"If\ A'r;oo .RI Ello I CA \'lC\t -qq MANAGEMENT REPORT CENTRAL SAVANNAH RIVER AREA REGIONAL EDUCATIONAL SERVICE AGENCY . I ~ ORGANIZATIONAL UNIT OF THE STATE OF GEORGIA YEAR ENDED JUNE 30, 1999 STATE OF GEORGIA DEPARTMENT OF AUDITS AND ACCOUNTS ( 254 WASHINGTON STREET ATLANTA, GEORGIA 30334-8400 CENTRAL SAVANNAH RIVER AREA REGIONAL EDUCATIONAL SERVICE AGENCY MANAGEMENT REPORT -TABLE OF CONTENTS- LETTER OF TRANSMITTAL SELECTED FINANCIAL INFORMATION EXHIBITS A COMBINED SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES - BUDGET AND ACTUAL GENERAL AND SPECIAL REVENUE FUNDS 1 B SCHEDULE OF STATE REVENUE 2 C SCHEDULE OF FEDERAL REVENUE 3 D SCHEDULE OF OTHER REVENUE 4 E SCHEDULE OF SALARIES AND TRAVEL 5 RussELL W. HINTON STATE AUDITOR (404) 656-2174 DEPARTMENT OF AUDITS AND ACCOUNTS 254 Washington Street, S.W., Suite 214 Atlanta, Georgia 30334-8400 December 13, 1999 Honorable Roy E. Barnes, Governor Members ofthe General Assembly of Georgia Members ofthe State Board ofEducation and Director and Members of the Central Savannah River Area Regional Educational Service Agency Board ofControl Ladies and Gentlemen: As part of our audit ofthe general purpose financial statements ofthe State of Georgia presented in the State of Georgia Comprehensive Annual Financial Report and the issuance of a State of Georgia Single Audit Report pursuant to the Single Audit Act Amendments of 1996, as of and for the year ended June 30, 1999, we have performed certain audit procedures at the Central Savannah River Area Regional Educational Service Agency. Accordingly, the financial statements and compliance activities ofthe Central Savannah River Area Regional Educational Service Agency were examined to the extent considered necessary in order to express an opinion as to the fair presentation of the financial statements contained in the State of Georgia Comprehensive Annual Financial Report and to issue reports on compliance and internal control as required by the Single Audit Act Amendments of 1996. This Management Report cont~ information pertinent to the financial and compliance activities of the Central Savannah River Area Regional Educational Service Agency as of and for the year ended June 30, 1999. The particular information provided is enumerated in the Table of Contents. This report is intended solely for the information and use ofmanagement o(the Central Savannah River Area Regional Educational Service Agency and members ofthe Board and is not intended to be and should not be used by anyone other than these specified parties. Respectfully submitted, ~u,eew~ Russell W. Hinton State Auditor RWH:gp SELECTED FINANCIAL INFORMATION CENTRAL SAVANNAH RIVER AREA REGIONAL EDUCATIONAL SERVICE AGENCY COMBINED SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL GENERAL AND SPECIAL REVENUE FUNDS YEAR ENDED JUNE 30, 1999 EXHIBIT "A" REVENUES State Funds Federal Funds Other Funds Total Revenues EXPENDITURES Current Instruction Support Services Pupil Services Improvement of Instructional Services General Administration Business Administration Maintenance and Operation of Plant Other Support Services Total Expenditures Excess of Revenues over (under) Expenditures FUND BALANCE JULY 1, 1998 Adjustments GENERAL FUND BUDGET ACTUAL $ 1,051,950.00 $ 985,486.71 1,186,580.00 820,286.03 $ 2,238,530.00 $ 1,805,772.74 $ 220,260.00 $ 223,504.90 