G,t,. />.?.00 .R.l -.43 I 1"1"14-"15 STATE OF GEORGIA DEPARTMENT OF AUDITS 254 WASHINGTON STREET ATLANTA, GEORGIA 30334 REVIEW REPORT STATE OF GEORGIA DEPARTMENT OF TECHNICAL AND ADULT EDUCATION ADMINISTRATIVE CENTRAL OFFICE (OVERSIGHT UNIT) YEAR ENDED JUNE 30, 1995 DEPARTMENTOFTECHNICALANDADULTEDUCATION ADMINISTRATNE CENTRAL OFFICE ng Leaming Center G. E. 0. Testing Fees Insurance Recoveries Registration Fees Reimbursements from Various Sources Other Sources Total other Revenues Retained Total Revenues CARRY-OVER FROM PRIOR YEAR Transfer from Reserved Fund Balance Federal Financial Assistance Private Grants Satellite Dish Installation Total Cany-Owtrfrom Prior Year Total Funds Available EXPENDITURES PERSONAL SERVICES Salaries and Wages Employer's Contributions for: F.t.C.A. Retirement Health Insurance Liability Insurance Unemployment Compensation Insurance Workera' Compensation Insurance Assessments by Merit System See Independent Accountant's Combined Report on Review of Financial Statements and Supplementary lnfonnation. The notes to the financial statements are an integral part of this statement. -4- TOTALS YEARENDEO JUNE 30, 1995 JUNE 30, 1994 166,983,138.00 S 21,172,573.00 37,500.00 141,399,0,41.00 19,218,650.00 62,500.00 188,193,211.00 S 160,680,191.00 -118,786,566.41 -105,382,965.53 69,406,644.59 S 55,297,225.47 25,091,999.28 S -15,179,236.28 24,918,065.16 -15,492,247.98 9,912,763.00 $ 9,425,817.18 47,795.00 S 12,000.00 105,617.75 47,223.00 50,551.53 6,171.69 0.00 269,458.97 S 79,588,866.56 $ 0.00 0.00 72,895.71 0.00 0.00 47,540.07 154.53 120,590.31 64,843,632.96 18,756.44 S 0.00 118,320.00 137,076.44 $ 58,932.81 5.24 0.00 58,938.05 79,725,943.00 $ 64,902,571.01 3,277,109.50 $ 171,625.64 460,693.61 403,778.17 20,889.00 747.00 16,356.81 8,398.80 4,359,598.53 S 2,805,911.05 149,750.52 405,093.32 346,236.22 11,176.00 2,524.00 21,246.00 8,423.09 3,750,360.20 Pef'ABTMENT OF teCHN1QAL ANP AQUJ I EPVQATIQN APMNISIBATNF CENTRAt OFFICE lOVEBSIQHT UNm STATEMENT OF FtJNQS AVAILABLE ANP l;;XPENPITURES BUDGeI FUNQ YEAR ENDED JUNE 30 1995 EXHIBIT"C" EXPENDITURES REGULAR OPERATING EXPENSES Molar Vehicle Expenses Supplies and Materials Repairs and Maintenance Rents (Other than Real Estate) Insurance and Bonding Other Operating Expenses Duplicating and Rapid Copy Publications and Printing TRAVEL ~ Equipment Purchases Lease/Purchase or Equipment Rental of Equipment COMPUTER CHARGES Other Coots Supplies and Materials Repairs and Maintenance Scftware Equipment Equipment Purchases Per Diem, Fees and Contracts Per Diem and Fees Contrads Compute, Billings, D0AS REAL ESTATE RENTAtS TELECCM..JNICATIONS PER DIEM FEES ANP CQNTRACTS Per Diem and Fees Contrads CAPITAL OUTLAY Per Diem, Fees and Contracts Contrac1s OTHER OPERATING EXPENSES~NSTITUTIONS Other Coots Other Operating Expenses Extraordinary Expenditures (See Schedule) Publication& and Printing See Independent Accountanfs Combined Report on Review of Financial Statements and Supplementary Information. The notes to the financial statements are an integral part of this statement. -5- TOTALS YEAR ENDED JUNE 30, 1995 JUNE 30, 1994 6,138.61 $ 162,00025 16,580.04 18,904.50 2,721.00 184,386.18 0.00 81,481.78 452,172.36 $ 189,111.40 $ 3,898.,46 123,414.35 