Cobb County School District Comprehensive Annual Financial Report Fiscal Year Ended June 30, 2019 PREPARED BY: COBB COUNTY BOARD OF EDUCATION FINANCIAL SERVICES DIVISION BRADLEY REUBEN JOHNSON, CHIEF FINANCIAL OFFICER 514 Glover Street Marietta, Georgia 30060 (This page was left blank intentionally) COBB COUNTY SCHOOL DISTRICT COMPREHENSIVE ANNUAL FINANCIAL REPORT TABLE OF CONTENTS FOR THE YEAR ENDED JUNE 30, 2019 INTRODUCTORY SECTION Letter of Transmittal Certificate of Achievement / GFOA Certificate of Excellence / ASBO Cobb County School District - Function and Composition Cobb County School District Elected Officials and Superintendent of Schools Cobb County School District - Superintendent's Executive Cabinet Cobb County School District - Organizational Chart FINANCIAL SECTION Independent Auditor's Report Management's Discussion and Analysis Basic Financial Statements District-wide Financial Statements: Statement of Net Position Statement of Activities Fund Financial Statements: Balance Sheet - Governmental Funds Reconciliation of the Governmental Funds Balance Sheet to the Statement of Net Position PAGE i-iv v vi vii viii ix x 1-4 5-16 17 18 19 20 Statement of Revenues, Expenditures, and Changes in Fund Balances - Governmental Funds Reconciliation of the Governmental Funds Statement of Revenues, Expenditures, and Changes in Fund Balances to the Statement of Activities Statement of Revenues, Expenditures, and Changes in Fund Balance - Budget and Actual (Non-GAAP Budgetary Basis) General Fund Statement of Fund Net Position Proprietary Funds Statement of Revenues, Expenses, and Changes in Fund Net Position Proprietary Funds Statement of Cash Flows - Proprietary Funds Statement of Fiduciary Assets and Liabilities Fiduciary Funds Notes to the Basic Financial Statements Required Supplementary Information Combining and Individual Fund Financial Statements and Schedules: Combining and Individual Fund Statements and Schedules Fund Descriptions Combining Balance Sheet - Nonmajor Governmental Funds Combining Statement of Revenues, Expenditures, and Changes in Fund Balances - Nonmajor Governmental Funds Schedule of Revenues, Expenditures, and Changes in Fund Balances - Budget and Actual (Non-GAAP Budgetary Basis) Annually Budgeted Nonmajor Governmental Funds Internal Service Funds Fund Descriptions Combining Statement of Fund Net Position - Internal Service Funds PAGE 21 22 23 24 25 26 27 28-66 67-74 75-77 78-82 83-87 88-105 106 107 Combining Statement of Revenues, Expenses, and Changes in Fund Net Position - Internal Service Funds Combining Statement of Cash Flows - Internal Service Funds Fiduciary Funds Fund Descriptions Combining Statement of Fiduciary Assets and Liabilities Fiduciary Funds Combining Statement of Changes in Fiduciary Assets and Liabilities Fiduciary Funds Supplementary Schedules: SPLOST III - Special Purpose Local Option Sales Tax Projects SPLOST IV - Special Purpose Local Option Sales Tax Projects SPLOST V - Special Purpose Local Option Sales Tax Projects STATISTICAL SECTION (Unaudited) Statistical Section Contents Net Position by Component Last Ten Fiscal Years Changes in Net Position Last Ten Fiscal Years Fund Balances, Governmental Funds Last Ten Fiscal Years Changes in Fund Balances, Governmental Funds Last Ten Fiscal Years Property Tax Levies and Collections Assessed and Estimated Actual Value of Taxable Property Last Ten Fiscal Years PAGE 108 109 110 111 112 113-114 115-116 117-118 119 120-121 122-123 124-125 126-127 128 129 Direct and Overlapping Property Tax Rates Last Ten Fiscal Years Principal Property Taxpayers December 31, 2018 and Nine Years Ago Legal Debt Margin Information Last Ten Fiscal Years Legal Debt Margin Information Fiscal Year 2019 Ratios of Outstanding Debt by Type Last Ten Fiscal Years Ratio of Net General Bonded Debt to Estimated Actual Value and Net Bonded Debt per Capita Last Ten Fiscal Years Computation of Direct and Overlapping General Obligation Debt Cobb County Demographic and Economic Statistics Last Ten Calendar Years Principal Employers Current Year and Nine Years Ago Comparison of Metropolitan Atlanta School District Property Tax Rates Cobb County Bank Deposits, Construction and Taxable Property Values Last Ten Years Property Digest Reductions Due to Exemptions Last Ten Fiscal Years Number of Personnel and Ratio of Pupils to Professional Personnel Last Ten Fiscal Years Operating Statistics Last Ten Fiscal Years General Fund Expenditures by Function Last Ten Fiscal Years General Fund Revenues by Source Last Ten Fiscal Years Ratio of Annual Debt Service Expenditures for General Bonded Debt to Total General Expenditures Last Ten Fiscal Years Results of All Bond and Sales Tax Referendums PAGE 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 School Buildings Last Ten Fiscal Years Teachers Salary Schedule Last Ten Fiscal Years Administrative Salary Schedule Schedule of Insurance in Force School Lunch and Breakfast Program Last Ten Fiscal Years Number of Schools Last Ten Fiscal Years Number of High School Graduates and Average Daily Enrollment and Attendance Last Ten Fiscal Years Active Enrollment by Grade Level Last Ten Fiscal Years Classroom Buildings, Grade Levels and Acreage PAGE 148-155 156 157 158-159 160 161 162 163 164-165 (This page was left blank intentionally) One Team, One Goal: Student Success 514 Glover Street Marietta, GA 30060 Telephone: (770) 426-3300 www.cobbk12.org December 4, 2019 To the Members of the Cobb County Board of Education and Citizens of Cobb County, Georgia: We are pleased to submit to you the comprehensive annual financial report (CAFR) of the Cobb County School District (District) for the fiscal year ended June 30, 2019. This report conforms to generally accepted accounting principles as applicable to governmental entities. The Financial Services Division prepared this report. Responsibility for both the accuracy of the presented data and the completeness and fairness of the presentation, including all disclosures, rests with the District's administration and is presented for your careful review. We believe the data, as presented, is accurate in all material aspects; that it is presented in a manner designed to fairly set forth the financial position and results of operations of the District as measured by the financial activity of its various funds; and that all disclosures necessary to enable the reader to gain the maximum understanding of the District's financial activity have been included. A comprehensive framework of internal control is in place to give reasonable assurance that the financial statements are free of any material misstatements. Because the cost of internal controls should not exceed anticipated benefits, the objective is to provide reasonable, rather than absolute, assurance that the financial statements are free of any material misstatements. Readers of this report are encouraged to consider the information presented here in conjunction with additional information presented in the Management's Discussion and Analysis beginning on page five of this report. ____________________________________________________________________________________ PROFILE OF THE SCHOOL DISTRICT ____________________________________________________________________________________ Cobb County School District is one of two public school districts located in Cobb County, Georgia. The District serves the entire county area with the exception of the City of Marietta, which has its own independent school district. It provides a program of public education from kindergarten through grade twelve. The purpose and responsibility of the District is to provide a thorough and efficient educational system for the children enrolled in public schools within its boundaries whereby each child has access to programs and services that are appropriate to his or her educational needs. The District is the second largest school system in Georgia and the 23rd largest in the