $0 ($18,139) $12,737 $26,427 $277,082 House Budget Office (102) Page 57 of229 Friday, April 04,2008@ 11:32:02 AM 1963 1964 1965 1966 ~Provide for a general salary increase of2.5% effective January 1, 2009 ($45,348), for performance increases ($18, 139), for special adjustments to selected job classes ($23,217), and for structure adjustments to the statewide salary plan ($2,752). Reduce department funding by 2.5% to reflect operational efficiencies. Provide funds for special pay raise effective January I, 2009 to address recruitment, retention and compression issues for: Correctional Officer. Amount appropriated in this Act $89,456 HBO 4.04 $89,4561 $0 $32,681 $32,6:1 ------$6.4osXs------s6;?i3j%: 17.3. Food and Farm Operations Purpose: To raise crops and livestock, andproduce dairy items used in preparing meals for offenders. 1967 1968 Total Funds Federal Funds and Grants $16,192,358 $0 1969 Other Funds $2,175,000 1970 Other Funds Not Specifically Identified $2,175,000 1971 State Funds $14,017,358 1972 State General Funds $14,017,358 1973 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 1974 !Amount from prior Appropriation Act (HB 95) State Funds $13,288,692 Ill!!!l..EJm!ll $13,355,692 1975 1976 1977 Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. $60,287 ($24,784) $0 $60,2871 ($24,784) sc 1978 Delete funding for performance increases. ($25,303) ($25,303 1979 1980 1981 1982 1983 1984 Reflect an adjustment in the Workers' Compensation premium rate structure. Provide startup and partial year operating funds for the 256 bed fast track expansion at Coastal State Prison (two months), including 44 positions and 12 vehicles. ~Provide startup and partial year operating funds for the 256 bed fast track expansion at Ware State Prison (nine months), including 44 positions and 12 !vehicles. !'Provide 12 months operating funds for the 150 bed expansion at Dublin transitional center, including 34 positions and 12 vehicles. Provide startup and partial year operating funds for the 256 bed fast track 'expansion at Hays State Prison (four months), including 44 positions and 12 vehicles. Provide funding for cost escalation in Food Services. $22,117 $19,706 $45,912 $2,763 $29,560 $446,776 $22,1171 $19,7061 $45,9121 $2,763 $29,56() $446,7761 1985 1986 1987 1988 1989 1990 1991 Delete one-time start-up funds for Valdosta Transitional Center. ($4,680) ($4,680 Provide 12 months operating funds for the 96 bed expansion at Emanuel Probation Detention Center, including 27 positions. $21,994 $21,9941 Provide 12 months of operating funds for bed expansions at five state prisons (Dooly SP- 256 beds, Macon SP- 256 beds, Smith SP- 256 beds, Valdosta SP - 256 beds, and Wilcox SP - 192 beds). !Increase other funds ($1,944,622) to reflect projected expenditures for FY 2009. $28,829 $0 $28,8291 $2,108,~ Provide for a general salary increase of 2.5% effective January I, 2009 ($63,254), for performance increases ($25,302), for special adjustments to selected job classes ($1 0,407), and for structure adjustments to the statewide salary plan ($3,839). $102,803 $102,803, !Provide funds for special pay raise effective January I, 2009 to address recruitment, retention and compression issues for: Correctional Officer, Fann Services. !Amount appropriated in this Act $2,686 $2,6861 -- -- -$i4.oi7jss-- ---i,-i6;i92,358 1992 1993 1994 17.4. Health Purpose: To provide the required constitutional/eve/ ofhealth care to the inmates ofthe correctional system in the most cost-effective and humane manner possible. Total Funds $229,659,538 Federal Funds and Grants $100,000 Federal Funds Not Specifically Identified $100,000 House Budget Office (I 02) Page 58 of229 Friday, April 04, 2008@ II :32:02 AM HBO 4.04 1995 1996 1997 1998 1999 Other Funds $11,390,499 Other Funds Not Specifically Identified $11,390,499 State Funds $218,169,039 State General Funds $218,169,039 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Provide startup and partial year operating funds for the 256 bed fast track expansion at Coastal State Prison (two months), including 44 positions and 12 vehicles. Provide startup and partial year operating funds for the 256 bed fast track expansion at Ware State Prison (nine months), including 44 positions and 12 vehicles. Provide 12 months operating funds for the 150 bed expansion at Dublin transitional center, including 34 positions and 12 vehicles. Provide startup and partial year operating funds for the 256 bed fast track expansion at Hays State Prison (four months), including 44 positions and 12 vehicles. Provide 12 months operating funds for the 14-bed medical unit at Coastal State Prison, including 10 positions and 1 vehicle. Provide 12 months operating funds for the 18-bed medical unit at Autry State Prison, including 10 positions and 1 vehicle. Delete one-time start-up funds for Valdosta Transitional Center. Provide 12 months operating funds for the 96 bed expansion at Emanuel Probation Detention Center, including 27 positions. Provide 12 months of operating funds for bed expansions at five state prisons (Dooly SP- 256 beds, Macon SP- 256 beds, Smith SP- 256 beds, Valdosta SP -256 beds, and Wilcox SP- 192 beds). Provide for a 4% inflationary increase for inmate health care to cover the Medical College of Georgia contract ($6,536,828) and for physical health care due to increase in direct care claims (5, 154,311 ). Provide funds for crucial unmet needs of a growing inmate mental health population to move towards industry recognized professional staff-to-inmate ratios. Provide state funds for the continuation of core mental health services to replace inmate telephone commission funds no longer available. Increase federal funds ($55,608) and other funds ($2,896,290) to reflect projected expenditures for FY 2009. Provide for a general salary increase of2.5% effective January l, 2009 ($166, 173), for performance increases ($66,469), and for structure adjustments to the statewide salary plan ($10,085). Amount appropriated in this Act State Funds $195,137,625 $148,034 ($63,084) $0 ($66,469) $144,991 $221,051 $781,037 $781,583 $443,333 $1,052,500 $1,052,500 ($5,500) $500,021 $1,792,770 $11,691,139 $2,314,781 $2,000,000 $0 $242,727 Total Funds $203,601,834 $148,034 ($63,084) $0 ($66,469) $144,991 $221,051 $781,037 $781,583 $443,333 $1,052,500 $1,052,500 ($5,500) $500,021 $1,792,770 $11,691,139 $2,314,781 $2,000,000 $3,026,290 $242,727 2021 2022 2023 2024 2025 2026 2027 2028 17.5. Jail Subsidy Purpose: Reimburse counties for the costs ofincarcerating state prisoners in their local facilities. Total Funds $6,196,724 Federal Funds and Grants $0 Other Funds $0 State Funds $6,196,724 State General Funds Intra-State Government Transfers $6,196,724 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) Reduce one time funding for County Correctional Institution expansion. State Funds $6,196,724 $0 Total Funds $6,196,724 $0 House Budget Office (102) Page 59 of 229 Friday, April 04, 2008@ II :32:02 AM 2029 'Reduce department funding by 2.5% to reflect operational efficiencies. 2030 Amount appropriated in this Act HBO 4.04 $0 $01 s6:i<~6:724$6;i96,7i~ 2031 2032 2033 2034 2035 2036 2037 17.6. Offender Management Purpose: To provide cost-effective correctional services that ensure public safety. Total Funds Federal Funds and Grants Other Funds Other Funds Not Specifically Identified State Funds State General Funds Intra-State Government Transfers $44,642,613 $0 $30,000 $30,000 $44,612,613 $44,612,613 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Increase other funds ($30,000) to reflect projected expenditures for FY 2009. Provide for a general salary increase of2.5% effective January 1, 2009 ($46,0 13), for performance increases ($18,405), for structure adjustments to the tatewide salary plan ($2,793). Reduce department funding by 2.5% to reflect operational efficiencies. Reduce one-time funds received for a county Correctional Institute expansion. State Funds $44,724,989 $38,537 ($17,980) $0 ($18,405) $39,477 $0 $67,211 $0 ($221,216) Total Fund! $44,724,989 $38,537 ($17,980) $0 ($18,405) $39,477 $30,000 $67,211 sol ($221,216 2048 Amount appropriated in this Act $44,612,613 $44,642,613 2049 2050 2051 2052 2053 2054 2055 2056 2057 2058 2059 2060 2061 2062 2063 2064 2065 2066 2067 17.7. Parole Revocation Centers Purpose: To provide a sanction for parole violations. Total Funds $5,081,855 Federal Funds and Grants $10,510 Federal Funds Not Specifically Identified $10,510 Other Funds $412,585 Other Funds Not Specifically Identified $412,585 State Funds $4,658,760 State General Funds Intra-State Government Transfers $4,658,760 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: I' ~ TotalFun to the previous appropriation act: House Budget Office (I 02) Page 65 of229 Friday, April 04, 2008@ 11:32:02 AM 2239 2240 2241 2242 2243 2244 2245 2246 2247 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Provide for a general salary increase of2.5% effective January 1. 2009 ($38,349), for performance increases ($15,339), and for structure adjustments to the statewide salary plan ($9, 153). hncrease funds for STARBASE of Savannah. !Amount appropriated in this Act $4,863,705 $43,990 ($17,688) $0 ($15,339) $39 $62,841 $400,000 $5.337,548 HBO 4.04 $12,666,8281 $43,9901 ($17,688) $0 ($15,339) $39 $62,841 $400,000 $13,140,671 Section 19: Driver Services, Department of 2248 Total Funds 2249 2250 2251 2252 Federal Funds and Grants Otber Funds Other Funds Not Specifically Identified State Funds 2253 State General Funds 2254 Intra-State Government Transfers $65,635,551 $0 $2,844,040 $2,844,040 $62,791,511 $62,791,511 $0 2255 2256 2257 2258 2259 2260 2261 19.I. Customer Service Support Purpose: Administer License Issuance, Motor Vehicle Registration, and Commercial Truck Compliance. Total Funds $9,897,859 Federal Funds and Grants $0 Other Funds $500,857 Other Funds Not Specifically Identified $500,857 State Funds $9,397,002 State General Funds $9,397,002 Intra-State Government Transfers $0 The above amounts include the following acfjustments, additions, and deletions to the previous appropriation act: 2262 2263 2264 2265 2266 2267 2268 2269 2270 2271 State Funds Total Fund! Amount from prior Appropriation Act (HB 95) $9,156,848 $9,157,7051 Annualize the cost of the FY 2008 salary adjustment. $79,228 $79,228 Reflect an adjustment in the employer share of the State Health Benefit Plan !premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. ($24,731) $0 ($24,731) so [Delete funding for performance increases. ($25,658) ($25,658) Reflect an adjustment in the Workers' Compensation premium rate structure. $17,785 $17,785' Add two positions and associated expenses to continue moving towards more secure identification cards and driver's licenses and provide timely customer service. $102,953 $102,9531 !Provide for a general salary increase of2.5% effective January I. 2009 ($64,146), for performance increases ($25,658), and for structure adjustments to the statewide salary plan ($773). $90,577 $90,5771 !Increase other funds to reflect projected expenditures in FY 2009. !Amount appropriated in this Act $0 $500,0001 -----ii9.397:oo2-- -------$9;897,859 2272 2273 2274 19.2. License Issuance Purpose: Issue Georgia drivers' licenses and license renewals through alternative methods in the most cost effective and efficient manner. Total Funds $50,798,760 Federa1 Funds and Grants $0 Other Funds $1,827,835 House Budget Office (102) Page 66 of 229 Friday, April 04,2008@ 11:32:02AM HBO 4.04 2275 2276 2277 2278 Other Funds Not Specifically Identified State Funds State General Funds Intra-State Government Transfers $1,827,835 $48,970,925 $48,970,925 $0 The above amounts include the following adjustments, additions. and deletions to the previous appropriation act: 2279 2280 2281 2282 2283 2284 2285 1286 2287 2288 2289 2290 2291 2292 2293 2294 2295 2296 2297 Amount from prior Appropriation Act (HB 95) State Funds $47,881,921 Tom! Funds $48,087,172 Annualize the cost of the FY 2008 salary adjustment. $484,684 $484,684 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($137,812) ($137,812) Reduce general salary increase from 2.5% to 2%. $0 $0 Delete funding for performance increases. ($142,980) ($142,980) Reflect an adjustment in the Workers' Compensation premiwn rate structure. $114,338 $114,338 Provide funding for the implementation of a minimal retest fee of $5 for those who fail the written driving test and allow DDS to retain the $50 skills test reservation fee for the Commercial Driver License applicants who miss their scheduled driving test. $0 $0 Add 42 positions and regular operating expenses to continue moving towards more secure identification cards and driver's licenses and provide timely customer service. $1,000,000 $1,000,000 Delete onetime funding for the construction of the Customer Service and CDL center in Brunswick. ($750,000) ($750,000) Delete one-time funding associated with call center agents added in FY 2008. ($24,500) ($24,500) Delete funds for the license issuance system feasibility study. ($300.000) ($300,000) Delete onetime funds for the implementation of an Electronic Document Imaging System. ($1,732,000) ($1,732,000) Provide funding for the reprogramming and updating ofthe driver's license issuance system to accommodate revised business requirements related to the Digitized Driver's License System. $1,083,610 $1,083.610 Provide funding to transition the DDS Customer Contact Center to a more modem Automated Call Distribution/Citizen Relationship Management technology. $275,629 $275,629 Provide for a general salary increase of2.5% effective January I, 2009 ($357,448), for performance increases ($142,980), for employees in specified critical jobs ($332,192), and for structure adjustments to the statewide salary plan ($4,308). $836,928 $836,928 Increase other funds to reflect projected expenditures in FY 2009. $0 $922,584 Increase other funds to reflect projected expenditures in FY 2009. $0 $700,000 Funding for the purpose of furnishing, equipping and providing personnel services for a new DDS center in Greene County. Amount appropriated in this Act $381.107 $381,107 ------------------------------------------ $48,970,925 $50,798,760 2298 Provided, however, from the appropriation of State General Funds designated above for program 19.2. Full Service Centers, the amount of $381, I07 is specifically appropriated for this purpose: "Funding for the purpose of furnishing, equipping and providing personnel services for a new DDS center in Greene County.". Notwithstanding the statement of specific purpose in this proviso, the appropriation of State General Funds in Program 19.2. Full Service Centers above may be used for this specific purpose as well. 2299 2300 2301 2302 2303 2304 2305 2306 19.3. Regulatorv Compliance Purpose: Enforce and administer state laws and regulations for mandatedprograms relating to driver safety and driver education for both novice and problem drivers. Total Funds $4,938,932 Federal Funds and Grants $0 Other Funds $515,348 Other Funds Not Specifically Identified $515,348 State Funds $4,423,584 State General Funds Intra-State Government Transfers $4,423,584 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) State Funds $4,381,240 Total Funds $4,896,588 House Budget Office (J 02) Page 67 of229 Friday, April 04, 2008@ II :32:02 AM HBO 4.04 2307 2308 2309 2310 2311 2312 2313 Annualize the cost of the FY 2008 salary adjustment. $24,322 $24,3221 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($7,693) ($7,693 Reduce general salary increase from 2.5% to 2%. $0 Delete funding for performance increases. ($7,981) Reflect an adjustment in the Workers' Compensation premium rate structure. $5,520 Provide for a general salary increase of2.5% effective January I. 2009 $28,176 ($19,954), for performance increases ($7,981), and for structure adjustments to the statewide salary plan ($241). [Amount appropriated in this Act .... --- $4,4zj:sii4---....... $4;9ji!,9jil Section 20: Early Care and Learning, Department of 2314 Total Funds 2315 Federal Funds and Grants 2316 Child Care & Development Block Grant 2317 Federal Funds Not Specifically Identified 2318 Other Funds 2319 Other Funds Not Specifically Identified 2320 State Funds 2321 Lottery Funds 2322 State General Funds 2323 Intra-State Government Transfers $463,708,140 $121,960,886 $210,000 $121,750,886 $155,000 $155,000 $341,592,254 $337,018,148 $4,574,106 $0 2324 2325 2326 2327 2328 2329 2330 2331 2332 20.1. Child Care Services Purpose: To guide and assist child care learningfacilities to provide safe, healthy, quality child care so that children experience optimum opportunities for learning and growth. Total Funds $8,652,023 Federal Funds and Grants $3,922,917 Child Care & Development Block Grant $210,000 Federal Funds Not Specifically Identified $3,712,917 Other Funds $155,000 Other Funds Not Specifically Identified $155,000 State Funds $4,574,106 State General Funds $4,574,106 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2333 2334 2335 2336 2337 2338 2339 2340 2341 2342 State Funds Total Fund!! Amount from prior Appropriation Act (HB 95) $4,586,483 $8,410,193 Annualize the cost of the FY 2008 salary adjustment. $58,166 $!02,373 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($20,136) ($20,136 Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. $0 ($20,526) sol ($20,526) Reflect an adjustment in the Workers' Compensation premium rate structure. ($58,849) ($58,849 Eliminate one vacant administrative position. ($45,865) ($45,865 Increase federal funds ($210,000) to reflect projected expenditures for FY 2009. $0 $210,0001 Provide for a general salary increase of2.5% effective January 1, 2009 $74,833 $74,833 ($51 ,314 ), for performance increases ($20,526). and for structure adjustments to the statewide salary plan ($2,993). !Amount appropriated in this Act .. $4.574: i o6 .. $8;652-.oij 2343 2344 2345 20.2. Nutrition Purpose: To ensure that eligible children and adults receive USDA compliant meals. Total Funds Federal Funds and Grants Federal Funds Not Specifically Identified $98,000,000 $98,000,000 $98,000,000 House Budget Office (I 02) Page 68 of 229 Friday, April 04, 2008 @ II :32:02 AM HBO 4.04 20.3. Pre-Kindergarten Program 2346 2347 2348 2349 2350 2351 2352 Purpose: The purpose ofthis appropriation is to provide fUnding, training, technical assistance, and oversight ofPre-K programs operated by public andprivate providers throughout the state. Total Funds $337,685,971 Federal Funds and Grants $667,823 Federal Funds Not Specifically Identified $667,823 Other Funds $0 State Funds $337,018,148 Lottery Funds $337,018,148 Intra-State Government Transfers $0 The above amounts include the following a4justments, additions, and deletions to the previous appropriation act: 2353 2354 2355 2356 2357 2358 2359 2360 2361 2362 2363 2364 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Provide funds for 1,000 additional slots, bringing total enrollment to 79,000. Provide for a general salary increase of2.5% effective January I, 2009 ($34,650) and for performance increases ($13,860). Provide for a general salary increase of2.5% for Pre~K teachers effective September I, 2008. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Redirect lottery funded .5% payraise reduction ($1,128,369) and SHBP premium adjustment ($26,862) to operating expenses. Reduce general salary increase from 2.5% to 2%. Adjust funding for start-up ($168,000), sparsity ($50,000) portable classroom grants ($100,000), transportation ($84,045), and resource coordination ($100,000) based on projected expenditures. Delete funding for performance increases for lottery funded staff ($13,860) and reduce funding for contracts ($184,031). Use existing funds to provide $165 per student for pupil transportation. Provide for a 1% operations increase for public and private Pre-K providers. Transfer funds from SHBP employer contribution rate decrease to operations. State Funds $324,857,346 $53,030 $6,425,206 $48,510 $5,607,194 ($13,602) $0 $0 ($699,936) T!!lalFund:; $325,525,169 $53,030 $6,425,206 $48,510 $5,607,194 ($13,602) $0 $0 ($699,936) $0 $726,798 $13,602 $0 $726,798 $13,602 2365 Amount appropriated in this Act $337,018,148 $337,685,971 2366 Provided, however, from the appropriation of Lottery Funds designated above for program 20.3. PreKindergarten Program, the amount of$726,798 is specifically appropriated for this purpose: "Provide for a I% operations increase for public and private Pre-K providers. ".Notwithstanding the statement of specific purpose in this proviso, the appropriation of Lottery Funds in Program 20.3. Pre-Kindergarten Program above may be used for this specific purpose as well. 2367 2368 2369 20.4. Quality Initiatives Purpose: Explore new ideas and help implement innovative strategies that focus on improving the quality ofearly education, child care, and nutrition for Georgia's children andfamilies. Total Funds $19,370,146 Federal Funds and Grants $19,370,146 Federal Funds Not Specifically Identified $19,370,146 Section 21: Economic Development, Department of 2370 Total Funds 2371 Federal Funds and Grants 2372 Other Funds 2373 Other Funds Not Specifically Identified 2374 State Funds 2375 State General Funds 2376 Intra-State Government Transfers $43,126,916 so $20,244 $20,244 $43,106,672 $43,106,672 so House Budget Office (I 02) Page 69 of 229 Friday, April 04, 2008@ II :32:02 AM HBO 4.04 2377 2378 2379 2380 2381 2382 21.1. Administration Purpose: To influence, affect, and enhance economic development in Georgia and provide information to people and companies to promote the state. Total Funds $6,232,628 Federal Funds and Grants $0 Other Funds SO State Funds $6,232,628 State General Funds $6,232,628 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2383 2384 2385 2386 2387 2388 2389 2390 2391 2392 2393 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share ofthe State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Realign telecommunications costs to properly reflect expenditures. Realign real estate rental costs to properly reflect expenditures. Reduce funding for sponsorships, tourism advertising, and international tourism marketing. (CC: YES) Provide for a general salary increase of2.5% effective January 1, 2009 '($43,533), for performance increases ($17,413), and for structure adjustments to 'the statewide salary plan ($962). !Amount appropriated in this Act State Funds $6,626,634 $62,886 ($16,898) $0 ($17,413) ($22,983) ($10,000) ($376,506) ($75,000) $61,908 $6,232,628 Total Funcll $6,626,6341 $62,886 ($16,898 su ($17,413 ($22,983 ($10,000 ($376,506 ($75,000 $61,9081 $6,232,6281 2394 2395 2396 2397 2398 2399 21.2. Business Recruitment and Expansion Purpose: Provide assistance to local communities and to the state to recruit, retain, and expand businesses in Georgia. Total Funds $11,256,519 Federal Funds and Grants $0 Other Funds $0 State Funds $11,256,519 State General Funds $11,256,519 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions. and deletions to the previous appropriation act: 2400 2401 2402 2403 2404 2405 2406 2407 2408 2409 2410 State Funds Total Fundi Amount from prior Appropriation Act (HB 95) $13,403,644 $13,403,644 Annualize the cost ofthe FY 2008 salary adjustment. $72,692 $72,6921 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($29,322) ($29,322 Reduce general salary increase from 2.5% to 2%. $0 $(1 Delete funding for performance increases. ($30,217) ($30,217 Realign telecommunications costs to properly reflect expenditures. $5,456 $5,4561 Realign real estate rental costs to properly reflect expenditures. $128,506 $128,506 Provide for a general salary increase of 2.5% efiective January I, 2009 ($75,543) and for performance increases ($30,217). $105,760 $105,76(1 Delete one-time funds for the renovation of Georgia Mountains Center parking deck in GainesviiJe. ($2,000,000) ($2,000,000 Reduce funding for international marketing. !Amount appropriated in this Act ($400,000) ($400,000 ------$i-l-,is6:5i9--- -- -$-ii:i56,si91 2411 21.3. Film. Video and Music Purpose: Increase industry awareness ofGeorgia business opportunities, irifrastructure resources, and natural resources as they pertain to the film, video, and music industries. Total Funds $1,197,025 House Budget Office (102) Page 70 of 229 Friday. April 04,2008@ II :32:02 AM HBO 4.04 2412 2413 2414 2415 2416 Federal Funds and Grants $0 Other Funds $0 State Funds $1,197,025 State General Funds $1,197,025 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2417 2418 2419 2420 2421 2422 2423 2424 2425 2426 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Realign telecommunications costs to properly reflect expenditures. Realign real estate rental costs to properly reflect expenditures. Delete one-time funds for Music Hall of Fame anniversary celebration. Provide for a general salary increase of2.5% effective January I, 2009 ($6,345) and for performance increases ($2,538). Amount appropriated in this Act State Funds $1,209,137 $9,506 ($2,463) $0 ($2,538) $2,500 $47,000 ($75,000) $8,883 Total Funds $1,209,137 $9,506 ($2,463) $0 ($2,538) $2,500 $47,000 ($75,000) $8,883 21.4. Innovation and Technology Purpose: Provide leadership in the recruitment, growth, and marketing ofthe bioscience and technology industry in Georgia. 2427 Total Funds $1,932,504 2428 2429 2430 2431 2432 Federal Funds and Grants Other Funds State Funds State General Funds Intra-State Government Transfers $0 $0 $1,932,504 $1,932,504 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2433 Amount from prior Appropriation Act (HB 95) State Funds $1,710,270 Total Funds $1,710,270 2434 2435 2436 243 7 2438 2439 2440 2441 2442 2443 2444 Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Realign telecommunications costs to properly reflect expenditures. Realign real estate rental costs to properly reflect expenditures. Delete one-time funds for micro-enterprise loans. Provide funding for sponsorship of the BIO 2009 international conference in Atlanta. Provide for a general salary increase of2.5% effective January I, 2009 ($6,191) and for performance increases ($2,477). Provide funding to Herty Advanced Materials Development Center for operating expenses. Amount appropriated in this Act $8,946 ($2,403) $0 ($2,477) ($17,500) $27,000 $0 $0 $8,668 $200,000 $1,932,504 $8,946 ($2,403) $0 ($2,477) ($17,500) $27.000 $0 $0 $8,668 $200,000 $1,932,504 2445 2446 2447 2448 2449 21.5. International Relations and Trade Purpose: Provide international trade opportunities through exports, executive leadership for international relations, and promote Georgia products and companies to other nations. Total Funds $2,440,966 Federal Funds and Grants $0 Other Funds State Funds State General Funds $0 $2,440,966 $2,440,966 House Budget Office (102) Page 71 of229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 2450 2451 2452 2453 2454 2455 2456 2457 2458 2459 Intra-State Government Transfers so The above amounts include the following at:fju..o;tments, additions, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Realign telecommunications costs to properly reflect expenditures. Realign real estate rental costs to properly reflect expenditures. Provide for a general salary increase of2.5% effective January 1. 2009 ($1 0,697) and for performance increases ($4,279). Amount appropriated in this Act State Funds $2,358,416 $15,287 ($4,152) $0 ($4,279) ($13,282) $74,000 $14,976 $2,440,966 Total Fun!!! $2,358,4161 $15,287 ($4,152) $0 ($4,279 ($13,282 $74,000 I $14,97~ $2,440,9661 2460 2461 2462 2463 2464 2465 2466 21.6. Small and Minority Business Development Purpose: Provide guidance and support to agencies in maximizing access to state business opportunities for small and minority businesses. Total Funds $979,148 Federal Funds and Grants $0 Other Funds $20,244 Other Funds Not Specifically Identified $20,244 State Funds $958,904 State General Funds $958,904 Intra-State Government Transfers $0 The above amounts include the following acfjustments, additions, and deletions to the previous appropriation act: 2467 2468 2469 2470 2471 2472 2473 2474 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State HeaJth Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for perfonnance increases. Realign telecommunications costs to properly reflect expenditures. Provide for a general salary increase of2.5% effective January I, 2009 ($8,376) and for performance increases ($3,350). Amount appropriated in this Act State Funds $942,780 $11,899 ($3.251) Total Funds $963,024, $11,899 ($3,251) $0 $0 ($3,350) ($900) ($3,350) ($900 $11,726 $11,726 $958,904 ------ -----$979,"t48, 21.7. Tourism 2475 2476 2477 2478 2479 2480 Purpose: Provide information to visitors about tourism opportunities throughout the state and encourage tourism expenditures. Total Funds $16,985,178 Federal Funds and Grants $0 Other Funds $0 State Funds $16,985,178 State General Funds $16,985,178 Intra-State Government Transfers $0 The above amounts include the following acfjustments, additions, and deletions to the previous appropriation act: 2481 2482 2483 2484 2485 2486 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan !premiums from 22.843% to 24.182%. !Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Realign telecommunications costs to properly reflect expenditures. State Funds $21,129,409 $64,540 ($18,083) $0 ($18,635) $33.726 Total Funds $21,129,409 $64,54' ($18,083)] $01 ($18,635)1 $33,726 House Budget Office (I 02) Page 72 of 229 Friday, April 04, 2008@ II :32:02 AM HBO 4.04 2487 Realign real estate rental costs to properly reflect expenditures. $100,000 $100,000 2488 2489 2490 Delete one-time funds for Tour de Georgia ($400,000), Warner Robins Air Force Base Museum ($100,000), Washington-Wilkes Visitor Information Center ($2,500), Civil War Trails ($200,000), National Infantry Museum and Cobb Energy Performing Arts Center ($7,500,000), and Zoo Atlanta hospital renovation ($1 00,000). Provide for a general salary increase of2.5% effective January 1, 2009 ($46,586) and for performance increases ($18,635). Reduce funding for sponsorships, tourism advertising, and international tourism marketing. ($8,075,000) $65,221 $0 ($8,075,000) $65,221 $0 2491 Provide funding for the Historic Chattahoochee Commission. $25,000 $25,000 2492 2493 2494 ~~~e ide. ~~Eli~g ~~the Ele. 'ele~ment ef a t-i e) e&F B\:lsiRess ~Ian ffir the -~ . PTe ide fttnEling fer the FesteFatien efA\:lgNsta's histeFie Pe Eier "'erl~s ~ Provide funding for the Veteran's Wall of Honor. ~ ~ $150,000 ~ ~ $150,000 2495 i'l'e ide ltinding lethe ~letienollnfaRif) ~ (HSo..m. ~ ~ 2496 2497 "Ntherit) te _fleFfefHl Bfl eeeReFRie im_flaet &REI es ireflffteatal iFR~re eR\eRt ~ Provide fWiding for the Statesboro and Woodstock Convention and Visitors Bureau. ~ $4,000 ~ $4,000 2498 Amount appropriated in this Act $16,985,178 2499 Pre,ieee, hewe, er, freFR the 9f!f!ref!riaties ef State Gesefftl fuses eesigsatee aeeve far f!regffiFR 21.7. Tet!FisFR, the a!ReuR! ef it 12,QQQ is Sf!eeifieally 9f!f!ref!Ratee far this f!UFf!ese: "Pre\ iee faseisg far the ee ielef!!ReRt ef a fi, e year eusisess f!lae far the Geergia TelirisFR feooeaties". l>let"iithstaReisg the stateFRest ef Sf!eeifie f!UFf!eSe is this f!re , ise, the 9f!f!ref!Ratias ef State Gesefftl fooes is Pragf&IR 21.7. TelirisFR abe. e FRay ee Hsee far this Sf!eeifie flUFf! SSe as well. 2500 Pre,ieee, i'lawe er, freffi the Elf'f'Faf!riatias ef State Gel!eral fuslet'lo ithstaReisg the stateFRest ef Sf!eeifie f!IH'fleSe is this f!revise, the Elf'f!ref!Raties ef State Geseral fliRes is Pragra!R 21.7. TeHFiSFR aBe oe FRI>'J' ee IiSee far this Sf!eeifie f!IH'fleSe as well. 2501 Provided, however, from the appropriation of State General Funds designated above for program 21.7. Tourism, the amount of $150,000 is specifically appropriated for this purpose: "Provide funding for the Veteran's Wall of Honor". Notwithstanding the statement of specific purpose in this proviso, the appropriation of State General Funds in Program 21 .7. Tourism above may be used for this specific purpose as well. 2502 Pre'>'ieee, i'lewe. er, fre!R the 9j3f'r8f!riaties ef State Geseral fuses eesigsatee aee.e far f!regra!R 21 .7. TeHFiSFR, the a!RauR! ef $3 ,QQQ,QQQ is Sf!eeifieall) af!f!r&f!riatee far this f!UFf!ese: "Pre iee faseisg te the l>latiesal lsfiiRtry Muse\ifR". NetvithstaReisg the stateffiellt af Sf!eeifie f!UFf!ese is this f!re,ise, the Elf'f!ref!riaties efState Geseral fHses is PregraiR 21.7. TeOOSIR aea.e !Ray ee usee far ti'lis Sf!eeifie flliFfleSe as well. 2503 Previeee, hewe, er, HeiR the Elf'f!ref!riaties ef State Geseral fuses Elesigsatee aeeoletwiti'lstaseisg the stateFRellt ef SJ'leeifie f!UFf!ese is this !"revise, the 9f!f!ref!riaties ef State Geseral fliHas is PragraFR 21.7. TeHFisiR, Marletisg aRe Preffieties aee\ e FRI>'J ee usee far this Sf!eeifie f!liFflese as well. 2504 Provided, however, from the appropriation of State General Funds designated above for program 21.7. Tourism, the amount of$4,000 is specifically appropriated for this purpose: "Provide funding for the Statesboro and Woodstock Convention and Visitors Bureau". Notwithstanding the statement of specific purpose in this proviso, the appropriation of State General Funds in Program 21.7. Tourism above may be used for this specific purpose as well. The following appropriations are for agencies attached for administrative purposes. 2505 2506 2507 21.8. Payments to Aviation Hall of Fame Authority Purpose: Provide operatingfonds for the Aviation Hall ofFame. Total Funds Federal Funds and Grants Other Funds $50,000 $0 $0 House Budget Office (I 02) Page 73 of 22Q Fciday, April 04, 2008@ II :32:02 AM HBO 4.04 2508 2509 2510 State Funds State General Funds Intra-State Government Transfers $50,000 $50,000 $0 The above amounts include the following adjustments. additions, and deletions to the previous appropriation act: 2511 2512 2513 ~Amount from prior Appropriation Act (HB 95) Reduce funding to the Aviation Hall of Fame Authority. (CC:Authority to become self-sufficient by FY 2010.) !Amount appropriated in this Act State Funds Total Fund: $50,000 $50,00( $0 $( --- ---- sso:ooo -- -- ssii.OOi 21.9. Payments to Georgia Golf Hall of Fame Authoritv Purpose: Provide operatingfonds for the GolfHall ofFame. 2514 Total Funds $110,000 2515 Federal Funds and Grants $0 2516 2517 2518 2519 Other Funds State Funds State General Funds Intra-State Government Transfers $0 $110,000 $110,000 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2520 2521 2522 ~Amount from prior Appropriation Act (HB 95) Provide funds to operationalize the new strategic plan. (CC: Authority to become self-sufficient by FY 2010.) !Amount appropriated in this Act State Funds $0 $110,000 Total Fund! SO $110,000 ----- ---s-ilo:ooo----------si iii.ooo 21.1 0. Payments to Georgia Medical Center Authoritv 2523 2524 2525 2526 2527 2528 Purpose: Providefonds for the Georgia Medical Center Authority. Total Funds Federal Funds and Grants Other Funds State Funds State General Funds Intra-State Government Transfers $41~1~ $0 $0 $41~1~ ~1~1~ $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2529 2530 2531 2532 2533 2534 2535 ~Amount from prior Appropriation Act (HB 95) State Funds $408,712 Total Fundi $408,7121 Annualize the cost of the FY 2008 salary adjustment. $3,712 $3,712 ~Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($1,136) ($1,136 Reduce general salary increase from 2.5% to 2%. $0 $( Delete funding for performance increases. ($1,161) ($1,161 Provide for a general salary increase of 2.5% effective January I, 2009 ($2,90 I) $4,062 $4,0621 and for performance increases ($1.161 ). 