63,460.00 1,037,378.00 140,176.00 228,306.00 247,507.00 400,052.22 64,117.44 944,229.30 125,019.52 217,511.05 230,615.90 $2,337,139.22 $1,804,998.11 $ -98,609.22 $ 774.63 698,626.24 698,228.76 -199.34 SPECIAL REVENUE FUND BUDGET ACTUAL $ 959,387.00 $ 959,387.00 312,734.00 202,348.37 $1,272,121.00 $1,161,735.37 $ 498,542.00 $ 494,959.12 274,293.00 237,214.00 201,340.00 277,035.32 132,095.37 201,976.61 60,732.00 57,810.47 $1,272,121.00 $1,163,876.89 $ 0.00 $ -2,141.52 2,142.11 2,141.52 -0.59 FUND BALANCE JUNE 30, 1999 $ 599,817.68 $ 699,003.39 $ 2,141.52 $======o=.o=o SUMMARY OF FUND BALANCE Reserved Inventories Unreserved Undesignated $ 19,335.52 679,667.87 $ 0.00 0.00 $ 699,003.39 $ ======o=.o=o -1 - CENTRAL SAVANNAH RIVER AREA REGIONAL EDUCATIONAL SERVICE AGENCY SCHEDULE OF STATE REVENUE YEAR ENDED JUNE 30.1999 EXHIBIT "B" AGENCY/FUNDING GRANTS Education, Georgia Department of Other State Programs Apprenticeship Programs Charter Schools Health Insurance Regional Educational Service Agencies Severely Emotionally Disturbed Supervision and Assessment of Student and Beginning Teachers and PerformanceBased Certification CONTRACTS Education, Georgia Department of Provide Technology and Support for Department Staff in the Use of the Technology Center- GSAM Funds GENERAL FUND SPECIAL REVENUE FUND $ 80,000.00 5,000.00 46,487.50 639,031.00 $ 959,387.00 85,208.00 129,760.21 $ 985,486.71 $ 959,387.00 -2- CENTRAL SAVANNAH RIVER AREA REGIONAL EDUCATIONAL SERVICE AGENCY SCHEDULE OF FEDERAL REVENUE YEAR ENDED JUNE 30, 1999 EXHIBIT "C" AGENCY/FUNDING GRANTS Education, U.S. Department of Through Georgia Department of Education Safe and Drug-Free Schools Individuals with Disabilities Education Act Part B - Special Education Special Projects Severely Emotionally Disturbed CONTRACTS Education, U.S. Department of Through Georgia Department of Education To Position the Contractor as the Department's Agent to Disperse Funds as Directed by the Department's Leadership Academy To Position the Contractor as the Department's Agent to Disperse Funds as Directed by the Department's School Improvement Division SPECIAL REVENUE FUND $ 29,000.00 122,592.00 48,740.62 2,015.75 $ 202,348.37 -3- CENTRAL SAVANNAH RIVER AREA REGIONAL EDUCATIONAL SERVICE AGENCY SCHEDULE OF OTHER REVENUE YEAR ENDED JUNE 30, 1999 EXHIBIT 0 D0 Alternative School Program Contribution Jefferson County Board of Education Indirect Cost Special Revenue Fund Interest Earned Sales and Services Audio Visual and Computer Repair Less: Cost of Goods Sold Services Provided Shared Services Projects Various Sources Other GENERAL FUND $ 162,527.00 12,209.00 38,780.83 713,620.04 -737,789.53 502,923.00 128,015.69 $ ===8=20=,2=8=6=.0=3 CENTRAL SAVANNAH RIVER AREA REGIONAL EDUCATIONAL SERVICE AGENCY SCHEDULE OF SALARIES AND TRAVEL YEAR ENDED JUNE 30, 1999 EXHIBIT"E" NAME ADAMS,TRACEY J ALFORD,DEBORAH C BELL.PAMALA A BIGGS.DENNIS R BOYKIN.JEANNE B BRADY.VIRGINIA K BRAGG.SUSAN BROWN.PHYLLIS CAIN,HELEN A CHEEK.MARK P COBB.MAXIE CORDY.HAYWARD ECHOLS,MARIE M FARMER.MARILYN C FIELDS.CONNIE T FINLEY.MILLER E FORD.CLAIRE MAUREEN FOREHAND.KATHLEEN FULLER.SHERYL GIVENS.BETTY J GLOVER.SHANNON RENEE GODBEE.ESTHER GLOVER GOOLSBY,BRANDON S GRIFFIN,TRACEY J HANSON.PATRICIA HATFIELD.DONALD L HODGE,DONNA E HOPPER.TERRI M HULSEY.KIM S JENKINS.DEMETRIS JOHNSON,DONNA S JONES,MICHAEL AUBREY KELLY.TOWANDA