United States with an active daily enrollment of 111,386. The District is governed by a Board of Education consisting of seven members elected from seven county posts. Members serve four-year terms and each year appoints BOARD OF EDUCATION SUPERINTENDENT David Chastain, Chair Brad Wheeler, Vice Chair David Banks Charisse Davis Jaha Howard David Morgan Randy Scamihorn Chris Ragsdale a chairperson and vice-chairperson. The Board appoints a Superintendent to oversee the day-to-day administration of the School District. Mr. Chris Ragsdale currently serves as the Superintendent of the Cobb County School District. Mr. Ragsdale also previously served as the Deputy Superintendent for Operations and as the Chief Technology Officer. During his tenure with the District, he has managed plant operations, provided oversight for the District's technology integration, and been responsible for planning and execution of capital projects approved by Cobb voters and funded by the Special Purpose Local Option Sales Tax. Mr. Ragsdale holds a Bachelor of Science in Information Systems and a Master's Degree in Educational Leadership, both from Kennesaw State University and is also the recipient of Kennesaw State University's Distinguished Alumni Award. He has more than two decades of experience in school operations and information technology in the public and private sectors, including roles as Chief Information Officer for nearby Paulding County Schools and in network and database management for Bellsouth (AT&T) and IBM. The District prides itself on providing a quality educational experience to all of our students, while efficiently managing our resources. Here are a few of the many accomplishments from the 2019 fiscal year: The District average score on the SAT of 1,114 is 20 points higher than the other metro schools districts, 66 points higher than the state average and 75 points higher than the national average. The four-year graduation rate for Cobb high schools was 87% in 2019. Cobb exceeds the state graduation rate of 82% by 5 percentage points. Students in the Cobb County School District received higher mean scores than their peers in all subject areas of the Georgia Milestones, in all grade levels. In end of grade and end of course tests 83.8% of Cobb students scored between levels 2-4 compared to the state average of 75.6%. A key state performance measure for student academic achievement is the College and Career Readiness Performance Index (CCRPI). The District has outperformed that state average for eight consecutive years. Cobb schools averaged a score of 86.1 in 2019, exceeding the state average of 75.9 by ten percentage points. More details may be obtained through the District's Communications Department. The District has reviewed its operating entity definition in order to ensure conformance with the Governmental Accounting Standards Board Statement No. 61, "The Financial Reporting Entity: Omnibus an Amendment of GASB Statements No. 14 and No. 34." This report includes all funds and account groups of the District. The District is not included in any other reporting entity, and no other entities are included within this report. The District maintains budgetary controls to ensure compliance with legal provisions embodied in the annual appropriated budget approved by the Cobb County Board of Education. Activities of the General Fund and Special Revenue Funds are included in the annual appropriated budget. Capital Projects Funds are budgeted on a multi-year, project-length basis. The level of budgetary control (that is, the level at which expenditures cannot legally exceed the appropriated amount) is established by function within an individual fund. ii ____________________________________________________________________________________ ECONOMIC CONDITION AND OUTLOOK ____________________________________________________________________________________ The District is located in the northwest quadrant of the Atlanta metropolitan area. Metropolitan Atlanta is a national center for finance, transportation, distribution and communications. In 2018 (most recent figures available), Cobb County continued its trend of a growing population, which increased from 684,776 in 2009 to 756,865 in 2018. The unemployment rate remained low at 3.7%. Student enrollment for the 2019 fiscal year was 111,386. We are pleased by the positive increase in property values in fiscal year 2019 and expect this trend to continue into fiscal year 2020. In fiscal year 2019 the District's gross property digest increased by 8.5% over the 2018 fiscal year's digest as compared to an increase of 6.6% the previous year. This sustained increase in property valuations provides a stable and growing revenue source. ____________________________________________________________________________________ LONG-TERM FINANCIAL PLANNING ____________________________________________________________________________________ The District anticipates continuing to meet its projected capital improvement needs by means of county special sales tax revenues. On March 21, 2017, the voters of Cobb County approved the continuation of the Education Special Purpose Local Option Sales Tax (Ed-SPLOST V), beginning January 1, 2019 and ending December 31, 2023. The revenue generated from the 1% special education sales tax has been or will be used to construct new schools, improve existing schools, construct major additions to many schools, improve technology and security throughout the District and acquire land for future expansion. A schedule of District school buildings and their ages can be found on pages 148-155, in the statistical section. The District anticipates acquiring a short-term construction loan in the next fiscal year, which will expedite the completion of various construction projects authorized by the new SPLOST V Special Sales Tax Initiative. The District's exceptional Aaa credit rating, first issued by Moody's in 2015, and reaffirmed in 2017, should qualify the District for a competitive interest rate. ____________________________________________________________________________________ OTHER INFORMATION ____________________________________________________________________________________ New Educational Model: The Cobb County School District has now completed its third year as a Strategic Waiver School System. A chief reason for selecting this model over the charter system model was the greater ability to develop customized student achievement plans for individual schools. Independent Audit: The financial statements have been audited by Mauldin & Jenkins, LLC, whose opinion is expressed on page 1. The District complies with the requirements of the Single Audit Act and associated reports and schedules are presented in a separately issued Report of Independent Certified Public Accountants in Accordance with the Uniform Guidance and Government Auditing Standards. iii Financial Reporting Awards: Every year since 1980, our comprehensive annual financial report has earned a Certificate of Achievement for Excellence in Financial Reporting from the Government Finance Officers Association ofthe United States and Canada (GFOA). Additionally, the District's comprehensive annual financial report received the Association of School Business Officials' (ASBO) Certificate of Excellence in Financial Reporting every year since 1984. These prestigious awards are made only to government units which publish a comprehensive annual financial report that is easily readable, efficiently organized, and confonning to program standards and satisfies generally accepted accounting principles and applicable legal requirements. The awards are valid for a period of one year only. We believe the accompanying report continues to conform to award eligibility, and will submit it for determination as appropriate. Budget Presentation Award: The District prepares an official budget document each year which is issued as a separate