'Amount appropriated in this Act ----------$4i4;i89------$4i4Xti91 2536 2537 2538 2539 2540 2541 21.12. Payments to Georgia Music Hall of Fame Authority Purpose: Provide operating fonds for the Georgia Music Hall ofFame. Total Funds Federal Funds and Grants Other Funds State Funds State General Funds Intra-State Government Transfers $826,790 $0 $0 $826,790 $826,790 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: House Budget Office (102) Page 74 of229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 2542 2543 2544 2545 2546 2547 2548 2549 2550 State Funds Total Funds Amount from prior Appropriation Act (HB 95) $840,466 $840,466 Annualize the cost ofthe FY 2008 salary adjustment. $6,815 $6,815 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($2,562) ($2,562) Reduce general salary increase from 2.5% to 2%. $0 $0 Delete funding for performance increases. ($2,829) ($2,829) Provide for a general salary increase of2.5% effective January I, 2009 ($7,071) and for performance increases ($2,829). $9,900 $9,900 Reduce funding to the Georgia Music Hall of fame Authority. (CC: Authority to become self-sufficient by FY 2012.) ($150,000) ($150,000) Provide funding for The Big House ($100,000) and induction ceremony ($150,000). Amount appropriated in this Act $125,000 $125,000 - ------ si826:79o---- s826.79oJ 21.13. Payments to Georgia Sports Hall of Fame Authority Purpose: Provide operatingfonds to the Georgia Sports Hall ofFame. 2551 Total Funds $651,969 2552 Federal Funds and Grants $0 2553 Other Funds $0 2554 State Funds $651,969 2555 State General Funds $651,969 2556 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2557 2558 2559 2560 2561 2562 2563 2564 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Provide for a general salary increase of2.5% effective January I, 2009 ($5,715) and for performance increases ($2,286). Reduce funding to the Georgia Sports Hall of fame. (CC: Authority to become self-sufficient by FY 2013.) Amount appropriated in this Act State Funds $793,344 $6,420 ($1,755) $0 ($4,041) $8,001 ($150,000) ---- $651,969 Total Funds $793,344 $6,420 ($1,755) $0 ($4,041) $8,001 ($150,000) $65I,969J 2565 2566 2567 2568 2569 2570 21.14. Civil War Commission Purpose: Coordinate planning, preservation, andpromotion ofstructures, buildings, sites, and battlefields associated with the Civil War, and acquire or provide fonds for the acquisition ofCivil War battlefields, cemeteries and other historic properties associated with the Civil War. Total Funds $50,000 Federal Funds and Grants $0 Other Funds $0 State Funds $50,000 State General Funds $50,000 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2571 2572 2573 Amount from prior Appropriation Act (HB 95) Reduce funding to the Civil War Commission. Amount appropriated in this Act State Funds $50,000 $0 $50,000 Total Funds $50,000 $0 ----sso.oooJ House Budget Office (102) Page 75 of229 Friday, April 04,2008@ 11:32:02 AM Section 22: Education. Deoartment of 2574 Total Funds 2575 Federal Funds and Grants 2576 Federal Funds Not Specifically Identified 2577 Other Funds 2578 Other Funds Not Specifically Identified 2579 State Funds 2580 State General Funds 2581 Intra-State Government Transfers HBO 4.04 $9,854,545,621 $1,631,199,767 $1,631,199,767 $26,848,083 $26,848,083 $8,196,497,771 $8,196,497,771 $0 The formula calculation for Quality Basic Education funding assumes a base unit cost of $2,698.46. In addition, all local school system allotments for Quality Basic Education shall be made in accordance with funds appropriated by this Act. 2582 2583 2584 2585 2586 2587 22.1. Academic Coach Purpose: Provide certificated public school teachers who exhibit excellence in the classroom with salary supplements or bonuses in exchange for mentoring other public school teachers andprovide mentors to work with teachers ofidentified schools who are in need ofimprovement in the areas of science and math. Total Funds $5,244,353 Federal Funds and Grants $0 Other Funds $0 State Funds $5,244,353 State General Funds $5,244,353 Intra-State Government Transfers $0 The above amounts include the following adjustments, addition.~. and deletions to the previous appropriation act: 2588 2589 2590 2591 2592 2593 2594 2595 2596 2597 2598 2599 2600 State Funds Total Fund! Amount from prior Appropriation Act (HB 95) $5,705,944 $5,705,9441 'Annualize the cost of the FY 2008 salary adjustment. $23,634 $23,63 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. !Reduce general salary increase from 2.5% to 2%. ($7,303) $0 ($7,303 sc Delete funding for performance increases. ($10,904) ($10,904 Reduce contractual services obligation in the Teacher Success program. ($342,500) ($342,500 Create a new Mentor Teacher program by redirecting funds from the High Performing Principal program. $200,000 $200,004: Provide for a general salary increase of2.5% effective January I, 2009 ($27,261) and for performance increases ($ 10,904). $38,165 $38,165 Remove start-up funding for program administration in the Academic Coach subprogram. ($300,000) ($300,000 Adjust funding for Academic Coaches based on projected expenditures and redirect funding to math mentors. ($400,000) ($400,000)1 Provide for II Math Mentor positions by redirecting funding from the Academic Coach subprogram ($400,000), contracts in the Teacher Success ubprograrn ($42,500), contracts in Dropout Prevention ($750,000), contracts in Central Office ($100,817) and contracts in School Improvement ($44,000). $1,337,317 $1,337,3171 ~Reduce funds from the under-utilized Academic Coach activity. Amount appropriated in this Act ($1,000,000) ($1 ,000,000 --------$-5,244:35'3---------$5;244,3-53 2601 2602 2603 2604 2605 2606 22.2. Agricultural Education Purpose: Provide students with competencies to make them aware ofthe importance ofthe agricultural industry and develop skills to prepare them for the world ofwork. Total Funds $12,652,201 Federal Funds and Grants $126,577 Federal Funds Not Specifically Identified $126,577 Other Funds $3,540,002 Other Funds Not Specifically Identified $3,540,002 State Funds $8,985,622 House Budget Office (102) Page 76 of 229 Friday. April 04,2008@ 11:32:02 AM HBO 4.04 2607 2608 2609 2610 2611 2612 2613 2614 2615 2616 2617 State General Funds $8,985,622 Intra-State Goverrunent Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reduce general salary increase from 2.5% to 2%. Increase other funds ($3,090,002) to reflect projected expenditures for FY 2009. Remove one-time funding provided for the engineering and installation of a sewage treatment facility at the Future Farmers of America (FFA) camp in Covington. Redirect funds provided for the Food Processing Centers to the new Math Mentor program. Provide for a general salary increase of2.5% effective September I, 2008. Increase funds for one new Young Fanner position in Screven County. (CC:Provide two positions in Floyd and Screven.) State Funds $9,568,762 $43,646 $0 $0 ($912,000) ($56,056) $191,270 $150,000 Total Funds $10,145,339 $43,646 $0 $3,090,002 ($912,000) ($56,056) $191,270 $150,000 Amount appropriated in this Act 22.3. Central Office 2618 2619 2620 2621 2622 2623 2624 2625 Purpose: Act as a service oriented agency supporting local school districts. Total Funds Federal Funds and Grants Federal Funds Not Specifically Identified Other Funds Other Funds Not Specifically Identified State Funds State General Funds Intra-State Government Transfers $102,653,284 $53,696,847 $53,696,847 $7,832,201 $7,832,201 $41' 124,236 $41,124,236 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2626 2627 2628 2629 2630 2631 2632 2633 2634 2635 2636 2637 2638 2639 2640 2641 State Funds Total Funds Amount from prior Appropriation Act (HB 95) $41,552,152 $86,632,010 Annualize the cost ofthe FY 2008 salary adjustment. $282,682 $282,682 Reflect an adjustment in the employer share ofthe State Health Benefit Plan premiums from 22.843% to 24.182%. ($96,225) ($96,225) Increase the GBA real estate rental rate for office space. $0 $0 Reduce general salary increase from 2.5% to 2%. $0 $0 Delete funding for performance increases. ($143,682) ($143,682) Reflect an adjustment in the Workers' Compensation premium rate structure. ($82,037) ($82,037) Increase other funds ($933,176) to reflect projected expenditures in FY 2009. $0 $933,176 Redirect funds in the Central Office Program in the administration area to the new Math Mentor program. ($159,284) ($159,284) Redirect funds in the Central Office Program in the administration area to the new Math Mentor program. ($102,716) ($102,716) Reduce funding for teacher liability premiums based on projected expenditures. ($600,000) ($600,000) Provide for a general salary increase of2.5% effective January 1, 2009 ($359,204), performance increases ($143,682), and for structure adjustments to the statewide salary plan ($75,907). $578,793 $578,793 Redirect contract funding from the accounting handbook revision ($5,675), GPS revision ($41, 194), and curriculum guides ($58,578) to the Academic Coach program for Math Mentors. ($105,447) ($105,447) Establish a local school board training function and 1 position within the Department by redirecting funding from contracts for school board training ($92,500), superintendent materials ($9,700) and locale-board solutions ($57,500). $0 $0 Increase federal funds ($15,516,014) to reflect projected expenditures in FY 2009. Amount appropriated in this Act $0 $15,516,014 -------------------------- --------------- $41' 124,236 $102,653,284 House Budget Office (I 02) Page 77 of 22Q Friday, April 04, 2008@ II :32:02 AM HBO 4.04 22.4. Charter Schools Purpose: The purpose ofthis appropriation is to support and encourage development and approval ofcharter public schools as one part ofGeorgia's overall school improvement strategy, provided that at least $600,000 ofthis appropriation is designated to fund facilities for State Chartered Special Schools and $625,000 is designatedfor implementation grants for Charter Systems. 2642 2643 2644 2645 2646 2647 2648 Total Funds Federal Funds and Grants Federal Funds Not Specifically Identified Other Funds State Funds State General Funds Intra-State Government Transfers $10,845,884 $7,365,691 $7,365,691 $0 $3,480,193 $3,480,193 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2649 Amount from prior Appropriation Act (HB 95) State Funds $3,220,193 Total Funds $9,949,904, 2650 2651 2652 2653 2654 2655 Reduce general salary increase from 2.5% to 2%. Provide funding to serve 2,265 students through the state's virtual charter school. Provide for a general salary increase of2.5% effective September I, 2008. Redirect funds for the GA Virtual Academy to the QBE program and provide full QBE formula funding. Provide start-up funds for the Georgia Charter School Commission. (CC:Provide one-time funding.) Increase fund to reflect projected revenue receipts. $0 $6,373,221 $124,365 ($6,497,586) $260,000 $0 $0 $6,373,221 $124,3651 ($6,497,586) $260,0001 $635,9801 2656 Amount appropriated in this Act $3,480,193 $10,845,8841 2657 2658 2659 2660 2661 2662 2663 2664 2665 2666 2667 22.5. Communities in Schools Purpose: Operate alternative education programs throughout the state, bringing community resources into schools to help students stay in school and prepare for life. Total Funds $1,320,623 Federal Funds and Grants $0 Other Funds $0 State Funds $1,320,623 State General Funds Intra-State Government Transfers $1,320,623 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 'Amount from prior Appropriation Act (HB 95) State Funds $2,445,623 ~ $2,445,623 !Delete one-time funding of$175,000 for five new Communities in Schools local affiliate programs. Redirect $750,000 of existing funds to fund 3 new PLCs. ($175,000) ($750,000) ($175,000: ($750,000 Delete $200,000 of the $450,000 for operating funds for five new Performance 'Learning Centers (PLC) funded in FY 2007. Amount appropriated in this Act ($200,000) $1,320,623 ($200,000 ..$i;3io,6i3 22.6. Curriculum Development Purpose: Provide a world-class curriculum that will drive both instruction and assessmentfor Georgia's teachers and students. 2668 Total Funds $1,574,833 2669 Federal Funds and Grants $0 2670 Other Funds $0 2671 2672 2673 State Funds State General Funds Intra-State Government Transfers $1,574,833 $1,574,833 $0 The above amounts include the following adjustments, additions, and deletion.Y to the previous appropriation act: 2674 !Amount from prior Appropriation Act (HB 95) State Funds $2,274,833 Illl!!l.f $2,274,833 House Budget Office (I 02} Page 78 of229 Friday, April 04,2008@ JI:32:02AM 2675 2676 2677 Reduce funding for Georgia Performance Standards online video clips. Reduce funding for curriculum development in Georgia Performance Standards. Amount appropriated in this Act ($500,000) ($200,000) $1.574,833 HBO 4.04 ($500,000) ($200,000) $1,574,833 22.7. Dropout Prevention 2678 2679 2680 2681 2682 2683 Purpose: Reduce dropout rates for Georgia students. Total Funds Federal Funds and Grants Other Funds State Funds State General Funds Intra-State Government Transfers $53,174,636 $0 $0 $53,174,636 $53,174,636 $0 The above amounts include the fOllowing adjustments, additions, and deletions to the previous appropriation act: 2684 2685 2686 2687 2688 2689 2690 2691 2692 2693 2694 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reduce general salary increase from 2.5% to 2%. Adjust funds for training and experience for middle and high school graduation coaches, and add funds for graduation coaches at 14 new middle and high schools. Provide funding for a Very Important Parent (VIP) Recruiter for at-risk elementary, middle, and high schools. Provide for a general salary increase of2.5% effective September 1, 2008. Provide only 1 graduation coach per combination middle/high school. Local school systems shall allocate graduation coaches among middle and high schools with the highest priority given to serving the greatest number of students at risk of dropping out. Remove start-up funding for training and operations for the Graduation Coach subprogram. Remove one-time start-up funds for 9 JROTC programs created in FY08. Redirect contract funds for an online tutorial program to the Academic Coach program to fund Math Mentors. Amount appropriated in this Act State Funds $45,452,845 $223,028 $0 $10,238,722 $0 $1.202,609 ($2,435,901) ($216,667) ($540,000) ($750,000) Total Funds $45,452,845 $223,028 $0 $10.238,722 $0 $1,202,609 ($2,435,901) ($216,667) ($540,000) ($750,000) 22.8. Equalization Purpose: Provide money to local school systems after assessing an equity breakdown ofthe Local Five Mill Share Program in order to narrow the gap (per pupil) between school systems. 2695 Total Funds $548,529,543 2696 2697 2698 2699 2700 Federal Funds and Grants Other Funds State Funds State General Funds Intra-State Government Transfers $0 $0 $548,529,543 $548,529,543 $0 The above amounts include the following acfjustments, additions, and deletions to the previous appropriation act: 2701 2702 2703 2704 Amount from prior Appropriation Act (HB 95) Provide for an increase in Equalization Grants. Provide additional funding for Equalization grants to narrow the gap (per pupil resources and spending) between school systems - avoiding a funding shortfall in Fiscal Year 2009 and ensuring compliance with O.C.G.A. 20-2-165. (CC:YES) Amount appropriated in this Act State Funds $458,323,816 $79,496,560 $10,709,167 $548,529,543 Total Funds $458,323,816 $79,496,560 $10,709,167 2705 2706 2707 22.9. Federal Programs Purpose: Coordinate federally fUnded programs and allocate federal fonds to school systems. Total Funds $1,024,026,289 Federal Funds and Grants $1,024,026,289 Federal Funds Not Specifically Identified $1,024,026,289 House Budget Office (102) Page 79 of 229 Fr;day. Apr;J 04, 2008@ II :32:02 AM HBO 4.04 2708 2709 2710 2711 2712 2713 Other Funds $0 State Funds $0 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: State Funds Il!!!!!.f!msll !Amount from prior Appropriation Act (HB 95) $0 $817,561,0391 Increase federal funds ($206,465,250) to reflect projected expenditures for FY 2009. $0 $206,465,2501 Amount appropriated in this Act $0 $1,024,026,2891 2714 2715 2716 2717 2718 2719 22.10. Foreign Language Purpose: Provide fonds to schools for foreign language instruction. Total Funds Federal Funds and Grants Other Funds State Funds State General Funds Intra-State Government Transfers $384,375 $0 $0 $384,375 $384,375 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2720 2721 2722 2723 ~Amount from prior Appropriation Act (HB 95) Redirect funding from the pilot elementary foreign language program to QBE to increase funding for media materials from $15.31 to $17.55 per FTE for grades KS and provide foreign language materials for elementary students statewide. (CC:Redirectfimdingfor the elementaryforeign language program into the ..,....,.. QBE austerity reduction, rather than into QBE media materials.) State Funds $1,590,857 ($1,590,857) ~ Total Fund! $1,590,8S71 ($1,590,857 ~ !Amount appropriated in this Act .. s384:37s---sj84,37s, 22.11. Georgia Learning Resources System (GLRSl 2724 2725 Purpose: Provide training and resources to educators and parents ofstudents with disabilities through a network of 17 centers around the state. Total Funds $8,351,576 Federal Funds and Grants $8,351,576 2726 2727 2728 2729 Federal Funds Not Specifically Identified Other Funds State Funds Intra-State Government Transfers $8,351,576 $0 so $0 The above amount.<; include the following adjustments, additions, and deletions to the previous appropriation act: 2730 2731 2732 iAmount from prior Appropriation Act (HB 95) State Funds $0 Total Fll!l!b $7,367,573' Increase federal funds ($984,003) to reflect projected expenditures for FY 2009. .. -s$o0 .. ..- $984,0031 ss:jsis7~ Amount appropriated in this Act 2733 2734 2735 2736 2737 2738 2739 22.12. Georgia Virtual School Purpose: Provide students enrollment in state fonded courses via the Internet or in any other manner not involving on-site interaction with a teacher. Total Funds $4,845,575 Federal Funds and Grants Other Funds Other Funds Not Specifically Identified State Funds State General Funds Intra-State Government Transfers SO $722,213 $722,213 $4,123,362 $4,123,362 $0 The above amounts include the following adjustments, addition.o;, and deletions to the previous appropriation act: House Budget Office (I 02) Page 80 of 229 Friday, April 04, 2008 @ II :32:02 Afd 2740 2741 2742 2743 2744 2745 2746 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reduce general salary increase from 2.5% to 2%. Provide funding for a total of6,000 courses. (CC:Providefimdingfor 6,500 courses.) Increase other funds ($722,213) to reflect projected expenditures for FY 2009. Provide for a general salary increase of2.5% effective September l, 2008. Amount appropriated in this Act State funds $2,198,878 $6,111 $0 $1,831,870 $0 $86,503 HBO 4.04 Total Funds $2,198,878 $6,111 $0 $1,831,870 $722,213 $86,503 22.13. Georgia Youth Science and Technology Purpose: Increase interest and enthusiasm in science and the technologies, particularly among elementary and middle school teachers and students. 2747 2748 2749 2750 2751 2752 Total Funds $250,000 Federal Funds and Grants $0 Other Funds $0 State Funds $250,000 State General Funds $250,000 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2753 2754 2755 Amount from prior Appropriation Act (HB 95) Eliminate funding for the Georgia Youth and Science Technology Center. (CC:Redirect $250,000/rom GYSTC to the QBE austerity reduction.) Amount appropriated in this Act State Funds $500,000 ($250,000) $250,000 Total Funds $500,000 ($250,000) $250,000 22.14. Governor's Honors Program 2756 2757 2758 Purpose: Provide intellectually gifted and artistically talented high school students challenging and enriching educational opportunities not usually available to them during the regular school year. Total Funds $1,443,893 Federal Funds and Grants $0 Other Funds $0 2759 2760 2761 State Funds State General Funds Intra-State Government Transfers $1,443,893 $1,443,893 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2762 2763 2764 2765 2766 2767 2768 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Provide for a general salary increase of2.5% effective January I, 2009 ($7,483) and for performance increases ($2,993). Amount appropriated in this Act State Funds $1,430,824 $7,591 ($2,005) $0 ($2,993) $10,476 $1,443,893 Total Funds $1,430,824 $7,591 ($2,005) $0 ($2,993) $10,476 $1,443,893 2769 2770 2771 2772 2773 2774 22.15. Information Technology Services Purpose: Collect and report accurate data through the development and maintenance ofwebenabled applications. Total Funds $7,217,319 Federal Funds and Grants $0 Other Funds $0 State Funds $7,217,319 State General Funds $7,217,319 Intra-State Government Transfers $0 House Budget Office (I 02) Page 81 of229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2775 2776 2 777 !Amount from prior Appropriation Act (HB 95) Reduce funding for the Education Technology Training Centers (ETTCs). !Amount appropriated in this Act State Funds Total Funm $7,417,319 $7,417,3191 ($200,000) ($200,000) --------$-i,ii7:3'1'9'''''''''''$7;ii7,3'i9l 22.16. Local Five Mill Share Purpose: Required local effort based onfive mills oftax on the equalized atijusted property tax digest. 2778 Total Funds ($1,690,849,786) 2779 Federal Funds and Grants $0 2780 2781 Other Funds State Funds $0 ($1 ,690,849,786) 2782 State General Funds ($1 ,690,849,786) 2783 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2784 !Amount from prior Appropriation Act (HB 95) State Funds Total Funds ($1,543,476,487) ($1,543,476,487) 2785 !Increase funds for Local Five Mill Share. ($147,373,299) ($147,373,299)1 2786 Amount appropriated in this Act ($1,690,849,786) ($1,690,849,786)j 2787 2788 2789 2790 2791 2792 22.17. National Board Certification Purpose: Provide the ten percent salary increase for National Board Certified teachers to local systems Oointly administered between the Department ofEducation and the Professional Standards Commission). Total Funds $12,294,628 Federal Funds and Grants $0 Other Funds $0 State Funds $12,294,628 State General Funds $12,294,628 Intra-State Government Transfers $0 2793 22.18. National Science Center and Foundation Purpose: Ignite andpromote students' interest in Mathematics and Sciences, develop new ways to use technology in teaching and deploy those methods in our schools. Total Funds $750,000 2794 2795 2796 2797 2798 Federal Funds and Grants Other Funds State Funds State General Funds Intra-State Government Transfers $0 $0 $750,000 $750,000 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2799 2800 2801 State Funds Total Fun.Jil !Amount from prior Appropriation Act (HB 95) $1,416,750 $1,416,7501 Redirect funding from the National Science Center and Foundation to the QBE ($666,750) ($666,750) program to provide comprehensive staff development training to teachers statewide. (CC:Provide $750,000.) !Amount appropriated in this Act ----- -$7so:ooo---------- $7so.ooo' 22.19. Non-Quality Basic Education Grants Purpose: Provide grants for purchasing cards for classroom supplies, to fond children in residential education facilities, to compensate high per:formance principals, to fond migrant education, sparsity, and low incidence special education, andprovide grants for one-time projects for local education boards. House Budget Office (102) Page 82 of 229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 2802 2803 2804 2805 2806 2807 2808 2809 2810 2811 2812 2813 2814 Total Funds $28,625,373 Federal Funds and Grants $0 Other Funds $0 State Funds $28,625,3 73 State General Funds $28,625,373 Intra-State Government Transfers $0 The above amounts include the following ac:(ju1~tmenLs, additions, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) State Funds $25,638,421 Total Funds $25,638,421 Remove one-time funds provided for the Regional Agriculture Center for the Toombs County Board of Education. ($1.200,000) ($1,200,000) Increase funds for classroom cards for new teachers and media centers. $260,226 $260,226 Redirect funding for summer remediation grants to the QBE formula to increase funding for additional instruction. (CC:Redirectfondingfrom the summer remediation grants into the QBE austerity reduction, rather than into QBE Additional Instruction.) ($1.400,000) ($1,400,000) Redirect funding from the High Performance Principal program to a new Mentor Teacher program. ($330,000) ($330,000) Provide funding for the Georgia Special Needs Scholarship. Amount appropriated in this Act $5,656,726 $5,656,726 -------$2'8,625:373'''''''''i;28:6i5,3'73 2815 2816 2817 2818 2819 2820 2821 22.20. Nutrition Purpose: Provide leadership, training, technical assistance, and resources so local program personnel can deliver meals that support nutritional well-being andperformance at school. Total Funds $508,712,754 Federal Funds and Grants $468,889,537 Federal Funds Not Specifically Identified $468,889,537 Other Funds $0 State Funds $39,823,217 State General Funds $39,823,217 Intra-State Government Transfers $0 The above amounts include the following adjustment."i, additions, and deletions to the previous appropriation act: 2822 2823 2824 2825 2826 Amount from prior Appropriation Act (HB 95) Reduce general salary increase from 2.5% to 2%. Increase Federal funds ($280,513,815) to reflect projected expenditures for FY 2009. Provide for a general salary increase of2.5% effective July l, 2008. Amount appropriated in this Act State Funds $38,744,387 $0 $0 $1,078,830 $39,823,217 Total Funds $227,120,109 $0 $280,513,815 $1,078,830 $508,712,754 2827 2828 2829 2830 2831 2832 2833 2834 2835 2836 2837 22.21. Preschool Handicaoped Purpose: Provide early intervention so students with disabilities will enter school with the skills to succeed. Total Funds $30,358,072 Federal Funds and Grants $0 Other Funds $0 State Funds State General Funds $30,358,072 $30,358,072 Intra-State Government Transfers $0 The above amounts include the following atfjustments, additions, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reduce general salary increase from 2.5% to 2%. Add funds to the Preschool Handicapped program based on enrollment increases. Provide for a general salary increase of2.5% effective September l, 2008. State Funds $29,135,155 $181,205 $0 $457,613 $584,099 Total Funds $29,135,155 $181,205 $0 $457,613 $584,099 House Budget Office (102) Page 83 of 229 Friday, April 04,2008@ 11:32:02 AM 2838 !Amount appropriated in this Act HBO 4.04 -------$3o.Jss:o:ii-s3iij5ii.oi~ 22.22. Pupil Transportation Purpose: Assist local school systems in their efforts to provide safe and efficient transportation/or students to andfrom school and school related activities. 2839 2840 Total Funds Federal Funds and Grants $170,943,051 $0 2841 2842 2843 2844 Other Funds State Funds State General Funds Intra-State Government Transfers $0 $170,943,051 $1 70,943,051 $0 The above amounts include the following adjustments, additions, and deletions 10 the previous appropriation act: 2845 ~Amount from prior Appropriation Act (HB 95) 2846 Reduce general salary increase from 2.5% to 2%. State Funds $168,868,769 $0 Total Funds $168,868,7691 $0 2847 Provide for a general salary increase of2.5% effective July I, 2008. $2,074,282 $2,074,282 2848 Amount appropriated in this Act $170,943,051 $170,943,051 22.23. Oualitv Basic Education Program Purpose: Provide funds to school systems for the instruction ofstudents in grades K- I 2 to ensure that Georgia's K-1 2 students are academically preparedfor further education and the workplace. 2849 Total Funds $8,480,835,299 2850 Federal Funds and Grants $0 2851 Other Funds $0 2852 State Funds $8,480,835,299 2853 2854 State General Funds Intra-State Government Transfers $8,480,835,299 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2855 Amount from prior Appropriation Act (HB 95) State Funds $8,017,517,757 Total Fund! $8,017,517,757 2856 2857 2858 2859 2860 2861 2862 2863 2864 2865 Annualize the cost ofthe FY 2008 salary adjustment. $36,135,624 $36,135,624 Reduce general salary increase from 2.5% to 2%. $0 $0 Increase funds for QBE enrollment growth of 1.09% ($75.733,394) and for training and experience ($135,036,855). $210,770,249 $210,770,249 Redirect funding from summer remediation grants to the QBE formula to increase the funding for additional instruction. $0 $(] Redirect funding for the National Science Center and Foundation to the QBE 1program to provide comprehensive staff development training to teachers statewide. $0 $(] JRedirect funding from the pilot elementary foreign language program to QBE to $0 $0 increase funding for media materials from $15.31 to $17.55 per FTE for grades K-5 and provide foreign language materials for elementary students statewide. !Provide for a general increase of2.5% to the state base salary schedule for the State Board of Education effective September J, 2008. This proposed 2.5% salary improvement is in addition to a 3% salary increase awarded to more than half of the certificated personnel through the normal progression on the teacher salary schedule. ~Redirect funds for the GA Virtual Academy from the Charter Schools program ,($6,472,713) to the QBE program and add additional funds ($895,368) to provide full QBE formula funding. $159,018,715 $7,392,954 $159,018,715 $7,392,9541 I 'Provide $90,000,000 to restore austerity reductions by redirecting funds from $50,000,000 $50,000,0001 the National Science Center and Foundation ($9)6,750), the Foreign Language Program ($1,590,857), Georgia Youth Science and Technology Centers ($500,000) and Summer Remediation Grants ($1,400,000) and by adding additional funding ($85,092,393). (CC:Provide $50,000.000 to restore austerity reductions by redirectingfimds from the National Science Center and Foundation ($666, 750), the Foreign Language Program ($1,590,857). Georgia Youth Science and Technology Centers ($250,000) and Summer Remediation Grants ($1.400.000) and by adding additionalfunding ($46,092,393).) Amount appropriated in this Act ss:4so,iijs:299 -- --$ii.4so:s3s,299 House Budget Office (102) Page 84 of 229 Friday, April 04. 2008@ II :32:02 AM HBO 4.04 2866 2867 2868 2869 2870 2871 2872 2873 2874 2875 2876 2877 2878 22.24. Regional Education Service Agencies (RESAs) Purpose: Provide Georgia's 16 Regional Educational Service Agencies with shared services to improve the effectiveness ofeducational programs and services to local school systems. Total Funds Federal Funds and Grants $12,408,840 $0 Other Funds $0 State Funds State General Funds Intra-State Government Transfers $12.408,840 $12,408,840 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) State Funds $12.458,083 Total Funds $12,458,083 Annualize the cost of the FY 2008 salary adjustment. $60,089 $60,089 Reduce general salaiy increase from 2.5% to 2%. $0 $0 Reduce operational funds for the RESA program. Provide for a general salary increase of2.5% effective September 1, 2008. Transfer funds for 1 position and operating expenses for FCCLA from the Southwest Georgia RESA to the Tech/Career Program. Amount appropriated in this Act ($125,000) $179,668 ($164,000) $12,408,840 ($125,000) $179,668 ($164,000) $12,408,840 2879 22.25. School Improvement Purpose: Design and implement a coherent and sustained statewide system ofsupport andprocess for improvement, providing local education agencies and schools in Georgia with tools and resources as well as intensive supportfor schools not making Adequate Yearly Progress. Total Funds $10,291,533 2880 2881 2882 2883 2884 2885 Federal Funds and Grants Other Funds Other Funds Not Specifically Identified State Funds State General Funds Intra-State Government Transfers $0 $100,000 $100,000 $10,191,533 $10,191,533 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2886 2887 2888 2889 2890 2891 2892 2893 2894 Amount from prior Appropriation Act (HB 95) Annualize the cost ofthe FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Redirect operational funds from the School Improvement program to the new Math Mentor program. Provide for a general salary increase of2.5% effective January 1, 2009 ($140,581) and for performance increases ($56,233). Reduce contract funding for video development ($40,000), GAPSS survey ($2,000) and CESA Data Retreat ($2,000) and redirect funding to the Academic Coach program for Math Mentors. Amount appropriated in this Act State Funds $11,212,332 $132,611 ($37,659) $0 ($56,233) ($1,212,332) $196,814 ($44,000) Total Funds $11,312,332 $132,611 ($37,659) $0 ($56,233) ($1,212,332) $196,814 ($44,000) 2895 2896 2897 22.26. School Nurses Purpose: Provide appropriate health procedures to allow students to remain in school and increase opportunities for academic success. Total Funds $30,000,000 State Funds $30,000,000 State General Funds $30,000,000 22.27. Severely Emotionally Disturbed (SED) Purpose: Provide statewide services to parents and educators ofstudents with disabilities. House Budget Office (I 02) Page 85 of 229 Friday, April 04,2008@ II :32:02 AM HBO 4.04 2898 2899 2900 2901 2902 2903 2904 Total Funds Federal Funds and Grants Federal Funds Not Specifically Identified Other Funds State Funds State General Funds Intra-State Government Transfers $84,205,733 $13,359,858 $13,359,858 $0 $70,845,875 $70,845,875 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2905 \Amount from prior Appropriation Act (HB 95) 2906 Annualize the cost of the FY 2008 salary adjustment. State Funds $67,834,466 $290,340 Total F!!!!d! $81,194,3241 $290,340 2907 2908 2909 2910 Reduce general salary increase from 2.5% to 2%. Provide for a general salary increase of2.5% effective September 1, 2008. Provide funds for the FY 2008 pay raises and other FY 2008 statewide budget changes for state funded positions. Amount appropriated in this Act $0 $(] $1,239,488 $1,239,4881 $1,481,581 $1,481,581 -------$7o.ii4s:s7s _________ s_s4:2os.733 2911 2912 2913 2914 2915 2916 2917 22.28. State Interagency Transfers Purpose: Provide health insurance to retired teachers and non-certified personnel and to pass through fonding via a contract. Total Funds $276,907,097 Federal Funds and Grants $19,445,076 Federal Funds Not Specifically Identified $19,445,076 Other Funds $0 State Funds $257,462,021 State General Funds $257,462,021 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2918 2919 2920 2921 2922 State Funds Total Funds !Amount from prior Appropriation Act (HB 95) $288,275,151 $307,163,848 Reduce funds in the interagency transfer grant based on projected expenditures and redirect funds ($467,612) to the new Math Mentor program. ($467,660) ($467,660 !Increase federal funds ($556,379) to reflect projected expenditures for FY 2009. $0 $556,379 Reduce funding for health insurance to reflect advanced payment in HB 989. ($30,345,470) ($30,345,470 !Amount appropriated in this Act ------$25-7.462:o2i ________$i76:w7.097l 22.29. State Schools Purpose: Prepare sensory-impaired and multi-disabled students to become productive citizens by providing a learning environment addressing their academic, vocational, and social development. 2923 Total Funds $25,007,008 2924 2925 Federal Funds and Grants Other Funds $0 $1,649,199 2926 2927 2928 Other Funds Not Specifically Identified State Funds State General Funds $1,649,199 $23,357,809 $23,357,809 2929 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2930 2931 2932 2933 2934 2935 2936 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reduce general salary increase from 2.5% to 2%. Provide funding for textbooks. Adjust funding to properly reflect training and experience. Increase other funds ($716.484) to reflect projected expenditures for FY 2009. Provide for a general salary increase of2.5% effective September I, 2008. State Funds $22,699,506 $89,204 $0 $119,165 $184,589 $0 $265,345 $119,165 $184,589: $716,484 $265,345 House Budget Office (102) Page 86 of 229 Friday, April 04,2008@ 11:32:02 AM 2937 !Amount appropriated in this Act HBO 4.04 $2-3,3s7:so9---s2s:oo?,oosl 2938 2939 2940 2941 2942 2943 2944 2945 22.30. Technology/Career Education Purpose: Equip students with academic, technical and leadership skills. Total Funds Federal Funds and Grants Federal Funds Not Specifically Identified Other Funds Other Funds Not Specifically Identified State Funds State General Funds $52,975,212 $22,273,772 $22,273,772 $13,004,468 $13,004,468 $17,696,972 $I 7,696,972 Intra-State Government Transfers $0 The above amounts include the following af#ustments, additions, and deletions to the previous appropriation act: 2946 2947 2948 2949 2950 2951 2952 2953 Amount from prior Appropriation Act (HB 95) State Funds $16,377,965 Total Funds $40,994,078 Annualize the cost of the FY 2008 salary adjustment. $47,627 $47,627 Reduce general salary increase from 2.5% to 2%. $0 $0 Increase federal funds ($1,667,226) and other funds ($8,994,901) to reflect projected expenditures for FY 2009. $0 $10,662,127 Provide for a general salary increase of2.5% effective September I, 2008. $207,380 $207,380 Transfer funds for position and operating expenses for FCCLA from the RESAs to the Tech/Career Program. $164,000 $164,000 Pre iae funds for lhe Classroom Teehaole~ iaiti&ti, e. Amount appropriated in this Act $900;000 ~ ---$i7:696:9:.;2--ssi:97s.2ii 2954 PraviEieEI, aa.ve,er, fFeJH tRe BflflFBflR&tieR ef Slate Geaeml Fwuls EiesigaateEI aeete tar flF9gFefR 233(). Teelmale~/CereeF eEiaeatiea, tRe amaYRt ef$9()(),()()() is Sfleeiaeall~ BflflF9flFiateEI leF tRis fllll'f!Bse: "PFe"iEie fYREis leF the ClassFaeJH TeehRalegy iaitiati\e". }letv.itllsteaEiiag tRe steteJHeRt ef Sfleeiae fllii'J!BSe ia this f'FB"ise, tRe BJ!!3F9f1R&tiea ef State Geaeml FYnEis ia Pregmm 23 .30. Teelmele~'CareeF eEiaeatieR aeeve IHB)' ae YseEi ffiF tRis SfleeiHe fllll'fi9Se as "'ell. 22.31. Testing Purpose: Adopt a student assessment program consisting ofinstruments, procedures, andpolicies necessary to implement the program. 