31,342.65 16,088.86 1,424.66 181,305.70 14,708.53 164,766.40 536,951.61 175,027.90 8,323.21 $ 8,269.98 2,382.72 18,975.91 $ 29,970.29 10,384.08 396.00 40,750.37 7,473.00 $ 66,515.45 4,597.84 56,609.69 10,439.01 253,992.64 102,590.76 502,218.39 $ 386,997.74 $ 197,662.34 $ 1,504.38 112,704.11 26,428.42 81,121.19 13,950.00 361,116.79 96,651.71 693,676.60 362,536.42 187,179.78 69,908.36 $ 795,945.00 865,853.36 $ 92,643.44 303,288.25 395,931.69 0.00 $ 915,000.00 274.00 $ 35,000.00 0.00 0.00 0.00 237.50 DEPARTMENT QF TECHNICAL AND ADULT EQUCATION ApMINlJRATIVE CENTRAi OFFICE {OVERSIGHT UNID STAJFMENT OF FUNDS AVAILABUi AND E;XPENQITURES BUOOETFUND YEAR ENQFp IUNE 30 1995 EXHIBIT"C" EXPFNOITURES 2I1:tm OPERATING EXPENSE$-INSMUTIONS Per Diem , F898 and Contracts Per Diem and Fees Contracts - -QUICK START PROGRAM Salaries and Wages Employer's Contributions for: FJ.CA Retirement HaaHh Insurance Liability Insurance UnemF>knent Compensation Insurance Worker's Compensation Insurance Othet'Cosls by the Merit Sy&tem MolorVohiclee_,... Supplies and Material& Repairs and Maintenance lftilffies Renls (Othet' than Real Estate) Insurance and Bonding Grants to Counties, Cities and Civil Divisions Otho< Operating E,q,ensas Publications and Printing TlllWII Equipment Equipment Purchases Leaae/ Purchaae of Eq:uipment Renlal d Equipment Computer Chargn Software Equipment Equipment Purdlases Computer Billings, OOAS Real Estate Rentals T8'ecommunicatk>ns Per Diem, Fees and Contracts Per Diem and Fees Contracts AREA SCHOOL PROGRAM Othet' Cools Grants to Counties, Cities and Civil Divisions REGENTS PROGRAM Othet'Cosls Grants to Counties, C"llies and Civil Divisions ADULT LITERACY GRANTS Othet' Cools Supplies and MaleriaJs Grants to Counties, Cities and Civil Divisions Otho< Operating Expenses See Independent Accountant's Combined Report on Review of Financial Statements and Suppktmentary Information. The noles to the financial statements are an integral part of this statement. -6- TOTALS YEAR ENDED JUNE 30, 1995 JUNE 30 191M 58,-432.00 S 25,182.00 118,888.00 $ 880.03 0.00 1117.53 1,985,325.38 $ 48,094.86 2'46,183.86 248,166.65 12,449.00 531.00 11,626.19 793.07 12,-432.93 376,883.19 50,887.51 19,705.17 '46,330.15 3,753.90 82,302.90 125.26222 61,626.31 191,058.55 396,636.75 1,838.53 52,046.38 120,4'46.90 0.00 3,51820 265,997.05 110,633.30 2,629,623.33 0.00 7,104,153.29 $ 1,883,n7.116 48, 12.11 233.870.2 235,609.24 0.00 0.00 0.00 852.63 5,585.30 304,633.19 58,222.26 35,879.12 5,n9.48 2,976.00 151,303.50 95,158.99 60,545.38 14 ,015.18 357,43.11 0.00 28,601.45 60,369.81 38,742.64 1183.24 142,887.79 &2,112.n 1,917,696.53 1,818.00 5,876,054.06 2S,so1,no.13 s 24,506,284.08 2,767,457.95 $ 2,698,066.95 71,373.21 $ 6,091,410.19 10,614.00 1,948.80 5,614,126.42 28,680.00 DEPARTMENT OF TECHNICAL AND ADULT EDUCATION ADMINISTRATIVE CENTRAL OFFICE (OVERSIGHT uNm STATEMENT OF FUNDS .6.VAILABLE AND fxpENDITURES BUOOET FUND YEAR ENQEQ JUNE 30 1995 EXHtBIT"C" EXPENDITURES AOULT LITERACY GRANTS Per Diem, Fees and Contracts Per[);ernandFContracls JOB TRAINING PARTNERSHIP PCT OlherCoots Grants to Counties, Cities and Civil Oivi&ions SPECIAL EDUCATION EQUIPMENT OlherCoots Su~ies and Materials Equipment Equipment Purchases DISTANT LEARNING- SATELLITE