report. Since 1990, the district has received the Distinguished Budget Presentation Award from GFOA. In order to receive this award, the District must publish a budget document that meets program criteria as a policy document, a financial plan, an operations guide, and as a communications device. The award is valid for a period of one year only. We have received the Meritorious Budget Award from ASBO every year since 2005. The criteria required by ASBO includes an introductory, organizational, financial and information section. We believe the most recent budget continues to conform to program requirements, and we are submitting it to GFOA and ASBO to determine its eligibility for another award. Acknowledgments: We wish to express our appreciation to Jan Hendrix, Director of Accounting Services, and to the entire staff of the Financial Services Division whose dedicated efforts have enabled this report to be prepared on a timely basis. The active involvement and professional support of Mauldin & Jenkins, LLC Audit Director, Christopher McKellar, and his auditing staff have been instrumental in the prompt completion of the associated audit of this report. In closing, sincere gratitude is expressed to the Board of Education for their leadership and dedication to the Cobb County School District, its taxpayers, employees, and, most importantly, its students. To the citizens of the Cobb County School District, please accept our gratitude for your support of our successful school district. ~ Bradley Reuben Johnson Chief Financial Officer iv Government Finance Officers Association Certificate of Achievement for Excellence in Financial Reporting Presented to Cobb County School District Georgia For its Comprehensive Annual Financial Report for the Fiscal Year Ended June 30, 2018 Executive Director/CEO v The Certificate of Excellence in Financial Reporting is presented to Cobb County School District for its Comprehensive Annual Financial Report (CAFR) for the Fiscal Year Ended June 30, 2018. The CAFR meets the criteria established for ASBO International's Certificate of Excellence. Tom Wohlleber, CSRM President vi Siobhn McMahon, CAE Chief Operating Officer COBB COUNTY SCHOOL DISTRICT FUNCTION AND COMPOSITION JUNE 30, 2019 All matters relating to education and operations in the Cobb County School District are governed and controlled by the Board of Education as provided by Georgia law. The Board has the responsibility to maintain a uniform system of public schools providing quality education for all young people of Cobb County. With the advice of the superintendent, the Board must determine the policies and prescribe the rules and regulations for the management and administration of the school system. Generally, the Board holds public meetings twice a month to conduct normal business with special sessions as needed. The Board is composed of seven members who are each elected for four years from one of seven geographical districts in the county. The Board elects a chairman and vice-chairman from the seven members to govern the body for a one year period. As of June 30, 2019, the members of the Board and years of expiration of their terms are as follows: Title Chair Vice-Chair Board Member Board Member Board Member Board Member Board Member Name Mr. David Chastain Mr. Brad Wheeler Mrs. Charisse Davis Dr. Jaha Howard Mr. David Morgan Mr. David Banks Mr. Randy Scamihorn Term Expires December 31, 2022 December 31, 2020 December 31, 2022 December 31, 2022 December 31, 2020 December 31, 2020 December 31, 2020 vii COBB COUNTY SCHOOL DISTRICT ELECTED OFFICIALS AND SUPERINTENDENT OF SCHOOLS JUNE 30, 2019 RANDY SCAMIHORN POST 1 7 Years Served DR. JAHA HOWARD POST 2 1 Year Served DAVID MORGAN POST 3 11 Years Served DAVID CHASTAIN POST 4 5 Years Served DAVID BANKS POST 5 11 Years Served CHARISSE DAVIS BRAD WHEELER CHRIS RAGSDALE POST 6 1 Year Served POST 7 7 Years Served SUPERINTENDENT viii COBB COUNTY SCHOOL DISTRICT SUPERINTENDENT'S EXECUTIVE CABINET JUNE 30, 2019 Chris Ragsdale CCSD Superintendent John Adams Deputy Superintendent of Human Resources & Operations Dr. Kevin Daniel Chief of Staff John Floresta Chief Strategy & Accountability Officer Sherri Hill Chief School Leadership Officer Bradley Reuben Johnson Chief Financial Officer Jennifer Lawson Chief Academic Officer Marc Smith Chief Technology Officer ix COBB COUNTY SCHOOL DISTRICT ORGANIZATIONAL CHART JUNE 30, 2019 Citizens of Cobb County Board of Education Board Attorney Superintendent Chris Ragsdale Chief Financial Officer Bradley Reuben Johnson Chief of Staff Dr. Kevin Daniel Chief Academic Officer Jennifer Lawson Deputy Superintendent HR & Operations John Adams Chief Strategy & Acc ountabi lity Officer John Floresta Chief School Leadership Officer Sherri Hill Chief Tec hnol ogy Officer Marc Smith x INDEPENDENT AUDITOR'S REPORT To the Superintendent and Members of the Cobb County Board of Education Marietta, Georgia Report on the Financial Statements We have audited the accompanying financial statements of the governmental activities, each major fund, and the aggregate remaining fund information of the Cobb County Board of Education as of and for the year ended June 30, 2019, and the related notes to the financial statements, which collectively comprise the Cobb County Board of Education's basic financial statements as listed in the table of contents. Management's Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor's Responsibility Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions. 200 GALLERIA PARKWAY S.E., SUITE 1700 ATLANTA, GA 30339-5946 770-955-8600 800-277-0080 FAX 770-980-4489 www.mjcpa.com Members of The American Institute of Certified Public Accountants Opinions In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, each major fund, and the aggregate remaining fund information of the Cobb County Board of Education as of June 30, 2019, and the respective changes in financial position, and, where applicable, cash flows thereof and the budgetary comparison for the General Fund, for the year then ended in accordance with accounting principles generally accepted in the United States of America. Other Matters Required Supplementary Information Accounting principles generally accepted in the United States of America require that the Management's Discussion and Analysis, Schedule of Proportionate Share of Net Pension Liability Teacher Retirement System of Georgia, Schedule of Contributions Teacher Retirement System of Georgia, Schedule of Proportionate Share of Net Pension Liability Public School Employee Retirement System of Georgia, Schedule of Proportionate Share of the Net OPEB Liability School OPEB Fund, and the Schedule of Contributions School OPEB Fund, as listed in the table of contents, be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management's responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance. 2 Other Information Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the Cobb County Board of Education's basic financial statements. The combining and individual fund financial statements and schedules, the SPLOST III schedule of expenditures of Special Purpose Local Option Sales Tax Projects, the SPLOST IV schedule of expenditures of Special Purpose Local Option Sales Tax Projects, the SPLOST V schedule of expenditures of Special Purpose Local Option Sales Tax Projects and the introductory and statistical sections are presented for purposes of additional analysis and are not a required part of the basic financial statements. The combining and individual fund financial statements and schedules, the SPLOST III schedule of expenditures of Special Purpose Local Option Sales Tax Projects, the SPLOST IV schedule of expenditures of Special Purpose Local Option Sales Tax Projects, and the SPLOST V schedule of expenditures of Special Purpose Local Option Sales Tax Projects are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the basic financial statements or to