2955 2956 2957 2958 2959 2960 2961 Total Funds Federal Funds and Grants Federal Funds Not Specifically Identified Other Funds State Funds State General Funds Intra-State Government Transfers $36,907,564 $13,664,544 $13,664,544 $0 $23,243,020 $23,243,020 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 2962 2963 2964 2965 2966 2967 2968 Amount from prior Appropriation Act (HB 95) Increase federal funds ($3,210,353) to reflect projected expenditures for FY 2009. Provide ongoing funding for the printing, distribution and scoring of the English Language Learners assessment. Eliminate funding for the Web-based Accountability project. Adjust funding for ACT/SAT waivers based on projected participation. (CC:Eliminate the ACT/SAT waiver.) Use $354,075 in state funds to provide Advanced Placement Exams for private school students on the same basis as public school students. (CC: YES) Amount appropriated in this Act State Funds $24,643,020 $0 $650,000 ($800,000) ($1,250,000) $0 $23,243,020 Total Funds $35,097,211 $3,210,353 $650,000 ($800,000) ($1,250,000) $0 $36,907,564 House Budget Office (102) Page 87 of 229 Friday. April 04,2008@ II :32:02 AM HBO 4.04 2969 Provided, however, from the appropriation of State General Funds designated above for program 22.31. State Mandated, the amount of$0 is specifically appropriated for this purpose: "Use $354,075 in state funds to provide Advanced Placement Exams for private school students on the same basis as public school students. ". Notwithstanding the statement of specific purpose in this proviso, the appropriation of State General Funds in Program 22.31. State Mandated above may be use used for this specific purpose as well. (CC:YES) 2970 2971 2972 22.32. Tuition for the Multi-Handicapped Purpose: Provide fonds to assist school systems that have multi-handicapped students. These fonds are intended to assist systems in meeting the high cost ofprivate residential placements and to provide a continuum ofplacements for such students as mandated by Federal regulations. Total Funds $1,658,859 State Funds $1,658,859 State General Funds $1,658,859 Section 23: EmJ!lo:~:ees' Retirement S:~:stem 2973 Total Funds 2974 2975 2976 2977 2978 2979 2980 2981 Federal Funds and Grants Other Funds Agency Funds State Funds State General Funds Intra-State Government Transfers Retirement Payments Other Intra-State Government Payments $25,175,095 $0 $2,601,045 $2,601,045 $7,151,826 $7,151,826 $15,422,224 $15,333,735 $88,489 It is the intent of the General Assembly that the employer contribution rate for the Employees' Retirement System shall not exceed I0.41% for New Plan Employees and 5.66% for Old Plan Employees for State Fiscal Year 2009. It is the intent of the General Assembly that the employer contribution for Public School Employees' Retirement System shall not exceed $40.82 per member for State Fiscal Year 2009. 23 .I. System Administration Purpose: Collect employee and employer contributions, invest the accumulatedfonds, and disburse retirement benefits to members and beneficiaries. 2982 Total Funds $15,133,493 2983 2984 2985 2986 2987 2988 Federal Funds and Grants Other Funds State Funds Intra-State Government Transfers Retirement Payments Other Intra-State Government Payments $0 $0 $0 $15,133,493 $15,046,869 $86,624 The above amounts include the following ac{justments, additions, and deletions to the previous appropriation act: 2989 2990 2991 2992 2993 2994 2995 2996 2997 Amount from prior Appropriation Act (HB 95) Reduce general salary increase from 2.5% to 2%. Reduce funding in contractual services to reflect the completion of the Pension and Retirement Information System (PARIS) (Other Funds: $2,958,135). Annualize the cost of the FY 2008 salary adjustment (Other Funds: $65,552). Reflect an adjustment in the Workers' Compensation premium rate structure (Other Funds: $13,283). Provide for a general salary increase of2.5% effective January I, 2009, (Other Funds: $84,955) and for performance increases (Other Funds: $33,982). Reflect an adjustment in the employer share ofthe State Health Benefit Plan premiums from 22.843% to 24.182%(0ther Funds: $63,815). Delete funding for performance increase. Amount appropriated in this Act State Funds $0 $0 $0 Total Funcl! $17,960,151 $0 ($2,958,135 $0 $65,5521 $0 $13,283 $0 $118,9371 $0 ($32,313 ----------------$$-0o --------sis($:3i:3i3,9.4892:i House Budget Office (I 02) Page 88 of 229 Friday, April 04. 2008 @ II :32:02 AM HBO 4.04 23.2. Deferred Compensation Purpose: Provide excellent service to participants in the deferred compensation program for all employees ofthe state, giving them an effective supplementfor their retirement planning. 2998 2999 3000 3001 3002 3003 3004 3005 Total Funds $2,602,276 Federal Funds and Grants $0 Other Funds $2,601,045 Agency Funds $2,601,045 State Funds $0 Intra-State Government Transfers $1,231 Retirement Payments ($634) Other Intra-State Government Payments $1,865 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 3006 Amount from prior Appropriation Act (HB 95) State Funds $0 Total Funds $2,599,119 3007 Reduce general salary increase from 2.5% to 2%. $0 $0 3008 3009 3010 3011 3012 3013 3014 Increase funding in contractual services for accounting services provided by the Teachers' Retirement System (Other Funds: $700). $0 $700 Annualize the cost of the FY 2008 salary adjustment (Other Funds: $1 ,226). $0 $1,226 Provide for a general salary increase of2.5% effective January I, 2009 (Other Funds: $1,586) and for performance increases (Other Funds: $634). $0 $2,220 Reflect an adjustment in the Workers' Compensation premium rate structure (Other Funds: $248). $0 $248 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182% (Other Funds: $1,190). $0 ($603) Delete funding for performance increase. Amount appropriated in this Act $0 ($634) .................$o-- $2:6o2,276 3015 3016 3017 3018 3019 3020 3021 3022 3023 23.3. Georgia Militazy Pension Fund Purpose: Provide retirement allowances and other benefits for members ofthe Georgia National Guard Total Funds $1,323,024 Federal Funds and Grants $0 Other Funds State Funds State General Funds Intra-State Government Transfers $0 $1,323,024 $1,323,024 $0 The above amounts include the following a4justments, addition.-;, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) State Funds $1,103,073 Total Funds $1,103,073 Increase funding for the Georgia Military Pension Fund to the level required by the latest actuarial report. Amount appropriated in this Act $219,951 $1,323,024 $219,951 $1,323,024 3024 3025 3026 3027 3028 3029 3030 23.4. Public School Employees' Retirement System Purpose: Accountfor the receipt ofretirement contributions, ensure sound investing ofsystem fonds, and provide timely and accurate payment ofretirement benefits. Total Funds $6, ll6,302 Federal Funds and Grants $0 Other Funds $0 State Funds $5,828,802 State General Funds $5,828,802 Intra-State Government Transfers $287,500 Retirement Payments $287.500 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: House Budget Office (I 02) Page 89 of 229 Friday, April 04,2008@ 11:32:02 AM 3031 3032 3033 3034 3035 Amount from prior Appropriation Act (HB 95) Reduce funding for the Public School Employees' Retirement System (PSERS) to the level required by the latest actuarial report. Replace state funds with interest income for program administration. Increase funds to raise the benefit accrual for each year of service by $0.25 per month to bring the rate from $14.25 to $14.50. (CC:Raise the benefit accrual for each year ofservice by $0.50 per month to bring the rate from $14.25 to $/4. 75.) [Amount appropriated in this Act $3,571,728 ($118,426) ($287,500) $2,663,000 $5,828,802 HBO 4.04 $3,571,728 ($118,426): sol $2,663,000 $6,116,302 Section 24: Forestry Commission, Georgia 3036 Total Funds 3037 Federal Funds and Grants 3038 Federal Funds Not Specifically Identified 3039 Other Funds 3040 Agency Funds 3041 Other Funds Not Specifically Identified 3042 State Funds 3043 State General Funds 3044 Intra-State Government Transfers $52,794,958 $7,861,835 $7,861,835 $5,668,070 $668,539 $4,999,531 $39,265,053 $39,265,053 $0 3045 3046 3047 3048 3049 3050 3051 3052 3053 3054 3055 3056 3057 3058 3059 24.1. Administration Purpose: Administer workforce needs, handle purchasing, accounts receivable andpayable, meet information technology needs, andprovide oversight that emphasizes customer values and process innovation. Total Funds $4,611,279 Federal Funds and Grants $0 Other Funds $4,872 Agency Funds $4,872 State Funds $4,606,407 State General Funds $4,606,407 Intra-State Government Transfers $0 The above amounts include the following ac!justments, additions, and deletions to the previous appropriation act: ~Amount from prior Appropriation Act (HB 95) State Funds $4,540,066 ~ $4,544,938 Annualize the cost of the FY 2008 salary adjustment. $34,463 $34,463 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843o/o to 24.182%. Reduce general salary increase from 2.5% to 2%. ($12,859) $0 ($12,859 $0 Delete funding for performance increases. ($12,787) ($12,787 Reflect an adjustment in the Workers' Compensation premium rate structure. $12,771 $12,771 Provide for a general salary increase of 2.5% effective January I, 2009 ($31 ,966), and for performance increases ($12,787). Amount appropriated in this Act $44,753 $44,753' ---$4,606>i2.3-s3: is:l-- - - -i>i i:J95,9ss 26.1 0. After School Care 3585 3586 3587 3588 3589 3590 3591 Purpose: To expand the provision ofafter school care services and draw down TANF maintenance ofeffort fonds. Total Funds $42,000,000 Federal Funds and Grants $14,000,000 Temporary Assistance for Needy Families Block Grant $14,000,000 Other Funds $28,000,000 Other Funds Not Specifically Identified $28,000,000 State Funds $0 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 3592 3593 3594 !Amount from prior Appropriation Act (HB 95) Remove external Maintenance of Effort (MOE) calculations from the appropriated budget to properly reflect the cash flow to operate the program. Amount appropriated in this Act State Funds $0 Total Fl!!!dl $42,000,0001 $0 $( .. ......... $<>...... "i>42:ooo.ooc House Budget Office (102) Page 106 of229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 3595 3596 3597 3598 3599 3600 3601 3602 26.11. Child and Adolescent Addictive Disease Services Purpose: To provide services to children and adolescents for the safe withdrawalfrom abused substances and promote a transition to productive living. Total Funds $22,908,813 Federal Funds and Grants $13,488,050 Prevention and Treatment of Substance Abuse Block Grant $10,055,302 Federal Funds Not Specifically Identified $3,432,748 Other Funds $0 State Funds $9,420,763 State General Funds $9,420,763 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 3603 3604 3605 3606 3607 3608 3609 3610 3611 3612 3613 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Provide community-based pharmacy and lab services for Adult and Child &Adolescent Mental Health and Addictive Diseases. Transfer state funds for the Information Technology function from the Administration program to the Child and Adolescent Addictive Diseases Services program to properly reflect where activities occur. Transfer funds from the Child and Adolescent Addictive Disease Services program to the Direct Care Support Services program to align budget and expenditures. Provide for a general salary increase of2.5% effective January l, 2009 ($161.308) and for performance increases ($64,524). Increase funds to reflect projected receipts. Amount appropriated in this Act State Funds $10,864,229 $286.534 ($63.951) $0 ($64.524) $0 $40,920 Total Funds $28,081 ,399 $286,534 ($63,951) $0 ($64.524) $0 $40,920 ($1 ,868.277) ($1.868.277) $225,832 $225,832 $0 ($3,729,120) -------------- --------------- $9.420,763 $22.908,813 3614 3615 3616 3617 3618 3619 3620 3621 3622 26.12. Child and Adolescent Developmental Disabilities Services Purpose: To provide evaluation, residential, support, and education services to promote independence for children and adolescents with developmental disabilities. Total Funds $30,542,359 Federal Funds and Grants $157,113 Federal Funds Not Specifically Identified $157,113 Other Funds $3,722,681 Other Funds Not Specifically Identified $3,722,681 State Funds $20,819,083 State General Funds $20,819,083 Intra-State Government Transfers $5,843,482 Medicaid Services Payments - Other Agencies $5,843,482 The above amounts include the following adjustments, additions, and deletions to the previou..<> appropriation act: 3623 3624 3625 3626 3627 3628 3629 3630 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the \\lockers' Compensation premium rate structure. Decrease state funds to reflect changes in the Federal Financial Participation (FFP) rate for Medicaid. Transfer state funds for the Information Technology function from the Administration program to the Child and Adolescent Developmental Disabilities Services program to properly reflect where activities occur. State Funds $17,589,662 $247,565 ($55,253) $0 ($55,748) ($11,206) ($285,925) $66,251 Total Funds $23,921,132 $247.565 ($55,253) $0 ($55,748) ($11,206) ($285,925) $66.251 House Budget Office (102) Page I07 of 229 Friday. April 04. 2008@ II :32:02 AM HBO 4.04 3631 3632 3633 3634 3635 I Fund 500 waiver slots for consumers on the Mental Retardation Waiver Program waiting list. b. Reflect anticipated other funds ($1,593,357) to fund 500 waiver slots for consumers on the Mental Retardation Waiver Program waiting list. Provide a 7% rate increase for DD providers. (CC:Jncrease funds for a 3% rate increase for Developmental Disabilities providers.) Eliminate one-time adjustment for the Matthew Reardon Center. a. Annualize the cost of 1,500 waiver slots on the Mental Retardation/Developmental Disabilities Waiver Program waiting list. b. Reflect anticipated other funds ($2,129,324) to fund 1,500 waiver slots for consumers on the Mental Retardation Waiver/Developmental Disabilities Waiver Program waiting list. Provide for a general salary increase of2.5% effective January 1, 2009 ($139,370) and for performance increases ($55,748). $1,062,238 $146,832 ($200,000) $1,419,549 $195,118 $2,655,595 $146,832 ($200,000)1 $3,548,873 $195,1181 3636 Provide funds for the Matthew Reardon Center for growth of the program. 3637 Provide funds for the Marcus Institute. $200,000 $500,000 $200,0001 $500,000 3638 Increase funds to reflect projected receipts. $0 ($330,875 3639 Amount appropriated in this Act $20,819,083 $30,542,3591 3640 Provided, however, from the appropriation of State General Funds designated above for program 26.12. Community Services- C&A Developmental Disabilities, the amount of$100,000 is specifically appropriated for this purpose: "Provide funds for the Matthew Reardon Center for growth of the program. ". Notwithstanding the statement of specific purpose in this proviso, the appropriation of State General Funds in Program 26.12. Community Services- C&A Developmental Disabilities above may be used for this specific purpose as well. 26.13. Child and Adolescent Forensic Services Purpose: To provide evaluation, treatment and residential services to children and adolescents clients referred by Georgia's criminaljustice or corrections system. 3641 Total Funds $3,103,859 3642 Federal Funds and Grants $0 3643 Other Funds $0 3644 3645 3646 State Funds State General Funds Intra-State Government Transfers $3,103,859 $3,103,859 so The above amounts include the following ac!justments, additions, and deletions to the previous appropriation act: 3647 3648 3649 3650 3651 3652 3653 3654 ~Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Transfer state funds for the Information Technology function from the Administration program to the Child and Adolescent Forensic Services program to properly reflect where activities occur. ~Provide for a general salary increase of2.5% effective January I, 2009 ($22,687) and for performance increases ($9,075). Amount appropriated in this Act State Funds $3,038,424 $40,298 ($8,994) $0 ($9,075) $11,444 Total Fund! $3,038,4241 $40,298 ($8,994 SV ($9,075 $11,4441 $31,762 $31,762 $3, io3:ss9----$3;io3,859l 3655 3656 3657 3658 3659 3660 3661 3662 26.14. Child and Adolescent Mental Health Services Purpose: To provide evaluation, treatment, crisis stabilization, and residential services to children and adolescents with mental illness. Total Funds $150,779,396 Federal Funds and Grants $6,663,880 Community Mental Health Services Block Grant $6,50!,395 Federal Funds Not Specifically Identified $162,485 Other Funds $51, !96,318 Agency Funds $11 Other Funds Not Specifically Identified $51' 196,307 State Funds $90,721,809 House Budget Office (I 02) Page I08 of 229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 3663 3664 3665 3666 State General Funds $90,721,809 Intra-State Government Transfers $2,197,389 Medicaid Services Payments - Other Agencies $2,005,035 Other Intra-State Government Payments $192,354 The above amounts include the following adjustments, addition.f;, and deletions to the previous appropriation act: 3667 3668 3669 3670 36 71 3672 3673 3674 3675 3676 3677 3678 3679 3680 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Decrease state funds to reflect changes in the Federal Financial Participation (FFP) rate for Medicaid. Provide for a general salary increase of2.5% effective January I, 2009 ($453,614) and for performance increases ($181,446). Transfer state funds for the Information Technology function from the Administration program to the Child and Adolescent Mental Health Services program to properly reflect where activities occur. Reduce statewide core community services for providers who do not provide phannacy and lab services. Transfer state funds from the Child and Adolescent Mental Health Services program to the Adult Mental Health Services program ($12,130,955) and the Direct Care Support Services program ($766, 723) to align budget and expenditures. Transfer state funds for mental health support staff related to the unbundling of Level of Care from the Administration program ($109,145) and Child Welfare Services ($412,329) programs to the Child and Adolescent Mental Health Services program. Reduce state funds in the Child and Adolescent Mental Health Services program to reflect projected decrease in service utilization. Increase funds to reflect projected receipts. Amount appropriated in this Act State Funds $105,062,036 $805,761 ($179,835) $0 ($181,446) ($344,275) $635,060 $300,712 $0 ($12,897,678) $521,474 ($3,000,000) $0 Total Funds $161,684,493 $805,761 ($179,835) $0 ($181,446) ($344,275) $635,060 $300,712 $0 ($12,897,678) $521,474 ($3,000,000) $3,435,130 26. 15. Child Care Services 3681 3682 3683 3684 3685 3686 3687 3688 3689 3690 3691 3692 Purpose: To permit low income families to be self-reliant while protecting the safety and well-being oftheir children by ensuring access to child care. Total Funds $226,676,511 Federal Funds and Grants $165,598,552 Temporary Assistance for Needy Families Block Grant $10,280,143 Social Services Block Grant $90 Child Care & Development Block Grant $54,619,903 CCDF Mandatory & Matching Funds $90,698,416 Federal Funds Not Specifically Identified $10,000,000 Other Funds $2,500,000 Agency Funds $2,500,000 State Funds $58,577,959 State General Funds $58,577,959 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 3693 3694 3695 3696 3697 3698 3699 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Eliminate the TANF transfer ($29,700,000) to Child Care Services in HB 95. Provide for a general salary increase of2.5% effective January 1. 2009 ($75,325) and for performance increases ($30,130). State Funds $58,398,695 $133,802 ($29,863) $0 ($30,130) $0 $105,455 Total Funds $235,917,105 $133,802 ($29,863) $0 ($30,130) ($29, 700,000) $105,455 House Budget Office (I 02) Page 109 of229 Friday. April 04. 2008@! 11:32:02 AM 3700 3701 3702 ~Increase funds for childcare slots. Increase funds to reflect projected receipts. Amount appropriated in this Act HBO 4.04 $0 $20,280,143 $0 ($1 . ''''''$58,577:959''''' '''$226:676,5'ii 3703 3704 3705 3706 3707 3708 3709 3710 3711 3712 3713 26.16. Child Suoport Services Purpose: Encourage and enforce the parental responsibility ofpaying financial support. Total Funds $91,608,932 Federal Funds and Grants $63,407,750 Social Services Block Grant $120,000 Federal Funds Not Specifically Identified $63,287,750 Other Funds $2,841 ,500 Agency Funds $2,541 ,500 Other Funds Not Specifically Identified $300,000 State Funds $24,963,922 State General Funds $24,963,922 Intra-State Government Transfers $395,760 Other Intra-State Government Payments $395,760 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 3714 3715 3716 3717 3718 3719 3720 3721 3722 3723 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiwns from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect savings from office consolidations. a. Transfer state funds for the Information Technology function from the Administration program to the Child Support Services program to properly reflect where activities occur. lb. Reflect transfer of federal funds not itemized ($11,687,474) from the Administration program for the Information Technology function to the Child Support Services program to properly reflect where activities occur. Provide for a general salary increase of2.5% effective January I, 2009 ($228,796) and for performance increases ($91,518). Increase funds to reflect projected receipts. Amount appropriated in this Act State Funds $21,668,683 $406,416 ($90,706) $0 ($91,518) ($433,373) $3,184,106 Total Funds $77,071,715 $406,4161 ($90,706) ($91,51~1 ($1,274,629 $14,871,580 $320,314 $320,3141 $0 $395,760 s24,963:9:i2--------i.-9i;6oii.93i: 3724 3725 3726 3727 3728 3729 3730 3731 3732 3733 3734 3735 3736 3737 3738 3739 26.17. Child Welfare Services Purpose: Investigate allegations ofchild abuse abandonment and neglect and to provide services to protect the child and strengthen thefamily. Total Funds $323,676,157 Federal Funds and Grants $168,276,435 Temporary Assistance for Needy Families Block Grant $77,263,725 Social Services Block Grant $8,264,167 Foster Care Title IV-E $32,278,994 Community Service Block Grant $4,000 TANF Block Grant Transfers to Social Services Block Grant $25,800,000 CCDF Mandatory & Matching Funds $817,637 Federal Funds Not Specifically Identified $23,847,912 Other Funds $26,454,732 Agency Funds $13,490,604 Prior Year Funds from Other Sources $1,608,406 Other Funds Not Specifically Identified $11,355,722 State Funds $117,613,541 State General Funds $11 7,613,541 Intra-State Government Transfers $11,331,449 House Budget Office ( 102) Page 110 of229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 3740 Medicaid Services Payments - Other Agencies $11,331,449 The above amounts include the following ac:ijustments, additions, and deletions to the previous appropriation act: 3741 3742 3743 3744 3745 3746 3747 3748 3749 3750 3751 3752 3753 3754 3755 3756 Amount from prior Appropriation Act (HB 95) State Funds $73,149,559 Total Funds $231,290,374 Annualize the cost of the FY 2008 salary adjustment. $1,056,753 $1,056,753 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($235,852) ($235,852) Reduce general salary increase from 2.5% to 2%. $0 $0 Delete funding for performance increases. ($237,964) ($237,964) Transfer state funds from the Support for Needy Families- Work Assistance ($6,380,234) and Support for Needy Families- Family Assistance ($8,935,293) programs to Child Welfare Services program to align the budget and expenditures. $15,315,527 $15,315,527 Transfer state funds from the Administration program to the Child Welfare Services program to align the budget and expenditures. $5,000,000 $5,000,000 Transfer state funds from the Child Welfare Services program to the Out of Home Care program to properly reflect the initial and annual clothing allowance budget in the correct program. ($1,486,400) ($1,486,400) Transfer state funds for mental health support staff related to the unbundling of Level of Care from the Child Welfare Services programs to the Child and Adolescent Mental Health Services program. ($412,329) ($412,329) Provide state funds to ensure appropriate protection and care is provided for child victims of neglect and abuse. $21,883,875 $21,883,875 Reflect anticipated earning of Title IV-E Foster Care funding ($14,000,000). Reflect anticipated earning of Title IV-E Adoption funding ($1 ,203 ,0 19), classified as federal funds not itemized. $0 $15,203,019 Delete one-time funds for Clayton County Rainbow House. ($25,000) ($25,000) Provide for a general salary increase of2.5% effective January l. 2009 ($594,912), for performance increases ($237,964), for employees in specified critical jobs ($2,169,459), and for structure adjustments to the statewide salary plan ($43,037). $3,045,372 $3,045,372 Increase funds for the Regional Assessment Center for victims of child prostitution and trafficking. $560,000 $560,000 Increase funds to reflect projected receipts. Amount appropriated in this Act $0 $32,718,782 ---$il7.6i3:s4i-----$32:i;676X57J 26.18. Direct Care Support Services Purpose: Provide facility support services and direct patient support therapies. 3757 Total Funds $189,420,919 3758 Federal Funds and Grants $6,205,526 3759 Federal Funds Not Specifically Identified $6,205,526 3760 Other Funds $50,924,712 3761 Agency Funds $49,690,538 3762 Other Funds Not Specifically Identified $1,234,174 3763 State Funds $122,634,924 3764 State General Funds $122,634,924 3765 Intra-State Government Transfers $9,655,757 3766 Medicaid Services Payments - Other Agencies $4,500,223 3767 Other Intra-State Government Payments $5,155,534 The above amounts include the following ac:(justments, additions, and deletions to the previous appropriation act: 3768 Amount from prior Appropriation Act (HB 95) State Funds $108,039,606 ~ $162,591,675 3769 3770 3771 Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. $2.069,599 ($461,905) $0 $2,069,599 ($461,905) $0 3 772 3773 Delete funding for performance increases. Decrease state funds to reflect changes in the Federal Financial Participation (FFP) rate for Medicaid. ($466,042) ($234,040) ($466,042) ($234,040) House Budget Office (102) Page 111 of229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 3774 3775 3776 3777 3778 3779 3780 3781 3782 !Provide for a general salary increase of2.5% effective January I, 2009 ,($1,165,106), for performance increases ($466,042). and for employees in 'specified critical jobs ($308,959). $1,940,107 $1,940, I07! Transfer state funds for the Information Tecbnology function from the Administration program to the Direct Care Support Services program to properly reflect where activities occur. $256,927 $256,9271 Transfer state funds from the Child and Adolescent Mental Health Services program ($766,723), the Adult Addictive Disease Services program ($146,613) and the Child and Adolescent Addictive Disease Services program ($1,868,277) to the Direct Care Support Services program to align budget and expenditures. $2,781,613 $2,781,613 Reflect reduction of one-time adjustments for Hospital Repairs ($1,970,000). ($1,970,000) ($1,970,000)j Provide funds to improve hospital operations. and quality of care. $9,947,368 $9,947,368 Provide one-time funds for capital projects at Central State Hospital ($385,000) $0 $0 and Northwest Regional Hospital ($560,000). Provide funding for a special salary adjustment for Mental Health nurses paid less than 75% of market salary. $731,691 $731,691! Increase funds to reflect projected receipts. Amount appropriated in this Act s $0 $12,233,926 ----$i22.634:92-4--- iii9;4io.9i91 26.19. Elder Abuse Investigations and Prevention Purpose: Prevent disabled adults and elder persons from abuse, exploitation and neglect, and investigate situations where it might have occurred. 3783 Total Funds $18,328,947 3784 Federal Funds and Grants $3,073,433 3785 Social Services Block Grant $2,279,539 3786 Federal Funds Not Specifically Identified $793,894 3787 Other Funds $0 3788 State Funds $14,577,451 3789 State General Funds $14,577,451 3790 Intra-State Government Transfers $678,063 3791 Medicaid Services Payments - Other Agencies $678,063 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: State Funds ~ 3792 Amount from prior Appropriation Act (HB 95) $10,200,245 $17,294,802 3793 3794 3795 Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share ofthe State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. $162,216 ($36,205) $0 $162,216 ($36,205 $0 3796 Delete funding for performance increases. ($36,529) ($36,529)1 3797 3798 3799 3800 3801 3802 3803 3804 Reduce training programs not required by regulation or law by utilizing teleconference or Web cast. ($10,000) ($10,000 Provide for a general salary increase of2.5% effective January I, 2009 ($91,322) and for performance increases ($36,529). $127,851 $127,851 Transfer state funds for the Information Technology function from the Administration program to the Elder Abuse Investigations and Prevention !program to properly reflect where activities occur. $79,873 $79,873 Provide state funds to ensure continued protection and care is provided for elderly victims of neglect and abuse. $4,100,000 $4,100,000 Reduce duplicate Senior Adult Victims' Advocate services. ($10,000) ($10,000 Reflect loss of Medical Assistance Program funds ($3,500,000) due to revisions $0 ($3,500,000. ofthe federal administrative rules. Increase funds to reflect projected receipts. !Amount appropriated in this Act $0 $156,930 -------$-,4,-577Xs_i _________ iii8;3iii,947 3805 3806 3807 26.20. Elder Community Living Services Purpose: Provide Georgians who need nursing home level ofcare the option ofremaining in their own communities. Total Funds $120,097,240 Federal Funds and Grants $27,670,065 Social Services Block Grant $3,761,430 House Budget Office (I 02) Page 112 of229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 3808 3809 3810 3811 3812 3813 3814 3815 Federal Funds Not Specifically Identified $23,908,635 Other Funds $121,742 Agency Funds $121,742 State Funds $78,540,174 Tobacco Funds $3,664,733 State General Funds $74,875,441 Intra-State Government Transfers $13,765,259 Medicaid Services Payments - Other Agencies $13,765,259 The above amounts include tire following adjustments, additions, and deletions to the previous appropriation act: 3816 3817 3818 3819 3820 3821 3822 3823 3824 3825 3826 3827 3828 3829 3830 3831 3832 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete fimding for performance increases. Reduce training programs not required by regulation or law by utilizing teleconference or Web cast. Decrease state funds to reflect changes in the Federal Financial Participation (FFP) rate for Medicaid. Provide for a general salary increase of 2.5 %effective January I, 2009 ($7,031) and for performance increases ($2,813). a. Provide required state match dollars to support the Money Follows the Person grant to transition a greater number of clients from an institution to the community. b. Reflect anticipated earning ofMedical Assistance Program fimds ($83,048). a. Transfer state fimds for the Information Technology fimction from the Administration program to the Elder Community Living Services program to properly reflect where activities occur. b. Reflect transfer of Medical Assistance Program funds ($83,540) for the Information Technology function from the Administration program to the Elder Community Living Services program to properly reflect where activities occur. Reduce elder retirement communities' contract. Decrease fimding for Area Agency on Aging Administration. Decrease state funding for caregiver training and educational materials. Decrease support for Georgia Health Decisions Critical Decisions Guides. Increase funds to reflect projected receipts. Provide a 3% increase for Community Care Service Providers (CCSP). Amount appropriated in this Act State Funds $78,165,981 $12,488 ($2,787) $0 ($2,813) ($10,000) ($1,186,380) $9,844 $488,517 $7,097 ($40,000) ($116,000) ($36,000) ($100,000) $0 $1,350,227 $78,540,174 Total Funds $119,315,119 $12,488 ($2,787) $0 ($2,813) ($10,000) ($1,186,380) $9,844 $571,565 $90,637 ($40,000) ($116,000) ($36,000) ($100,000) $241,340 $1,350,227 $120,097,240 26.21, Elder Suooort Services Purpose: Assist older Georgians, so that they may live in their homes and communities, by providing health, employment, nutrition, and other support and education services. 3833 Total Funds $10,487,636 3834 Federal Funds and Grants $5,901,407 3835 Federal Funds Not Specifically Identified $5,901,407 3836 Other Funds $0 3837 3838 3839 State Funds Tobacco Funds State General Funds $4,586,229 $2,527,073 $2,059,156 3840 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 3841 Amount from prior Appropriation Act (HB 95) State Funds $3,557,708 Total Funds $9,459,115 3842 3843 3844 3845 Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete fimding for performance increases. $1,017 ($227) $0 ($230) $1,017 ($227) $0 ($230) House Budget Office (I 02) Page I 13 of 229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 3846 384 7 3848 3849 3850 ~Reduce training programs not required by regulation or law by utilizing teleconference or Web cast. ($20,000) ($20,000)1 Transfer state funds tor the Information Technology function from the iAdministration program to the Elder Support Services program to properly reflect where activities occur. $2,158 $2,158 !Georgia's Nutrition Services Incentive Program awards have decreased resulting in a decrease of214,285 meals provided to at risk seniors. State funds are requested to replace decrease federal award and provide meals. $1,045,000 $1 ,045,0001 Provide for a general salary increase of 2.5% effective January I, 2009 ($573) $803 $803 and for performance increases ($230). Amount appropriated in this Act ........ $4:ss6:229---$-io:4s7.6j61 26.22. Eligibility Determination Purpose: To promote access to health care for low income families, children, pregnant women and persons who are aged, blind or disabled. 