DISHES other Coots Repairs and Maintenance Equipment Equi- Purchases COMPUTER LABORATORIES ANO SATELLITE DISHES - ADULT LITERACY other Coots Grant& to Counties, Cities and Civil Divisions Equipment Equipment Purchases Telecommunications Per Diem, Fees and Contracts Per Diem and Fee& Contracls CAPITAL OUTLAY TECHNICAL INSTITLITE SATELLITE FACILITIES OlherCoots Repairs and Maintenance EQUIPMENT - TECHNICAL INSTITLITES OlherCoots Repair& and Maintenance Grant& to Counties, Cities and Civil Divisions Equipment Equipment Purcha&es Computer Charges Sdlware Telecommunication& TOTALS YEAR ENDED JUNE 30, 1995 JUNE 30, 1994 22,n2.86 S 2n.21.83 6,.73,642.09 S 23,275.61 237,659.61 5,906,890... 1,128160.&4 $ 1,071,091.81 0.00 S 0.00 0.00 $ 61,004.18 137,221.65 198,225.83 <459.00 $ 35,391.0,1 39,850.0,1 S 7,280.00 299,895.50 307,175.50 0.00 $ 1&4,967.00 801,1&4.81 0.00 0.00 966,151.81 $ 237,000.00 1,712,832.2. 397,5'43.00 68,.00.00 402,117.45 2,817,892.89 20,014,673.00 S 0.00 0.00 $ 527,381.33 2,087,097.83 3,. .1.67 se,n1.94 2,6n,642.77 S 15,750.00 93,100.00 7,516,281.23 287,970.0,1 0.00 7,913,101.27 See Independent Accountant'& Combined Report on Review of Financial Statements and Supplementary lnfonnation. The notes to the financial statements are an integral part of this statement. - 7- QEPARJMENT OF TECHNICAL ANP AOlJLT gpucATIQN AQMIN1$IRATM; PENTRAI QFFICE 10\/ERStGHT UNm SIATBENT OF FUNQS AVAIi ABLE ANP exeeNPITYBES 8UDGFTFUNP YEAR ENQEP JUNE 30 1W EXHIBIT"C" EXPENDITURES ~ CAPITAL OUTLAY. COMPUTER LABORATORIES 0lher Coots Repairs and Maintenance Equipment Equipment Pu""- Campuler ChargN Scftwara CAPITAL OUTLAY ADULT LITERACY Per Diem, F880 and Contnacl& Contracts TalalOlher Tota1 Expenditures Excess of Funds Available over Expenditures TOTALS YEAR ENDED JUNE 30, 1995 JUNE 30, 1994 0.00 S 0.00 0.00 0.00 S 3,512.88 11,273.18 2.-009.39 2,510,795.'45 0.00 $ 66,792,239.92 $ 73,74C,IM9.95 S 5,981,093.05 3,480,000.00 57,285,<495.61 64,342,910.18 559,660.83 79,725,943.00 S 64,902,571.01 See Independent Accountants Combined Report on Review of Financial Statements and Supplementary lnfonnation. The notes to the financial statements are an integral part of this statement. -8- DEPARTMENT OF TECHNICAL AND ADULT EDUCATION ADMINISTRATIVE CENTRAL OFFICE [OVERSIGHT llNln STATEMENT OF FUNDS AVAILABLE AND EXPENDITURES COMPARED TO BUDGET BUDGET FUND "A" DEPARTMENT OF TECHNICAL AND ADULT EDUCATION YEAR ENDED JUNE 30 1995 EXHIBIT"D" FUNDS AVAILABLE ~ State Appropriation Federal Revenues Other Revenues Retained CARRY-OVER FROM PRIOR YEAR Transfer from Reserwd Fund Balance BUDGET ACTUAL VARIANCEFAVORABLE (UNFAVORABLE) $ 40,062,609.00 $ 12,498,420.00 266,011.00 52,827,040.00 $ 40,197,183.43 $ 9,912,763.00 269,458.97 50,379,405.40 $ 134,574.43 -2,585,657.00 3,447.97 -2,447,634.80 0.00 18,756.44 18,756.44 $ 52 827 040.00 $ 50,398,161.84 $ -2,428,878.16 EXPENDITURES Personal Services Regular Operating Expenses Travel Equipment Computer Charges Real Estate Rentals Telecommunications Per Diem, Fees and Contracts Personal Services-Institutions Operating Expenses-lnstiMions Quick Start Program Araa School Program Regents Program Adult Literacy Grants Job Training Partnership Act 4,545,134.00 $ 524,209.00 208,245.00 