the basic financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the combining and individual fund financial statements and schedules, the SPLOST III schedule of expenditures of Special Purpose Local Option Sales Tax Projects, the SPLOST IV schedule of expenditures of Special Purpose Local Option Sales Tax Projects, and the SPLOST V schedule of expenditures of Special Purpose Local Option Sales Tax Projects, are fairly stated, in all material respects, in relation to the basic financial statements as a whole. The introductory and statistical sections have not been subjected to the auditing procedures applied in the audit of the basic financial statements, and accordingly, we do not express an opinion or provide any assurance on them. 3 Other Reporting Required by Government Auditing Standards In accordance with Government Auditing Standards, we have also issued our report dated December 4, 2019 on our consideration of the Cobb County Board of Education's internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that report is solely to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the Cobb County Board of Education's internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the Cobb County Board of Education's internal control over financial reporting and compliance. Atlanta, Georgia December 4, 2019 4 MANAGEMENT'S DISCUSSION AND ANALYSIS COBB COUNTY SCHOOL DISTRICT Management's Discussion and Analysis JUNE 30, 2019 The discussion and analysis of the Cobb County School District's (subsequently referred to as the District) financial performance provides an overall review of the District's financial activities for the fiscal year ended June 30, 2019. The intent of this discussion and analysis is to look at the District's financial performance as a whole. Readers should also review the transmittal letter and complete financial statements, with notes, to enhance their understanding of the District's financial performance. Financial Highlights Key financial highlights for fiscal year 2019 are as follows: Total net position increased from $(19.3) million in fiscal year 2018 to $121.1 million in fiscal year 2019, an increase of $140.3 million, primarily due to a decrease in long-term pension and post-employment liabilities. Total revenue increased from $1,355.0 million in fiscal year 2018 to $1,428.8 million in fiscal year 2019, an increase of $73.8 million. The revenue increase was mainly from an increase in property taxes due to higher property valuations and gains from the sale of several parcels of real property by the District. Total expenses decreased from $1,303.9 million in fiscal year 2018 to $1,288.3 million in fiscal year 2019, a decrease of $15.2 million. The decrease in expense was largely due to a lower assessment of future pension and post-employment benefit costs. Each year an actuarial analysis estimates these costs. Additionally, the State of Georgia waived the employer contribution for employee health insurance for the last month of the fiscal year, resulting in a substantial reduction in current year benefit costs for the District. Overview of the Financial Statements This discussion and analysis serves as an introduction to the District's basic financial statements. The basic financial statements comprise three components: 1) District-wide financial statements, 2) fund financial statements, and 3) notes to the financial statements. This report also contains other supplementary information in addition to the basic financial statements themselves. Districtwide Financial Statements The District-wide financial statements provide readers with a broad overview of the District's finances, in a manner similar to a private-sector business. The Statement of Net Position presents information on all of the District's assets, deferred outflows of resources, liabilities, and deferred inflows of resources with the difference between them reported as net position. Over time, increases or decreases in net position 5 COBB COUNTY SCHOOL DISTRICT Management's Discussion and Analysis JUNE 30, 2019 may serve as a useful indicator of whether the financial position of the District is improving or deteriorating. The Statement of Activities presents information showing how the District's net position changed during the most recent fiscal year. Changes in net position appear as soon as the underlying event giving rise to the change occurs, regardless of the timing of related cash flows. Thus, revenues and expenses appear in this statement for some items that will result in future fiscal period cash flows (e.g., uncollected taxes and earned but unused vacation leave). Fund Financial Statements A fund is a grouping of related accounts used to maintain control over resources that have been segregated for specific activities or objectives. The District, like other state and local governments, uses fund accounting to ensure and demonstrate compliance with financerelated legal requirements. District funds are in one of three categories: governmental funds, proprietary funds, and fiduciary funds. Governmental Funds Most of the District's activities are reported in governmental funds. The governmental fund statements focus on how money flows in and out of those funds and on the balances left at year-end that are available for spending in future periods. These statements also provide a detailed short-term view of the District's general government operations and the basic services it provides. Governmental fund information helps you determine whether there are more or fewer financial resources that can be spent in the near future to finance educational programs. The District maintains numerous governmental funds with the majority of activity occurring in the General Fund. Proprietary Funds Proprietary funds are those used to account for ongoing organizations and activities which are similar to those found in the private sector. The District's proprietary funds are internal service funds and report activities that provide supplies and services for its other programs and activities. The District's internal service funds consist of the Unemployment Compensation Fund and the Self-Insurance Fund. Fiduciary Funds The District is the trustee, or fiduciary, for assets that belong to others. The District's fiduciary funds include the Student Activity Fund and the Payroll Withholding Fund. The District is responsible for ensuring that the assets in these funds are used exclusively for their intended purposes for the benefit of those to whom the assets belong. The District excludes these funds from the district-wide financial statements because it cannot use these assets to finance its operations. 6 COBB COUNTY SCHOOL DISTRICT Management's Discussion and Analysis JUNE 30, 2019 District-wide Financial Analysis The Condensed Statement of Net Position Table (Table I), presented on the following page, summarizes and compares the Statement of Net Position for fiscal year 2018 and fiscal year 2019. In fiscal year 2019, the District's net position increased 726.9%, or $140.3 million, over the prior year. This resulted primarily from a decrease in the long-term liability for pensions and other post-employment benefits. Total current and other assets reflected a net increase of 19.5%, or $84.0 million, largely due to an increase in cash as a result of higher tax revenue and the sale of several District properties. Capital Assets increased by 5.1%, or $75.3 million, which was chiefly attributable to capital improvements to local school buildings financed by SPLOST sales taxes. Governmental accounting standards require the District to report its proportional liability of state-administered pension plans and now the proportional liability of post-employment benefits, namely retiree health insurance. 