3851 3852 3853 3854 3855 3856 3857 3858 3859 3860 3861 3862 Total Funds Federal Funds and Grants Temporary Assistance for Needy Families Block Grant Foster Care Title IV-E Low-Income Home Energy Assistance Federal Funds Not Specifically Identified Other Funds Other Funds Not Specifically Identified State Funds State General Funds Intra-State Government Transfers Medicaid Services Payments - Other Agencies $115,479,879 $7,822,250 $500,000 $1,982,030 $346,557 $4,993,663 $4,187,397 $4,187,397 $56,870,673 $56,870,673 $46,599,559 $46,599,559 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 3863 Amount from prior Appropriation Act (HB 95) State Funds $26,942,155 Total Fund! $59,694,750 3864 3865 3866 3867 3868 3869 3870 3871 3872 3873 3874 Annualize the cost of the FY 2008 salary adjusbnent. $227,013 $227,013 Reflect an adjusbnent in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($50,666) ($50,666 Reduce general salary increase from 2.5% to 2%. $0 $(1 Delete funding for performance increases. ($51,119) ($51,119 Transfer state funds for the Information Technology function from the !Administration program to the Eligibility Determination program to properly reflect where activities occur. Reflect transfer ofTANF funds ($3,752,949) for Information Technology function from the Administration program to the Eligibility Determination program to properly reflect where activities occur. Reflect transfer of Low-Income Home Energy Assistance Program funds ($346,557) for the Information Technology function from the Administration 1program to the Eligibility Determination program to properly reflect where activities occur. Reflect transfer of Foster Care Title IV-E funds ($1,982,030) for the Information Technology function from the Administration program to lthe Eligibility Determination program to properly reflect where activities occur. Reflect transfer of Medical Assistance Program funds ($18,034,361) for the Information Technology function from the Administration program to the Eligibility Determination program to properly reflect where activities occur. Reflect transfer of federal funds not itemized funds ($4,993,663) for the Information Technology function from the Administration program to the Eligibility Determination program to properly reflect where activities occur. $13,574,742 $42,684,3021 Transfer state funds from the Support for Needy Families- Work Assistance !program to the Eligibility Determination program to align the budget and expenditures. $11,924,766 $11,924,7661 Transfer state funds from the Administration program to the Eligibility Determination program to align the budget and expenditures. $1,805,032 $1,805,0321 Transfer state funds from the Support for Needy Families- Family Assistance program to the Eligibility Determination program to align the budget and expenditures. $2,319,832 $2,319,832! Provide for a general salary increase of2.5% effective January 1, 2009 ($127.799) and for performance increases ($51,119). ~Increase funds to reflect projected receipts. Amount appropriated in this Act $178,918 $178,9181 $0 ($3,252,949 -- - $5.6.s7o:6'ij -- -$i is:479.s7i House Budget Office (102) Page 114 of229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 3875 3876 3877 3878 3879 3880 3881 3882 3883 26.23. Emergency Preparedness/Trauma System Improvement Purpose: Prepare for natural disasters, bioterrorism, and other emergencies, as well as improving the capacity ofthe state's trauma system. Total Funds $48,983,627 Federal Funds and Grants $42,581,924 Maternal and Child Health Services Block Grant $407,750 Preventive Health and Health Services Block Grant $1,147,504 Federal Funds Not Specifically Identified $41,026,670 Other Funds $0 State Funds $6,401,703 State General Funds $6,40!,703 Intra-State Government Transfers $0 Tire above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 3884 3885 3886 3887 3888 3889 3890 3891 3892 3893 3894 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Provide an increase to general grant in aid funding to be distributed based on population, poverty. and the uninsured rate. Provide a general salary increase of2.5% effective January I, 2009 ($22.835) and for performance increases ($9,134). Reduce onetime funds for the purchase of antiviral for pandemic flu. Increase funds to reflect projected receipts. Amount appropriated in this Act State Funds $13,347,797 $40,561 ($9,053) $0 ($9,134) ($437) $0 $31,969 ($7,000,000) $0 $6,401,703 Total Funds $55,467,906 $40,561 ($9,0S3) $0 ($9,134) ($437) so $31,969 ($7,000,000) $461,815 $48,983,627 3895 3896 3897 3898 3899 26.24. Energy Assistance Purpose: To assist low-income households in meeting their immediate home energy needs. Total Funds $28,665,632 Federal Funds and Grants $24,281,180 Low-Income Home Energy Assistance $24,281,180 Other Funds $4,384,452 Other Funds Not Specifically Identified $4,384,452 3900 3901 3902 3903 3904 3905 3906 3907 3908 3909 3910 3911 26.25. Epidemiology Purpose: Monitor, investigate, and respond to disease, injury, and other events ofpublic health concern. Total Funds $12,509,442 Federal Funds and Grants $6,201,500 Preventive Health and Health Services Block Grant $196,750 Federal Funds Not Specifically Identified $6,004,750 Other Funds $53,000 Other Funds Not Specifically Identified $53,000 State Funds $5,996,602 Tobacco Funds $115,637 State General Funds $5,880,965 Intra-State Government Transfers $258,340 Medicaid Services Payments - Other Agencies $205,520 Other Intra-State Government Payments $52,820 The above amounts include the following ac(justments, additions, and deletions to the previous appropriation act: House Budget Office (102) Page 115 of229 Friday, April 04,2008@ II :32:02 AM 3912 3913 3914 3915 3916 3917 3918 3919 3920 3921 3922 3923 3924 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Reduce funds to reflect improved contracts management. Provide an increase to general grant in aid funding to be distributed based on population, poverty, and the uninsured rate. a. Transfer state funds for the Information Technology function from the Administration program to properly reflect where activities occur. b. Reflect transfer of Medical Assistance Program funds ($6.745) for the Information Technology function from the Administration program to the Epidemiology program to properly reflect where activities occur. Provide funds to upgrade the State Electronic Notifiable Disease Surveillance System (SENDSS). Provide for a general salary increase of 2.5% effective January I, 2009 ($57.698) and for performance increases ($23.080). Increase funds to reflect projected receipts. Amount appropriated in this Act State Funds $6,116,285 $102,491 ($22,875) $0 ($23,080) ($242) ($263,500) $0 $6,745 $0 $80,778 $0 $-5.996:6o:i HBO 4.04 26.26. Facility and Provider Regulation Purpose: Inspect and license foster care residential facilities, childplacing agencies, long term care and health carefacilities. 3925 Total Funds $16,414,270 3926 3927 3928 3929 Federal Funds and Grants Foster Care Title IV-E Federal Funds Not Specifically Identified Other Funds $5,143,141 $312,568 $4,830,573 $70,000 3930 Other Funds Not Specifically Identified $70,000 3931 3932 3933 3934 State Funds State General Funds Intra-State Government Transfers Medicaid Services Payments - Other Agencies $8,759,268 $8,759,268 $2,441,861 $2,441,861 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 3935 3936 3937 3938 \Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. ~Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. State Funds $7,995.191 $97,355 ($21,728) $0 3939 3940 3941 3942 Delete funding for performance increases. Provide a general salary increase of2.5% effective January I, 2009 ($54,807) and for performance increases ($21,923 ). a. Transfer state funds for the Information Technology function from the Administration program to the Facility and Provider Regulation program to properly reflect where activities occur.b. Reflect transfer of Medical Assistance Program funds ($47.552) for the Information Technology function from the Administration program to the Facility and Provider Regulation program to properly reflect where activities occur.c. Reflect transfer of federal funds not itemized ($60,323) for the Information Technology function from the Administration program to the Facility and Provider Regulation program to properly reflect where activities occur. IEliminate routine x-ray surveys, and implement a survey schedule for only initial inspections and complaint investigations. ($21,923) $76,730 $61,054 ($174,853) ($174,853 House Budget Office (102) Page 116 of229 Friday. April 04,2008@ 11:32:02 AM 3943 3944 a. Transfer state funds for the Office of Regulatory Services function from the Administration program to the Facility and Provider Regulation program to properly reflect where activities occur. b. Reflect transfer of Foster Care Title IV-E funds ($25,000) for the Office of Regulatory Services function from the Administration program to the Facility and Provider Regulation program to properly reflect where activities occur. c. Reflect transfer of Medical Assistance Program funds ($52,945) for the Office of Regulatory Services function from the Administration program to the Facility and Provider Regulation program to properly reflect where activities occur. d. Reflect transfer of federal funds not itemized ($245,288) for the Office of Regulatory Services function from the Administration program to the Facility and Provider Regulation program to properly reflect where activities occur. e. Reflect transfer of other funds ($70,000) for the Office of Regulatory Services function from the Administration program to the Facility and Provider Regulation program to properly reflect where activities occur. Amount appropriated in this Act $747,442 HBO 4.04 $1,140,675 3945 3946 3947 3948 3949 3950 3951 3952 3953 26.27. Family Violence Services Purpose: Provide safe shelter and related services for victims offamily violence. Total Funds Federal Funds and Grants Temporary Assistance for Needy Families Block Grant Preventive Health and Health Services Block Grant Federal Funds Not Specifically Identified Other Funds State Funds State General Funds Intra-State Government Transfers $14,000,708 $7,848,758 $5,565,244 $200,470 $2,083,044 $0 $6,151,950 $6,151,950 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 3954 3955 3956 3957 Amount from prior Appropriation Act (HB 95) Increase funds for approved family violence shelters. Increase funds for rape crisis centers. Amount appropriated in this Act State funds $4,701,950 Total Funds $12,550,708 $815,000 $815,000 $635,000 $635,000 -------- $6:isi:9s_o_- ------- $'i4:ooii.7osJ 26.28. Federal and Unobligated Balances 3958 3959 3960 3961 3962 3963 Purpose: Reflect balances offederal fonds from prior years. No services are provided. Total Funds Federal Funds and Grants TANF Block Grant- Unobligated Balance Other Funds State Funds Intra-State Government Transfers $21,966,009 $21 ,966,009 $21 ,966,009 $0 $0 $0 The above amounts include the following alijustments, additions. and deletions to the previous appropriation act: 3964 3965 3966 3967 3968 Amount from prior Appropriation Act (HB 95) Transfer TANF funds ($39,024,293) from the Federal and Unobligated Balances program to the Out of Home Care program to align budget and expenditures. Increase funds to reflect the federal unobligated balance on the ACF-196 submission form as of September 30, 2007. Reflect Unobligated Balance Usage in HB 989 (FY 08 Session). Amount appropriated in this Act State Funds $0 $0 Total Funds $39,024,293 ($65,652,812) $0 $114,247,340 $0 ($65,652,812) $0 $21,966,009 3969 3970 26.29. Food Stamp Eligibility & Benefits Purpose: To promote the nutritional well being ofGeorgia's low-income families and children by providing assistance in purchasing groceries. Total Funds $113,898,192 Federal Funds and Grants $74,295,294 House Budget Office (102) Page 117 of 229 Friday, April 04, 2008 @ II :32:02 AM HBO 4.04 3971 3972 3973 3974 3975 3976 Federal Funds Not Specifically Identified $74,295,294 Other Funds $12,409 Other Funds Not Specifically Identified $12,409 State Funds $39,590,489 State General Funds $39,590,489 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 3977 3978 3979 3980 3981 3982 3983 3984 3985 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Transfer state funds from the Support for Needy Families - Family Assistance ($4,840,719) and Support for Needy Families Basic Assistance ($8,715,527) programs to the Food Stamp Eligibility and Benefits program to align the budget and expenditures. [Provide for a general salary increase of 2.5% effective January I, 2009 ($204,350) and for performance increases ($81,740). Increase funds to reflect projected receipts. Amount appropriated in this Act State Funds $25,547,915 $362,992 ($81,014) $0 ($81,740) $13,556,246 Total Fund! $57,083,071 $362,9921 ($81,014) $0 ($81,740) $13,556,246 $286,090 $0 $39,590,489 $286,0901 $42,772,547 $113,898,192 26.30. Immunization Purpose: Provide immunization, consultation, training, assessment, vaccines, and technical assistance. 3986 Total Funds $28,320,117 3987 Federal Funds and Grants $14,566,628 3988 Maternal and Child Health Services Block Grant $6,762,746 3989 3990 Preventive Health and Health Services Block Grant Federal Funds Not Specifically Identified $703,712 $7,100,170 3991 3992 3993 Other Funds Agency Funds State Funds $469,946 $469,946 $11,962,587 3994 3995 State General Funds Intra-State Government Transfers $11,962,587 $1,320,956 3996 Medicaid Services Payments - Other Agencies $1,320,956 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 3997 3998 3999 4000 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. State Funds $11,725,931 $178,652 ($39,872) $0 Total Funds $26,292,560 $178,652 ($39,872 $0 4001 4002 4003 4004 4005 4006 4007 Delete funding for performance increases. ($40,229) ($40,229)1 Reflect an adjustment in the Workers' Compensation premium rate structure. ($2,698) ($2,698)1 Provide an increase to general grant in aid funding to be distributed based on population, poverty, and the uninsured rate. $0 $0 Reduce funds to reflect improved contracts management. Provide a general salary increase of2.5% effective January I, 2009 ($100,574) and for performance increases ($40,229). $0 $140,803 $01 $140,803 Increase funds to reflect projected receipts. Amount appropriated in this Act $0 $1,790,901 --ii.1.962:sii7....-- $2s:Jio:Ii7 26.31. Infant and Child Essential Health Treatment Services Purpose: To avoid unnecessary health problems in later life by providing comprehensive health services to infants and children. House Budget Office (102) Page 118 of229 Fr;day, AprB 04, 2008@ II :32:02 AM HBO 4.04 4008 4009 4010 4011 4012 4013 4014 4015 4016 4017 4018 4019 4020 4021 4022 4023 4024 4025 4026 4027 4028 4029 4030 4031 4032 Total Funds Federal Funds and Grants Maternal and Child Health Services Block Grant Preventive Health and Health Services Block Grant Federal Funds Not Specifically Identified Other Funds State Funds State General Funds Intra-State Government Transfers Medicaid Services Payments - Other Agencies $67,286,692 $26,814,859 $8,086,561 $267,356 $18,460,942 $0 $38,933,461 $38,933,461 $1,538,372 $1,538,372 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) Annualize the cost ofthe FY 2008 salary adjustment. Reflect ao adjustment in the employer share of the State Health Benefit Plao premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. State Funds $38,961,028 $606,443 ($135,349) $0 Total Funds $66,900,229 $606,443 ($135,349) $0 Delete funding for performance increases. ($136,561) ($136,561) Reflect an adjustment in the Workers' Compensation premium rate structure. Provide an increase to general grant in aid funding to be distributed based on population, poverty. and the uninsured rate. Realign local grant in aid to reflect expenses by traosferring state funds from Infant and Child Essential Health Treatment Services program to the Inspections and Environmental Hazard Control program. Provide a general salary increase of2.5% effective Jaouary I, 2009 ($341,404) and for performaoce increases ($136,561). Reduce state funds to eliminate the duplication of services for auditory screening. Continue contract funding for the Division of Public Health, Oral Health Section, and for the Fluoridation Monitoring and Surveillance Program. Provide funds for a new, specially equipped bus to perform sickle cell anemia testing throughout the state. Increase funds to reflect projected receipts. Amount appropriated in this Act ($2,565) $0 ($1,000,000) ($2,565) $0 ($1,000,000) $477,965 $477,965 ($137,500) ($137,500) $0 $0 $300,000 $300,000 $0 $414,030 ------------------------------------------ $38,933,461 $67,286,692 Provided, however, from the appropriation of State General Funds designated above for program 26.31. Genetics/Sickle Cell, the amount of $300,000 is specifically appropriated for this purpose: "Provide funds for a new, specially equipped bus to perform sickle cell anemia testing throughout the state.". Notwithstanding the statement of specific purpose in this proviso, the appropriation of State General Funds in Program 26.31. Genetics/Sickle Cell above may be used for this specific purpose as well. 4033 4034 4035 4036 4037 4038 4039 4040 4041 4042 4043 4044 4045 26.32. Infant and Child Health Promotion Purpose: To provide education and services to promote health and nutrition for ilifants and children. Total Funds $300,923,853 Federal Funds and Grants $264,580,289 Maternal and Child Health Services Block Grant $3,813,329 Preventive Health and Health Services Block Grant $156,221 Federal Funds Not Specifically Identified $260,610,739 Other Funds $49,137 Agency Funds $41,840 Other Funds Not Specifically Identified $7,297 State Funds $29,858,162 State General Funds $29,858,162 Intra-State Government Transfers $6,436,265 Medicaid Services Payments - Other Agencies $6,365,577 Other Intra-State Government Payments $70,688 The above amounts include the following adjustments, additions, and deletions to the previou..'f appropriation act: House Budget Office ( 102) Page 119 of 229 Friday, April 04,2008@ II :32:02 AM 4046 4047 4048 4049 4050 4051 4052 4053 4054 4055 4056 4057 4058 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Transfer state funds from the Infant and Child Health Promotion program to the Adolescent and Adult Health Promotion program to accurately reflect salary ;and health benefit increases from FY 2008. !Provide an increase to general grant in aid funding to be distributed based on population, poverty, and the uninsured rate. a.Transfer state funds for the Information Technology function from the Administration program to the Infant and Child Health Promotion program to properly reflect where activities occur.b.Reflect transfer of Medical Assistance Program funds ($875) for the Information Technology function from the Administration program to the Infant and Child Health Promotion program to properly reflect where activities occur.c.Reflect transfer of federal funds not itemized funds ($5,343) for the Information Technology function from the Administration program to the Infant and Child Health Promotion program to properly reflect where activities occur. Reflect fees collected by the newborn screening program. Reduce one-time funds for YMCA Youth Fit for Life program. Provide for a general salary increase of2.5% effective January I. 2009 ($1,439,198) and for performance increases ($575,679). Increase funds to reflect projected receipts. Amount appropriated in this Act State Funds $20,972,559 $2,556,473 ($570,567) $0 ($575,679) ($165,188) $0 $25,687 $5.600,000 $0 $2,014,877 $0 $29,858,162 HBO 4.04 Total F $293,688,733 $2,556,473 ($570,567 $01 ($575,679 ($165,188 $31,905 $5,600,. $' $2,014,8771 ($1 ,656,70I)I $300,923,853 4059 4060 4061 4062 4063 4064 4065 4066 4067 4068 26.33. Infectious Disease Control Purpose: Ensure quality prevention and treatment ofHIVIAIDS, sexually transmitted diseases, tuberculosis, and other infectious diseases. Total Funds $101,602,195 Federal Funds and Grants $59,225,277 Maternal and Child Health Services Block Grant $484,489 Federal Funds Not Specifically Identified $58,740,788 Other Funds $150,000 Other Funds Not Specifically Identified $150,000 State Funds $41,912,787 State General Funds $41,912,787 Intra-State Government Transfers $314,131 Medicaid Services Payments - Other Agencies $314,131 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 4069 4070 4071 4072 4073 4074 4075 4076 4077 Amount from prior Appropriation Act (HB 95) Annualize the cost ofthe FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. a. Transfer state funds from the Adolescent and Adult Health Promotion program to the Infectious Disease Control program to more accurately reflect laboratory activities. b. Reflect transfer of Medical Assistance Program funds ($145,397) from the Adolescent and Adult Health Promotion program to the Infectious Disease Control program to more accurately reflect laboratory activities. !Transfer state funds from the Administration program to the Infectious Disease 'Control program to fund laboratory administrative positions in the program 'Where activities occur. !Provide an increase to general grant in aid funding to be distributed based on population. poverty. and the uninsured rate. Provide a general salary increase of2.5% effective January I, 2009 ($439,695) and for performance increases ($175,878). State Funds $39,203,771 $781,039 ($174,316) $0 ($175,878) $523,126 $787,183 $0 $615,573 Total Fun $%,123,921 $781,03 ($174,316 $01 ($175,878 $668,523 $787,183 $01 $615,573 House Budget Office (102) Page 120 of 229 f,iday, Ap,il 04,2008@ 11:32:02 AM 4078 4079 4080 4081 4082 Transfer state funds for the Information Technology function from the Administration program to the Infectious Disease Control program to properly reflect where activities occur. Realign local grant in aid funding to reflect expenses by transferring state funds from the Infectious Disease Control program to the Inspections and Environmental Hazard Control program. Provide a special salary adjustment for Public Health nurses paid less than 75% of market salary. Increase funds to reflect projected receipts. Amount appropriated in this Act $111,054 ($500,000) $741,235 $0 HBO 4.04 $lll,054 ($500,000) $741,235 $2,623,861 4083 4084 4085 4086 4087 4088 4089 4090 4091 4092 4093 26.34. Injury Prevention Purpose: To provide education and services to prevent injuries due to suicide, fires, automobile accidents, violence against women, shaken babies, and child accidents. Total Funds $3,280,583 Federal Funds and Grants $1,222,145 Preventive Health and Health Services Block Grant $112,005 Federal Funds Not Specifically Identified $1,110,140 Other Funds $0 State Funds $1,257,613 Tobacco Funds $150,000 State General Funds $1,107,613 Intra-State Government Transfers $800,825 Medicaid Services Payments - Other Agencies $29,425 Other Intra-State Government Payments $771,400 The above amounts include the following adjustments. additions, and deletions to the previous appropriation act: 4094 4095 4096 4097 4098 4099 4100 4101 41 02 Amount from prior Appropriation Act (HB 95) Annualize the cost ofthe FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Provide an increase to general grant in aid funding to be distributed based on population, poverty, and the uninsured rate. Provide a general salary increase of2.5% effective January I, 2009 ($16,770) and for performance increases ($6,708). Increase funds to reflect projected receipts. Amount appropriated in this Act State Funds $1,217,701 $29,790 ($6,648) $0 ($6,708) $0 $23,478 $0 $1,257,613 Total Funds $2,354,492 $29,790 ($6,648) $0 ($6,708) $0 $23,478 $886,179 $3,280,583 26.35. Inspections and Environmental Hazard Control Purpose: Detect and prevent environmental hazards, as well as providing inspection and enforcement ofhealth regulations for food service establishments, sewage managementfacilities, and swimming pools. 4103 TotalFunds $20,718,411 4104 Federal Funds and Grants $1,276,467 4105 Maternal and Child Health Services Block Grant $200,210 4106 Preventive Health and Health Services Block Grant $336,772 4107 Federal Funds Not Specifically Identified $739,485 4108 Other Funds $438,262 4109 Other Funds Not Specifically Identified $438,262 4110 State Funds $18,927,060 4111 4112 State General Funds Intra-State Government Transfers $18,927,060 $76,622 4113 Medicaid Services Payments - Other Agencies $76,622 The above amounts include the following adjustments, additions, and deletions to the previous approprUJtion act: I State Funds Total Funds House Budget Office ( l 02} Page 121 of229 Friday, April 04,2008@ 11:32:02 AM 4114 Amount from prior Appropriation Act (HB 95) 4115 Annualize the cost of the FY 2008 salary adjustment. 4116 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. 4117 Reduce general salary increase from 2.5% to 2%. 4118 Delete funding for performance increases. 4119 Reflect an adjustment in the Workers' Compensation premium rate structure. 4120 4121 4122 4123 4124 Transfer state funds from the Administration program to the Inspections and Environmental Hazard Control program to fund environmental health director positions in the program where activities occur. Provide an increase to general grant in aid funding to be distributed based on !population, poverty, and the uninsured rate. a. Transfer state funds for the Information Technology function from the Administration program to the Inspections and Environmental Hazard Control !program to properly reflect where activities occur. b. Reflect transfer of Medical Assistance Program funds ($3,500) for the Information Technology function from the Administration program to the Inspections and Environmental Hazard Control program to properly reflect where activities occur. 'Realign local grant in aid to reflect expenses by transferring state funds from the Adolescent and Adult Health Promotion ($1,000,000), Infant and Child Essential Health Treatment Services ($1 ,000,000), and Infectious Disease lcontrol ($500,000) programs to the Inspections and Environmental Hazard Control program. Provide a general salary increase of2.5% effective January I, 2009 ($53,831) and for performance increases ($2 I ,532). 4125 Increase funds to reflect projected receipts. 4126 Amount appropriated in this Act $15,025,089 $95,621 ($21,341) $0 ($21,532) ($1,535) $1,240,352 $0 $35,043 $2,500,000 $75,363 $0 $18,927,060 IIBO 4.04 $38,543 $2,500,0001 $75,3631 $213,7301 $20,718,411 26.36. Out-of-Home Care Purpose: Provide safe and appropriate temporary homes for children removedfrom theirfamilies due to neglect, abuse, or abandonment. 4127 Total Funds $342,260,865 4128 Federal Funds and Grants $147,982,830 4129 Temporary Assistance for Needy Families Block Grant $90,814,092 4130 Foster Care Title IV-E $44,836,738 4131 Federal Funds Not Specifically Identified $12,332,000 4132 Other Funds $78,406,169 4133 Agency Funds $78,406,169 4134 State Funds $115,871,866 4135 State General Funds $115,871,866 4136 Intra-State Government Transfers $0 The above amounts include the following acljustments, additions, and deletions to the previous appropriation act: 4137 4138 4139 4140 4141 4142 4143 4144 4145 4146 ~Amount from prior Appropriation Act (HB 95) ~ $113,680,260 ~ $209,614,5321 Transfer state funds from the Support for Needy Families- Basic Assistance program to the Out of Home Care program to align the budget and expenditures. $1,500,000 $1,500,000 'Transfer state ftmds from the Child Welfare Services program to the Out of Home Care program to properly reflect the initial and annual clothing allowance budget in the correct program. $1,486,400 $1,486,4001 Delete Medicaid Patient Pay funds in FY 2009 due to discontinuation of the Level of Care program June 30, 2007. $0 ($15,372,629. !Decrease funds to reflect changes in the Federal Financial Participation (FFP) r1 ate for Medicaid. Reflect anticipated earning of Title IV-E Foster Care funding. ($794,794) $0 ($794,794 $20,667,385: .Transfer TANF funds ($39,024,293) from the Federal and Unobligated Balances program to the Out of Home Care program. --- ""' $0 $39,024,2931 w $II Increase funds to reflect projected receipts. Amount appropriated in this Act $0 $86,135,6781 --- $ii.5,s7i:s66 -- -$342;260,865 House Budget Office (102) Page 122 of 229 Friday. April 04, 2008@ 1t :32:02 Aid HBO 4.04 4147 4148 4149 4150 4151 4152 4153 4154 26.37. Refugee Assistance Purpose: To provide employment, health screening. medical, cash, and social services assistance to refUgees. Total Funds $4,874,816 Federal Funds and Grants $4,839,816 Temporary Assistance for Needy Families Block Grant $5,000 Federal Funds Not Specifically Identified $4,834,816 Other Funds $0 State Funds $0 Intra-State Government Transfers $35,000 Medicaid Services Payments - Other Agencies $35,000 The above amounts include the following a'e may ee t~sea fef tilis Sfleei!ie fltlfflSSe as well. Section 30: Labor. Department of 4789 4790 Total Funds Federal Funds and Grants 4791 TANF Block Grant Transfers to Child Care Development Fund 4792 Federal Funds Not Specifically Identified 4793 OtberFunds 4794 Agency Funds 4795 Prior Year Funds from Other Sources 4796 Other Funds Not SpecificaJly Identified 4797 State Funds 4798 State General Funds 4799 Intra-State Government Transfers 4800 Other Intra-State Government Payments $439,889,791 $345,692,508 $252,000 $345,440,508 $31,528,191 $500,000 $229,513 $30,798,678 $55,769,092 $55,769,092 $6,900,000 $6,900,000 4801 4802 4803 4804 4805 4806 4807 4808 30.1. Administration - Department of Labor Purpose: Work with public andprivate partners in building a world-class workforce system that contributes to Georgia's economic prosperity. Total Funds $41,856,572 Federal Funds and Grants $38,433,936 TANF Block Grant Transfers to Child Care Development Fund $510,000 Federal Funds Not Specifically Identified $37,923,936 Other Funds $0 State Funds $3,422,636 State General Funds $3,422,636 Intra-State Government Transfers $0 The above amounts include the following acfjustments. additions, and deletions to the previous appropriation act: 4809 4810 4811 4812 4813 4814 4815 4816 4817 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Provide funds collected from administrative assessments and penalties and interest to fund departmental operations. Increase federal funds to reflect projected expenditures for FY 2009. Provide for a general salary increase of2.5% effective January I. 2009 ($31 ,827), for performance increases ($12,731 ), and for structure adjustments to the statewide salary plan ($3,661 ). State Funds $3,480,593 $42,337 ($11,905) $0 ($12,731) ($34,883) $0 $0 $48,219 Total Funds $14,087,612 $42,337 ($11,905) $0 ($12,731) ($34,883) $0 $24,816,917 $48,219 House Budget Office (102) Page 141 of229 Friday, April 04, 2008@ II :32:02 AM HBO 4.04 4818 4819 4820 4821 Reduce Administration program by 2.5%. Eliminate the GoodWorks contract and transfer the savings to fund childcare activities in the Department of Human Resources. Increase funds to reflect projected revenue receipts. !Amount appropriated in this Act ($88,994) $0 ($88,994) $0 $0 $3,010,0001 -------- $'3,422;6:i6--------- $4 i;856,5'7i! 30.2. Administration- Division of Rehabilitation Purpose: Help people with disabilities to becomefolly productive members ofsociety by achieving independence and meaningfUl employment. 4822 Total Funds $5,223,417 4823 Federal Funds and Grants $2,913,518 4824 Federal Funds Not Specifically Identified $2,913,518 4825 Other Funds $0 4826 State Funds $2,309,899 4827 State General Funds $2,309,899 4828 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletion." to the previous appropriation act: 4829 !Amount from prior Appropriation Act (HB 95) State Funds $2,296,252 I2ll!!J:un!l! $3,679,770 4830 4831 4832 Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share ofthe State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 25% to 2%. $17,267 ($4,654) $0 $17,2671 ($4,654) $0 4833 Delete funding for performance increases. ($4,977) ($4,977) 4834 Reflect an adjustment in the Workers' Compensation premium rate structure. ($12,840) ($12,840) 4835 Increase federal funds to reflect projected expenditures for FY 2009. $0 $530,000 4836 Provide for a general salary increase of2.5% effective January I, 2009 {$12,443), for performance increases ($4,977), and for structure adjustments to the statewide salary plan ($1,431). $18,851 $18,851 4837 Increase funds to reflect projected revenue receipts. l 4838 Amount appropriated in this Act $0 $2,309,899 $1,000,0001 $5,223,417 4839 4840 30.3. Business Enterprise Program Purpose: Assist people who are blind in becoming successfUl contributors to the state's economy. Total Funds $2,410,193 Federal Funds and Grants $1,966,085 4841 4842 4843 4844 4845 Federal Funds Not Specifically Identified Other Funds State Funds State General Funds Intra-State Government Transfers $1,966,085 $0 $444,108 $444,108 $0 The above amounts include the following aqjustments, additions, and deletions to the previous appropriation act: 4846 484 7 4848 4849 4850 4851 4852 4853 4854 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Increase federal funds to reflect projected expenditures for FY 2009. Provide for a general salary increase of2.5% effective January I, 2009 ($2,509), for performance increases ($1,004), and for structure adjustments to the statewide salary plan ($289). !Amount appropriated in this Act State Funds $441,519 $3,517 ($938) $0 ($1,004) ($2,788) $0 $3,802 Total Fun $1,757,604 $3,5171 ($938 $01 ($1,004 ($2,788 $650,000 $3,802 .. ..... ---s444:io8..........S:i:tments, additions, and deletions to the previous appropriation act: 5125 5126 5127 5128 5129 5130 5131 5132 5133 Stale Funds Total Funds: Amount from prior Appropriation Act (HB 95) $509,496 $509,496 Annualize the cost of the FY 2008 salary adjustment. $5,914 $5,9141 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($1,111) ($1,111) Increase the GBA real estate rental rate for office space. $0 $0 Reduce general salary increase from 2.5% to 2%. $0 $0 Delete funding for performance increases. ($1,805) ($1,805) Reflect an adjustment in the Workers' Compensation premium rate structure. $608 $608 Provide for a general salary increase of2.5% effective January I, 2009 ($4,513) $6,319 $6,319 and for performance increases ($1,805). !Amount appropriated in this Act isi9:4:ii-$si9.4ii 5134 5135 5136 5137 5138 5139 32.7. Parks. Recreation and Historic Sites Purpose: Increase public awareness ofthe opportunities at state parks and historic sites throughout Georgia. Total Funds $70,424,697 Federal Funds and Grants $1,704,029 Federal Funds Not Specifically Identified $1,704,029 Other Funds $38,344,102 Agency Funds $15,623,745 Other Funds Not Specifically Identified $22,720,357 House Budget Office (I 02) Page 150 of 229 Friday, April 04,2008@ II :32:02 AM HBO 4.04 5140 5141 5142 5143 State Funds $27,435,429 State General Funds $27,435,429 Intra-State Government Transfers $2,941,137 Other Intra-State Government Payments $2,941,137 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 5144 5145 5146 5147 5148 5149 5150 5151 5152 5153 5154 5155 5156 5157 5158 5159 5160 5161 5162 5163 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Increase the GBA real estate rental rate for office space. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Add 6 new positions, 2 vehicles, and operating funds for the Okefenokee Eco Lodge scheduled to open in July 2008. Provide for a general salary increase of 2.5% effective January I, 2009 ($227,227), for performance increases ($90,890), and for employees in specified critical jobs ($21,442). Increase federal funds ($20,154,613) and other funds ($54,993,970) to reflect projected expenses for FY 2009. Replace four law enforcement vehicles with mileage in excess of 135,000. Reduce state funds due to an increase in rates for camping, cottages and lodge rooms system wide. Provide funds for Gordonia Altamaha State Park for operating costs, temporary labor, and four new full-time positions associated with the scheduled July 2008 opening of three new cabins and an 18-hole golf course. Remove one-time funding for the master plan at Flat Creek State Park ($30,000) and fence construction at Troup's Tomb site ($6.449). Replace payments from Lake Lanier Islands Development Authority with state general funds to reflect fulfilled debt service obligation. Provide funding to complete surveys at High Fails State Park. Provide funding for a special pay raise, effective January I, 2009 to address retention and compression issues for the following post-certified law enforcement positions: Administrative Operations Manager, Historic Site Manager I. Historic Site Manager 2, Lodge Operations Manager, Lodge/Parks General Manager 2, Lodge/Parks Region Manager, Parks Assistant Manager I, Parks Assistant Manager 2, Parks Manager I, Parks Manager 2, Parks Manager 3, Parks Ranger Enforcement, Parks Region Supervisor, Parks Resource Manager I, Parks Resource Manager 2, Parks Resource Manager 3. Provide funding to build public recreation facilities and boat ramp for the Bear Creek Reservoir. Provide funding to manage aquatic vegetation at Little Ocmulgee State Park. Amount appropriated in this Act State Funds $24,286,246 $308,994 ($129,376) $0 $0 ($90,890) $70,743 $170,000 $339,559 $0 $0 ($485,000) $500.000 ($36,449) $665,966 $148,000 $1,537,636 $125,000 $25,000 $27,435,429 Total Funds $43,012,069 $308,994 ($129,376) $0 $0 ($90,890) $70,743 $340,000 $339,559 $23,578,445 $30,000 $0 $500,000 ($36,449) $665,966 $148,000 $1,537,636 $!25,000 $25,000 $70,424,697 5164 5165 5166 5167 5168 5169 5170 5171 5172 5173 51'74 32.8. Pollution Prevention Assistance Purpose: Reduce pollution by providing non-regulatory assistance. Total Ftmds Federal Funds and Grants Federal Funds Not Specifically Identified $211,893 $96,580 $96,580 Other Funds Prior Year Funds from Other Sources Other Funds Not Specifically Identified State Funds Intra-State Government Transfers $115,313 $103,913 $11,400 $0 $0 The above amounts include the following ac:fjustments, addition.fi, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) Reallocate funds within the program to meet projected expenditures. Eliminate state funds from the Pollution Prevention Assistance program. State Funds $16,075 $0 ($16,075) Total un $J19,988 $0 ($16,075) House Budget Office (102) Page 151 of229 Friday, April 04,2008@ II :32:02 AM HBO 4.04 5175 Increase federal funds ($96,580) and other funds ($11,400) to reflect projected $0 $107,9801 expenses for FY 2009. 