40,796.00 512,977.00 367,136.00 209,250.00 1,005,851.00 86,600.00 127,906.00 7,216,430.00 25,506,673.00 2,767,459.00 7,810,771.00 1,897,603.00 4,359,598.53 $ 452,172.36 189,111.40 18,975.91 502,218.39 366,997.74 197,682.34 865,853.36 0.00 118,688.00 7,104,153.29 25,501,720.13 2,767,457.95 6,473,542.09 1,128,180.84 185,535.47 72,036.64 19,133.80 21,820.09 10,758.61 136.26 11,567.66 139,997.64 86,600.00 9,018.00 112,276.71 4,952.87 1.05 1,337,228.91 769,442.16 52 827 040.00 $ 50,046,532.33 $ 2,78/J,507.67 Excess of Funds Available over Expend~ures $ 351,629.51 $ 351629.51 See Independent Accountant's Combined Report on RevieW of Financial Statements and Supplementary Information. The notes to the financial statements are an integral part of this statement. -9- DEPARTMENT OF TECHNICAi AND ADULT f:'.DUCATION ADMINISTRATIYf:'. CENTRAL OFFICE IQYf:'.RSIGHT UNITI STATEMENT OF FUNDS AVAILABLE AND EXPENDITURES COMPARED TO BUDGET BUDGET FUND "B" LOTTERY FOR EDUCATION YEAR ENDED JUNE 30 1995 EXHIBIT"E" FUNDS AVAilABLE .BEYf:'.lilJ.ES - Appropriation CARRY-0\/ER FROM PRIOR YEAR Transfer from Reserved Fund Balance BUDGET ACTUAL VARIANCEFAVORABLE (UNFAVORABLE) 24,646,284.00 $ 29,209,461.16 $ 4,563,177.18 118,320.00 118,320.00 0.00 24 764 604.00 $ 29,327,781.16 $ _ _4~,563_,_177_.1_6 EJn. .35. C"ic Jc. ,10ro) g QEPARTMfNT OF TfCHNICAL ANP APl/bT f pcATIQN ADMINISTRATIVE CfNTRAL OFFICE fOVERSIGHT UNITI STATEMENT OF CHANGES IN ASSfIS ANp LIABILITIES F1pc1ARY FUND TYPE AGENCY FUNps YfAR ENpEp JUNE 3Q 1995 EXHIBIT"J" fUNP Postsecondary Activities Accounts ASSETS/ LIABILITIES JULY 1, 1994 ADDITIONS DEDUCTIONS ASSETS/ LIABILITIES JUNE 30, 1995 $ ===1=05=4=1=4=.79=$ 160736.14 $ =115.75 $ ===44==035==.1=8 See accompanying notes and Independent Accountant's Combined Report on Review of Financial Statements and Supplementary Information. .37. DEPARTMENT OE TECHNICAl ANP ADULT EDUCATION ADMINISTRATIVE CENTRAL OFFICE (oVERSJGHJ UNm SCHEDULE OF APPROVED BUDGET "A" DEpARTMENT OF TECHNICAi AND ADULT EDUCATION YEAR ENDED JUNE 30 1995 FUNDS AVAILABLE _REVENUE S-Apprcpriatlan Fedonll R other R - Retained CARRY-OVER fROM PRJOR VEAR Transfer from R-.ed Fund Balance EXPENDITURES Pelsonal Services Regular Opelllting i._,_ TnM!I Equipment ComplUr Charges Real - Rentals Telecommunlcatio Per Diem, F - and Conlrac:ts C8pilal OUllay Pelsonal Servlces-lnalil Operating ~lnatilulions QUlck Start Program Area School Pn,gram Regents Program Adull Lila0.00 8,000.00 417,349.00 2,745,238.00 873,032.00 2,989.00 431,981.00 79,452.00 73,509.00 4,086,864.00 2,089,335.00 700.00 526,962.00 2,147,267.00 767,269.00 9,301.00 605,TT1.ll0 2,638,222.00 967,291.00 750.00 627,373.00 3,714,614.00 1,143,738.00 466,116.00 3,997,609.00 2,915,953.00 1,665,495.00 1,105,787.00 1,223.00 319,357.00 409,m.oo 2,793,991.00 940,568.00 82,462.00 483,703.00 JOB TRAINING PARTNERSHIP /lCT 36,951.00 13,907.00 70,811.00 46,565.00 85,346.00 83,596.00 27,439.00 60,639.00 28,696.00 182,315.00 37,811.00 53,896.00 61,834.00 62,752.00 38,880.00 15,209.00 24,013.00 69,440.00 35,752.00 27,000.00 60,835.00 15,045.00 1,576000.00 $ 114,256,994.00 $ 43,845,995.00 $ 1,123,961.00 $ 12,109,433.00 $ 1,099,332.00 See accompanying notes and Independent Accountants Combined Report on Review of Financial Statements and suppiementary Information. -42- SCHEDULE7 TOTAL 9,162,011.00 $ .,072,-.00 9,698,356.00 13,780,510.00 .722,565.00 7,363,984.00 7,843,818.00 8,460,751.00 6,006,869.00 4,552,129.00 7,113,314.00 4,..S,729.00 5,962,275.00 9,608,660.00 5,019,080.00 4,220,001.00 7,907,158.00 4,996,205.00 4,040,779.00 4,698,-.00 4,053,241.00 152,961.00 6,727,874.00 3,529,608.00 .,414,076.00 5,360,220.00 6,010,684.00 4.