7 COBB COUNTY SCHOOL DISTRICT Management's Discussion and Analysis JUNE 30, 2019 Table I Condensed Statement of Net Postion (amounts expressed in millions) 2019 Net Position (1,536.9) 267.7 514.7 222.8 122.6 195.9 1,535.4 1,801.3 (1,800.0) (1,400.0) (1,000.0) (600.0) (200.0) 200.0 600.0 1,000.0 1,400.0 1,800.0 Deferred Outflows of Resources Unrestricted Restricted Other Liabilities Current Assets Deferred Inflows of Resources Net Investment in Capital Assets Long-Term Liabilities Governmental Activities Assets: Current and Other Assets Capital Assets Total Assets 2018 2019 $ 430.7 $ 1,483.4 1,914.1 514.7 1,558.7 2,073.4 Percentage Change 19.5 5.1 8.3 Deferred Outflows of Resources 223.9 267.7 19.6 Liabilities: Long-Term Liabilities Other Liabilities Total Liabilities $ 1,924.9 $ 1,801.3 (6.4) 137.5 195.9 42.5 2,062.4 1,997.2 (3.2) Deferred Inflows of Resources 94.9 222.8 134.8 Net Position: Net Investment in Capital Assets $ Restricted Unrestricted Total Net Position $ 1,463.7 $ 142.4 (1,625.4) (19.3) $ 1,535.4 122.6 (1,536.9) 121.1 4.9 (13.9) 5.4 727.5 8 COBB COUNTY SCHOOL DISTRICT Management's Discussion and Analysis JUNE 30, 2019 Changes in Net Position from Operating Results The Changes in Net Position from Operating Results Table (Table II), presented on the following page, summarizes and compares the Statement of Activities for fiscal year 2018 and fiscal year 2019. Revenues In fiscal year 2019, the District's total revenues increased 5.4%, or $73.7 million, over the prior year due to increases in property tax revenue, state funding, interest income, and gains from the sale of property. Operating grants and contributions increased by 0.4%, or $2.3 million, largely due to an increase in state instructional program revenue. Capital grants and contributions increased by 107.4%, or $2.9 million, primarily due to state grants to fund new school construction and improvements. General property taxes increased 8.4%, or $42.2 million, mainly due to a 8.5% increase in the real property tax digest. Charges for services increased by 3.7% or $2.7 million due to FNS revenue increased $2.0 million and ASP increased $0.5 million. Other revenue increased by 705.3%, or $13.4 million. This was primarily due to gain on sale of capital assets of $12.3 million from the sale of several District real estate properties. Expenses In fiscal year 2019, the District's total expenses decreased 1.2%, or $15.6 million, due primarily to lower long-term and current year employer benefit costs. Instruction decreased by 1.1%, or $9.4 million, largely due to lower long-term pension and post-employment benefit costs as compared to last year. In addition, the State of Georgia waived the employer contribution of employee health insurance for the final month of the fiscal year, which resulted in savings of approximately $10.4 million. School and administrative services decreased 5.4%, or $11.2 million. Student transportation decreased by 1.0%, or $0.6 million. Maintenance and operations increased by 1.2% or $0.9 million. 9 COBB COUNTY SCHOOL DISTRICT Management's Discussion and Analysis JUNE 30, 2019 Table II Changes in Net Position from Operating Results (amounts expressed in millions) Program Revenues and Expenses - 2019 $1,000 $500 $0 Governmental Activities Revenues: Program Revenues: Charges for Services Operating Grants and Contributions Capital Grants and Contributions General Revenues: Taxes Interest Income Other Total Revenues Expenses: I ns tructi on Pupil and Instructional Services School and Administrative Services Student Transportation Maintenance and Operations Student Activities Interest and Fiscal Charges Total Expenses Increase in Net Positon Beginning Net Position Ending Net Postion 2018 2019 2018 2019 Change 2018-2019 $ 72.8 $ 75.5 632.1 634.4 2.7 5.6 641.8 3.7 1.9 1,355.0 691.1 6.8 15.3 1,428.7 $ 842.8 $ 833.4 87.6 90.6 207.2 196.0 61.7 61.1 73.7 74.6 30.7 31.6 0.2 1.0 1,303.9 1,288.3 $ 51.1 $ 140.4 (70.4) (19.3) $ (19.3) $ 121.1 3.7% 0.4% 107.4% 7.7% 83.8% 705.3% 5.4% -1.1% 3.4% -5.4% -1.0% 1.2% 2.9% 100.0% -1.2% 174.8% -72.6% 727.5% 10 COBB COUNTY SCHOOL DISTRICT Management's Discussion and Analysis JUNE 30, 2019 Table III Net Cost of Governmental Activities (amounts expressed in thousands) $1,000, 000 $800,00 0 833,448 Total and Net Costs - 2019 Net Cost Total Cost $600,00 0 $400,00 0 264,331 $200,00 0 $0 ($200,000) 196,042 37,209 53,378 116,287 13,220 51,048 61,112 74,614 55,263 72,285 31,664 871 871 (582) Total Cost of Services 2018 2019 Change 2018-2019 Net Cost of Services 2018 2019 Change 2018-2019 I ns tructi on $ Pupil Services Instructional Services School/Administrative Services Student Transportation Maintenance and Operations Student Activities Interest and Fiscal Charges Total $ 842,846 37,822 49,754 207,198 61,737 73,717 30,691 167 1,303,932 $ 833,448 37,209 53,378 196,042 61,112 74,614 31,664 871 1,288,338 -1.1% -1.6% 7.3% -5.4% -1.0% 1.2% 3.2% 100.0% -1.2% $ 275,960 12,459 47,700 133,285 56,507 71,316 (973) 167 $ 596,421 $ 264,331 13,220 51,048 116,287 55,263 72,285 (582) 871 $ 572,723 -4.2% 6.1% 7.0% -12.8% -2.2% 1.4% -40.2% 100.0% -4.0% Governmental Activities The Net Cost of Governmental Activities Table (Table III) presents the total and net cost of eight major District activities for fiscal year ended June 30, 2019: Instruction, Pupil Services, Instructional Services, School and Administrative Services, Student Transportation, Maintenance and Operations, Student Activities, and Interest and Fiscal Charges. 11 COBB COUNTY SCHOOL DISTRICT Management's Discussion and Analysis JUNE 30, 2019 Net Cost of Services is the total cost less fees generated by the activities and intergovernmental revenue provided for specific programs. The net cost shows the financial burden on the District's taxpayers by each activity. The total cost of governmental services in fiscal year 2019 was $1,288.3 million. Users of the District's programs financed $75.5 million of the costs. Federal and State grants, subsidized programs and contributions funded $640.1 million of the costs. Lastly, District taxpayers financed the remaining costs of fiscal year 2019, which totaled $572.7 million. The School District's Funds The District ended fiscal year 2019 with a healthy fund balance in its governmental funds. The combined balance of all governmental funds, at $305.4 million, was 8.7% higher than 2018's ending balance of $280.8 million. The General Fund's fund balance increased by $46.9 million, or 33.4%, due primarily to increased property tax revenue. SPLOST IV decreased its fund balance by 27.3% from the prior year, or $27.2 million, in the final year of its tax referendum. SPLOST V, which began in January, 2019, accumulated a fund balance of $7.8 million, in its initial year. The System Wide/County-Wide Building Fund increased its fund balance by 412.7% from the prior year, or $0.7 million. The nonmajor governmental fund balances decreased in the aggregate by $3.7 million, or 9.2%. This decrease was due to the closing out of SPLOST III construction projects and a resulting zero fund balance at year-end. General Fund Budgetary Highlights The most significant fund for the District is the General Fund, funded primarily through state revenue and local property tax revenue. The State of Georgia is required to maintain a balanced budget (a constitutional requirement in Georgia), as are all state-funded school districts. The final amended budget for revenues was only 0.9% greater than the original budget. The final amended budget for expenditures was only 2.6% greater in total than the original budget. The only significant revised budget line item was for Central Operations. Its final amended budget was $31.7 million, a $10.3 million increase over the original budget of $21.4 million. The budget for Central Operations was increased for anticipated school technology purchases specifically approved by the Cobb County Board of Education. Actual Central Office expenditures from the General Fund totaled $21.1 million, and were significantly under budget. Revenue for local property taxes and state student funding were both higher in fiscal year 2019, by $42.2 million and $2.4 million, respectively. This reflected a rebound in property tax values and increased tax collections at the state level. Although we budgeted a decrease in General Fund Balance of $25.8 million, due to higher than expected revenues and lower than expected expenditures, the General Fund Balance, in fact, increased by $46.9 million. Actual revenue exceeded budget by $42.1 million, and actual expenditures were below budget by $30.6 million. This netted a favorable budget variance of $72.7 million. 