5176 Amount appropriated in this Act -----------so-s2i-l,s!JH.IlseRae!ifltiihaeeaCl!lel)fllffBflFiJlBl)J'lJrlSBril&Jalrttiie&eRPteadetfrfeeSlrflaiPttleeussGt. e"R eral }Ia: itfiRisiiPiRreEgiirRagffitf3te7.sla.tTefrfeieeRJlt aendsJPleeestt OefflelF!!&Ptt:eRs allee ffi!l) lle fer this Sfleet e JlHFJlBSe as-welh 37.6. Motor Carrier Compliance Purpose: Provide safety and compliance er!forcementfor commercial motor carriers, school buses, large passenger vehicles, and ensure er!forcement ofHigh Occupancy Vehicle lane use restrictions. 5582 Total Funds $21,339,293 5583 Federal Funds and Grants $6,550,143 5584 Federal Funds Not Specifically Identified $6,550,143 5585 Other Funds $6,510,227 5586 Other Funds Not Specifically Identified $6,510,227 5587 State Funds $8,278,923 5588 State General Funds $8,278,923 5589 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: State Funds Total Funds 5590 Amount from prior Appropriation Act (HB 95) $7,843,468 $17,602,364 5591 Annualize the cost of the FY 2008 salary adjustment. $286,492 $286,492 5592 Reflect an adjustment in the employer share ofthe State Health Benefit Plan premiums from 22.843% to 24.182%. 5593 Reduce general salary increase from 2.5% to 2%. ($11,287) $0 ($11,287) $0 5594 Delete funding for performance increases. ($57,577) ($57,577 5595 5596 5597 5598 Reflect an adjustment in the Workers' Compensation premium rate structure. Increase federal ($651,053) and other funds ($1,913,329) to reflect projected expenditures in FY 2009. Provide for a general salary increase of2.5% effective January 1, 2009 ($143,942). for performance increases ($57,577) and for structure adjustments to the statewide salary plan ($911). !Amount appropriated in this Act $15,397 $0 $202,430 $8,278,923 $15,3971 $3,301,474 $202,430 $21,339,293 37.7. Specialized Collision Reconstruction Team (SCRT) Purpose: Provide a means by whichfatal crashes can be investigated thoroughly by specially trained investigators andproperly document evidence in collisions to be usedfor successfUl court prosecution. 5599 Total Funds $3, I06,754 5600 Federal Funds and Grants $0 5601 Other Funds $0 5602 State Funds $3,106,754 5603 5604 State General Funds Intra-State Government Transfers $3,106,754 $0 The above amounts include the following adjustments, addition..'fl, and deletions to the previous appropriation act: 5605 5606 5607 5608 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share ofthe State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. State Funds $2,517,279 $36,479 ($11,844) $0 Total Funds $2,517,279 $36,479 ($11,844) $0, 5609 5610 5611 Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Redistribute funds for the special law enforcement salary increase between ;programs to reflect projected expenditures. ($11,649) $9,067 $30,467 ($11,649)1 $9,067 $30,467 House Budget Office (102) Page 164 of 229 Friday. April 04,2008@ II :32:02 AM HBO 4.04 5612 5613 5614 Transfer funds to the Specialized Collision Reconstruction Team (SCRT) program from the Field Offices and Services program to properly align the budget with anticipated expenditures. $496,000 $496,000 Provide for a general salary increase of2.5% effective January 1, 2009 $40,955 $40,955 ($29, 122), for performance increases ($11 ,649) and for structure adjustments to the statewide salary plan ($184). Amount appropriated in this Act --------ii3;t06:754''''----$:i;i06,754 37.8. Troop J Soecialtv Units Purpose: Support the Forensics Science Division ofthe Georgia Bureau ofInvestigation by overseeing and maintaining the entire breath-alcohol program. 5615 5616 5617 5618 5619 5620 Total Funds Federal Funds and Grants Other Funds State Funds State General Funds Intra-State Government Transfers $2,595,107 $0 $0 $2,595,107 $2,595,107 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 5621 5622 5623 5624 5625 5626 562 7 5628 5629 5630 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Redistribute funds for the special law enforcement salary increase between programs to reflect projected expenditures. Provide for a reduction in personal services costs due to attrition. Provide for a general salary increase of2.5% effective January I, 2009 ($29,482), for performance increases ($11,793) and for structure adjustments to the statewide salary plan ($187). Amount appropriated in this Act ~ $2,460,304 $37,221 ($11,990) $0 ($11,793) $13,357 $66,546 $0 $41,462 $2,595,107 Total Fund $2,460,304 $37,221 ($11,990) $0 ($11,793) $13,357 $66,546 $0 $41,462 $2,595,107 The following aporooriations are for agencies attached for administrative pumoses. 5631 5632 5633 5634 5635 5636 37.9. Firefighters Standards and Training Council Purpose: Provide professionally trained, competent and ethicalfirefighters with the proper equipment andfacilities to ensure afire safe environment for our citizens and establish professional standards for fire service training including consulting, testing and certification ofGeorgia firefighters. Total Funds $857,156 Federal Funds and Grants $0 Other Funds $0 State Funds $857,156 State General Funds $857,156 Intra-State Government Transfers $0 The above amounts include the following ac!justments, additions, and deletions to the previous appropriation act: 5637 5638 5639 5640 5641 5642 5643 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Provide for a general salary increase of 2.5% effective January I, 2009 ($7,728), and for performance increases ($3,091). State Funds $905,403 $8,546 ($2,968) $0 ($3,091) ($11,553) $10,819 To F $905,403 $8,546 ($2,968) $0 ($3,091) ($11,553) $10,819 House Budget Office (I 02) Page 165 of 229 Friday, April 04,2008@ II :32:02 AM I 5644 Reduce one-time funding for training and certification of adjunct instructors. 5645 Amount appropriated in this Act HBO 4.04 ($50,000) ($50,000) --------- $ss7:is-6-----------$ss:i.i-56, 37.10. Office of Highway Safety Purpose: Educate the public on highway safety issues andfacilitate the implementation ofprograms to reduce crashes, injuries andfatalities on Georgia roadways. 5646 Total Funds $17,857,232 5647 Federal Funds and Grants $17,233,729 5648 Federal Funds Not Specifically Identified $17,233,729 5649 Other Funds $0 5650 5651 5652 State Funds State General Funds Intra-State Government Transfers $623,503 $623,503 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 5653 5654 5655 5656 5657 5658 5659 5660 5661 5662 5663 Amount from prior Appropriation Act (HB 95) !Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ! Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Provide state funds to match for federal National Highway Tratlic Safety !Administration funding for two positions previously funded. (Total Funds: $162,422). Provide state funds to match federal Nationalliighway Traffic Safety 'Administration funding for an increase in GBA negotiated rental agreements (Total Funds: $79,319). Increase federal ($13,978,380) funds to reflect projected expenditures in FY 2009. Provide for a general salary increase of2.5% effective January 1, 2009 ($2,009), and for performance increases ($804). \Amount appropriated in this Act State Funds $521,295 $6,438 ($736) $0 ($804) $13,286 $81,211 $0 $0 $2,813 $623,503 Total Fundsl $3,688,232 $6,438 ($736) so ($804) $13,286 $162,422 so $13,978,3801 $10,0141 $17,857,232 37.11. Peace Officers Standards and Training Council (POST) 5664 Purpose: Set standards for the law enforcement community; ensure adequate training at the highest level for all ofGeorgia's law enforcement officers andpublic safety professionals; and certifY individuals when all requirements are met. Investigate officers and public safety professionals when an allegation ofunethical/illegal conduct is made; sanction these individuals' by disciplining officers and public safety professionals when necessary. Total Funds $2,910,146 5665 Federal Funds and Grants $0 5666 Other Funds $0 5667 5668 5669 State Funds State General Funds Intra-State Government Transfers $2,910,146 $2,910,146 $0 The above amounts include the following atfjustments, additions. and deletions to the previous appropriation act: 5670 5671 5672 5673 5674 5675 5676 5677 5678 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Add one audit position. Provide for a reduction in monthly telecommunications expenses. Provide for a reduction in regular operating expenses. State Funds $2,126,893 $26,508 ($7.582) $0 ($7,748) ($5,206) $38,475 ($7,200) ($16,832) $26,5081 ($7,582) so ($7,748) (S5,206) $38,475 ($7,200) ($16,832) House Budget Office (I 02) Page 166 of229 Friday, April 04,2008@ II :32:02 AM HBO 4.04 5679 5680 5681 5682 5683 Increase the contract with the Georgia Sheriffs Association to deliver training associated with the Sex Offender Registration Act. Provide funding to increase the contract with the Georgia Sheriffs Association to deliver training for an anticipated class of 50 newly elected Sheriffs. Provide for a general salary increase of2.5% effective January l, 2009 ($19,369), and for performance increases ($7,748). Transfer funds from the Public Safety Training Center for the Georgia Association of Chiefs of Police. Amount appropriated in this Act $118,700 $118.700 $316,952 $316,952 $27,117 $27,117 $300,069 $300,069 si.9io:i46s2:9ioj46 5684 5685 5686 5687 5688 5689 5690 5691 5692 37.12. Public Safety Training Center Purpose: Develop, deliver andfacilitate training that results in professional and competent public sqfety services for the people ofGeorgia. Total Funds $17,566,857 Federal Funds and Grants $1,486,742 Federal Funds Not Specifically Identified $1,486,742 Other Funds $2,990,680 Agency Funds $877,160 Other Funds Not Specifically Identified $2,113,520 State Funds $13,089,435 State General Funds $13,089,435 Intra-State Government Transfers $0 The above amounts include the follow in!{ adjustments, additions, and deletions to the previous appropriation act: 5693 5694 5695 5696 5697 5698 5699 5700 5701 5702 5703 5704 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share ofthe State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Provide for a general salary increase of2.5% effective January l, 2009 ($101.284), for performance increases ($40,5 14), for employees in specified critical jobs ($59,702) and for structure adjustments to the statewide salary plan ($2,353). Provide funds to purchase three bum pods to be used to conduct live Class A fire training. lftefease fim:85 ffir ~e ~leftft CeHtftll Geepgia La eaffireemeHt \eadem,. Transfer funds to the Peace Officer Standards and Training Council (POST) for the Georgia Association of Chiefs of Police. Increase funds to reflect projected revenue receipts. Amount appropriated in this Act State Funds $12,758,941 $131,663 ($39,188) $0 ($40,514) ($25,251) $203,853 Total Funds $14,393.014 $131,663 ($39,188) $0 ($40,514) ($25.251) $203,853 $150,000 $150,000 ~ ($300,069) ~ ($300,069) $0 $2,843,349 -------------------------------- $13,089,435 $17,566,857 5705 Pe , iliea, kewe, eF, fFeHI tke Qj!f!FBf!FiiHieR af Slate GeReFal F\!Ras aesigRatea aee\ e fep f!FBgF&HI 37.12. Paliee AeaaeHI), tka aHiellflt af$23Q,QQG is Sf!eeitieally af!f!FBf'Fiatea fep tHis fl\H'f'BSe: "lReFease fHRas faF tfte ~leFt!\ CeRtral Geepgia Law BRfeFeeHieRt AeaaeHiy. ". Narn itkstiiRaiRg tke stateHieRt efsf!eeil'ie fiHFf'BSe iR this J'!Ffl'lise, tke Qj!fl19f'Fiatiefl sf State GeHeral YHfiBS ifl Pregmm 37.12. Peliee AeaaeHI)' 8B9 o'e H18) ee HSS HSea fer tHis Sfleeif'ie f!HFf'8Se as oeell. Section 38: Public Service Commission 5706 5707 5708 5709 5710 5711 5712 5713 Total Funds Federal Funds and Grants Federal Funds Not Specifically Identified Other Funds Other Funds Not Specifically Identified State Funds State General Funds Intra-State Government Transfers $11,018,009 $600,000 $600,000 $70,000 $70,000 $10,348,009 $10,348,009 $0 House Budget Office (I 02) Page 167 of229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 38.1. Administration 5714 5715 5716 5717 5718 5719 Purpose: Assist the Commissioners and stqffin achieving the agency's goals. Total Funds Federal Funds and Grants Other Funds Other Funds Not Specifically Identified State Funds State General Funds $1,352,864 $0 $70,000 $70,000 $1,282,864 $1,282,864 5720 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 5721 5722 5723 5724 5725 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Increase the GBA real estate rental rate for office space. Reduce general salary increase from 2.5% to 2%. State Funds $1.258,488 $16.813 ($5,078) $0 $0 Total Fundsl $1,258,488 $16,813 ($5,078) $0 $0 5726 5727 5728 5729 5730 Delete funding for performance increases. ($5,267) ($5,267)1 Reflect an adjustment in the Workers' Compensation premium rate structure. ($1,141) ($1,141) Provide for a general salary increase of2.5% effective January l, 2009 ($13,167). for performance increases ($5,267), and for structure adjustments to the statewide salary plan ($615). ~Increase other funds ($70,000) to reflect projected expenses for FY 2009. Amount appropriated in this Act $19,049 $19,049 . . . . . . _,_ . . ___ . .. .$_0. . . . . . . . . . . . . . $70,000 ......... ] $1,282,864 $1,352,864 38.2. Facility Protection 5731 5732 5733 5734 5735 5736 5737 Purpose: Providefor the protection ofthe buried utilityfacility infrastructure within the State of Georgia. Total Funds $1,467,604 Federal Funds and Grants $600,000 Federal Funds Not Specifically Identified $600,000 Other Funds $0 State Funds $867,604 State General Funds $867,604 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previOU.."i appropriation act: 5738 5739 5740 5741 5742 5743 5744 5745 5746 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 200R salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Increase the GBA real estate rental rate for office space. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the WorkeN' Compensation premium rate structure. Provide for a general salary increase of 2.5% effective January 1, 2009 ($8.541) and for performance increases ($3,416). Increase federal funds ($151,000) to reflect projected expenses for FY 2009. State Funds $853,658 $8,927 ($3,294) $0 $0 ($3,416) ($228) $11,957 $0 Tom! Fundsl $1,302,658 $8,927 ($3,294) $0 $0 ($3,416) ($228) $11,957 $151,000 5747 Amount appropriated in this Act $867,604 $1,467.604 5748 5749 5750 5751 38.3. Utilities Regulation Purpose: Regulate intrastate telecommunications, natural gas. and electric utilities. Total Funds Federal Funds and Grants Other Funds State Funds $8,197,541 $0 $0 $8,197,541 House Budget Office (l02) Page 168 of 229 Friday. April 04, 2008 @ II :32:02 AM HBO 4.04 5752 5753 5754 5755 5756 5757 5758 5759 5760 5761 5762 5763 State General Funds Intra-State Government Transfers $8,197,541 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) State Funds $7,853,044 Total Funds $7,853,044 Annualize the cost of the FY 2008 salary adjustment. $102,398 $102,398 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Increase the GBA real estate rental rate for office space. Reduce general salary increase from 2.5% to 2%. ($29,772) $0 $0 ($29,772) $0 $0 Delete funding for performance increases. ($30,878) ($30,878) Reflect an adjustment in the Workers' Compensation premium rate structure. ($5,324) ($5,324) Provide additional funds for subject matter experts for nuclear construction monitoring. Provide for a general salary increase of2.5% effective January 1. 2009 ($77, 195) and for performance increases ($30,878). Amount appropriated in this Act $200,000 $200,000 $108,073 $108,073 ------------------------$8,197,541 $s:i9~ Section 39: Re&ents, Universitt S:~:stem ofGeorll.ia 5764 5765 5766 5767 5768 5769 5770 5771 Total Funds Federal Funds and Grants Other Funds Agency Funds Research Funds Other Funds Not Specifically Identified State Funds Tobacco Funds 5772 5773 State General Funds Intra-State Government Transfers $5,352,721,565 $0 $3,051,643,714 $1,548,089,984 $1,499,277,515 $4,276,215 $2,301,077,851 $21,837,799 $2,279,240,052 $0 5774 5775 5776 5777 5778 5779 5780 5781 5782 5783 5784 5785 5786 5787 5788 39.1. Advanced Technology Development Center/Economic Development Institute Purpose: Provide strategic business advice and connect its member companies to the people and resources they need to succeed. Total Funds $30,766,736 Federal Funds and Grants $0 Other Funds $12,875,000 Agency Funds $12,875,000 State Funds $17,891,736 State General Funds $17,891,736 Intra-State Government Transfers $0 The above amounts include the following a4justments, additions, and deletions to the previous appropriation act: State Funds Total Funds Amount from prior Appropriation Act (HB 95) $15,099,712 $27,974,712 Reduce general salary increase from 2.5% to 2%. $0 $0 Delete funding for performance increases. ($44,528) ($44,528) Annualize the cost of the FY 2008 salary adjustment. $129,831 $129,831 Adjust personal services to reflect an increase in the employer share of premiums in the University System of Georgia Health Plan. Provide for a general salary increase of2.5% effective January 1, 2009 ($111,320) and for performance increases ($44,528). Provide venture capital funding for the Georgia Research Alliance to be matched by private funds. Amount appropriated in this Act $50,873 $155,848 $2,500,000 $17,891,736 $50,873 $155,848 $2,500,000 $3o:766.:i36J 39.2. Agricultural Experiment Station Purpose: Improve production, processing, new product development, food safety, storage and House Budget Office (102) Page 169 of 229 Friday, April 04,2008@ I U2:02 AM HBO 4.04 5789 5790 5791 5792 5793 5794 5795 5796 marketing to increase profitability and global competitiveness. Total Funds Federal Funds and Grants Other Funds Agency Funds Research Funds State Funds State General Funds Intra-State Government Transfers $82,798,877 $0 $37,552,919 $15,552,919 $22,000,000 $45,245,958 $45,245,958 $0 The above amounts include the following acfjustments, additions, and deletions to the previous appropriation act: 5797 5798 5799 5800 5801 5802 5803 5804 5805 5806 Amount from prior Appropriation Act (HB 95) Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Annualize the cost of the FY 2008 salary adjustment. Increase other funds ($5,111,657) to reflect projected expenditures. djust personal services to reflect an increase in the employer share of remiums in the University System of Georgia Health Plan. Provide funding for a Food Security Microbiologist position. Provide for a general salary increase of 2.5% effective January 1, 2009 ($409,648) and for performance increases ($163,859). Add funding for maintenance and operations. Amount appropriated in this Act State Funds $42,936,221 $0 ($163,859) $469,965 $0 $605,124 $125,000 $573,507 $700,000 $45,245,958 Total Fundsl $75,377,483 $0 ($163,859) $469,%5 $5,111,657 $605,124 $125,000 $573,507 $700,000 $82, 798,877i 5807 39.3. Athens/Tifton Veterinary Laboratories Purpose: Ensure the safety ofourfood supply and the health ofanimals (production, equine, and companion) within the state ofGeorgia. Total Funds $4,976,845 5808 5809 5810 58ll 5812 5813 Federal Funds and Grants Other Funds Research Funds State Funds State General Funds Intra-State Government Transfers $0 $4,944,522 $4,944,522 $32,323 $32,323 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 5814 5815 5816 5817 5818 5819 5820 Amount from prior Appropriation Act (HB 95) Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Annualize the cost of the FY 2008 salary adjustment. Transfer funding for the FY 2008 pay raise from the Athensffifton Veterinary Laboratories to the contract within the Department of Agriculture. Provide for a general salary increase of2.5% effective January 1, 2009 ($32,323) and for performance increases ($12,929). Amount appropriated in this Act State Funds $62,192 $0 ($12,929) $0 ($62,192) $45,252 $32,323 Total Fund' $4,882,3301 $0 ($12,929 $62,192. $0' $45,2521 $4,976,845 5821 5822 5823 5824 5825 5826 5827 39.4. Cooperative Extension Service Purpose: Enhance the quality oflife for Georgia's citizens through service, learning and the adaptation ofresearch-based information. Total Funds $62,919,325 Federal Funds and Grants $0 Other Funds $25,083,929 Agency Funds $12,083,929 Research Funds $13,000,000 State Funds $37,835,396 State General Funds $37,835,396 House Budget Office (102) Page 170 of 229 Friday. April 04,2008@ 11:32:02 AM HBO 4.04 5828 Intra-State Government Transfers $0 The above amounts include the .following adjustments, additions, and deletions to the previous appropriation act: 5829 5830 5831 5832 5833 5834 5835 5836 5837 5838 5839 5840 5841 5842 5843 Amount from prior Appropriation Act (HB 95) Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Annualize the cost of the FY 2008 salary adjustment. Increase other funds ($1,989,792) to reflect projected expenditures. Adjust personal services to reflect an increase in the employer share of premiums in the University System of Georgia Health Plan. Remove one-time funding for facilities upgrade at the Vidalia Onion and Vegetable Research Center. (CC:Restore funds for operations.) Provide funding for an Entomologist position and Peanut Entomologist position. Add funding for maintenance and operations. Provide funding for six extension agent-in-training positions. (CC:Provide undingfor three agent-in-training positions.) Provide for a general salary increase of2.5% effective January 1, 2009 ($395,028) and for performance increases ($158,0 II). Provide funds for an Agronomist specializing in soybean production for both food and biofuel purposes. Increase funds to renovate and expand the Tift County Multipurpose Livestock Building. (CC:Move to DCA) Increase funds to renovate and expand the Jeff Davis County Multipurpose Livestock Building. (CC:Move to DCA) Amount appropriated in this Act State Funds $35,391,924 $0 ($158,011) $454,250 $0 $719,194 ($50,000) $250,000 $300,000 $225,000 $553,039 $150,000 $0 $0 Total Funds $58,486,061 $0 ($158,011) $454,250 $1,989,792 $719,194 ($50,000) $250,000 $300,000 $225,000 $553,039 $150,000 $0 $0 5844 5845 5846 5847 5848 5849 5850 5851 5852 39.5. Forestry Cooperative Extension Purpose: Provide conservation and sustainable management offorests and other natural resources and to put into practice forestry and natural resources knowledge. Total Funds $1,040,307 Federal Funds and Grants $0 Other Funds $324,417 Agency Funds $24,012 Research Funds $200,000 Other Funds Not Specifically Identified $100,405 State Funds $715,890 State General Funds $715,890 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 5853 5854 5855 5856 5857 5858 5859 5860 State Funds Amount from prior Appropriation Act (HB 95) $687,388 Reduce general salary increase from 2.5% to 2%. $0 Delete funding for performance increases. ($3,290) Annualize the cost of the FY 2008 salary adjustment. $9,108 Adjust personal services to reflect an increase in the employer share of premiums in the University System of Georgia Health Plan. $11,170 Increase other funds ($24,012) to reflect projected expenditures. $0 Provide for a general salary increase of 2.5% effective January I, 2009 ($8,224) $11,514 and for performance increases ($3.290). Amount appropriated in this Act ----------------------$715,890 Total Funds $987,793 $0 ($3,290) $9,108 $11,170 $24,012 $11,514 $1,040,307 5861 5862 5863 5864 39.6. Forestry Research Purpose: Sustain competitiveness ofGeorgia's forest products' industry andprivate land owners through research and meet the environmental goals ofSustainable Forestry Initiative. Total Funds $6,361,406 Federal Funds and Grants $0 Other Funds $2,950,426 Agency Funds $400,426 House Budget Office (I 02) Page 171 of229 Friday, April 04, 2008@ II :32:02 AM HBO 4.04 5865 5866 5867 5868 5869 Research Funds Other Funds Not Specifically Identified State Funds State General Funds Intra-State Government Transfers $2,000,000 $550,000 $3,410,980 $3,410,980 $0 The above amounts include the following ac[justments, additions, and deletions to the previous appropriation act: 5870 5871 5872 5873 5874 5875 5876 5877 ~Amount from prior Appropriation Act (HB 95) Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Annualize the cost of the FY 2008 salary adjustment. Adjust personal services to reflect an increase in the employer share of premiums in the University System of Georgia Health Plan. Provide for a general salary increase of2.5% effective January I, 2009 ($39,525) and for performance increases ($15,810). Increase funds to reflect projected revenue receipts. Amount appropriated in this Act State Funds $3,276,331 $0 ($15,810) $42,002 $53,122 $55,335 $0 $3,410,980 Total Fund! $5,826,331 $0 ($15,810) $42,002 $53,122 $55,335 $400,426 $6,361,406 5878 5879 5880 5881 5882 5883 39.7. Georgia Eminent Scholars Endowment Trust Fund Purpose: Provide challenge grants to raise fonds to be used by units ofthe University System of Georgia andfoundations established to fUrther the work ofsuch units in endowing chairs to attract eminent scholars to join the faculties ofunits ofthe University System ofGeorgia. Total Funds $1,500,000 Federal Funds and Grants $0 Other Funds $0 State Funds $1,500,000 State General Funds $1,500,000 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletion._o; to the previous appropriation act: 5884 5885 5886 Amount from prior Appropriation Act (HB 95) Increase funds for Eminent Scholars at Georgia Southern University and Kennesaw State University. Amount appropriated in this Act State Funds $500,000 $1,000,000 $1,500,000 Total Funds' $500,0001 $1,000,000 $1,500,000 5887 5888 5889 39.8. Georgia Radiation Therapy Center Purpose: Provide patient care and education. Total Funds Other Funds Other Funds Not Specifically Identified $3,625,810 $3,625,810 $3,625,810 39.9. Georgia Tech Research Institute 5890 5891 5892 5893 5894 5895 5896 Purpose: Aid in the promotion ofscientific, engineering, and industrial research for the advancement ofscience, technology, and education in Georgia. Total Funds $141,970,860 Federal Funds and Grants $0 Other Funds $133,917,958 Research Funds $133,917,958 State Funds $8,052,902 State General Funds $8,052,902 Intra-State Government Transfers $0 The above amounts include the following acfjustments, additions, and deletions to the previous appropriation act: 5897 \Amount from prior Appropriation Act (HB 95) 5898 Reduce general salary increase from 2.5% to 2%. State Funds $7,868,427 $0 Total Fun' $141 '786,3851 $0 House Budget Office (I 02) Page 172 of 229 Friday, April 04,2008@ 11:32:02 AM 5899 5900 5901 5902 5903 5904 Delete funding for performance increases. Annualize the cost of the FY 2008 salary adjustment. Adjust personal services to reflect an increase in the employer share of premiums in the University System of Georgia Health Plan. Remove one-time funding for the Agricultural Technology Research Program to replace Ion/High Pressure Liquid Chromatograph. Provide for a general salary increase of 2.5% effective January I, 2009 ($91,425) and for performance increases ($36,570). Amount appropriated in this Act ($36,570) $105,629 $32,421 ($45,000) $127,995 $8,052,902 HBO 4.04 ($36,570) $105.629 $32,421 ($45,000) $127,995 $141,970,860 39.1 0. Marine Institute Purpose: Understand the processes that affect the condition ofthe salt marsh and coastline. 5905 5906 5907 5908 Total Funds Federal Funds and Grants Other Funds Agency Funds $1,429,882 $0 $435,281 ($264,719) 5909 5910 5911 5912 Research Funds State Funds State General Funds Intra-State Government Transfers $700,000 $994,601 $994,601 $0 The above amounts include the following adju.<>tments, additions, and deletions to the previous appropriation act: 5913 5914 5915 5916 5917 5918 5919 5920 State Funds Total Funds Amount from prior Appropriation Act (HB 95) $964,361 $1.731.994 Reduce general salary increase from 2.5% to 2%. $0 $0 Delete funding for performance increases. ($3,483) ($3,483) Annualize the cost of the FY 2008 salary adjustment. $9,810 $9,810 Adjust personal services to reflect an increase in the employer share of premiums in the University System of Georgia Health Plan. $11,722 $11,722 Provide for a general salary increase of2.5% effective January I, 2009 ($8,708) and for performance increases ($3,483). $12,191 $12.191 Reduce funds to reflect projected revenue receipts. Amount appropriated in this Act $0 ($332,352) -------------- --------- $994,601 $1,429,882 39.11. Marine Resource Extension Center 5921 5922 5923 5924 5925 Purpose: Transfer technology, provide training, and conduct applied research. Total Funds Federal Funds and Grants Other Funds Agency Funds Research Funds $2,973,878 $0 $1,345,529 $745,529 $600,000 5926 State Funds $1,628,349 5927 State General Funds $1,628,349 5928 Intra-State Government Transfers $0 The above amounts include the following al{justments, additions. and deletions to the previous appropriation act: 5929 5930 5931 5932 5933 5934 5935 5936 Amount from prior Appropriation Act (HB 95) Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Annualize the cost ofthe FY 2008 salary adjustment. Adjust personal services to reflect an increase in the employer share of premiums in the University System of Georgia Health Plan. Provide for a general salary increase of 2.5% effective January I, 2009 ($16,316) and for performance increases ($6,527). Increase funds to reflect projected revenue receipts. Amount appropriated in this Act tate Funds $1,576,721 $0 ($6,527) $17.242 $18,070 $22,843 $0 -------------------- $1,628,349 Total Funds $2,761.521 $0 ($6,527) $17,242 $18,070 $22,843 $160,729 $2;973,8781 House Budget Oftice (102) Page 173 of229 Friday, April 04,2008@ II :32:02 AM HBO 4.04 39.12. Medical College of Georgia Hospitals and Clinics Purpose: Care, teach, and refer clients. 5937 Total Funds $33,921,721 5938 5939 5940 5941 5942 Federal Funds and Grants Other Funds State Funds State General Funds Intra-State Government Transfers $0 $0 $33,921,721 $33,921,721 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 5943 5944 5945 5946 5947 5948 ~Amount from prior Appropriation Act (HB 95) Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Annualize the cost of the FY 2008 salary adjustment. Provide for a general salary increase of2.5% effective January 1, 2009 ($343,591) and for performance increases ($137,437). Amount appropriated in this Act State Funds $33,181,112 $0 ($137,437) $397,018 $481,028 $33,921,721 Total Fund! $33,181,1121 $0 ($137,437)1 $397,018 $481,028 $33,921,721 39.13. Office of Minority Business Enterprises 5949 5950 5951 5952 5953 5954 Purpose: Provide assistance in the mitigation offactors that place minority businesses in a disadvantaged position. Total Funds $906,390 Federal Funds and Grants $0 Other Funds $0 State Funds $906,390 State General Funds $906,390 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 5955 5956 5957 5958 5959 5960 5961 Amount from prior Appropriation Act (HB 95) Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Annualize the cost of the FY 2008 salary adjustment. Adjust personal services to reflect an increase in the employer share of premiums in the University System of Georgia Health Plan. Provide for a general salary increase of2.5% effective January I, 2009 ($5,681) and for performance increases ($2,273). Amount appropriated in this Act State Funds $884,273 $0 ($2,273) $6,910 $9,526 $7,954 $906,390 Total Funds' $884,273 $0 ($2,273) $6,910 $9,526 $7,954 $906,390 5962 5963 5964 5965 5966 5967 5968 39.14. Public Libraries Purpose: Provide library services for Georgians and to award grants from the Public Library Fund. Total Funds $46,271,055 Federal Funds and Grants $0 Other Funds $4,522,400 Agency Funds $4,522,400 State Funds $41,748,655 State General Funds $41,748,655 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 5969 5970 5971 5972 Amount from prior Appropriation Act (HB 95) Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Annualize the cost of the FY 2008 salary adjustment. State Funds $41,015,101 $0 ($103,647) $314,188 Total Funds $45,537,501 $0' ($103,647) $314,188 House Budget Oftice (102) Page 174 of229 Friday, April 04,2008@ II :32:02 AM HBO 4.04 5973 5974 5975 5976 5977 5978 5979 5980 Provide funding to expand the PINES library network to broaden service and access to system library resources. Adjust personal services to reflect an increase in the employer share of premiums in the University System of Georgia Health Plan. Add funds to the New Directions formula based on an increase in state population. Provide funding to upgrade telecommunication lines. Remove one-time funding for equipment. Provide for a general salary increase of2.5% effective January 1, 2009 ($259,116) and for performance increases ($103,647). Reduce base funding to reflect the correct employer share percentage for State Health Benefit Plan premiums for library employees of 18.534% rather than 22.843% included in the FY 2008 budget and FY 2009 base. Amount appropriated in this Act $579,714 $9,122 $125,431 $240,588 ($109,000) $362,763 ($685,605) $579,714 $9,122 $125,431 $240,588 ($109,000) $362,763 ($685,605) ---$4i.74s:i;ss-------i>46:271,o55 5981 5982 5983 5984 5985 5986 5987 39.15. Public Service/Special Funding Initiatives Purpose: Provide leadership, service, and education. Total Funds $53,025,927 Federal Funds and Grants $0 Other Funds $0 State Funds $53,025,927 Tobacco Funds $5,000,000 State General Funds $48,025,927 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 5988 5989 5990 5991 5992 5993 5994 5995 5996 5997 Amount from prior Appropriation Act (HB 95) State Funds $46,081,344 Total Funds $46,081,344 Reduce general salary increase from 2.5% to 2%. $0 $0 Annualize the cost of the FY 2008 salary adjustment. $161,903 $161,903 Remove one-time funding for the Chattahoochee Hills-South Fulton study. ($150,000) ($150,000) Eliminate the Georgia Water Policy Research Center. $0 $0 Remove one-time funding for internship opportunities in Washington D.C. for $0 $0 Georgia college students. Provide additional funding to support the start-up of Georgia Gwinnett College. $6,500,000 $6,500,000 Provide for a general salary increase of 2.5% effective January I, 2009. $357,680 $357,680 Increase funds for operating expenses for the University of Georgia at Oxford $75,000 $75,000 study abroad program. Amount appropriated in this Act ----- $53,'025:927---------$s3:oi5',927J 5998 5999 Pta, ieeE!, haweveF, fFBift the llf'f'FBJ9Fiatian af State GeneFal F\mE!s E!esignateE! aea'le feF f'FSgFBift 39.1. SFI WateF Palie}' ReseBFeh, the ameHnt ef$36Q,QQQ is Sf!eeii-ieall}' llf'f'FBf'FiateE! feF this f'HFf!Bse: "ResteFe fHnE!ing at AIBBR}' State Uni>.'eFsity aAE! GeaFgia Sa>Hhem Uni\'eFSity feF the GeeFgia WateF Paliey ReseBFeh CenteF. ". ~Iat 'litflstenE!ing the statelftent af Sf!eeii-ie f'HFf!BSe in this f!FBvisa, the llf'J9F8J9Fiatian efState GeneFBI FHnE!s in PFegF8fll 39.1. SFI WateF Palie} ReseaFeh 8B8 e lftlij' B8 HS8S feF this Sf!eeii-ie f'IH'f'BSe 85 well. Provided, however, from the appropriation of State General Funds designated above for program 39.I5. Public Service/Special Funding Initiatives, the amount of$75,000 is specifically appropriated for this purpose: "Increase funds for operating expenses for the University of Georgia at Oxford study abroad program". Notwithstanding the statement of specific purpose in this proviso, the appropriation of State General Funds in Program 39.15. Public Service/Special Funding Initiatives above may be used for this specific purpose as well. 6000 6001 6002 6003 6004 6005 39.I6. Regents Central Office Purpose: Provide administrative support to all colleges and universities in the university system. Total Funds $7,981,264 Federal Funds and Grants $0 Other Funds $0 State Funds $7,981,264 State General Funds $7,981,264 Intra-State Government Transfers $0 House Budget Office (I 02) Page 175 of229 Friday, April 04, 2008@ II :32:02 AM HBO 4.04 The above amounts include the following a4justments, additions, and deletions to the previour appropriation act: 6006 6007 6008 6009 6010 6011 6012 6013 6014 60 IS Amount from prior Appropriation Act (HB 95) Increase the GBA real estate rental rate for office space. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Annualize the cost of the FY 2008 salary adjustment. Adjust personal services to reflect an increase in the employer share of premiums in the University System of Georgia Health Plan. Increase funding for Southern Regional Education Board (SREB) dues and the Regional Contract program to meet actual contract costs. Provide for a general salary increase of 2.5% effective January I, 2009 ($74,640) and for performance increases ($29,856). Amount appropriated in this Act State Funds $7,683,800 $0 $0 ($29,856) ($34,667) $96,340 $55,501 $105,650 $104,496 $7,981,264 Total FundsI $7,683,800 $01 $0 ($29,856)1 ($34,667)1 $96,3401 $55,501 $105,650 $104,496, $7,981,264 6016 6017 6018 6019 6020 6021 6022 39.17. Research Consortium Purpose: Conduct research to forther industry in the State ofGeorgia. Total Funds Federal Funds and Grants Other Funds State Funds Tobacco Funds State General Funds Intra-State Government Transfers $32,183,995 $0 $0 $32,183,995 $750,000 $31,433,995 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 6023 6024 6025 6026 6027 6028 6029 Amount from prior Appropriation Act (HB 95) Reduce general salary increase from 2.5% to 2%. Annualize the cost of the FY 2008 salary adjustment. Remove partial funding for the life sciences vaccine initiative. Provide for a general salary increase of2.5% effective January I, 2009. Provide funding for Georgia Research Alliance venture capital. Amount appropriated in this Act State Funds $36,745,015 $0 $236,o72 ($5,000,000) $202,908 $0 $32,183,995 Total Funds $36,745,015 $0 $236,072 ($5,000,000)i $202,9:1 $32,183,995 39.18. Skidaway Institute of Oceanography 6030 6031 6032 6033 6034 6035 6036 6037 Purpose: Provide a center ofexcellence in marine and ocean science research which expands the body ofknowledge on marine environments. Total Funds $6,514,972 Federal Funds and Grants $0 Other Funds $4,758,000 Agency Funds $1,145,000 Research Funds $3,613,000 State Funds $1,756,972 State General Funds $1,756,972 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 6038 6039 6040 6041 6042 6043 Amount from prior Appropriation Act (HB 95) !Reduce general salary increase from 2. 5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Annualize the cost of the FY 2008 salary adjustment. Adjust personal services to reflect an increase in the employer share of ipremiums in the University System of Georgia Health Plan. State Funds $1,712,710 $0 ($5,769) ($2,765) $19,115 $13,489 Total Fun $6,470,7101 so ($5,769)1 ($2,765) $19,1151 $13,489 House Budget Office (I 02) Page 176 of 229 Friday, April 04, 2008@ I I:32:02 AM 6044 6045 Provide for a general salary increase of2.5% effective January I, 2009 ($14,423) and for performance increases ($5,769). Amount appropriated in this Act $20,192 HBO 4.04 $20,192 6046 6047 6048 6049 6050 6051 39.19. Student Education Enrichment Program Purpose: Provide underrepresented Georgia residents the opportunity to acquire educational experiences. Total Funds $322,377 Federal Funds and Grants $0 Other Funds $0 State Funds $322,377 State General Funds $322,377 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 6052 6053 6054 6055 6056 6057 6058 State Funds Total Funds Amount from prior Appropriation Act (HB 95) $314,737 $314,737 Reduce general salary increase from 2.5% to 2%. $0 $0 Delete funding for performance increases. ($600) ($600) Annualize the cost of the FY 2008 salary adjustment. $1,660 $1,660 Adjust personal services to reflect W1 increase in the employer share of premiums in the University System of Georgia Health PlWl. $4,481 $4,481 Provide for a general salary increase of 2.5% effective January I, 2009 ($1 ,499) $2,099 $2,099 and for performance increases ($600). Amount appropriated in this Act .-.-.-.-.$3iij:i1' ..--.-- ....$322,377 6059 39.20. Teaching Purpose: Establish all such schools oflearning or art as may be usefol to the state and to organize them in the way most likely to attain the ends desired. Total Funds $4,780,193,126 6060 6061 6062 6063 6064 6065 6066 Federal Funds and Grants Other Funds Agency Funds Research Funds State Funds State General Funds Intra-State Government Transfers $0 $2,809,685,572 $1,491,383,537 $1 ,318,302,03 5 $1,970,507,554 $1,970,507,554 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 6067 6068 6069 6070 6071 6072 6073 6074 6075 6076 6077 6078 Amount from prior Appropriation Act (HB 95) Reduce general salary increase from 2.5% to 2%. Reflect W1 adjustment in the Workers' Compensation premium rate structure. Annualize the cost of the FY 2008 salary adjustment. Provide funding for enrollment growth based on a 3.36% increase in semester credit hours and operating expenses related to additional square footage. Provide funding to the Medical College of Georgia for faculty and operating expenses to expand the medical school capacity. Adjust debt service payback amount for the Olympic dormitories at Georgia Tech ($4,456,033) and Georgia State University ($3,375,845). Remove one-time funding for the MCG dental school design ($5,000,000), UGA Griffin infrastructure ($1,300,000), Middle Georgia College outdoor education center ($375,000), Darton College roof repair ($75,000), and KSU physical education addition ($100,000). (CC:Restore $75.000 for Darton College roofrepair.) Remove one-time funding for township studies for the Carl Vinson Institute of Govermnent ($400,000), Fort Valley Cooperative Energy Program ($100,000), and charter school funding for Valdosta State University ($125,000). Increase other funds ($99,233, 192) to reflect projected expenditures. Provide for a general salary increase of2.5% effective January I, 2009. Provide funding for infrastructure needs at the UGA-Griffin campus. State Funds $1,820,227,086 $0 ($1,615,553) $23,000,000 $115,488,249 $7,161.000 $7,831,878 ($6,775,000) ($625,000) $0 $22,051,994 $800,000 Total Funds $4,530,679,466 $0 ($1,615,553) $23,000,000 $115,488,249 $7,161,000 $7,831,878 ($6, 775,000) ($625,000) $99,233,192 $22,051,994 $800,000 House Budget Office (I 02) Page 177 of229 Friday, April 04, 2008@ II :32:02 AM HBO 4.04 6079 6080 6081 6082 6083 6084 6085 6086 6087 Reduce base funding for MRR. (Governor Revised: Provide bond funding) ($17,500,000) ($17,500,000) Provide funding for scholarship support in the establishment of Collegiate Sports Programs for Students with Disabilities. $0 $0 'Provide funds for the production of Braille college text materials. $300,000 $300,000 Provide funding to renovate the Cyber Crime and Homeland Security facility at Armstrong State University. Pi-e iele fitaEis feF lke pl&PRing wtEI implemeatatieH efa pFegAHR at Kennesa &tate Uai eFSit\ fep Elisad &Rl6oeeel 'a lith Transfer funds to the Teachers' Retirement System per HBSJS (2008 Session). $63,900 ~ ($121,000) $63,900 ~ ($121,000) Increase funds for the Georgia Tech Regional Engineering Program (GTREP) at Georgia Tech-Savannah to study tidal power. $20,000 $20,0001 !Amount appropriated in this Act $1,970.507,554 $4,780,193,126 PFevided, llewe, eF, fFBIH tile !lflflFeflFiatieR af State GeReflll FHHds designet:_ed abew f<:' flFegfllm 39.2Q. ResideRt IRstnletieR, tile IHRBlHR af $2QQ,QQQ is Sfleeilieall) !lflflFBflF>IHedsfef ~s ~kifjl~Se~ "PFe'>'ide RJRds feF tile fllllllRiRg BREI i!Hflle!HeRtatieR ef a flFBgFIHR 1H KeRRe~aw: tate ~RI'IeFSI~ ~ aisad, amaged yeml!. ". l>lef>"ithstaREiiRg tile stateiHeRt af Sfl~eilie flW'flBS~ IR tll1s ;e\'l~e, ~e . aflflFBflRIHieR af State GeReFal F\IR4:iss:9:w---------$4:s:io.944 40.2. Customer Service Purpose: To assure that all state revenue collection activities proceed in a manner consistent with promoting voluntary compliance and the Taxpayer Bill ofRights. House Budget Office (1 02) Page 180 of 229 Friday, April 04.2008@ II :32:02 AM HBO 4.04 6181 6182 6183 6184 6185 6186 6187 Total Funds $13,574,373 Federal Funds and Grants $0 Other Funds $2,110,135 Agency Funds $2,110,135 State Funds $11,464,238 State General Funds $11,464,238 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 6188 6189 6190 6191 6192 6193 6194 6195 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Provide for a general salary increase of2.5% effective January I, 2009 ($97,031) and for performance increases ($38,813), Amount appropriated in this Act State Funds $11,289,216 $118,745 ($36,351) $0 ($38,813) ($4,403) $135,844 Total Funds $13,399,351 $118,745 ($36,351) $0 ($38,813) ($4,403) $135,844 6196 6197 6198 6199 6200 6201 40.3. Homeowner Tax Relief Grants (HTRG) Purpose: To provide homeowner tax reliefgrants to counties and local school districts, the eligible assessed value ofeach qualified homestead in the state shall be $8,000 for the taxable year beginning January 1, 2008 and is separate and distinct from the homestead exemption of$2,000 in O.C.G.A. 48-5-44. Total Funds $428,290,50 I Federal Funds and Grants $0 Other Funds $0 State Funds $428,290,50 I State General Funds $428,290,501 Intra-State Government Transfers $0 6202 6203 6204 6205 6206 6207 6208 6209 40.4. Industry Regulation Purpose: To provide regulation ofthe distribution, sale, and consumption ofalcoholic beverages and tobacco products and ensure all coin operated amusement machines are properly licensed and decaled. Total Funds $5,156,656 Federal Funds and Grants $187,422 Federal Funds Not Specifically Identified $187,422 Other Funds $0 State Funds $4,969,234 Tobacco Funds $150,000 State General Funds $4,819,234 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 6210 6211 6212 6213 6214 6215 6216 6217 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salaey increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Increase federal($187,422) to reflect projected expenditures for FY 2009. Provide for a general salary increase of2.5% effective January I, 2009 ($38,204) and for performance increases ($15,282), State Funds $4,879,168 $67,677 ($14,313) $0 ($15,282) ($1,502) $0 $53,486 Total Funds $4,879,168 $67,677 ($14,313) $0 ($15,282) ($1,502) $187,422 $53,486 House Budget Office (102) Page 181 of229 Friday, April 04, 2008@ II :32:02 AM 6218 !Amount appropriated in this Act HBO 4.04 .------.$4,969:23_4_ --- .. ---- $5j56,656J 6219 6220 6221 6222 6223 6224 40.5. Local Tax Officials Retirement and FICA Total Funds Federal Funds and Grants Other Funds State Funds State General Funds Intra-State Government Transfers $5,149,163 $0 $0 $5,149,163 $5,149,163 $0 6225 6226 6227 6228 6229 6230 6231 40.6. Revenue Processing Purpose: To ensure that all tax payments are received, credited, and deposited according to sound business practices and the law, and to ensure that all tax returns are reviewed and recorded to accurately update taxpayer information. Total Funds $42,617,635 Federal Funds and Grants $0 Other Funds $426,769 Other Funds Not Specifically Identified $426,769 State Funds $42,190,866 State General Funds $42,190,866 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 6232 6233 6234 6235 6236 6237 mount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Increase the GBA real estate rental rate for office space. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. State Funds $41,637,960 $412,316 ($90,642) $0 $0 ($96,781) Total Funds $42,064,729 $412,316 ($90,642) $0 $0 ($96,781) 6238 6239 6240 Reflect an adjustment in the Workers' Compensation premium rate structure. Provide for a general salary increase of2.5% effective January l. 2009 ($241 ,953) and for performance increases ($96,781 ). Amount appropriated in this Act ($10,721) ($10,721) $338,734 $338,734 ----$4i-19o:s66 _________ $42;6i7.6:i5J 6241 6242 6243 6244 6245 6246 6247 6248 6249 6250 6251 6252 6253 6254 40.7. Salvage Inspection Purpose: To inspect rebuilt salvage vehicles. Total Funds Federal Funds and Grants $1,704,133 $0 Other Funds $0 State Funds State General Funds Intra-State Government Transfers $1,704,133 $1,704,133 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) State Funds $1,671,368 Total Funds $1,671,368 Aonualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Increase the GBA real estate rental rate for office space. Reduce general salary increase from 2.5% to 2%. $24,174 ($5,515) $0 $0 $24,1741 ($5,515)! $0 $0 Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. ($5,888) ($614) ($5,888) ($614) Provide for a general salary increase of2.5% effective January 1. 2009 ($14,720) and for performance increases ($5,888). $20,608 $20,608 House Budget Office (102) Page 182 of 229 Fdday, April 04.2008@ 11:32:02 AM 6255 !Amount appropriated in this Act HBO 4.04 6256 6257 6258 40.8. State Board of Equalization Purpose: To examine the proposed assessments ofeach class oftaxpayers or property and the digest ofproposed assessments as a whole to determine that they are reasonably apportioned among the several tax jurisdictions and reasonably uniform with the values set on other classes ofproperty throughout the state. Total Funds $5,000 State Funds $5,000 State General Funds $5,000 6259 6260 6261 6262 6263 6264 6265 6266 40.9. Tag and Title Registration Purpose: To establish motor vehicle ownership. Total Funds Federal Funds and Grants Other Funds Agency Funds Other Funds Not Specifically Identified State Funds State General Funds Intra-State Government Transfers $27,144,939 $0 $3,695,700 $3,043,019 $652,681 $23,449,239 $23,449,239 $0 1he above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 6267 6268 6269 6270 6271 6272 6273 627 4 6275 6276 6277 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Increase the GBA real estate rental rate for office space. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Provide funding to ensure proper inventory for motor vehicle tags and registration cards and implement digital plate manufacturing technology. Increase other funds ($147,319) to reflect projected expenditures for FY 2009. Provide for a general salary increase of2.5% effective January I, 2009 ($113,187) and for performance increases ($45,275). Amount appropriated in this Act State Funds $23,185,574 $198,318 ($42,403) $0 $0 ($45,275) ($5,437) $0 $0 $158.462 $23,449,239 Total Funds $23,838,255 $198,318 ($42,403) $0 $0 ($45,275) ($5,437) $2,895,700 $147,319 $158,462 $27,144,939 6278 6279 6280 6281 6282 6283 6284 6285 6286 6287 6288 6289 6290 40.1 0. Tax Compliance Purpose: To ensure that all taxpayers pay the correct amount oftaxes owed under the law. Total Funds Federal Funds and Grants $51,966,667 $210,000 Federal Funds Not Specifically Identified $210,000 Other Funds $15,636,944 Agency Funds $15,636,944 State Funds $36,119,723 State General Funds Intra-State Government Transfers $36,119,723 $0 The above amounts include the following a4justments, additions, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. State Funds $34,062,729 $442,984 ($105,322) $0 ($112,455) To IF ds $37,878,492 $442,984 ($105,322) $0 ($112,455) House Budget Office (I 02) Page 183 of 229 Friday, April 04,2008@ II :32:02 AM HBO 4.04 6291 6292 6293 6294 6295 Reflect an adjustment in the Workers' Compensation premium rate structure. Increase federal funds ($210,000) and other funds ($11,821,181) to reflect projected expenditures for FY 2009. Provide funds fOr ongoing maintenance. support and development costs for the multi-year data warehouse project. Provide for a general salary increase of 2.5% effective January I, 2009 ($281, 139), for performance increases ($112,456), for employees in specified critical jobs ($28,538), and for structure adjustments to the statewide salary plan ($15,017). !Provide funding for 3 additional auditors of sales tax receipts. ($11,583) $0 $1,210,020 $437,150 $196,200 ($11,583)j $12,031,1811 $1 ,210,0201 $437,150 $196,200 6296 !Amount appropriated in this Act $36,119,723 $51,966,667 6297 Provided, however, from the appropriation of State General Funds designated above for program 40.10. Tax Compliance, the amount of$196,200 is specifically appropriated for this purpose: "Provide funding for 3 additional auditors to enhance revenue collections". Notwithstanding the statement of specific purpose in this proviso, the appropriation of State General Funds in Program 40.1 0. Tax Compliance above may be used for this specific purpose as well. Section 41: Secretary of State 6298 6299 6300 6301 6302 6303 6304 6305 6306 Total Funds Federal Funds and Grants Other Funds Agency Funds Records Center Storage Fee Other Funds Not Specifically Identified State Funds State General Funds Intra-State Government Transfers $42,444,284 $0 $1,939,894 $439,611 $435,771 $1,064,512 $40,504,390 $40,504,390 $0 6307 6308 6309 6310 6311 6312 6313 6314 41.1. Administration Total Funds $0 Federal Funds and Grants $0 Other Funds $0 State Funds $0 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) State Funds $5,303,115 Total Funds $5,333,115 Transfer all Administration Program data to Administration Subprogram. ($5,303, 115) ($5,333,115) Amount appropriated in this Act $0 $0 41.2. Administration Services 6315 6316 6317 6318 6319 6320 6321 6322 Purpose: Provide administrative support to the Office ofSecretary ofState and its attached agencies. Total Funds $8,579,605 Federal Funds and Grants $0 Other Funds $127,578 Agency Funds $97,578 Other Funds Not Specifically Identified $30,000 State Funds $8,452,027 State General Funds $8,452,027 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 6323 !Amount from prior Appropriation Act (HB 95) 6324 Annualize the cost of the FY 2008 salary adjustment. State Funds $0 $70,639 Total Funds $0 $70,639 House Budget Office (102) Page 184 of 229 Friday, April 04, 2008@ I I:32:02 AM HBO 4.04 6325 6326 6327 6328 6329 6330 6331 6332 6333 6334 6335 6336 6337 6338 6339 6340 6341 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($29,767) ($29,767) Increase the GBA real estate rental rate for office space. $0 $0 Reduce general salary increase from 2.5% to 2%. $0 $0 Delete funding for performance increases. ($36,608) ($36,608) Reflect an adjustment in the Workers' Compensation premium rate structure. ($4,632) ($4,632) Transfer all Administration Program data to Administration Subprogram. $5,303,115 $5,333,115 Transfer funding from the Elections program ($229,798 and three positions), the Professional Licensing Boards program ($2,929,332 and 45 positions) and the Securities program ($309,977 and four positions) to consolidate the Investigation Unit. Reduce funding for one position ($116,059) and GBA rent ($8,000) associated with the Capitol Museum. Transfer the Capitol Museum function, including two positions from the Administration program to the Archives program. $3,469,107 ($124,059) ($155,917) $3,469,107 ($124,059) ($155,917) Increase funds to restore funds that were erroneously cut in FY08. $431,103 $431,103 Delete one-time funds for Voter 10 educational activities. ($500,000) ($500,000) Provide for a general salary increase of 2.5% effective January 1. 2009 ($91,5 19), for performance increases ($36,608), and for structure adjustments to the statewide salary plan ($919). Eliminate the contract agreement with the YMCA for the Youth Assembly Conference. $129,046 ($10,000) $129,046 ($10,000) Eliminate funding for the Silver Haired Legislature. ($50,000) ($50.000) Reduce funds for contractual services. ($40,000) ($40,000) Increase funds to reflect projected revenue receipts. Amount appropriated in this Act $0 $97,578 --------ss.4si:o27---------- $s;579.6o5 6342 6343 6344 6345 6346 6347 6348 6349 6350 41.3. Archives Purpose: Assist state agencies in adequately documenting their activities, administering their records management programs, scheduling their records and transferring their non-current records to the State Records Center. Total Funds $6,896,086 Federal Funds and Grants $0 Other Funds $532,671 Agency Funds $21,900 Records Center Storage Fee $435,771 Other Funds Not Specifically Identified $75,000 State Funds $6,363,415 State General Funds $6,363,415 Intra-State Government Transfers $0 The above amounts include the following adjustments, addition<;, and deletions to the previous appropriation act: 6351 6352 6353 6354 6355 6356 6357 6358 6359 6360 6361 6362 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share ofthe State Health Benefit Plan premiums from 22.843% to 24.182%. Increase the GBA real estate rental rate for office space. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Eliminate the Georgia Historical Society ($98,000) grant and reduce funding to the Georgia Historical Records Advisory Board ($36,000). Increase repairs and maintenance to maintain the HVAC system. generator. scanners, micro equipment, and other critical systems. Transfer the Capitol Museum function, including two positions from the Administration program to the Archives program. Provide for a general salary increase of2.5% effective January 1. 2009 ($40,284), for performance increases ($16,114), and for structure adjustments to the statewide salary plan ($405). Eliminate funding for one assistant division director position. State Funds $6,204,038 $47.231 ($13,484) $0 $0 ($16,114) ($2,098) ($36,000) $100,000 $155,917 $56,803 ($102,878) Total Funds $6,714,809 $47,231 ($13,484) $0 $0 ($16,114) ($2,098) ($36,000) $100,000 $155,917 $56,803 ($102,878) House Budget Office (102) Page 185 of 229 Friday, April 04, 2008@ 11:32:02 AM 6363 6364 6365 Reduce funds for temporary help. Increase funds to reflect projected revenue receipts. Amount appropriated in this Act HBO 4.04 ($30,000) ($30,000)11 $0 $21,900 ---s6,363:41s----s6:s%.ii86 41.4. Capitol Tours 6366 6367 6368 6369 6370 6371 Purpose: Provide guided informational tours ofthe State Capitol. Total Funds Federal Funds and Grants Other Funds State Funds State General Funds Intra-State Government Transfers $168,558 $0 $0 $168,558 $168,558 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 6372 6373 6374 6375 6376 6377 6378 jAmount from prior Appropriation Act (HB 95) jAnnualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan :premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Provide for a general salary increase of2.5% effective January I, 2009 ($1,653), for performance increases ($661), and for structure adjustments to the statewide salary plan ($17). State Funds $165,573 $2,197 ($763) $0 ($661) ($119) $2,331 ~ $165,573 $2,197 ($763)1 $0 ($661)1 ($119) $2,331 6379 !Amount appropriated in this Act $168,558 $168,5581 41.5. Coroorations Purpose: Accept and review findings made pursuant to statutes; issue certifications ofrecords on file; andprovide information to the public on allfiled entities. 6380 Total Funds $2,079,035 6381 6382 6383 Federal Funds and Grants Other Funds Other Funds Not Speciftcally Identified $0 $739,512 $739,512 6384 State Funds $1,339,523 6385 State General Funds $1,339,523 6386 Intra-State Government Transfers $0 The above amounts include the following adjwtments, additions, and deletions to the previous appropriation act: 6387 Amount from prior Appropriation Act (HB 95) 6388 Annualize the cost of the FY 2008 salary adjustment. ~ $1,305,140 $23,626 $2,044,652 $23,6261 6389 6390 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Increase the GBA real estate rental rate for office space. ($7,378) $0 ($7,378) $0 6391 Reduce general salary increase from 2.5% to 2%. $0 $0 6392 Delete funding for performance increases. ($7,636) ($7,636)1 6393 6394 6395 6396 6397 Reflect an adjustment in the Workers' Compensation premium rate structure. Provide funding for the maintenance contract for the Office Automation Solutions Knowledge Base software application. Provide funding for the mailing of corporate administrative dissolution letters and certificates to remove the backlog of inactive or unqualified corporations lfrom the database, and implement the mailing ofdissolution letters and ,certificates yearly. !Provide funding for the maintenance contract for the Office Automation Solutions Knowledge Base software application. (CC:Eliminate fUnding.) !Provide for a general salary increase of2.5% effective January I, 2009 ($19,091 ), for performance increases ($7,636), and for structure adjustments to ,the statewide salary plan ($192). ($1,148) $0 $0 $0 $26,919 ($1,148) $0 $0 $01 $26,919 House Budget Office (102) Page I86 of 229 Friday, April 04,2008@ 11:32:02 AM 6398 !Amount appropriated in this Act HBO 4.04 41.6. Elections Purpose: Administer all duties imposed upon the Secretary ofState by providing all requiredfiling andpublic information services, performing all certification and commissioning duties required by law and assisting candidates, local governments, and citizens in interpreting and complying with all election, voter registration andfinancial disclosure laws. 6399 6400 Total Funds Federal Funds and Grants $6,369,695 $0 6401 6402 6403 6404 6405 6406 Other Funds Agency Funds Other Funds Not Specifically Identified State Funds State General Funds Intra-State Government Transfers $340,133 $320,133 $20,000 $6,029,562 $6,029,562 $0 The above amounts include the following aqjustments, additions, and deletions to the previous appropriation act: 6407 6408 6409 6410 6411 6412 6413 6414 6415 6416 6417 6418 6419 6420 6421 6422 6423 6424 State Funds Total Funds Amount from prior Appropriation Act (HB 95) $5,298,929 $5,318,929 Annualize the cost of the FY 2008 salary adjustment. $27,087 $27,087 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($7,378) ($7,378) Increase the GBA real estate rental rate for office space. $0 $0 Reduce general salary increase from 2.5% to 2%. $0 $0 Delete funding for performance increases. ($7,641) ($7,641) Reflect an adjustment in the Workers' Compensation premium rate structure. ($1,148) ($1,148) Transfer funding from the Elections program ($229,798 and three positions), the Professional Licensing Boards program ($2,929,332 and 45 positions) and the Securities program ($309,977 and four positions) to consolidate the Investigation Unit. ($229,798) ($229,798) Delete one-time funds associated with an independent audit of Georgia's election procedures, guidelines, and security measures. ($100,000) ($100,000) Provide for reduced operating expenses by combining the mailrooms of the Administration program and the Elections program. ($27,423) ($27,423) Increase funds to support local registrars' operating expenses associated with creating voter photo IDs. $60,000 $60,000 Provide funding for Voter ID educational efforts statewide. $500,000 $500,000 Provide funding to design, implement, and maintain an online training program for local election officials. Provide funding for the training and deployment of temporary voting machine technicians to support the 2008 election cycle. Provide funding for independent validation and verification requirements, project management, feasibility study, and business process mapping for a new voter registration system. Provide for a general salary increase of2.5% effective January l, 2009 ($19,101), for performance increases ($7,641), and for structure adjustments to the statewide salary plan ($192). $90,000 $400,000 $0 $26,934 $90,000 $400,000 $0 $26,934 Increase funds to reflect projected revenue receipts. Amount appropriated in this Act $0 $320,133 --------ii6.o:i9:S6:i------ ---- $6;369.6951 6425 6426 6427 6428 6429 6430 6431 41.7. Professional Licensing Boards Purpose: Protect the public health and welfare by supporting all operations ofBoards which license professions. Total Funds $8,905,732 Federal Funds and Grants $0 Other Funds $!50,000 Other Funds Not Specifically Identified $!50,000 State Funds $8,755,732 State General Funds $8,755,732 Intra-State Government Transfers $0 House Budget Office (102) Page 187 of 229 Friday, April 04, 2008@ II :32:02 AM HBO 4.04 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 6432 6433 6434 6435 6436 6437 6438 6439 6440 6441 6442 6443 State Funds TotalFU!!djj Amount from prior Appropriation Act (HB 95) $11,972,078 $12,122,0781 Annualize the cost of the FY 2008 salary adjustment. $138,816 $138,816 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($33,584) ($33,584) Reduce general salary increase from 2.5% to 2%. $0 $0 Delete funding for perfonnance increases. ($28,394) ($28,394), Reflect an adjustment in the Workers' Compensation premium rate structure. ($5,226) ($5,226) Transfer funding from the Elections program ($229,798 and three positions), the Professional Licensing Boards program ($2,929,332 and 45 positions) and the Securities program ($309,977 and four positions) to consolidate the Investigation Unit. ($2,929,332) ($2,929,332) !Delete one-time funds associated with an independent audit of the Professional Licensing Boards to improve customer service. ($100,000) ($100,000) Reduce funding for one accounting administrative clerk, one computer service administrative clerk, one examination development and testing unit customer service agent, and one attorney. ($194,255) ($194,255) Provide for a general salary increase of2.5/o effective January 1, 2009 ($70,986), for performance increases ($28,394), and for structure adjustments to the statewide salary plan ($713). $100,093 $100,093 Reduce funds due to implementation of additional online testing for licensure. ($164,464) ($164,464)1 Amount appropriated in this Act -----$8,7ss:7J"i-----$s:ws,:.;iil 6444 6445 6446 6447 6448 6449 6450 41.8. Securities Purpose: Provide for registration, compliance and eriforcement ofthe provisions ofthe Georgia Codes, and to provide information to the public regarding subjects ofsuch codes. Total Funds $1,912,983 Federal Funds and Grants $0 Other Funds $50,000 Other Funds Not Specifically Identified $50,000 State Funds $1,862,983 State General Funds $1,862,983 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 6451 6452 6453 6454 6455 6456 6457 6458 6459 6460 6461 State Funds Total Funds Amount from prior Appropriation Act (HB 95) $2,191,515 $2,241,515 Annualize the cost of the FY 2008 salary adjustment. $32,251 $32,251 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($7,378) ($7,378) Increase the GBA real estate rental rate for office space. $0 $0 Reduce general salary increase from 2.5% to 2%. $0 $0 Delete funding for performance increases. ($8,369) ($8,369) Reflect an adjustment in the Workers' Compensation premium rate structure. ($1,148) ($1,148) Transfer funding from the Elections program ($229,798 and three positions), the Professional Licensing Boards program ($2,929,332 and 45 positions) and the Securities program ($309,977 and four positions) to consolidate the Investigation Unit. ($309,977) ($309,977) Eliminate funding for one junior auditor position. ($63,411) ($63,411) Provide for a general salary increase of2.5% effective January 1, 2009 $29,500 $29,500 ($20,921), for perfonnance increases ($8,369), and for structure adjustments to the statewide salary plan ($21 0). !Amount appropriated in this Act ----i;i,s6z:9s3---$i;9i:i.983J The following apPropriations are for agencies attached for administrative purposes. 6462 41.9. Georgia Commission on the Holocaust Purpose: Teach the lessons ofthe Holocaust to present andfUture generations ofGeorgians in order to create an awareness ofthe enormity ofthe crimes ofprejudice and inhumanity. Total Funds $364,819 House Budget Office (102) Page 188 of 229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 6463 6464 6465 6466 6467 6468 6469 6470 6471 6472 6473 6474 6475 6476 Federal Funds and Grants Other Funds State Funds State General Funds Intra-State Government Transfers $0 $0 $364,819 $364,819 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) State Funds $340,743 Total Funds $340,743 Annualize the cost of the FY 2008 salary adjustment. $3,781 $3,781 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($1,222) ($1,222) Reduce general salary increase from 2.5% to 2%. $0 $0 Delete funding for performance increases. ($1,269) ($1,269) Reflect an adjustment in the Workers' Compensation premium rate structure. ($1,656) ($1,656) Provide for a general salary increase of2.5% effective January I, 2009 ($3,173) and for performance increases ($1 ,269). $4,442 $4,442 Funding for travel expenses and an increase in temporary labor for part-time $20,000 $20,000 support for the Anne Frank in the World Exhibit and the Commission offices. .,,,.,,,''$364:i!19",,,,,,,, '$364.819 Amount appropriated in this Act 6477 41.10. Georgia Drugs and Narcotics Agency Purpose: Protect the health, safety and welfare ofthe general public by providing an enforcement presence to oversee a// laws and regulations pertaining to controlled substances and dangerous drugs. Total Funds $1,713,440 6478 6479 6480 Federal Funds and Grants Other Funds State Funds $0 $0 $1,713,440 6481 6482 State General Funds Intra-State Government Transfers $1,713,440 $0 The above amounts include the fOllowing adju!;tments, additions, and deletions to the previous appropriation act: 6483 6484 6485 6486 6487 6488 6489 6490 6491 6492 6493 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Provide for an increase in computer charges due to the modernization of information technology resources. Provide for a general salary increase of2.5% effective January I, 2009 ($16,416), for performance increases ($6,567), for special adjustments to selected job classes ($38,044), and for structure adjustments to the statewide salary plan ($167). Funding for salary increases to improve the retention rate and to provide competitive pay for each phannacist. (CC:/ncreasefunding.) Funding for technology that automates the point of sale log for pseudo ephedrine purchases. Amount appropriated in this Act State Funds $1,454,200 $21,296 ($6,586) $0 ($6,567) ($8,097) $23,000 $61,194 Total Funds $1,454,200 $21,296 ($6,586) $0 ($6,567) ($8,097) $23.000 $61,194 $175,000 $0 $1,713,440 $175,000 $0 $1,713,440 6494 6495 6496 41. II. Georgia Real Estate Commission Purpose: Administer the license law for real estate brokers and salespersons andprovide administrative support to the Georgia Real Estate Appraisers Board in their administration ofthe Real Estate Appraisal. Total Funds $3,671,540 Federal Funds and Grants $0 Other Funds $0 House Budget Office (102) Page 189 of 229 Friday, April 04, 2008 @ II :32:02 AM HBO 4.04 6497 6498 6499 State Funds $3,671,540 State General Funds $3,671,540 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 6500 6501 6502 6503 6504 6505 6506 6507 6508 6509 6510 6511 6512 6513 6514 State Funds Total Fundsl ~Amount from prior Appropriation Act (HB 95) $3,535,210 $3,535,210 !Annualize the cost of the FY 2008 salary adjustment. $38,785 $38,785 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($11,431) ($11,431)' Reduce general salary increase from 2.5% to 2%. $0 $0 Delete funding for performance increases. ($11,695) ($11,695) Reflect an adjustment in the Workers' Compensation premium rate structure. ($15,084) ($15,084) educe regular operating expenses ($23,000), contractual services ($33,000) and computer charges ($14,000). ($56,000) ($56,000) Redistribute personal services among subprograms to meet anticipated expenditures. $197,667 $197,667 Delete onetime funding used to replace a motor vehicle. ($17,272) ($17,272) Provide funding for one additional investigator position to address the backlog ofpending consumer compliant investigations. $52,000 $52,000' Reduce regular opemting expenses ($23,000), contractual services ($33,000) and computer charges ($14,000). ($14,000) ($14,000) Redistribute personal services among subprograms to meet anticipated expenditures. ($197,667) ($197,667)1 Provide for a general salary increase of2.S% effective January I, 2009 ($29,238), for performance increases ($11,695), and for structure adjustments to the statewide salary plan ($94). $41,027 $41,027 Provide start-up funding for Home Inspectors per HB 1217. Amount appropriated in this Act $130,000 $130,000 ------- i;3,67i:S4o---------- $3;67-1.54o 6515 6516 6517 6518 6519 6520 6521 6522 6523 6524 6525 6526 6527 6528 6529 4Ll2. State Ethics Commission Purpose: Protect the integrity ofthe democratic process and ensure compliance by candidates, public officials, non-candidate campaign committees, lobbyists and vendors with Georgia's Campaign and Financial Disclosure requirements. Total Funds $1,782,791 Federal Funds and Grants $0 Other Funds $0 State Funds $1,782,791 State General Funds $1,782,791 Intra-State Government Transfers $0 The above amounts include the following adjustments. additions, and deletions to the previous appropriation act: ~Amount from prior Appropriation Act (HB 95) ~ $1,868,943 Total funds $1,868,943 Annualize the cost ofthe FY 2008 salary adjustment. $23,262 $23,262 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843o/o to 24.182o/o. 1 Reduce general salary increase from 2.5% to 2%. ($6,940) $0 ($6,940)1 $0 Delete funding for performance increases. ($7,088) ($7,088) Reflect an adjustment in the Workers' Compensation premium rate structure. ($4,981) ($4,981)1' Delete one-time funding used for relocation expenses. ($115,212) ($115,212) Provide for a general salary increase of2.5% effective January I, 2009 ($17,719) and for performance increases ($7,088). $24,807 $24,807 Amount appropriated in this Act $1,782,791 $1,782,791 Section 42: Soil and Water Conservation Commission 6530 6531 6532 Total Funds Federal Funds and Grants Federal Funds Not Specifically Identified House Budget Office (I 02) Page 190 of229 $13,629,032 $3,454,308 $3,454,308 Friday, April 04,2008@ 11:32:02 AM 6533 6534 6535 6536 6537 6538 6539 Other Funds Agency Funds Other Funds Not Specifically Identified State Funds State General Funds Intra-State Government Transfers Other Intra-State Government Payments HBO 4.04 $5,775,264 $5,675,264 $100,000 $3,572,839 $3,572,839 $826,621 $826,621 42.1. Administration 6540 6541 6542 6543 6544 6545 Purpose: Protect, conserve, and improve the soil and water resources ofthe State ofGeorgia. Total Funds $744,561 Federal Funds and Grants $0 Other Funds $0 State Funds $744,561 State General Funds $744,561 Intra-State Government Transfers $0 The above amounts include the following acfjustments, additions, and deletions to the previous appropriation act: 6546 6547 6548 6549 6550 6551 6552 6553 6554 6555 6556 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increao;e from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Realign personal services funding to reflect projected expenditures (Total Funds: $107,559). Redirect contract funds from the Water Resources and Land Use Planning program to implement the State Personnel Administration salary study agency~ wide. Remove funds used to replace five high~miteage vehicles in FY 2008. Provide for a general salary increase of 2.5% effective January 1, 2009 ($3,499), for performance increases ($1,400), and for special adjustment to selected job classes ($7,269). Amount appropriated in this Act State Funds $640,246 $4,574 ($1,401) $0 ($1,400) ($1,916) $107,559 $0 ($15,269) $\2,168 $744,561 Total Funds $640,246 $4,574 ($1,401) $0 ($1,400) ($1,916) $107,559 $0 ($15,269) $12.168 $744,561 42.2. Conservation of Agricultural Water Supplies Purpose: Conserve the use ofGeorgia's ground and surface water by agricultural water users. 