-.147.00 5,595,769.00 STATE FUNDS FEDERAL REVENUES FUNDING PROVIDED OTHER CARRY-OVER REVENUES PRIOR YEAR RETAINED LOCAL FUNDS TOTAL .966,001.00 $ 1,0&2,21.00 $ 3,121,056.00 $ 12,713.00 $ 9,162,011.00 2,115,.ae.oo ,406,788.00 1,490,2"9.00 .012.-.00 6,010,3:W.OO 1,2.0,263.00 2,. .7,759.00 9,698,356.00 8,784,9"3.00 2,068,117.00 2,877,.SO.OO 50,000.00 13,780,510.00 3,003,012.00 625,823.00 893,730.00 .,722,565.00 4,420,065.00 1,285,"97.00 1,658,422.00 7,363,984.00 4,815,230.00 1,333,633.00 1,694,955.00 7,843,818.00 5,821,178.00 1,172,399.00 1,439,896.00 27,278.00 8,"60,751.00 3,657,892.00 936,259.00 1,412,718.00 6,006,869.00 2,500,560.00 921,907.00 1,129,662.00 4,552,129.00 3,722,265.00 1,347,302.00 1,976,870.00 66,877.00 7,113,314.00 3,204,503.00 473,508.00 767,718.00 4,..S,729.00 3,976,993.00 550,436.00 1,390,631.00 . .,215.00 5,962,275.00 5,838,686.00 1,292,559.00 2,467,415.00 10,000.00 9,608,660.00 2,926,. .2.00 946,518.00 1,141,120.00 5,000.00 5,019,080.00 2,693,453.00 933,184.00 583,364.00 10,000.00 4,220,001.00 4,955,. .1.00 844,664.00 2,107,053.00 7,907,158.00 2,890,530.00 429,717.00 1,675,958.00 4,996,205.00 2,344,462.00 688,579.00 1,007,738.00 4,040,779.00 2,780,467.00 946,895.00 933,143.00 38,000.00 4,698,"95.00 2,696,130.00 736,190.00 617,921.00 3,000.00 4,053,241.00 138,591.00 14,370.00 152,961.00 4,514,250.00 811,751.00 1,.01 ,873.00 6,727,87.00 2,151,289.00 573,610.00 804,709.00 3,529,608.00 2,578,309.00 1,076,846.00 638,921.00 120,000.00 4,414,076.00 3,252,572.00 952,662.00 1,154,986.00 5,360,220.00 3,603,910.00 916,988.00 1,465,786.00 34,000.00 6,010,684.00 2,603,184.00 922,018.00 966,965.00 4.-.147.00 2,687,108.00 757,582.00 2,144,714.00 6,365.00 5,595,769.00 s 174,011,715.00 $ 105,713,179.00 $ 26,453,936.00 $ 41,417,152.00 $ s 427,..a.oo 174.011,715.00 .43. DEP&BIM~fil QE If;Qt:lt:UCAI ~Q AQULT fl:21,JCATI~ ~INlTBAT~ ~l;W:B&., OF~f (~Rl~HT YN!!} ~Hl;CH.!L~ OF ~~l;T I~~B& IQ ~ R !i,!NIT ~ LQ!Il;RY EQB f,Q!.!QATION YEARFNDEPJl1NE30 1995 SCHEDULE 4 !fil ~~t:INI~ INSTITUTE Albany Technical lnslitu18 Altamaha Technical Institute Athens Area Technical Institute Augusta Technical Institute Ben Hllt.-lrwin Tectmical Institute Carroll Technical Institute ChallahoochM Technical lnslitu18 Columbus Technical Institute Ccosa Valley Technical lnslitu18 Frint River Technical Institute Griffin Technical Institute Heart of Georgia Technical lnslitu18 Lanier Technical Institute Macon Technical lnslitu18 Middle Georgia Technical I Moultrie Araa Technical Institute North Georgia Technical Institute North Melro Technical lnstiblts ()geaehM Technical Institute Okefenokee Technical Institute Pickens Technical Institute South Georgia Technical Institute Soulhaastern Technical Institute Swainsboro Technical tnstitute Thomas Technical Institute Valdosta Technical Institute Walker Technical