A'ioo . R' ('l6 \ G1 1qqi-C\C\ MANAGEMENT REPORT GRIFFIN REGIONAL EDUCATIONAL SERVICE AGENCY AN ORGANIZATIONAL UNIT OF TIIE STATE OF GEORGIA YEAR ENDED JUNE 30, 1999 STATE OF GEORGIA DEPARTMENT OF AUDITS AND ACCOUNTS 254 WASHINGTON STREET ATLANTA, GEORGIA 30334-8400 GRIFFIN REGIONAL EDUCATIONAL SERVICE AGENCY MANAGEMENT REPORT -TABLE OF CONTENTS- LETTER OF TRANSMTITAL SELECTED FINANCIAL INFORMATION EXHIBITS A COMBINED SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES - BUDGET AND ACTUAL GENERAL AND SPECIAL REVENUE FUNDS 1 B SCHEDULE OF STATE REVENUE 2 C SCHEDULE OF FEDERAL REVENUE 3 D SCHEDULE OF OTHER REVENUE 4 E SCHEDULE OF SALARIES AND TRAVEL 5 w. RUSSELL HINTON STATE AUDITOR (404) 656-2174 DEPARTMENT OF AUDITS AND ACCOUNTS 254 Washington Street, S.W., Suite 214 Atlanta, Georgia 30334-8400 January 12, 2000 Honorable Roy E. Barnes, Governor Members ofthe General Assembly of Georgia Members ofthe State Board ofEducation and Director and Members ofthe Griffin Regional Educational Service Agency Board ofControl Ladies and Gentlemen: As part ofour audit ofthe general purpose financial statements ofthe State of Georgia presented in the State of Georgia Comprehensive Annual Financial Report and the issuance of a State ofGeorgia Single Audit Report pursuant to the Single Audit Act Amendments of 1996, as of and for the year ended June 30, 1999, we have performed certain audit procedures at the Griffin Regional Educational Service Agency. Accordingly, the financial statements and compliance activities ofthe Griffin Regional Educational Service Agency were examined to the extent considered necessary in order to express an opinion as to the fair presentation ofthe financial statements contained in the State ofGeorgia. Comprehensive Annual Financial Report and to issue reports on compliance and internal control as required by the Single Audit Act Amendments of 1996. This Management Report contains information pertinent to the financial and compliance activities of the Griffin Regional Educational Service Agency as of and for the year ended June 30, 1999. The particular information provided is enumerated in the Table ofContents. This report is intended solely for the information and use ofmanagement ofthe Griffin Regional Educational Service Agency and members ofthe Board and is not intended to be and should not be used by anyone other than these specified parties. Respectfully submitted, ~ LJ.4-::t; Russell W. Hinton State Auditor RWH:jb SELECTED FINANCIAL INFORMATION GRIFFIN REGIONAL EDUCATIONAL SERVICE AGENCY COMBINED SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL GENERAL AND SPECIAL REVENUE FUNDS YEAR ENDED JUNE 30, 1999 EXHIBIT"A" REVENUES State Funds Federal Funds Other Funds Total Revenues EXPENDITURES Current Instruction Support Services Pupil Services Improvement of Instructional Services Educational Media Services General Administration School Administration Business Administration Maintenance and Operation of Plant Student Transportation Services Total Expenditures Excess of Revenues over (under) Expenditures FUND BALANCE JULY 1, 1998 Adjustments GENERAL FUND BUDGET ACTUAL $ 881,286.00 $ 1,005,289.15 1,131,752.20 1,305,350.38 $ 2,013,038.20 $ 2,310,639.53 $ 504,725.29 $ 546,975.11 209,225.93 513,205.57 213,171.69 726,552.82 179,012.89 107,936.21 48,433.n 418,972.42 186,297.80 112,241.75 55,829.01 446,035.15 2,687.50 $ 1,981,512.08 $ 2,289,790.83 $ 31,526.12 $ 20,848.70 36,797.84 42,486.05 SPECIAL REVENUE FUND BUDGET ACTUAL $ 166,959.00 $ 86,959.00 429,387.00 404,285.19 262,750.00 174,742.43 $ 859,096.00 $ 665,986.62 $ 133,640.00 $ 104,397.05 1,000.00 417,744.00 25,915.00 31,797.00 318,595.49 18,731.44 193,965.69 46,000.00 213,559.12 66,690.03 $ 850,061.69 $ 721,973.13 $ 9,034.31 $ -55,986.51 625,198.85 619,510.64 122,839.31 FUND BALANCE JUNE 30, 1999 $ 68,323.96 $_ _63_,,3_34_._75_ $ 634,233.16 $ _ _s_8s_.3_s_a_.44_ SUMMARY OF FUND BALANCE Reserved Inventories Sick and Personal Leave Unreserved Undesignated $ 3,009.35 60,325.40 $_ _ _s3_,3_3_4_.7__5 $ 567,752.90 118,610.54 $ _ _s_8s_.a_s_3_.44_ -1 - GRIFFIN REGIONAL EDUCATIONAL SERVICE AGENCY SCHEDULE OF STATE REVENUE YEAR ENDED JUNE 30, 1999 EXHIBIT "B" AGENCY/FUNDING GRANTS Education, Georgia Department of Other State Programs Alternative Programs Apprenticeship Programs Georgia Leaming Resources System Health Insurance Mentoring Program Pay for Performance PSAT Exam Regional Educational Service Agencies Supervision and Assessment of Student and Beginning Teachers and PerformanceBased Certification CONTRACT Education, Georgia Department of Operation of an Instructional Training Technology Center GENERAL FUND SPECIAL REVENUE FUND $ 246,350.00 80,000.00 $ 17,633.19 4,900.00 22,000.00 336.50 543,728.00 85,208.00 86,959.00 5,133.46 $ s 1,oos,2a9.1s ====-a=e=,9=5=9=.o=o -2- GRIFFIN REGIONAL EDUCATIONAL SERVICE AGENCY SCHEDULE OF FEDERAL REVENUE YEAR ENDED JUNE 30, 1999 EXHIBIT "C" AGENCY/FUNDING GRANTS Education, U.S. Department of Through Georgia Department of Education High and Middle School Aids Education Youth Risk Behavior Survey Program Safe and Drug-Free Schools Vocational Education Basic Grants to States Career Connection Individuals with Disabilities Education Act Part B - Special Education Special Projects Georgia Leaming Resources System Part D - Special Education Personnel Development and Parent Training Georgia Leaming Resources System CONTRACTS Education, U.S. Department of Through Georgia Department of Education School Improvement Specialist Agency Health and Human Resources, U. S. Department of Through Georgia Department of Education Safe and Drug-Free Schools Defense, U. S. Department of Troops to Teachers Teachers and Teacher's Aide Placement Program SPECIAL REVENUE FUND $ 1,200.00 220,236.57 2,000.00 123,581.62 2,700.00 47,976.84 998.05 5,592.11 $ =====4=04=,2=8=5=.1=9 -3- GRIFFIN REGIONAL EDUCATIONAL SERVICE AGENCY SCHEDULE OF OTHER REVENUE YEAR ENDED JUNE 30, 1999 EXHIBIT"D" Indirect Cost Special Revenue Fund Interest Earned Sales and Services Audio Visual Repairs Less: Cost of Goods Sold Computer Sales Less: Cost of Goods Sold Computer Repairs Less: Cost of Goods Sold Copy Machines Sales Less: Cost of Goods Sold Cooperative Purchasing Agency Less: Cost of Goods Sold Postage and Copies Sales Tax Compensation Services Provided Shared Services Projects Various Sources Tuition Workshop Fees Other GENERAL FUND SPECIAL REVENUE FUND $ 23,671.44 5,288.39 $ 8,672.35 19,646.26 -10,438.08 654,288.17 -584,957.43 161,624.38 -151,126.73 118,061.32 -113,769.74 1, 124,354.24 -1,042,953.22 13.26 779,172.07 347,192.44 137,169.19 41184.50 $ 1,305,350.38 $ =====17=4=l=4=2=.4=3 -4- GRIFFIN REGIONAL EDUCATIONAL SERVICE AGENCY SCHEDULE OF SALARIES AND TRAVEL YEAR ENDED JUNE 30, 1999 