T LEONARD.WILMAR MCNEELY,CYNTHIA G MITCHELL.LISA M NAUS,DIANE C NELSON.TERRY L O'KEEFE,KATHLEEN H OLDFIELD,WANDA GODWIN PIERCE.JOHNNIE MAE RUSSELL.CYNTHIA BOULANGE SAUNDERS,ANNE H SCARBORO-YOUMANS,STACIE SHORT.MICHAEL LEE SIMMONS,NELTRICIA SIZEMORE.VICKI K STEWART,WENDY J STONE,CUMMY J SWANN,LINDA B TAYLOR.LESTER C TITLE CATEGORY SALARIES Support Services Secretary/Clerk $ 31,831.08 $ Psycho-Ed Parapro/Teacher Aide 10,062.20 Counseling Paraprofessional 20,615.92 Youth Apprenticeship Director 54,250.08 Psycho-Educational Teacher 26,206.59 Technology Specialist 48,087.40 Psycho-Ed Paraprofessional 2,887.90 Psycho-Educational Teacher 36,959.29 Psycho-Educational Teacher 33,958.84 Teacher Support Specialist 70,310.04 Psycho-Ed Paraprofessional 10,200.22 Director of Psycho-Ed Program 70,092.00 School Psychologist 47,663.40 Crossroads ' 27,951.00 Crossroads 50,396.18 Finance & Business Service Mgr 53,259.00 Grades 6-8 Combination Teacher 43,490.70 Psycho-Ed Paraprofessional 9,833.34 Technology Specialist 5,392.92 Psycho-Educational Teacher 4,433.00 Psycho-Ed Paraprofessional 11,030.74 Psycho-Ed Paraprofessional 12,322.50 Technology Specialist 1,354.38 Psycho-Educational Teacher 5,222.84 Psycho-Ed Paraprofessional Technology Specialist ~-"-",,~ 10,906.68 ._,-_,_~- 28,422.00 Psycho-Ed School Psychologist 50,607.90 Technology Specialist 21,301.94 Psycho-Ed Social Worker 51,137.80. Psycho-Ed Paraprofessional 16,476.50 Psycho-Ed Paraprofessional 12,100.04 Technology Specialist 29,905.00 Psycho-Ed Paraprofessional 9,135.26 Psycho-Ed Spec Ed Specialist 41,596.72 Psycho-Educational Teacher 42,748.72 Psycho-Ed Paraprofessional 9,313.71 Technology Specialist 41,919.24 Teacher Support Specialist 64,592.04 Teacher Support Specialist 70,310.04 Staff Development Specialist 63,432.00 Psycho-Ed Paraprofessional 10,910.00 Teacher Support Specialist 63,432.00 Director 78,432.00 Psycho-Educational Teacher 20,031.01 Planning/Evaluation Personnel 70,310.04 Psycho-Ed Paraprofessional 9,679.27 Secretary 20,186.10 Psycho-Ed Paraprofessional 7,916.70 Psycho-Ed Paraprofessional 10,368.45 Bookkeeper 32,831.04 Technology Specialist 36,005.04 -5- TRAVEL 658.43 4,219.34 28.25 747.31 3,651.99 1,312.51 2,872.46 31.00 86.70 622.15 5,007.47 34.53 12.00 935'.70 12.00 728.92 2,715.55 159.95 1,654.50 5,509.62 3,161.23 2,670.77 1,620.75 1,936.00 2,939.26 2,878.92 158.53 23.11 90.50 CENTRAL SAVANNAH RIVER AREA REGIONAL EDUCATIONAL SERVICE AGENCY SCHEDULE OF SALARIES AND TRAVEL YEAR ENDED JUNE 30, 1999 EXHIBIT"E" NAME TINCHER.ARLENE TOBUREN,DAVID L VENEKLASEN,CLAY B WADLEY,SANDRA WALTON,SALLY K WEATHERFORD,FAITH C WHITEHEAD,MARY WOODS WILLIAMS,MARIE F WILLIAMS,MARY P WILSON,HAL L WILSON,WJR YOUMANS,DEBORAH ANN Accruals June 30, 1998 June 30, 1999 TITLE CATEGORY Psycho-Ed Paraprofessional Technology Director Technology Specialist Psycho-Ed Paraprofessional Psycho-Educational Teacher General Admin Secretary/Clerk Psycho-Ed School Sec/Clerk Psycho-Ed Paraprofessional Psycho-Ed Paraprofessional Rehabilitation Counselor Technology Specialist Psycho-Ed Paraprofessional SALARIES $ 1,650.00 70,310.04 21,655.08 9,784.96 47,942.90 $ 20,708.04 43,375.00 10,216.64 9,623.54 37,830.74 48,550.08 33,532.66 $ 1,966,998.48 $ -126,349.42 134.585.94 TRAVEL 22.50 108.50 48.00 184.50 167.68 1,096:40 48,107.03 -260.90 174.00 $ 1,975,235.00 $ ===48=,0=2=0=.13..., -6-