Institute West Georgia Technlcal Institute COMPUTER LABORATORIES AND SATELLITE DISHESADULT LITERACY 1,200.00 5,652.00 2,590.00 3,846.00 2,037.00 6,140.00 1,073.00 6,960.00 4,107.00 APPROVED BUDGET EQUIPMENTTECHNICAL INSTITUTES REPAIRS AND RENOVATIONS TOTAL FUNDING PROVIDED STATE FUNDS 83,000.00 $ 235,000.00 $ 318,000.00 $ 318,000.00 115,442.00 50,000.00 166,642.00 166,642.00 187,881.00 318,000.00 505,881.00 505,881.00 493,338.00 500,000.00 998,988.00 998,988.00 676,203.00 180,000.00 858,793.00 858,793.00 843,842.00 350,000.00 1,193,842.00 1,193,842.00 860,935.00 425,000.00 1,285,935.00 1,285,935.00 184,311.00 257,000.00 441,311.00 441,311.00 295,884.00 300,000.00 595,884.00 595,884.00 407,219.00 100,000.00 511,065.00 511,065.00 345,153.00 375,000.00 720,153.00 720,153.00 1,ne,214.00 130,000.00 1,910,251.00 1,910,251.00 216,100.00 240,000.00 462,240.00 462,240.00 342,231.00 470,750.00 812,981.00 812,981.00 138,049.00 25,647.00 164,769.00 164,789.00 147,997.00 250,000.00 397,997.00 397,997.00 154,000.00 340,000.00 494,000.00 494,000.00 75,330.00 82,290.00 82,290.00 120,851.00 120,851.00 120,851.00 125,005.00 90,000.00 215,005.00 215,005.00 115,295.00 130,000.00 249,402.00 249,402.00 178,000.00 165,000.00 343,000.00 343,000.00 122,652.00 122,652.00 122,652.00 567,890.00 180,000.00 747,890.00 747,890.00 1e1.m.oo 90.000.00 2e1,m.oo 2e1,m.oo 186,125.00 265,000.00 451,125.00 451,125.00 209,656.00 260,000.00 469,656.00 469,656.00 2,542,744.00 300,000.00 2,842,744.00 2,842,744.00 s s s s 33,605.00 11,111,131.00 s.026,397.oo 11.111.139.oo 11.n1,139.oo See accompanying notes and Independent Accountanfs Combined Report on Review d Financial Statements and Supplementary Information. -44- DEPARTMENT Of TECHNICAL AND ADULT EDUCATION ADMINISTRATIVE CENTRAL OFFICE Co\/ERSIGHT UNID CASH ANP CASH EQUIVALENTS JUNE3() 1995 SCHEDULE "5" NONINTEREST BEARING ACCOUNTS NationsBank of Georgia, A-.Georgia Funds Held on Behalf of Sanden!ville Technical Institute INTEREST BEARING ACCOUNTS Wachovia Bank of Georgia, Atlanta, Georgia Commerclal Interest Checking Account 1,409,056.21 261.06 $ 1,409,317.27 44,035.18 $ ===1--,453=,35=2=.45= See accompanying notes and Independent Accountanrs Combined Report on Review of Financial Statements and Supplementary Information. .45. DEPARTMENT OF TECHNICAi AND ADULT EDUCATION ADMINISTRATIVE CENTRAL OFFICE IOVERSIGHT UNITI SCHEDULE OF GOVERNOR'S EMERGENCY FUND YEAR ENDED JUNE 30 1995 Hickory Log Vocational School - Purchase Air Condrtioners for the School Rome Housing Authority- Assist with Operating Expenses for the Graham Homes Wilfingham Village GED/Day Care Programs Provide Incentive Funds to New Participants in the cartifoed Literate Community Program SCHEDULE "6'' 10,000.00 10,000.00 17,500.00 s =====3=1..s..o..o..0.0= See accompanying notes and Independent Accountant's Combined Report on Review of Financial Statements and Supplementary Information. -46- DEPARJMfNT OF TECHNICAL AND ADULT EDUCATION ADMINISTRATIVE CENTRAL OFFICE [OVERSIGHT UNITI SCHEDULE OF FEDERAL REVENUES YEAR ENDED JUNE 30 1995 SCHEDULE"7" BUDGET FUND Commerce, U. S. Department of Measurement and Engineering Research and Standards Through Georgia Institute of Technology Education, U. S. Department of Adult