12 COBB COUNTY SCHOOL DISTRICT Management's Discussion and Analysis JUNE 30, 2019 General Fund Balance The unassigned General Fund balance at June 30, 2019 was $120.7 million. This represents approximately 41 days of general fund expenditures. The Board of Education made a concerted effort to maintain adequate reserves for the District. Other Governmental Funds Capital Projects Funds The District uses Capital Projects Funds to account for school construction and improvement projects which, prior to 1999, were financed primarily through bond issues. SPLOST IV and V focus on revitalizing schools. SPLOST IV began January 1, 2014 and ended on December 31, 2018. SPLOST V began January 1, 2019 and will end on December 31, 2023. The SPLOST IV fund had expenditures of $106.2 million and an ending fund balance of $72.2 million. SPLOST V had expenditures of $63.3 million and an ending fund balance of $7.8 million. A full listing of SPLOST IV and SPLOST V projects can be located on pages 113-118. The System Wide/County-Wide Building Fund had no expenditures and an ending fund balance of $0.8 million. Nonmajor Governmental Funds The Nonmajor Governmental Funds, had aggregate expenditures of $159.5 million and aggregate fund balances of $36.9 million in fiscal year 2019. Within the Nonmajor Governmental Funds, the Funds with the highest expenditures in fiscal year 2019 were School Nutrition at $56.5 million, Local School Funds at $31.7 million, Title I (of the Elementary and Secondary Education Act) at $21.8 million, and Special Education at $19.3 million. Nonmajor Governmental Funds ending the year with the highest fund balances were School Nutrition at $18.2 million, Local School Funds at $9.9 million, and After School Program at $4.1 million. The fund balance of Nonmajor Governmental Funds, in aggregate, decreased from $40.6 million in fiscal year 2018 to $36.9 million in fiscal year 2019, a decrease of $3.7 million. Descriptions of these funds can be located on pages 75-77. 13 COBB COUNTY SCHOOL DISTRICT Management's Discussion and Analysis JUNE 30, 2019 Capital Assets and Debt Administration Capital Assets The Capital Assets, Net of Depreciation (Table IV), presented on the following page, summarizes and compares the capital assets for fiscal year 2018 and fiscal year 2019. Capital assets increased 5.1% from $1,483.4 million in fiscal year 2018 to $1,558.7 million in fiscal year 2019, an increase of $75.3 million. Construction in Progress increased by $19.0 million, or 11.7%. Land increased by $1.9 million, or 1.4%, as land was acquired for future school expansion. Furthermore, Library and Textbooks increased by $3.1 million, or 15.4%. Equipment increased by $20.0 million, or 28.3%. More detailed information about capital assets can be found in Note 5 of the Notes to the Basic Financial Statements. Long-Term Obligations As of June 30, 2019, the District had $11.2 million in outstanding long-term obligations for compensated absences, a net pension liability of $996.1 million, and other post-employment benefits of $786.7 million. More detailed information about long-term obligations can be found in Notes 10, 11, 14 and 15 of the Notes to the Basic Financial Statements. 14 COBB COUNTY SCHOOL DISTRICT Management's Discussion and Analysis JUNE 30, 2019 Table IV Capital Assets, Net of Depreciation (amounts expressed in thousands) Equi pment 6% Li bra ry Books and Te xtb o o ks 1% La nd 9% Cons truction in Progres s 12% I n tangibles 0% Bui ldings a nd I mp ro vements 72% Land Construction in Progress Buildings and Improvements Equipment Intangibles Library Books and Textbooks Capital Assets: Land Construction in Progress Intangibles Buildings and Improvements Equipment Library Books and Textbooks Total Change 2018 2019 2018-2019 $ 134,853 162,340 4,273 1,091,692 70,423 19,837 $ 136,711 181,345 5,951 1,121,406 90,380 22,897 $ 1,483,418 $ 1,558,690 1.4% 11.7% 39.3% 2.7% 28.3% 15.4% 5.1% 15 COBB COUNTY SCHOOL DISTRICT Management's Discussion and Analysis JUNE 30, 2019 Factors Bearing on the District's Future We are fortunate that the Cobb County School District has no issued long-term debt, allowing us to devote our financial resources to providing a quality education for our students. We are also grateful for our citizens' approval of the Ed-SPLOST V capital financing initiative that will enable the financing of new schools for the approximate 2,000 new students projected to enter the District in the next five years and for needed building improvements to existing schools. Our District is committed to working as one team for the goal of student success, and we greatly appreciate the support of our schools by the public and by local community organizations. Contacting the District's Financial Management This financial report is designed to provide a general overview of Cobb County School District's finances. Questions concerning any of the information provided in this report or requests for additional financial information should be addressed to Financial Services Division, Cobb County School District, 440 Glover Street, Marietta, Georgia, 30060. 16 (This page was left blank intentionally) COBB COUNTY SCHOOL DISTRICT STATEMENT OF NET POSITION JUNE 30, 2019 (amounts expressed in thousands) ASSETS: Cash and Cash Equivalents Receivables (net of allowance for uncollectibles): Taxes Intergovernmental Accounts Prepaids Inventories Capital Assets: Land Construction in Progress Intangibles Buildings and Improvements Equipment Library Books and Textbooks Less: Accumulated Depreciation Total Assets DEFERRED OUTFLOWS OF RESOURCES: Related to Defined Benefit Pension Plans Related to Other Post-Employment Benefits Total Deferred Outflows of Resources LIABILITIES: Accounts Payable and Other Current Liabilities Accrued Salaries and Benefits Notes Payable Accrued Interest Payable Unearned Revenue Noncurrent Liabilities: Due Within One Year Due In More Than One Year Net Other Post-Employment Benefits (OPEB) Liability Net Pension Liability Total Liabilities DEFERRED INFLOWS OF RESOURCES: Related to Defined Benefit Pension Plans Related to Other Post-Employment Benefits Total Deferred Inflows of Resources NET POSITION: Net Investment in Capital Assets Restricted for: Capital Projects School Nutrition Services Miscellaneous Grants GNETS Unrestricted (Deficit) Total Net Position See accompanying notes to the basic financial statements. Governmental Activities $ 400,378 21,122 89,024 373 149 3,644 136,711 181,345 10,479 2,021,392 241,562 79,139 (1,111,938) 2,073,380 233,499 34,230 267,729 28,668 75,564 89,110 1,665 897 8,320 10,184 786,663 996,094 1,997,165 59,629 163,179 222,808 1,535,405 104,068 18,247 33 311 (1,536,928) $ 121,136 17 COBB COUNTY SCHOOL DISTRICT STATEMENT OF ACTIVITIES FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) GOVERNMENTAL ACTIVITIES Instruction Pupil Services Instructional Services School and Administrative Services Student Transportation Maintenance and Operations Student Activities Interest and Fiscal Charges Total Governmental Activities Expenses $ 833,448 37,209 53,378 196,042 61,112 74,614 31,664 871 $ 1,288,338 Program Revenues Operating Charges Grants and for Services Contributions Capital Grants and Contributions $ 1,286 $ 566,190 $ - 23,953 - 2,257 39,668 36,187 - 5,849 2,329 - 32,246 - - - $ 75,529 $ 634,436 $ 1,641 36 73 3,900 - - 5,650 Net (Expense) Revenue and Changes in Net Position $ (264,331) (13,220) (51,048) (116,287) (55,263) (72,285) 582 (871) $ (572,723) General Revenues: Taxes: Property Taxes Levied for General Purposes Sales Tax Interest Income Other Gain on sale of capital assets $ 546,318 144,769 6,832 2,882 12,335 Total General Revenues 713,136 Change in Net Position 140,413 Net Position - Beginning of Year (19,277) Net Position - End of Year $ 121,136 See accompanying notes to the basic financial statements. 