6557 Total Funds $8,829,978 6558 6559 6560 Federal Funds and Grants Federal Funds Not Specifically Identified Other Funds $3,131,804 $3,131,804 $5,375,874 6561 6562 Agency Funds State Funds $5,375,874 $322,300 6563 6564 State General Funds Intra-State Government Transfers $322,300 $0 The above amounts include the following adjustments. additions, and deletions to the previous appropriation act: 6565 6566 6567 6568 6569 6570 6571 Amount from prior Appropriation Act (HB 95) Annualize the cost ofthe FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Redirect contract funds from the Water Resources and Land Use Planning program to implement the State Personnel Administration salary study agencywide. State Funds $314,303 $8,904 ($782) $0 ($782) ($1,070) $0 Total Funds $8,821,981 $8,904 ($782) $0 ($782) ($1,070) $0 House Budget Office (102) Page 191 of229 Friday, April 04,2008@ 11:32:02 AM 6572 6573 6574 6575 !Increase per diem rate for conservation district supervisors from $30 to $40. Remove funds used to replace five high-mileage vehicles in FY 2008. Provide for a general salary increase of2.5% effective January I, 2009 ($1,954), for performance increases ($782), and for special adjustments to selected job classes ($4,060). !Amount appropriated in this Act HBO 4.04 $3,500 ($8,569) $6,796 $3,500 ($8,569) $6,796 -------s32ijoo __________ $s;s29,9is 6576 6577 6578 6579 6580 6581 6582 6583 6584 6585 42.3. Conservation of Soil and Water Resources Purpose: Conserve Georgia's rich natural resources through voluntary implementation of conservation best management practices on agricultural lands. Total Funds $3,205,124 Federal Funds and Grants $322,504 Federal Funds Not Specifically Identified $322,504 Other Funds $399,390 Agency Funds $299,390 Other Funds Not Specifically Identified $100,000 State Funds $1,656,609 State General Funds $1,656,609 Intra-State Government Transfers $826,621 Other Intra-State Government Payments $826,621 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 6586 6587 6588 6589 6590 6591 6592 6593 6594 6595 6596 6597 6598 'Amoont from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan !premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Realign personal services funding to reflect projected expenditures (Total Fonds: $107,559). Redirect contract funds from the Water Resources and Land Use Planning jprogram to implement the State Personnel Administration salary study agency,wide. Increase per diem rate for conservation district supervisors from $30 to $40. Remove funds used to replace five high-mileage vehicles in FY 2008. Provide full state funding for the Erosion & Sedimentation Control program as mandated in O.C.G.A. 12-7-9(a). Provide for a general salary increase of2.5% effective January I, 2009 ($14,215), for performance increases ($5,687), and for special adjustments to selected job classes ($29,533). !Amount appropriated in this Act State Funds $1,579,073 $16,543 ($5,691) $0 ($5,686) ($7,784) ($43,305) $0 $29,500 ($55,476) $100,000 $49,435 $1,656,609 Total Fond! $3,127,588! $16,5431 ($5,691) $0 ($5,686) ($7,784) ($43,305) $0 $29,500 ($55,476 $100,000 $49,435, $3,205,124 42.4. USDA Flood Control Watershed Structures 6599 6600 6601 Purpose: Provide flood retarding, water quality, recreation, and water supply benefits to Georgia citizens. Total Funds $98,810 Federal Funds and Grants $0 Other Funds $0 6602 6603 6604 State Funds State General Funds Intra-State Government Transfers $98,810 $98,810 $0 6605 6606 6607 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: \Amoont from prior Appropriation Act (HB 95) State Funds $106,696 ~I $106,696 Annualize the cost of the FY 2008 salary adjustment. $368 $368 Realign personal services funding to reflect projected expenditures (Total Fonds: $107,559). ($7,568) ($7,568Ji House Budget Office (102) Page 192 of 229 Friday, April 04,2008@ 11:32:02 AM 6608 Remove funds used to replace five high-mileage vehicles in FY 2008. 6609 Amount appropriated in this Act ($686) $98,810 HBO 4.04 ($686) $98,810 6610 6611 6612 6613 6614 6615 6616 6617 6618 6619 6620 6621 42.5. Water Resources and Land Use Planning Purpose: Improve understanding ofwater use and develop plans that improve water management and efficiency. Total Funds $750,559 Federal Funds and Grants $0 Other Funds $0 State Funds $750,559 State General Funds $750,559 Intra-State Government Transfers $0 The above amounts include the following acfjustments, additions, and deletions to the previous appropriatiOn act: Amount from prior Appropriation Act (HB 95) ~ $877,545 Total Funds $877,545 Annualize the cost of the FY 2008 salary adjustment. $57 $57 Realign personal services funding to reflect projected expenditures (Total Funds: $107,559). Redirect contract funds from the Water Resources and Land Use Planning program to implement the State Personnel Administration salary study agencywide. Reduce contract funds by 2%. ($56,686) $0 ($70,357) ($56,686) $0 ($70,357) Amount appropriated in this Act $750,559 $750,559 Section 43: Student Finance Commission, Georgia 6622 Total Funds 6623 Federal Funds and Grants 6624 Federal Funds Not Specifically Identified 6625 Other Funds 6626 Prior Year Funds from Other Sources 6627 Other Funds Not Specifically Identified 6628 State Funds 6629 Lottery Funds 6630 State General Funds 6631 Intra-State Government Transfers $589,784,634 $520,653 $520,653 $12,472,493 $6,900,000 $5,572,493 $576,791,488 $545,237,595 $31,553,893 $0 43.1. Accel 6632 6633 6634 6635 6636 6637 Purpose: Allow students to pursue postsecondary study at approvedpublic andprivate postsecondary institutions, while receiving dual high school and college creditfor courses successfUlly completed. Total Funds $4,200,000 Federal Funds and Grants $0 Other Funds $0 State Funds $4,200,000 Lottery Funds $4,200,000 Intra-State Government Transfers $0 The above amount.~ include the following adjustments. additions, and deletions to the previous appropriation act: 6638 Amount from prior Appropriation Act (HB 95) 6639 Reduce funding to the Accel program to reflect projected need. State Funds $6,000,000 ($1,800,000) Total Funds $6,000,000 ($1,800,000) 6640 Amount appropriated in this Act $4,200,000 $4,200,000 43.2. Engineer Scholarship Purpose: Provide forgivable loans to Georgia residents who are engineering students at Mercer University (Macon campus) and retain those students as engineers in the state. House Budget Office (102) Page 193 of 229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 6641 6642 6643 6644 6645 6646 664 7 6648 6649 Total Funds Federal Funds and Grants Other Funds State Funds Lottery Funds Intra-State Government Transfers $710,000 $0 $0 $710,000 $710,000 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) Reduce funds to reflect actual expenditures. (CC: YES! Amount appropriated in this Act State Funds $760,000 ($50,000) $710,000 Total Funds $760,0001 ($50,000) $710,000 6650 6651 6652 43.3. Georgia Military College Scholarship Purpose: Provide outstanding students with a foil scholarship to attend Georgia Military College, thereby strengthening Georgia's National Guard with their membership. Total Funds $1,228,708 State Funds $1,228,708 Lottery Funds $1,228,708 6653 43 .4. Governor's Scholarship Program Purpose: Recognize graduating Georgia high school seniors who are valedictorians or STAR students oftheir class by providing a scholarship to attend an eligible postsecondary institution in Georgia. Total Funds $2,029,200 6654 Federal Funds and Grants $0 6655 6656 6657 6658 6659 Other Funds Prior Year Funds from Other Sources State Funds State General Funds Intra-State Government Transfers $400,000 $400,000 $1,629,200 $1,629,200 $0 The above amounts include the following at:ljustments, additions, and deletions to the previous appropriation act: 6660 6661 6662 6663 Amount from prior Appropriation Act (HB 95) Replace state funds tbr the Governor's Scholarship Program with other funds (deferred revenue). Reduce base funding for the Governor's Scholarship Program to reflect actual expenditures. Amount appropriated in this Act State Funds $2,329,200 ($400,000) Total Fundsl $2,329,200 $0 ($300,000) ($300,000) ------- $i,629:2oo------- $2;o29,2ooj 6664 6665 6666 6667 6668 6669 43.5. Guaranteed Educational Loans Purpose: Provide service cancelable loans to students enrolled in critical fields ofstudy, which include nursing, physical therapy and pharmacy. Total Funds $3,599,883 Federal Funds and Grants $0 Other Funds $0 State Funds $3,599,883 State General Funds $3,599,883 Intra-State Government Transfers $0 The above amounts include the fOllowing ac!justments, additions, and deletions to the previous appropriation act: 6670 6671 6672 6673 Amount from prior Appropriation Act (HB 95) Eliminate $250,000 in other funds for nursing faculty service cancelable loans. Reduce funds to reflect actual expenditures. (CC: YE'\) Amount appropriated in this Act State Funds $3,799,883 Total Fundsl $4,049,883 $0 ($250,000) ($200,000) ($200,000) ------------------)' $3,599,883 $3,599,883 House Budget Office (102) Page 194 of 229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 6674 6675 6676 6677 6678 6679 6680 43.6. HERO Scholarship Purpose: Provide educational grant assistance to members ofthe Georgia National Guard and U.S. Military Reservists who served in combat zones and the children ofsuch members. Total Funds $918,000 Federal Funds and Grants $0 Other Funds $718,000 Other Funds Not Specifically Identified $718,000 State Funds $200,000 State General Funds $200,000 Intra-State Government Transfers $0 43.7. HOPE Administration 6681 6682 6683 6684 6685 6686 6687 Total Funds Federal Funds and Grants Other Funds Other Funds Not Specifically Identified State Funds Lottery Funds Intra-State Government Transfers $5,988,608 $0 $500,000 $500,000 $5,488,608 $5,488,608 $0 The above amounts include the following a4justments, additions, and deletions to the previous appropriation act: 6688 6689 6690 6691 6692 6693 6694 6695 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the Workers' Compensation premium rate structure. Provide for a general salary increase of2.5% effective January I, 2009 ($43,094) and for performance increases ($17 ,238). Reduce general salary increase from 2.5% to 2%. Reduce funds. Replace State General Funds with lottery proceeds and other agency funds. (CC:Rep/ace $158,912 in state fonds with $158,912 in lottery fonds) Amount appropriated in this Act State Funds $5,387,232 $50,948 $6,974 $60,332 $0 ($16,878) $0 $5,488,608 Total Funds $5,887,232 $50,948 $6,974 $60,332 $0 ($16,878) $0 $5,988,608 6696 6697 6698 43.8. HOPE GED Purpose: Award a $500 voucher once to each student receiving a general educational development (GED) diploma awarded by the Georgia Department ofTechnical and Adult Education. Total Funds $2,461,614 State Funds $2,461,614 Lottery Funds $2,461,614 6699 6700 6701 6702 6703 6704 6705 6706 6707 43.9. HOPE Grant Purpose: Provide grants to students seeking a diploma or certificate at a public postsecondary institution. Total Funds $113,251,243 Federal Funds and Grants $0 Other Funds State Funds Lottery Funds Intra-State Government Transfers $0 $113,251,243 $113,251 ,243 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) Increase HOPE Grant to meet projected need. (CC:Reduce amount ofincrease) State Funds $104,972,024 $8,279,219 Total Funds $104,972,024 $8,279,219 Amount appropriated in this Act House Budget Office (102) Page 195 of 229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 43.10. HOPE Scholarships- Private Schools 6708 6709 6710 6711 6712 6713 Purpose: Provide merit scholarships to students seeking an associate or baccalaureate degree at an eligible private postsecondary institution. Total Funds $52,177,437 Federal Funds and Grants $0 Other Funds $0 State Funds $52,177,437 Lottery Funds $52,177,437 Intra-State Government Transfers $0 The above amounts include the fOllowing adjustments, additions, and deletions to the previous appropriation act: 6714 !Amount from prior Appropriation Act (HB 95) 6715 Increase funds to raise the award amount from $3,000 to $3,500. State Funds $45,651,732 $6,525,705 Total Funds $45,651,732 $6,525,705 6716 Amount appropriated in this Act $52,177,437 $52,177,437 43.11 . HOPE Scholarships - Public Schools Purpose: Provide merit scholarships to students seeking an associate or baccalaureate degree at an eligible public postsecondary institution. 6717 Total Funds $354,276,159 6718 Federal Funds and Grants $0 6719 Other Funds $0 6720 State Funds $354,276,159 6721 6722 Lottery Funds Intra-State Government Transfers $354,276,159 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 6723 6724 6725 Amount from prior Appropriation Act (HB 95) Increase HOPE Scholarships-Public Schools to meet projected need. (CC:Reduce amount ofincrease.) Amount appropriated in this Act State Funds $338,950,936 $15,325,223 $354,276,159 Total Funds1 $338,950,936i $15,325,2231 $354,276,159 6726 6727 6728 43.12. Law Enforcement Dependents Grant Purpose: Provide educational grant assistance to the children ofGeorgia law enforcement officers, firefighters, and prison correctional officers who were permanently disabled or killed in the line of duty, to attend an eligible private or public postsecondary institution in Georgia. Total Funds $50,911 State Funds $50,911 Stat<' General Funds $50,911 43.13. Leveraging Educational Assistance Partnership Program (LEAP) Purpose: Provide educational grant assistance to residents ofGeorgia who demonstrate substantial financial need to attend eligible postsecondary institutions in Georgia. 6729 Total Funds $1,487,410 6730 Federal Funds and Grants $520,653 6731 6732 6733 6734 6735 6736 Federal Funds Not Specifically Identified Other Funds Other Funds Not Specifically Identified State Funds State General Funds Intra-State Government Transfers $520,653 $200,000 $200,000 $766,757 $766,757 $0 The above amounts include the following adjustments, additions, and deletions to the previou..o; appropriation act: 6737 6738 6739 !Amount from prior Appropriation Act (HB 95) Replace state funds for the LEAP Program with other funds (deferred revenue). Amount appropriated in this Act State Funds $966,757 ($200,000) $766:75'7 Total Funds $1,487,410 $01 -----$i:4s7,4ioj House Budget Office (102) Page 196 of 229 Friday, April 04,2008@ II :32:02 AM HBO 4.04 6740 6741 6742 43.14. North Ga. Military Scholarship Grants Purpose: Provide outstanding students with a foil scholarship to attend North Georgia College and State University, thereby strengthening Georgia's Army National Guard with their membership. Total Funds $683,951 State Funds $683,951 State General Funds $683,951 43.15. North Georgia ROTC Grants Purpose: Provide Georgia residents with non-repayable financial assistance to attend North Georgia College and State University and to participate in the Reserve Officers Training Corps program. 6743 6744 Total Funds Federal Funds and Grants $507,479 $0 6745 Other Funds $0 6746 6747 6748 State Funds State General Funds Intra-State Government Transfers $507,479 $507,479 $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 6749 Amount from prior Appropriation Act (HB 95) State Funds $432,479 TQJal Funds $432,479 6750 6751 Increase funds to raise the maximum award from $750 per semester to $1,500 per semester for students who accept a military commission per SB512. Amount appropriated in this Act $75,000 $75,000 6752 6753 6754 43.16. Promise Scholarship Purpose: Provide forgivable loans to students in their junior and senior year who aspire to be teachers in Georgia public schools. Total Funds $5,855,278 State Funds $5,855,278 Lottery Funds $5,855,278 6755 6756 6757 43.17. Public Memorial Safetv Grant Purpose: Provide educational grant assistance to the children ofGeorgia law enforcement officers, fire fighters, Emergency Medical Technicians (EMTs), and correctional officers who were permanently disabled or killed in the line ofduty, to attend a public postsecondary institution in Georgia. Total Funds $255,850 State Funds $255,850 Lottery Funds $255,850 6758 6759 6760 6761 6762 6763 6764 6765 43.18. Teacher Scholarship Purpose: Provide forgivable loans to teachers seeking advanced education degrees in critical shortage fields ofstudy. Total Funds $5,332,698 Federal Funds and Grants $0 Other Funds State Funds $0 $5,332,698 Lottery Funds Intra-State Government Transfers $5,332,698 $0 The above amounts include the fOllowing atijustments, additions, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) State Funds $5,332,698 Total Funds $5,332,698 Amount appropriated in this Act House Budget Office (102) Page 197 of 229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 6766 43.19. Tuition Equalization Grants Purpose: Promote the private segment ofhigher education in Georgia by providing non-repayable grant aid to Georgia residents who attend eligible private postsecondary institutions. Total Funds $33,966,295 6767 6768 6769 6770 6771 6772 6773 Federal Funds and Grants Other Funds Prior Year Funds from Other Sources Other Funds Not Specifically Identified State Funds State General Funds Intra-State Government Transfers $0 $10,654,493 $6,500,000 $4,154,493 $23,311,802 $23,311,802 $0 The above amounts include the j(JI/owing adjustments, additions, and deletions to the previous appropriation act: 6774 6775 6776 6777 6778 !Amount from prior Appropriation Act (HB 95) Reduce funds for Tuition Equalization Grants to reflect fewer students. Increase Tuition Equalization Grant award amount from $1, I00 to $1,200. Replace state funds for Tuition Equalization Grants with other funds (deferred '!revenue). Amount appropriated in this Act State Funds $30,811,802 ($3,500,000) $0 ($4,000,000) $23,311,802 Total Funds' $34,966,2951 ($3,500,000)1 $2,500,0001 $0 $33,966,295 The following appropriations are for agencies attached for administrative purposes. 6779 6780 6781 6782 6783 6784 43.20. Nonpublic Postsecondarv Education Commission Purpose: Authorize private postsecondary schools in Georgia; provide transcripts for students who attended schools that closed; resolve complaints. Total Funds $803,910 Federal Funds and Grants $0 Other Funds $0 State Funds $803,910 State General Funds $803,910 Intra-State Government Transfers $0 The above amounts include the following adjustments. additions, and deletions to the previous appropriation act: 6785 6786 6787 6788 6789 6790 6791 6792 ~Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan [premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Provide for a general salary increase of2.5% effective January 1, 2009 ($8,538) and for performance increases ($3,415). !Amount appropriated in this Act State Funds $789,587 $10,099 ($3,344) $0 ($3,415) ($970) $11,953 $803,910 Total Fund $789,587 $10,099 ($3,344) $0 ($3,415)' ($970)1 $11,9531 $803,910 Section 44: Teachers' Retirement System 6793 Total Funds 6794 Federal Funds and Grants 6795 Other Funds 6796 Other Funds Not Specifically Identified 6797 State Funds 6798 State General Funds 6799 Intra-State Government Transfers 6800 Retirement Payments 6801 Other Intra-State Government Payments House Budget Oflice (I 02) Page 198 of 229 $27,708,825 $0 $448,481 $448,481 $1,523,000 $1,523,000 $25,737,344 $25,458,481 $278,863 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 It is the intent of the General Assembly that the employer contribution rate for the Teachers' Retirement System shall not exceed 9.28% for State Fiscal Year 2009. 44.1. Local/Floor COLA Purpose: Provide retirees from local retirement systems a minimum allowance upon retirement and a post-retirement benefit adjustment (COLA) whenever such adjustment is granted to teachers who retired under TRS. 6802 6803 6804 6805 6806 6807 Total Funds $1,523,000 Federal Funds and Grants $0 Other Funds $0 State Funds $1,523,000 State General Funds $1,523,000 Intra-State Government Transfers $0 The above amounts include the following adJustments, additions, and deletions to the previous appropriation act: 6808 6809 6810 6811 Amount from prior Appropriation Act (HB 95) Reduce funds for the Floor Fund ($3,000) and COLA Fund ($150,000) due to the declining population ofretired teachers who quality for this benefit. Transfer funds from the Board of Regents per HB815 (2008 Session). Amount appropriated in this Act State Funds $1,555,000 ($153,000) Total Funds $1,555,000 ($153,000) $121,000 ......si,s23:ooo.... ..$i$:1si2:i1,o,0o0o0J 6812 6813 6814 6815 6816 6817 6818 6819 6820 6821 6822 6823 6824 6825 6826 6827 6828 6829 44.2. System Administration Purpose: To provide all services to active members, including: service purchases, refonds, retirement counseling, and new retirement processing Total Funds $26,185,825 Federal Funds and Grants $0 Other Funds Other Funds Not Specifically Identified $448,481 $448,481 State Funds Intra-State Government Transfers Retirement Payments $0 $25,737,344 $25,458,481 Other Intra-State Government Payments $278,863 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: Amount from prior Appropriation Act (HB 95) Reduce general salary increase from 2.5% to 2%. State Funds $0 $0 Total Funds $26,351,456 so Increase funding to purchase computer equipment (Other Funds: $80,000). $0 $80,000 Reduce funding based on actual expenses (Other Funds: $743,800). $0 ($743,800) Annualize the cost ofthe FY 2008 salary adjustment (Other Funds: $302,522). $0 $302,522 Reflect an adjustment in the Workers' Compensation premium rate structure (Other Funds: $26,364). Provide for a general salary increase of 2.5% effective January I, 2009 (Other Funds: $273,950) and for performance increases (Other Funds: $109,580). Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182% (Other Funds: $206,709). Delete funding for performance increase. $0 $26,364 $0 $383,530 $0 ($104,667) $0 ($109,580) Amount appropriated in this Act $0 $26,185,825 Section 45: Technical and Adult Education. Department of 6830 Total Funds 6831 Federal Funds and Grants 6832 Federal Funds Not Specifically Identified 6833 Other Funds 6834 Agency Funds 6835 Other Funds Not Specifically Identified House Budget Office ( 102) Page 199 of 229 $621,365,007 $56,600,000 $56,600,000 $193,515,000 $193,475,000 $40,000 Friday, April 04,2008@ I I:32:02 AM 6836 6837 6838 State Funds State General Funds Intra-State Government Transfers HBO 4.04 $371,250,007 $371,250,007 $0 45.1. Administration Purpose: Contribute to the economic, educational, and community development ofGeorgia by providing quality technical education, adult literacy education, continuing education, and customized business and industry workforce training to the citizens ofGeorgia. 6839 6840 6841 6842 6843 6844 6845 6846 6847 Total Funds Federal Funds and Grants Federal Funds Not Specifically Identified Other Funds Agency Funds Other Funds Not Specifically Identified State Funds State General Funds Intra-State Government Transfers $15,453,558 $4,200,000 $4,200,000 $1,040,000 $1,000,000 $40,000 $10,213,558 $10,213,558 $0 The above amounts include the following adjustments. additions, and deletions to the previous appropriation act: 6848 6849 6850 6851 6852 6853 6854 6855 6856 6857 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Eliminate one-time funding to the Harriett Darnell Multi-Purpose Center. Increase federal funds ($1,200,000) and other funds ($240,000) to reflect projected expenditures for FY 2009. Provide for a general salary increase of2.5% effective January I, 2009 ($107,840) and for performance increases ($43,136). Amount appropriated in this Act State Funds $10,050,002 $118,843 ($41,101) $0 ($43,136) ($12,026) ($10,000) $0 $150,976 $10,213,558 Tota] Funds, $13,850,002! $118,843! ($41,101) $0 ($43,136) ($12,026) ($10,000) $1,440,000 $150,976! $15,453,558 6858 6859 6860 6861 6862 6863 6864 6865 45.2. Adult Literacy Purpose: Enable every adult learner in Georgia to acquire the necessary basic skills-- reading, writing, computation, speaking, and listening- to compete successfUlly in today's workplace, strengthenfamily foundations, and exercise foil citizenship. Total Funds $34,097,100 Federal Funds and Grants $15,200,000 Federal Funds Not Specifically Identified $15,200,000 Other Funds $2,600,000 Agency Funds $2,600,000 State Funds $16,297, I 00 State General Funds $16,297,100 Intra-State Government Transfers $0 The above amounts include the following adjustments. additions, and deletions to the previous appropriation act: 6866 6867 6868 6869 6870 6871 6872 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Reflect an adjustment in the Workers' Compensation premium rate structure. Increase federal funds ($1,200,000) and other funds ($600,000) to reflect projected expenditures for FY 2009. Provide for a general salary increase of2.5% effective January 1, 2009. State Funds $16,016,600 $169,964 ($58,780) $0 ($17,199) $0 $186,515 $169.964 ($58,780)j I ($17,19$90)1 $1,800,000 I I $186,5151 House Budget Office (I 02) Page 200 of229 Friday, April 04, 2008@ I I:32:02 AM 6873 !Amount appropriated in this Act HBO 4.04 ------$l6,297:ioo ---------iii4;097Xool 45.3. Economic Development (Quick Start) Purpose: Provide a number ofprograms and services designed to assist businesses and industries with their training needs. 6874 6875 Total Funds Federal Funds and Grants $26,819,604 $200,000 6876 Federal Funds Not Specifically Identified $200,000 6877 6878 6879 6880 Other Funds Agency Funds State Funds State General Funds $9,875,000 $9,875,000 $16,744,604 $16,744,604 6881 Intra-State Government Transfers $0 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 6882 6883 6884 6885 6886 6887 6888 6889 6890 6891 6892 Amount from prior Appropriation Act (HB 95) State Funds $16,368,043 Total Funds $21,368,043 Annualize the cost of the FY 2008 salary adjustment. $105,580 $105,580 Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. ($36.514) $0 ($36,514) $0 Reflect an adjustment in the Workers' Compensation premium rate structure. ($10,683) ($10,683) Provide for a general salary increase of2.5% effective January 1, 2009. $93,178 $93,178 Increase federal funds ($200,000) and other funds ($4,875,000) to reflect projected expenditures for FY 2009. $0 $5,075,000 Increao;e funds for a post-graduate engineering pilot program at Chattahoochee Technical College. IneNase i\mtls fat Base Clest:~te antl Realigt ment (BR "C) jaB tetf8iniag pFBgF8Rl fer "tl&Bta TeehRieal Cellege. $200,000 ~ $200,000 ~ c_A:::m:::o:..:un=:.t.:cap,p"ro"p'-'n"'"a::tec:.d::...::in:..:th=is..:Ac:.c:::t_ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _-_-_-_-_$_1_6.:_,7_4_4-.:_,6_0_4 ___--$26;8i9,6o41 Provided, however, from the appropriation of State General Funds designated above for program 45.3. Economic Development (Quick Start), the amount of$200,000 is specifically appropriated for this purpose: "Increase funds for a post-graduate engineering pilot program at Chattahoochee Technical College". Notwithstanding the statement of specific purpose in this proviso, the appropriation of State General Funds in Program 45.3. Economic Development (Quick Start) above may be used for this specific purpose as well. 6893 Pa, iEieEI, he "e o'eF, !am the ltflflFBflriatiaR af Slate GeReFal FHREis ElesigRateEI aeave far J3rBgFQIH 43.3. EeaRamie Develefl!HSRt QHiel Start), the a!HBHRI af$23,QQQ is Sfleeifieall) ltflJ3r9J3riateEI far this l"HFflase: "IRerease fHHEis far Base ClasHFe aRE! Realig.t!Heet EBRAC) jae retraiRiRg flragram far AtlaRta Teelmieal Callege". }lat .. ithsffinEiiRg the statemeRt afsJ3eeifie flHFflBSe iR t!Hs f'Fa,isa, the ltflflFeflriatiaR af State GeReFal FHREIS iR Pregram 4j; .3. BeaRaiHie De' el9fl!HeRI QHiek Start) aeao'e may ee useE! far this SJ3eeifie flHFflBse as "ell. 6894 6895 6896 6897 6898 6899 6900 6901 6902 6903 45.4. Technical Education Purpose: Provide quality technical education and special workforce services. The primary role is to ensure that all programs and services excel in meeting the individual's needfor career success and the community's needfor continued economic growth and development. Total Funds Federal Funds and Grants Federal Funds Not Specifically Identified Other Funds Agency Funds State Funds State General Funds Intra-State Government Transfers $544,994,745 $37,000,000 $3 7,000,000 $180,000,000 $180,000,000 $327,994,745 $327,994,745 $0 The above amounts include the following acfju...,tments, additions, and deletions to the previous appropriation act: State Funds Total Funds Amount from prior Appropriation Act (HB 95) $330,882,922 $455,882,922 Annualize the cost of the FY 2008 salary adjustment. $4,100,327 $4,100,327 House Budget Office ( 102) Page 201 of 229 Friday, April 04.2008@ II :32:02 AM HBO 4.04 6904 6905 6906 6907 6908 6909 6910 6911 6912 6913 6914 Reflect an adjusbnent in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. ($1,418,062) ($1,418,062) Reduce general salary increase from 2.5% to 2%. $0 $0 Reflect an adjustment in the Workers' Compensation premium rate structure. ($414,912) ($414,912) Increase federal ftmds ($17,000,000) and other funds ($75,000,000) to reflect projected expenditures for FY 2009. $0 $92,000,000 Increase formula funding in operating expenses to reflect an increase in square footage. $2,715,343 $2,715,343 Provide for a general salary increase of2.5% effective January I, 2009. $3,601,300 $3,601,300 Eliminate cash funding for major repairs and renovations and provide bond funding. ($12,222,173) ($12,222,173) Increase funds for operating and administrative expenses for new or existing High School Career Academies with priority given to regional academies. $500,000 S5oo,oooi lneFease ftm:ds feF a eae time gNAt te eFeate a ne e&mJ'ttS in Cateesa Ce1:1M3 at 8eatle3 Plaee. ~ ~ Amount appropriated in this Act $327,994,745 $544,994,745 P"4lF3a.ee4vF.iedTaeesdee,lfmfwtaile"da'eslvefeedFpu,eafeFel:ea!e~eft!t,fitm!eftelelfglllFRftl'IiFBBBI!fHll,Flet~eai:F$"e2aet3efQaS'taQaeQl,.Qe.~.GiesellllSal-lefl'sflfleiffJetlSFliaBFieau''aiasClledyastetlldhBfleefSlsFilillBgflCafflleleF'iteBe~l:fdelRdaieflIelleilpeBaeteafe~tfs!SFlfetfla~~ll'e:F~GasBeeee.~a"e.flli }FlUaRl'udislfitastPaFneogiiraagm!f4tetl.s4la. tTemeeeaftm!.eBaflSEfldllueeilalie!.BflBiJi'afleBese'e' "R'll"l'! ee u'sed fep Isis SI'Jile.!He I'JIJfl'lBSe liS ue11. Section 46: Transportation, Department of 6915 Total Funds 6916 6917 Federal Funds and Grants Federal Highway Administration Highway Planning & Construction 6918 Federal Funds Not Specifically Identified 6919 Other Funds 6920 Agency Funds 6921 State Funds 6922 State Motor Fuel 6923 6924 State General Funds Intra-State Government Transfers 6925 Other Intra-State Government Payments $2,137,851,337 $1,269,017,438 $1,242,517,438 $26,500,000 $5,999,308 $5,999,308 $861,416,563 $826,557,516 $34,859,047 $1,418,028 $1,418,028 It is the intent ofthis General Assembly that the following provisions apply: a.) In order to meet the requirements for projects on the Interstate System, the Office of Planning and Budget is hereby authorized and directed to give advanced budgetary authorization for Jetting and execution oflnterstate Highway Contracts not to exceed the amount of Motor Fuel Tax Revenues actually paid into the Fiscal Division ofthe Department ofAdministrative Services. b.) Programs financed by Motor Fuel Tax Funds may be adjusted for additional appropriation or balances brought forward from previous years with prior approval by the Office ofPlanning and Budget. c.) Interstate rehabilitation funds may be used for four- Ianing and passing lanes. Funds appropriated for onsystem resurfacing, four-Ianing and passing lanes may be used to match additional Federal aid. d.) The Fiscal Officers of the State are hereby directed as of July 1st ofeach fiscal year to determine the collection of Motor Fuel Tax in the immediately preceding year Jess refunds, rebates and collection costs and enter this amount as being the appropriation payable in lieu ofthe Motor Fuel Tax Funds appropriated in this Bill, in the event such collections, less refunds, rebates and collection costs, exceed such Motor Fuel Tax Appropriation. e.) Functions financed with General Fund appropriations shall be accounted for separately and shall be in addition to appropriations of Motor Fuel Tax revenues required under Article III, Section IX, Paragraph VI, Subsection (b) of the State Constitution. f.) Bus rental income may be retained to operate, maintain and upgrade department-owned buses, and air transportation service income may be retained to maintain and upgrade the quality of air transportation equipment. g.) No State Funds or proceeds of General Obligation Debt shall be utilized for the acquisition, construction, development, extension, enlargement, rehabilitation or improvement of any commuter rail passenger facilities unless otherwise specifically appropriated thereby herein. House Budget Office (I 02) Page 202 of 229 Friday. April 04,2008@ 11:32:02 AM HBO 4.04 46.1. Administration Purpose: The purpose is to plan. construct, maintain, and improve the state's roads and bridges; provide planning andfinancial supportfor other modes oftransportation such as mass transit and airports; provide airport and air safety planning; andprovide air travel to state departments. 