Education - State Administered Basic Grant Program Direct Vocational Education - Basic Grants to States Through Georgia Department of Education Vocational Education - Consumer and Homemaking Education Through Gecrgia Department of Education Vocational Education - Community Based Organizations Through Georgia Department of Education State Literacy Resource Centers Direct Energy, U. S. Department of State Energy Conservation Stripper Well Oil VIOiation Funds Through Georgia Environmental Facillties Authority Energy Conservation For lnstltutional Buildings Through Valdosta Technical Institute Federal Emergency Management Agency Disaster Assistance Through Office of the Governor s. Labor, u. Department of Employment and Training Assistance - Dislocated Workers Direct Job Training Partnership Act Through Georgia Department of Labor Mine Health and Safety Grants Direct CFDA NUMBER AMOUNT 11.609 $ 52,463.51 84.002 84.048 84.049 84.174 84.254 7,171,107.75 14,404,392.29 335,829.62 122,688.81 219,649.93 81.041 81.052 827.92 7,182.00 83.516 4,447.00 17.246 17.250 17.600 226,288.00 2,393,834.79 153,287.66 $ 25 091 999.28 See accompanying notes and Independent Accountant's Combined Report on Review of Financial Statements and Supplementary Information. -47- DEPARTMENT OF TECHNICAi AND ADULT EPUCATION ADMINISTRATIVE CENTRAL OFFICE /OVERSIGHT UNITI SCHED\/1 E OF EXTRAORDINARY EXPENDITURES YEAR ENDED JUNE 30 1995 OPERATING EXPENSES-INSTITUTIONS Settlement of Personal 1n;.,nes Sult Anderson, Alvin Frederick SCHEDULE "8" s =====35==000==.oo= See accompanying notes and Independent Accountant's Combined Report on Review of Financial Statements and Supplementary Information. -49- gEPARTUEtiJ: gf RC~IC6I ~Q 6C!~LI Eot.JCATION ADMlNISTRAiflE QENTRAL OFFICE t~RSIG.HT WII) IQl:IE'2UJ.E Qf AU_OTMEM[ IQ liibIE I E ~ ~ f f l ~ ! DEe!BIMEfil QE IE~~~ ~ &.!LI EDUCATION VEAR ENQEP JllNE 30 1995 ~T--Technicol--T-Aug.-T-BonHIII-NlnT-Corral Tochnical _ , . . ~hoochee Technicol lnslibb ColumbusT_.-... Cocoa Valley T - lnstilule FlintRiwrT-llnslituta Grillin T - 1 _ _ , HNrtd ~ Tocmical _ , _ LllniorT_I_ -T-Middloci-gloTochnlc:al--TochnicalNorth~ Tochnical lnslitule North - T - OgNdlNT--Tochnic:ol-T--T-Soull, ~ Technical lnatitule -Technical-.,Tec:hnic:allnstitule Thomas Tochnic:ol _ , . . -Technlcol _,.,, W-Tod>nicallnstilulie Wost Goofvia Toc:hnical lnslilulie PERSONAL SERVICESINSTITUTIONS OPERATING EXPENSESINSTITUTIONS 4,870,224.32 $ 485,853.93 $ 1,853,801.53 296,801.58 5,670,224.99 4611)37.92 7,855,717.58 856,572.23 2,893,053.58 327,431.30 4,0115,765.00 450,071.00 4,738,736.73 467,791.11 5,937,996.00 718,053.00 3,462,022.28 271,611.72 2,233,122.46 318,485.97 3,339,646.24 495,943.81 2,783,404.68 353,019.44 3,315,809.38 431,829.37 5,837,597.00 1.007,993.00 2,711,779.22 332,340.00 2.523.216.00 323,552.00 4,327,409.82 768,641.36 2,512,032.17 383,280.30 2,160,502.13 237,082.00 2,500,072.00 2n,431.01 2,419,989.03 302.207.66 74,255.89 59,404.78 3,622,579.81 801,923.12 1,932,202.31 272,954.61 2,319,066.72 307,745.98 3,191,587.68 283,346.09 3,698,871.95 237,an.33 2,445,889.83 294,325.00 2,640,942.75 207,515.50 APPROVED ALLOTMENTS QUICK START PROGRAM ADULT UTERACY GRANTS 96.585.47 172.27 $ 235,775.29 252.75 558,412.37 585,431.30 