18 COBB COUNTY SCHOOL DISTRICT BALANCE SHEET GOVERNMENTAL FUNDS JUNE 30, 2019 (amounts expressed in thousands) Assets: Cash and Cash Equivalents Receivables (net of allowance for uncollectables): Taxes Intergovernmental Accounts Due from Other Funds Prepaids Inventories Total Assets General Special Purpose Special Purpose Local Option Local Option Sales Tax IV Sales Tax V System Wide/ County-Wide Building Nonmajor Total Governmental Governmental Funds Funds $ 171,703 $ 89,311 $ 25,159 $ 67,211 $ 35,838 $ 389,222 8,733 80,614 356 4,673 149 679 $ 266,907 $ - 12,389 - - - - - - - - - - 89,311 $ 37,548 $ - - 21,122 - 8,410 89,024 - 17 373 - 166 4,839 - - 149 - 2,965 3,644 67,211 $ 47,396 $ 508,373 LIABILITIES,DEFERRED INFLOWS OF RESOURCES, AND FUND BALANCES: Liabilities: Accounts Payable $ 5,558 $ Accrued Payroll and Payroll Withholdings 48,689 Notes Payable - Accrued Employee Benefits 22,346 Accrued Interest Payable - Due to Other Funds 166 Unearned Revenue - Total Liabilities 76,759 17,150 $ 5,362 $ - - - 22,745 - - - 1,665 - - - - 17,150 29,772 -$ 386 $ 28,456 - 2,788 51,477 66,365 - 89,110 - 1,735 24,081 - - 1,665 - 4,673 4,839 - 897 897 66,365 10,479 200,525 Deferred Inflows of Resources: Unavailable Revenue - Property Taxes Total Deferred Inflows of Resources Fund Balances: Nonspendable Restricted Committed Assigned Unassigned Total Fund Balances Total Liabilities, Deferred Inflows of Resources, and Fund Balances 2,484 2,484 - - - - 828 - 66,131 120,705 187,664 $ 266,907 $ - - 72,161 7,776 - - - - - - 72,161 7,776 89,311 $ 37,548 $ - - 2,484 - - 2,484 - 2,965 3,793 846 15,626 96,409 - 18,030 18,030 - 296 66,427 - - 120,705 846 36,917 305,364 67,211 $ 47,396 $ 508,373 See accompanying notes to the basic financial statements. 19 COBB COUNTY SCHOOL DISTRICT RECONCILIATION OF THE GOVERNMENTAL FUNDS BALANCE SHEET TO THE STATEMENT OF NET POSITION JUNE 30, 2019 (amounts expressed in thousands) Total Fund Balances-Governmental Funds Amounts reported for governmental activities in the statement of net position are different because: Capital assets used in governmental activities are not current financial resources and therefore are not reported in the funds. Cost of capital assets Accumulated depreciation The deferred outflows of resources, deferred inflows of resources, and the net pension liability related to the District's pension plan are not due and payable with current financial resources and therefore are not reported in the funds. Net Pension Liability Deferred Outflows of Resources - Pension Related Items Deferred Inflows of Resources - Pension Related Items The deferred outflows of resources, deferred inflows of resources, and the net OPEB liability related to the District's pension plan are not due and payable with current financial resources and therefore are not reported in the funds. Net Other Post-Employment Benefits Liability (OPEB) Deferred Outflows of Resources - OPEB Deferred Inflows of Resources - OPEB Other long-term assets are not available to pay for current period's expenditures and therefore are unavailable in the funds. Property Taxes Internal service funds are used by management to charge the costs of insurance. The assets and liabilities of the internal service funds are included in governmental activities in the statement of net position. Long-term liabilities are not due and payable in the current period and therefore are not reported as liabilities in the funds. Long-term liabilities at year-end consist of: Compensated absences Total Net Position-Governmental Activities $ 305,364 $ 2,670,628 (1,111,938) 1,558,690 (996,094) 233,499 (59,629) (822,224) (786,663) 34,230 (163,179) (915,612) 2,484 3,636 (11,202) $ 121,136 See accompanying notes to the basic financial statements. 20 COBB COUNTY SCHOOL DISTRICT STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES GOVERNMENTAL FUNDS FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: Taxes Intergovernmental Tuition and Fees Interest Income Rentals Athletic Ticket Sales Other Total Revenues General Special Purpose Local Option Sales Tax IV $ 546,113 $ 545,342 6,473 1,861 2,300 1,102,089 73,096 1,651 2,781 77,528 EXPENDITURES: Current: Instruction Pupil Services Instructional Services School and Administrative Services Student Transportation Maintenance and Operations Student Activities Capital Outlay Debt Service: Interest Total Expenditures 765,858 27,645 36,467 112,484 54,246 70,003 6,474 1,073,177 3,948 101,988 237 106,173 Excess (deficiency) of Revenues Over (Under) Expenditures 28,912 (28,645) Other Financing Sources (Uses): Transfers-In Transfers-Out Proceeds from Sale of Capital Assets Total Other Financing Sources (Uses) 123 (1,607) 19,515 18,031 1,482 - 1,482 Net Change in Fund Balances 46,943 (27,163) Fund Balances, Beginning of Year 140,721 99,324 Fund Balances, End of Year $ 187,664 $ 72,161 Special Purpose Local Option Sales Tax V $ 71,673 - - 136 - - - 71,809 System Wide/ CountyWide $ - - - 864 - - - 864 Nonmajor Governmental Funds $ - 88,899 61,670 404 - 3,576 582 155,131 Total Governmental Funds $ 690,882 635,892 61,670 10,658 1,861 3,576 2,882 1,407,421 2,319 60,337 634 63,290 8,519 (743) (743) 7,776 - $ 7,776 $ - 24,616 - 8,419 - 18,589 - 71,351 - 1,569 - 1,632 - 31,664 - 1,620 790,474 36,064 55,056 190,102 55,815 71,635 31,664 170,419 - - 871 - 159,460 1,402,100 864 (4,329) 5,321 (183) (183) 681 165 846 $ 1,977 (1,422) 52 607 (3,722) 40,639 36,917 $ 3,582 (3,955) 19,567 19,194 24,515 280,849 305,364 See accompanying notes to the basic financial statements. 21 COBB COUNTY SCHOOL DISTRICT RECONCILIATION OF THE GOVERNMENTAL FUNDS STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES TO THE STATEMENT OF ACTIVITIES FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) Total Net Change in Fund Balances-Governmental Funds Amounts reported for governmental activities in the statement of activities are different because: Capital assets are reported as expenditures in governmental funds. However, in the statement of activities, the cost of capital assets is allocated over their estimated useful lives as depreciation expense. In the current period, these amounts are: Capital outlay Depreciation expense In the governmental funds, current year expenditures related to pensions are comprised solely of amounts contributed to the plan for the current year. However, in the statement of activities, expenses related to pensions include amounts that do not require the use of current financial resources. This amount represents the difference in the required accounting treatment of pensions and related items. In the governmental funds, current year expenditures related to OPEB are comprised solely of amounts contributed to the plan for the current year. However, in the statement of activities, expenses related to OPEB include amounts that do not require the use of current financial resources. This amount represents the difference in the required accounting treatment of OPEB and related items. Revenues in the statement of activities that do not provide current financial resources are considered as unavailable revenues in the governmental funds. Property taxes $ 24,515 $ 168,130 (85,626) 82,504 38,553 2,206 205 The net effect of various miscellaneous transactions involving capital assets (i.e., sales and disposals) is to decrease net position. Internal service funds are used by management to charge the costs of insurance to individual funds. The net expenses of the internal service funds is reported with governmental activities. Some items reported in the statement of activities do not require the use of current financial resources and therefore are not reported as expenditures in governmental funds. This activity consists of the increase in compensated absences. (7,232) 419 (757) Change in Net Position of Governmental Activities $ 140,413 See accompanying notes to the basic financial statements. 