EXHIBIT"E" NAME ARMSTRONG, KAREN LISA BEESON, TERRY D BEVIL,LINDA F BRANNON, LISA K BURGREEN,LAUREN W CALL, WARREN F JR CHAMPION.GWEN CHEEK, DENISE A COLLINS-SORRELLS, SUSAN COPELAND,JACQUELINE CRUSE,CHARLES R DANIEL, TERESA B DUNN,CLYOE D DYE,PATRICIA G FINLEY.JOHN H FLETCHER.JUANITA FLOYD, MORTIMER K GARRISON,RONNIE D GILOW, JENNIFER B GOUKLER,SANDRA A GRAVES.ARTHUR B HALL,JAMES W HART,CARALIE R HARVEY,DIANE B HEAD.RONALD W HILDERBRAND,CHERYL M HINDS,STANMORE J HOGAN,DENISE P JACKSON,GARY P JONES, M JAMIE JONES.REBECCA W KENDALL.BRENDA J MCGAVIN,JOHN T MCGHEE, LATOSMA MCLUCAS,JOHN L MCNEAL.VICKEY MOORE.ALTON A MURPHY,HENRY JR MYERSCOUGH, SUSAN C PACE.BOWMAN S PARKS.DENNIS MICHAEL PEACOCK, JOSHUA T POLLARD, RD PURVIS, PHILLIP REID.GREGORY D RIVERS.DOUGLAS L RIVERS.SUSAN S SANDS, DEXTER L SAUER, GAIL M SHELLEY,LISA LYLE SIZEMORE,RODNEY C SLATON, DEEDIE R TITLE CATEGORY Crossroads Alt School Teacher Warehouseman Support Services Substitute Audiologist Maintenance Personnel Substitute Crossroads Alt School Teacher Special Education Substitute Warehouseman Youth Apprenticeship Warehouseman Finance and Business Instructional Supervisor Substitute Crossroads Alt School Teacher Principal General Administration Crossroads Alt School Teacher Warehouseman Maintenance Personnel Instructional Supervisor School Improvement Maintenance Personnel Instructional Supervisor Crossroads Alt School Teacher Support Services Maintenance Personnel Crossroads Alt School Teacher Finance and Business Secretary Director of Students Substitute Vocational Director Crossroads Alt School Teacher Maintenance Personnel Warehouseman Special Education Maintenance Personnel Maintenance Personnel Warehouseman Substitute Substitute Crossroads Alt School Teacher Warehouseman Support Services Warehouseman Crossroads Alt School Teacher Instructional Supervisor Crossroads Alt School Teacher Substitute -5- SALARIES $ 912.58 43,629.85 27,143.16 $ 86.00 49,024.68 37,856.04 192.00 24,241.70 44,107.06 258.00 29,774.52 37,135.00 9,519.25 32,229.36 10,462.98 4,071.00 5,766.47 56,237.49 6,466.90 6,401.29 2,958.75 45,091.68 58,042.32 57,751.82 41,959.80 57,142.32 33,671.75 25,521.00 37,066.20 46,372.05 33,313.08 23,424.05 76,484.76 25.00 65,554.80 59,127.79 30,333.48 458.50 24,354.01 36,873.00 34,635.60 363.00 47.00 759.00 30,638.95 680.00 24,305.76 1,873.50 33,910.80 60,552.84 41,125.45 206.00 TRAVEL 20.75 782.81 116.45 3,297.37 2,116.40 305.50 918.38 2,392.23 2,060.72 1,939.58 475.45 59.50 51.50 1,763.32 1,967.07 27.00 27.25 TT5.90 1,575.75 26.00 NAME SPURGEON,JOYCE E STINCHCOMB.HUGH G STINCHCOMB, KEVIN H TUGGLE,JUNE K TURNER.WILLIAM R TURNIPSEED,W KEITH WALTER, MICHAELE WARD, NANCY WHITFIELD.RICHARD B WHITNER,TRELL WILLIS, THOMAS WILSON.DONNA P WRENSEN,GEORGE M Accruals June 30, 1998 June 30, 1999 GRIFFIN REGIONAL EDUCATIONAL SERVICE AGENCY SCHEDULE OF SALARIES AND TRAVEL YEAR ENDED JUNE 30, 1999 EXHIBIT"E" TITLE CATEGORY Director of GLRS Director Warehouseman General Administration Technology Specialist Warehouseman Crossroads Alt School Teacher Substitute Custodial Personnel Substitute Substitute General Administration School Psychologist SALARIES $ 65,148.75 $ 80,887.32 457.50 2,649.67 62,457.00 19,444.56 27,824.37 69.00 10,140.44 21.50 1,128.00 21,875.16 8,672.10 $ 1,710,914.76 $ -77,450.36 108,917.12 TRAVEL 3,660.75 1,689.25 381.89 26,430.82 $ 1,742,381.52 $ ==2=6,=43=0=.8=2 -6-