584,372.53 2,307.00 290.243.72 482,1197.00 93,060.96 51,105.51 955.57 163,873.12 2,575.28 14,614.00 870.40 13,349.76 sn.oo 11,233.45 8,000.00 2.968.06 316,575.33 316,231.81 413,685.22 346,165.27 491,401.97 397,080.00 272,953.00 346,511.38 205,565.04 201,905.61 396,372.62 431.961.00 382.14 9,300.00 749.89 1,221.22 62,459.36 372,466.45 390,910.30 374,091.33 251,591.00 306,468.16 378,783.73 329,151.29 98,167,519.12 $ Seo accomponylng , _ 1111d Independent Accountant's Combined Report on ReviowdFonancial S - and Supplomenlary-. 11,831,925.16 $ 1,122,164.51 $ 8706,701.42 SCHEDULE 9 JOB TRAINING PARTNERSHIP ACT 35,119.22 $ 11,032.36 46,708.11 38,176.99 76,294.70 34,965.67 24,786.42 56,635.86 227.85 149,507.43 25,632.93 50,094.34 50,104.81 62,752.00 33,314.82 15,205.86 23,130.49 64,820.95 35,752.00 26,921.00 59,565.29 8,761.52 TOTAL 5,487,782.94 $ 2,386,550.67 6,700,960.39 9,728,801.76 3,551,212.59 5,115,127.70 5,241,513.51 6,773,896.38 4,157,950.70 2,868,068.11 4,399,748.27 3,485,589.39 4,428,546.77 6,898,259.62 3,505,918.03 3,183,343.40 5,491,227.14 3,101,554.51 2,625,929.05 3,181,875.69 3,157,165.75 133,660.67 5,020,482.01 2,605,367.22 3,066,474.87 3,762,279.78 4,271,179.66 3,178,543.85 3,248,830.42 STATE FUNDS FUNDING PROVIDED FEDERAL REVENUES 4,965,962.47 $ 521,820.47 $ 2,165,018.89 221,531.78 6,010,165.93 690,794.46 8,759,101.14 969,700.62 3,002,327.59 548,665.00 4,420,065.00 695,062.70 4,815,230.00 426,283.51 5,820,955.96 952,940.42 3,657,890.51 500,060.19 2,496,873.78 371,194.33 3,722,264.57 677,483.70 3,135,185.37 350,404.02 3,976,988.12 451,558.65 5,838,528.28 1,059,731.34 2,926,442.00 579,476.03 2,693,452.40 489,891.00 4,954,280.06 536,947.08 2,883,922.43 217,632.08 2,339,808.65 286,120.40 2,780,457.00 401,418.69 2,690,302.09 466,863.66 133,660.67 4,513,931.63 506,550.38 2,151,288.00 454,079.22 2,578,163.03 488,311.84 3,252,489.10 509,790.68 3,603,850.57 667,329.09 2,602,893.97 575,649.88 2,687,105.36 561,725.06 TOTAL 5,487,782.94 2,386,550.67 6,700,960.39 9,728,801.76 3,551,212.59 5,115,127.70 5,241,513.51 6,773,896.38 4,157,950.70 2,868,068.11 4,399,748.27 3,485,589.39 4,428,546.77 6,898,259.62 3,505,918.03 3,183,343.40 5,491,227.14 3,101,554.51 2,625,929.05 3,181,875.69 3,157,165.75 133,660.67 5,020,482.01 2,605,367.22 3,066,474.87 3,762,279.78 4,271,179.66 3,178,543.85 3,248,830.42 929,530.62 $ 120,757,840.85 $ 105,578,604.57 $ 15,179,236.28 $ 120,757,840.85 -51- '1E~~tfi QE Ili'-':IN!Q&. AHQ ~1:!JLI EDLJCATJON ~l~TRATNF ~tf[B&. QEE&E (M!:~ljT UH!D Qt:IEI:! 11 EQE ~LQIMl;tfi TQ STAIE IEQH~Ir-A! ~JmlIE :: l.QmB)'. FQB &DUCATION YEAR ENQEQ JUNE 30 1995 SCHEDULE "10" -,YToc:hnk:allnstilule _,.Toc:hniclllnstilule --Technical lnstilule Augl,m Technicll lnstilule Bon Hill-Irwin Toc:hnk:al lnstilule Canoll Technical C--.Technicallnstilule Cclumbus Technical lnstilule Coosa Valley Technical 1.-.ia Flint R!Yw Technical 1.-.ia GriffinToc:hnical-..., Heart d Georgia Toc:hnical Institute Lanier Technical Institute _ , Technical lnstilule Middle Georgia Technical lnstitula --Toc:h-llnstilule North Georgia Technical 1nstitu1D North -Toc:hnical-..., Ogoeci- Toc:h-1 lnstitulo Okolenokoe Technical Institute Picbns Technical lnslitut8 South Georgia Technical Institute - . Toc:h-l lnslilule Swainsbo