6926 6927 6928 6929 6930 Total Funds Federal Funds and Grants Federal Highway Administration Highway Planning & Construction Other Funds Agency Funds $80,216,933 $10,839,823 $10,839,823 $898,970 $898,970 6931 6932 6933 6934 State Funds State Motor Fuel State General Funds Intra-State Government Transfers $68,478,140 $67,839,303 $638,837 $0 The above amounts include the fOllowing adjustments, additions, and deletions to the previous appropriation act: 6935 6936 6937 6938 6939 6940 6941 6942 6943 6944 6945 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Increase the GBA real estate rental rate for office space. Reduce general salary increase from 2.5% to 2%. Reflect an adjustment in the Workers' Compensation premium rate structure. Reallocate operating funds among programs to reflect projected expenditures. Provide for a general salary increase of 2.5% effective January I, 2009 ($605,950), and for performance increases ($242.380). Fund implementation of the freight logistics transport strategy to improve freight mobility and leverage state infrastructure investments. (CC: YES) Adjust telecommunications to reflect GTA billings. Provide matching funds to retrofit diesel buses with pollution control devices. State Funds $63,873,730 $778,864 ($239.479) $0 $0 $81,461 $2,463,961 $848,330 $388,837 $32.436 $250,000 Total Funds $75,612,523 $778,864 ($239,479) $0 $0 $81.461 $2.463,961 $848,330 $388,837 $32,436 $250,000 6946 Amount appropriated in this Act $68,478,140 $80,216,933 6947 6948 6949 46.2. Air Transportation Purpose: Provide air transportation to state officials and companies considering a move to Georgia and conduct aerial photographyflights. Total Funds $3,243, I 05 Federal Funds and Grants $0 Other Funds $275,000 6950 6951 6952 6953 6954 Agency Funds State Funds State General Funds Intra-State Government Transfers Other Intra-State Government Payments $275,000 $2,310,310 $2,310,310 $657,795 $657,795 The above amounts include the following adjustments, additions, and deletions to the previous appropriation act: 6955 6956 6957 6958 6959 6960 6961 6962 6963 Amount from prior Appropriation Act (HB 95) Annualize the cost ofthe FY 2008 salary adjustment. Reflect an adjustment in the employer share ofthe State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Retlect an adjustment in the Workers' Compensation premium rate structure. Provide for a general salary increase of2.5% effective January 1, 2009 ($17,50 I), for performance increases ($7,001 ), and for structure adjustments to the statewide salary plan ($34,545). Provide one-time funds for federally-required inspections of2 King Airs to ensure aircraft safety and to prevent the planes from being grounded. Amount appropriated in this Act State Funds $1,506,758 $26,237 ($6,890) $0 ($7,001) $2,159 $59,047 $730,000 Total Funds $2,439,553 $26,237 ($6.890) $0 ($7,001) $2,159 $59,047 $730,000 House Budget Office (102) Page 203 of 229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 6964 6965 6966 6967 6968 6969 6970 46.3. Airport Aid Purpose: Support statewide economic development by providing the infrastructure for a safe, efficient, and adequate transportation system and award grants from the Airport Fund. Total Funds $28,155,457 Federal Funds and Grants $6,500,000 Federal Funds Not Specifically Identified $6,500,000 Other Funds $0 State Funds $21,655,457 State General Funds $21,655,457 Intra-State Government Transfers $0 The above amounts include the fOllowing adjustments, additions, and deletions to the previous appropriation act: 6971 6972 6973 6974 6975 6976 6977 6978 6979 Amount from prior Appropriation Act (HB 95) Annualize the cost of the FY 2008 salary adjustment. Reflect an adjustment in the employer share of the State Health Benefit Plan premiums from 22.843% to 24.182%. Reduce general salary increase from 2.5% to 2%. Delete funding for performance increases. Reflect an adjustment in the Workers' Compensation premium rate structure. Delete one-time increase for airport aid grant funding. Provide for a general salary increase of2.5% effective January I. 2009 ($3,866), and for performance increases ($3,006). ... ... " -o . '-"~- .n. --~.-. "' :n~- .n. . . ,_ 'o. :';, . ~' ~. ; ~- : "!: ; State Funds $11,646,149 $6,316 ($1,522) $0 ($1,547) $648 ($5,000,000) $5,413 ~ Total Funds $18,146,149 $6,316 ($1,522) $0 ($1,547) $648 ($5,000,000) $5,413 ~ 6980 6981 6982 beN"*' lo:o ""''.',rr/u. .ru'-."-~- . -D. "'- .r. D. D. Sfe~ e Si"'fM9~;$4,lJQ(J,9~0;; blte at.ee 4iFtJB',.; 4Nilta,.it, 16,. i19tpM e"11e 1M 1<$7{){},{)(}{}); s t i llte ~l,mi bt.lN tl} 4i"flB"* b6,,;66;s,.,_~ft:Jf" bttpM\erne.tts 16 \{e~; ms f HrtJB,.; ($~{){),{}{)Q):) Increase funds for general airport aid throughout the state. Amount appropriated in this Act $9,800,000 $9,800,000 -------$2-1,6ss:4s_7 _________ $2s:iss-,457 PFe"ided, lie" e, eF, fioem tile !lflfiFBfiABtieR ef Slate GeReFal F'Ynds ~esigReted ~e,e feF fi!B~ Hd. Aifj!Bft Aid, tile ameYnt ef$3,2QQ,Q(l(l is Sf!eeiifeal"' af1f1FBf1RBted fe~ ~IS ~Yf!!Bse: PFe de fwidiRg te the fellewiRg: PatddiRg Cetmt) Regie Rei Aifj!BFt feF a iligllt llsiiliiRg IR meRle~ ef_ Hal eellels, Wesle~ Rai' feF imfll'e"emeRts ($7QQ,QQQ); GlyRO Ce!Hity Aifj!eFt CemmiSSIBR BRd feF '':"'fiF~vemeR_ts te MeKmReR AiFj!eFt ($3QQ,QQQ)". l>let-witllstandiRg the sletemeRt efsf!eeiife fl~ese IR th1s fiFB"Ise, tile . !lflfiFBfiFietieR ef State GeReFai FYRds iR PregFaHl 4i.J: Aifj!B~ _Ad allee Hili~' ~e tiSed :SF this speeif.ie J!IYFfJ9Se as 'Nell. 1, e mlllliFities Ret iR e"eess ef twa liHRarea aRa fel'ty meRtlts. [Bond# 5] From State General Funds, $854,000 is specifically appropriated for the purpose of financing educational facilities for county and independent school systems through the State Board of Education (Department of Education) through the issuance of not more than $10,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [BeRa # e] Frem State GeReral FHRGS, $1' I,GGG is Sfleeifieall~ liflflreflrilltea fer tlte flliFfleSe ef fiRaReiRg eaHeatieRal faeilities fer eeHRty ood iRdefleRaeat selteel systems thret~glt tlte State Beard efEaHeatieR (Deflai'!FReRt efEaHeatieR) threHgh tlte issHaRee efRet mere tltoo $3,GGG,GGG ia flriReiflal amei!Rt efGeReral OllligatieR Dellt, tlte iRstrlimeR!s efwltielt sltall ha,e matHrities Ret iR e"eess ef si"ty meRtlts. [Bond# 7] From State General Funds, $2,562,000 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $30,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 8] From State General Funds, $2,562,000 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $30,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 9] From State General Funds, $!15,500 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $500,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond # I OJ From State General Funds, $64,050 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $750,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# II] From State General Funds, $693,000 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $3,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 12] From State General Funds, $683,200 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $8,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# !3] From State General Funds, $!70,800 is specifically appropriated to the Board of Regents of the University System of Georgia to provide public library facilities by grant to the governing board of the Fairplay Library, for that library, through the issuance of not more than $2,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 14] From State General Funds, $438,900 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of House Budget Office (I 02) Page 214 of229 Fr;day, AprU 04, 2008@ II :32:02 AM HBO 4.04 7314 7315 7316 7317 7318 7319 7320 7321 7322 land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $1,900,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 15] From Stak General Funds, $600,600 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $2,600,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 16] From State General Funds, $485,100 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means ofthe acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $2,100,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 17] From State General Funds, $1,039,500 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $4,500,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 18] From State General Funds, $1,039,500 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $4,500,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 19] From State General Funds, $5,978,000 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, constmction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $70,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 20] From State General Funds, $2,844,247 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $33,305,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond # 21] From State General Funds, $348,005 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $4,075,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 22] From State General Funds, $162,260 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $1,900,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 23] From State General Funds, $589,260 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of House Budget Office (I 02) Page 215 of229 Friday, April 04,2008@ II :32:02 AM HBO 4.04 land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $6,900,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. 7323 [Bond # 24] From State General Funds, $341 ,600 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $4,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. 7324 (Bond # 25] From State General Funds, $546,560 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $6,400,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. 7325 [Bond # 26] From State General Funds, $1 02,480 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $1,200,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. 7326 [Bond # 27] From State General Funds, $1 ,007,720 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $11 ,800,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of t\vo hundred and forty months. 7327 (Bond# 28] From State General Funds, $231,000 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $1,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. 7328 [Bond# 29] From State General Funds, $512,400 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $6,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. 7329 [Bond # 30] From State General Funds, $136,640 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $1 ,600,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. 7330 [Bond # 31] From State General Funds, $1, 127,280 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $13,200,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. 7331 [Bond# 32] From State General Funds, $554,400 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of House Budget Office (I 02) Page 216 of229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 7332 7333 7334 7335 7336 7337 7338 7339 7340 7341 land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $2,400,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond # 33] From State General Funds, $346,500 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $1,500,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 34] From State General Funds, $115,500 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means ofthe acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $500,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 35] From State General Funds, $150,150 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $650,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 36] From State General Funds, $854,000 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $1 0,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 37] From State General Funds, $56,791 is specifically appropriated to the Board of Regents of the University System of Georgia to provide public library facilities by grant to the governing board of the Grantville Public Library, for that library, through the issuance of not more than $665,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond # 38] From State General Funds, $170,800 is specifically appropriated to the Board of Regents of the University System of Georgia to provide public library facilities by grant to the governing board of the Forsyth County Public Library, for that library, through the issuance of not more than $2,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 39] From State Gener,tl Funds, $46,200 is specifically appropriated to the Board of Regents of the University System of Georgia to provide public library facilities by grant to the governing board of the Jeff Davis Public Library, for that library, through the issuance of not more than $200,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 40] From State General Funds, $42,700 is specifically appropriated to the Board of Regents of the University System of Georgia to provide public library facilities by grant to the governing board of the Mildred L. Terry Branch Library, for that library, through the issuance of not more than $500,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 41] From State General Funds, $170,800 is specifically appropriated to the Board of Regents of the University System of Georgia to provide public library facilities by grant to the governing board of the Nancy Guinn Memorial Library, tor that library, through the issuance of not more than $2,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 42] From State General Funds, $104,615 is specifically appropriated to the Board of Regents of the University System of Georgia to provide public library facilities by grant to the governing board of the Senoia Public Library, for that library, through the issuance of not more than $1,225,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. House Budget Office (I 02) Page 217 of229 Friday. April 04,2008@ 11:32:02 AM HBO 4.04 7342 7343 7344 7345 7346 7347 7348 7349 7350 7351 [Bond# 43] From State General Funds, $162,260 is specifically appropriated to the Board of Regents of the University System of Georgia to provide public library facilities by grant to the governing board of the Blackshear Memorial Library, for that library, through the issuance of not more than $1,900,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 44] From State General Funds, $170,800 is specifically appropriated to the Board of Regents of the University System of Georgia to provide public library facilities by grant to the governing board of the Houston County Library, for that library, through the issuance of not more than $2,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 45] From State General Funds, $4,389,000 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $19,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 46] From State General Funds, $138,600 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $600,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 4 7] From State General Funds, $1,708,000 is specifically appropriated for the purpose of financing projects and facilities for the Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $20,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 48] From State General Funds, $2,677,290 is specifically appropriated for the purpose of financing projects and tacilities for the Department of Technical and Adult Education by means of the acquisition, construction, development, extension, enlargement, or improvement ofland, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $11,590,000 in principal amount of General Obligation Deht, the instruments of which shall have maturities not in excess of sixty months. [Bond# 49] From State General Funds, $1,043,588 is specifically appropriated for the purpose of financing projects and facilities for the Department of Technical and Adult Education by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $12,220,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 50] From State General Funds, $1,732,500 is specifically appropriated for the purpose of financing projects and facilities for the Department of Technical and Adult Education by means of the acquisition, construction, development, extension, enlargement, or improvement ofland, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $7,500,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 51] From State General Funds, $447,069 is specifically appropriated for the purpose of financing projects and facilities for the Department of Technical and Adult Education by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $5,235,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 52] From State General Funds, $670,817 is specifically appropriated for the purpose of financing projects and facilities for the Department of Technical and Adult Education by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary House Budget Office (I 02) Page 218 of229 Friday, April 04,2008 (~,II :32:02 AM HBO 4.04 7352 7353 7354 7355 7356 7357 7358 7359 7360 or useful in connection therewith, through the issuance of not more than $7,855,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. (Bond# 53] From State General Funds, $781,410 is specifically appropriated for the purpose of financing projects and facilities for the Department of Technical and Adult Education by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $9,150,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 54] From State General Funds, $341,600 is specifically appropriated for the purpose of financing projects and facilities for the Department of Technical and Adult Education by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $4,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. (Bond# 55] From State General Funds, $128,100 is specifically appropriated for the purpose of financing projects and facilities for the Department of Technical and Adult Education by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $1,500,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 56] From State General Funds, $427,000 is specifically appropriated for the purpose of financing projects and facilities for the Department of Technical and Adult Education by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $5,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 57] From State General Funds, $1,592,710 is specifically appropriated for the purpose of financing projects and facilities for the Department of Technical and Adult Education by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $18,650,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 58] From State General Funds, $1,281,000 is specifically appropriated for the purpose of financing projects and facilities for the Department of Technical and Adult Education by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $15,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 59] From State General Funds, $115,500 is specifically appropriated for the purpose of financing projects and facilities for the Department of Technical and Adult Education by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $500,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 60] From State General Funds, $173,250 is specifically appropriated for the purpose of financing projects and facilities for the Department of Technical and Adult Education by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $750,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 61] From State General Funds, $1,089,704 is specifically appropriated for the purpose of financing projects and facilities for the Department of Technical and Adult Education by means of the acquisition, construction, development, extension, enlargement, or improvement ofland, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary House Budget Office (102) Page 219 of229 Friday. April 04. 2008@ II :32:02 AM HBO 4.04 or useful in connection therewith, through the issuance of not more than $12,760,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. 7361 [Bond# 62] From State General Funds, $357,826 is specifically appropriated for the purpose of financing projects and facilities for the Department of Technical and Adult Education by means of the acquisition, construction, development, extension, enlargement, or improvement ofland, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $4,190,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. 7362 [Bond# 63] From State General Funds, $295,057 is specifically appropriated for the purpose of financing projects and facilities for the Department of Human Resources by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $3,455,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. 7363 [Bond# 64] From State General Funds, $218,295 is specifically appropriated for the purpose of financing projects and facilities for the Department of Human Resources by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $945,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. 7364 [Bond# 65] From State General Funds, $592,676 is specifically appropriated for the purpose of financing projects and facilities for the Department of Human Resources by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $6,940,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. 7365 [Bond# 66] From State General Funds, $128,954 is specifically appropriated for the purpose of financing projects and facilities for the Department of Human Resources by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $1,510,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. 7366 [Bond# 67] From State General Funds, $51,240 is specifically appropriated for the purpose of financing projects and facilities for the Department of Human Resources by means of the acquisition, construction, development, extension, enlargement, or improvetnent of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $600,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. 7367 [Bond # 68] From State General Funds, $158,844 is specifically appropriated for the purpose of financing projects and facilities for the Department of Human Resources by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $1,860,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. 7368 [Bond# 69] From State General Funds, $58,072 is specifically appropriated for the purpose of financing projects and facilities for the Department of Veterans Service by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $680,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. 7369 [Bond # 70] From State General Funds, $66,185 is specifically appropriated for the purpose of financing projects and facilities for the Department of Veterans Service by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in House Budget Otlice (I 02) Page 220 of 229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 7370 7371 7372 7373 7374 7375 7376 7377 7378 connection therewith, through the issuance of not more than $775,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 71) From State General Funds, $1,155,000 is specifically appropriated for the purpose of financing projects and facilities for the Department of Corrections by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $5,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 72) From State General Funds, $924,000 is specifically appropriated for the purpose of financing projects and facilities for the Department of Corrections by means of the acquisition, construction, development, extension, enlargement, or improvement ofland, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $4,000,000 in principal amount of General Obi igation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 73] From State General Funds, $1,336,510 is specifically appropriated for the purpose of financing projects and facilities for the Department of Corrections by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $15,650,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 74) From State General Funds, $843,752 is specifically appropriated for the purpose of financing projects and facilities for the Department of Corrections by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $9,880,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 75) From State General Funds, $315,315 is specifically appropriated for the purpose of financing projects and facilities for the Department of Defense by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $1,365,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 76) From State General Funds, $23,100 is specifically appropriated for the purpose of financing projects and facilities for the Georgia Bureau of Investigation by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $100,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 77) From State General Funds, $23, I00 is specifically appropriated for the purpose of financing projects and facilities for the Georgia Bureau of Investigation by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or fucilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $100,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 78) From State General Funds, $91,245 is specifically appropriated for the purpose of financing projects and facilities for the Georgia Bureau oflnvestigation by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $395,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 79) From State General Funds, $48,678 is specifically appropriated for the purpose of financing projects and facilities for the Georgia Bureau oflnvestigation by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in House Budget Office (102) Page 221 of 229 Friday, April 04,2008@ 11:32:02 AM HBO 4.04 7379 7380 7381 7382 7383 7384 7385 7386 7387 connection therewith, through the issuance of not more than $570,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. (Bond# 80] From State General Funds, $1,003,695 is specifically appropriated for the purpose of financing projects and facilities for the Department of Juvenile Justice by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $4,345,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond # 81] From State General Funds. $634,949 is specifically appropriated for the purpose of financing projects and facilities for the Department of Juvenile Justice by means of the acquisition, construction, development, extension, enlargement, or improvement ofland, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $7,435,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess oftwo hundred and forty months. (Bond# 82] From State General Funds, $1,573, I I0 is specifically appropriated for the purpose of financing projects and facilities for the Department of Juvenile Justice by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $6,810,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 83] From State General Funds, $145,180 is specifically appropriated for the purpose of financing projects and facilities for the Department of Public Safety by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $1,700,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 84] From State General Funds, $622,566 is specifically appropriated for the purpose of financing projects and facilities for the Georgia Agricultural Exposition Authority by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $7,290,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 85] From State General Funds, $256,200 is specifically appropriated for the purpose of financing projects and facilities for the Georgia Building Authority by means of the acquisition, construction, development, extension, enlargement, or improvement ofland, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $3,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. (Bond# 86] From State General Funds, $1,248,555 is specifically appropriated for the purpose of financing pr~jects and facilities for the Georgia Building Authority by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $5,405,000 in principal amount of General Obligation Debt, the instruments of 'Which shall have maturities not in excess of sixty months. [Bond# 87] From State General Funds, $1,155,000 is specifically appropriated for the purpose of financing projects and facilities for the Georgia Building Authority by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $5,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 88] From State General Funds, $836,920 is specifically appropriated for the purpose of financing projects and facilities for the Department of Economic Development by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary House Budget Office (1 02) Page 222 of229 Friday, April 04, 2008@ II :32:02 AM HBO 4.04 or useful in connection therewith, through the issuance of not more than $9,800,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. 7388 [Bond# 89] From State General Funds, $577,500 is specifically appropriated for the purpose of financing projects and facilities for the Georgia Forestry Commission by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $2,500,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. 7389 [Bond# 90] From State General Funds, $231,000 is specifically appropriated for the purpose of financing projects and facilities for the Georgia Forestry Commission by means of the acquisition, construction, development, extension, enlargement, or improvement ofland, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $1,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. 7390 [Bond# 91] From State General Funds, $2,135,000 is specifically appropriated for the purpose of financing projects and facilities for the Jekyll Island State Park Authority by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $25,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. 7391 [Bond# 92] From State General Funds, $453,915 is specifically appropriated for the purpose of financing projects and facilities for the Department of Natural Resources by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $1,965,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. 7392 [Bond# 93] From State General Funds, $256,200 is specifically appropriated for the purpose of financing projects and facilities for the Department of Natural Resources by means of the acquisition, construction, development, extension, enlargement, or improvement ofland, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $3,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. 7393 [Bond# 94] From State General Funds, $231,000 is specifically appropriated for the purpose of financing projects and facilities for the Department of Natural Resources by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $1,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. 7394 [Bond# 95] From State General Funds, $1,848,000 is specifically appropriated for the purpose of financing projects and facilities for the Department of Revenue by means of the acquisition, construction, development, extension, enlargement, or improvement ofland, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful i connection therewith, through the issuance of not more than $8,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. 7395 [Bond# 96] From State General Funds, $635,250 is specifically appropriated for the purpose of financing projects and facilities for the Department of Revenue by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful connection therewith, through the issuance of not more than $2,750,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. 7396 [Bond# 97] From State General Funds, $170,800 is specifically appropriated for the purpose of financing projects and facilities for the Department of Agriculture by means of the acquisition, construction, development, extension, enlargement, or improvement ofland, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful House Budget Office (102) Page 223 of229 Friday, April 04. 2008@ II :32:02 t HBO 4.04 7397 7398 7399 7400 7401 7402 7403 7404 7405 7406 connection therewith, through the issuance of not more than $2,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 98] From State General Funds, $288,750 is specifically appropriated for the purpose of financing projects and facilities for the Department of Agriculture by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $1,250,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months. [Bond# 99] From State General Funds, $3,586,800 is specifically appropriated for the Georgia Environmental Facilities Authority for the purposes of financing loans to local government and local government entities for water or sewerage facilities or systems, through the issuance of not more than $42,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# l 00] From State General Funds, $204,960 is specifically appropriated for the Georgia Environmental Facilities Authority for the purposes of financing loans to local government and local government entities for water or sewerage facilities or systems, through the issuance of not more than $2,400,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 101] From State General Funds, $478,240 is specifically appropriated for the Georgia Environmental Facilities Authority for the purposes of financing loans to local government and local government entities for water or sewerage facilities or systems, through the issuance of not more than $5,600,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 102] From State General Funds, $2,562,000 is specifically appropriated for the Georgia Environmental Facilities Authority for the purposes of financing loans to local government and local government entities for water or sewerage facilities or systems, through the issuance of not more than $30,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 103] From State General Funds, $401,380 is specifically appropriated for the purpose of financing projects and facilities for the Georgia Regional Transportation Authority by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, hoth real and personal, necessary or useful in connection therewith, through the issuance of not more than $4,700,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# 104] From State General Funds, $290,787 is specifically appropriated for the purpose of financing projects and facilities for the Department of Transportation by means ofthe acquisition, construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $3,405,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [Bond# I05] From State Motor Fuel Funds, $19,642,000 is specifically appropriated for the purpose of financing projects and facilities for the Department of Transportation by means of the acquisition, construction, development, extension, enlargement, or improvement ofland, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than $230,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months. [BeAEI # 1Q8] rrem State GeHeral f\mEis, $857,389 is Sfleeifieally B(3(3re(3riateEI fer the (3HF(3ese ef fiHaf!eiHg (3rejeets BREI faeilities fer the De(3artmeHt efTraHspertatiefl B) meaRs efthe aeEjHisitieH, eeHstrHetieH, EleelepmeHI, eJ'elepment, eJ:h the issHaf!ee ef Ret mere thaH $2,QQQ,QQQ in !lriHeiflal ameHat ef House Budget Office (I 02) Page 224 of229 Friday, April 04, 2008 @ II :32:02 AM HBO 4.04 7407 7408 GeAeral OsligatieFI Dest, the iAs!F!Imea!s ef ,,},iell skall kave maturities Ret ifl e"eess eftooe I>IIA