22 COBB COUNTY SCHOOL DISTRICT GENERAL FUND STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE BUDGET AND ACTUAL (NON-GAAP BUDGETARY BASIS) FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: Local State Federal Other Total Revenues Budgeted Amounts Original Final $ 519,168 $ 528,168 543,513 544,280 6,324 6,324 819 819 1,069,824 1,079,591 Actual Amounts $ 556,557 539,400 5,942 19,828 1,121,727 Variance With Final Budget $ 28,389 (4,880) (382) 19,009 42,136 EXPENDITURES: Instruction Pupil Services Improvement of Instructional Services Educational Media Services General Administration School Administration Business Services Maintenance and Operation of Plant Student Transportation Central Operations Other Support Services School Nutrition Community Service Operations Capial Outlay Transfers Total Expenditures 777,654 26,205 13,487 17,580 11,456 77,773 6,270 69,238 53,223 21,355 93 90 3,200 1,077,624 783,484 26,683 23,981 18,309 12,604 69,142 6,663 69,419 55,891 31,738 779 91 2,455 4,125 1,105,364 767,201 27,645 20,556 16,510 12,100 70,791 8,047 70,851 55,013 21,140 475 386 90 2,372 1,607 1,074,784 16,283 (962) 3,425 1,799 504 (1,649) (1,384) (1,432) 878 10,598 304 (386) 1 83 2,518 30,580 Net Change in Fund Balance Fund Balance, Beginning of Year (7,800) 140,721 (25,773) 140,721 46,943 140,721 72,716 - Fund Balance, End of Year $ 132,921 $ 114,948 $ 187,664 $ 72,716 See accompanying notes to the basic financial statements. 23 COBB COUNTY SCHOOL DISTRICT STATEMENT OF FUND NET POSITION PROPRIETARY FUNDS JUNE 30, 2019 (amounts expressed in thousands) Assets: Current Assets: Cash and Cash Equivalents Total Current Assets Liabilities: Current Liabilities: Accounts Payable Claims Payable, due within one year Accrued Payroll and Payroll Withholdings Accrued Employee Benefits Total Current Liabilities Noncurrent Liabilities: Claims payable, due in more than one year Total Liabilities Net Position: Unrestricted Governmental Activities Internal Service Funds $ 11,156 11,156 212 2,702 2 4 2,920 4,600 7,520 $ 3,636 See accompanying notes to the basic financial statements. 24 COBB COUNTY SCHOOL DISTRICT STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN FUND NET POSITON PROPRIETARY FUNDS FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) OPERATING REVENUES: Charges for Services Total Operating Revenues Governmental Activities Internal Service Funds $ 8,421 8,421 OPERATING EXPENSES: School and Administrative Services Total Operating Expenses Operating Income Transfers-In Change in Net Position Total Net Position, Beginning of Year 8,375 8,375 46 373 419 3,217 Total Net Position, End of Year $ 3,636 See accompanying notes to the basic financial statements. 25 COBB COUNTY SCHOOL DISTRICT STATEMENT OF CASH FLOWS PROPRIETARY FUNDS FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) Cash Flows from Operating Activities: Receipts from Interfund Services Provided Payments to Suppliers Payments for Medical Fees and Insurance Claims Payments to Employees Net Cash Provided by Operating Activities Cash Flows from Noncapital Financing Activities: Transfers-In Net Cash Provided by Noncapital Financing Activities Net Change in Cash and Cash Equivalents Cash and Cash Equivalents at Beginning of Year Cash and Cash Equivalents at End of Year Reconciliation of Operating Income to Net Cash Provided by Operating Activities: Operating Income Adjustments to Reconcile Operating Income to Net Cash Provided by Operating Activities: Decrease in Prepaids Increase in Claims Payable Decrease in Accounts Payable Decrease in Accrued Payroll and Payroll Withholdings Total Adjustments Net Cash Provided by Operating Activities See accompanying notes to the basic financial statements. Governmental Activities Internal Service Funds $ 8,421 (660) (6,758) (683) 320 373 373 693 10,463 11,156 $ 46 144 449 (317) (2) 274 $ 320 26 COBB COUNTY SCHOOL DISTRICT STATEMENT OF FIDUCIARY ASSETS AND LIABILITIES FIDUCIARY FUNDS JUNE 30, 2019 (amounts expressed in thousands) Assets: Cash and Cash Equivalents Total Assets Liabilities: Due to Student Groups Payroll Withholdings Payable Total Liabilities Agency Funds $ 36,582 $ 36,582 $ 1,647 34,935 $ 36,582 See accompanying notes to the basic financial statements. 27 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES A. Reporting Entity The Cobb County School District (District) was established under the laws of the State of Georgia and operates under the guidance of a school board elected by the voters of Cobb County and has a superintendent appointed by the Board. The Board is organized as a separate legal entity and has the power to levy taxes and issue bonds. Its budget is not subject to approval by any other entity. Accordingly, the District is a primary government and consists of all the organizations that compose its legal entity. A financial reporting entity consists of a primary government and its component units. A component unit is a legally separate entity that must be included in the reporting entity of a primary government in conformity with generally accepted accounting principles. Based on the guidance of the Governmental Accounting Standards Board (GASB) Statements No. 14 and No. 61, there are no component units combined with the District for financial statement presentation purposes, and the District is not included in any other governmental reporting entity. B. Basis of Presentation The District's basic financial statements are collectively comprised of the District-wide financial statements, fund financial statements and the notes to the basic financial statements of the Cobb County School District. District-wide Statements The Statement of Net Position and the Statement of Activities display information about the financial activities of the overall District, except for fiduciary activities. Eliminations have been made to minimize the double counting of internal activities. Governmental activities generally are financed through taxes, intergovernmental revenues, and non-exchange transactions. The Statement of Activities presents a comparison between direct expenses and program revenues for each function of the District's governmental activities. Direct expenses are those that are specifically associated with a program or function and, therefore, are clearly identifiable to a particular function. Indirect expenses (expenses of the District related to the administration and support of the District's programs, such as office and maintenance personnel and accounting) are not allocated to programs, except for federal indirect costs allocated to federal grant programs. 28 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) Program revenues include charges paid by the recipients of goods or services offered by the programs as well as grants and contributions that are restricted to meeting the operational or capital requirements of a particular program. Revenues that are not classified as program revenues, including all taxes, are presented as general revenues. Fund Financial Statements The fund financial statements provide information about the District's funds, including fiduciary funds. Separate statements for each category (governmental, proprietary and fiduciary) are presented. The emphasis of fund financial statements is on major governmental funds, each displayed in a separate column. All remaining governmental funds are aggregated and reported as nonmajor funds. The District reports the following major governmental funds: General Fund is the District's primary operating fund. It accounts for all financial resources of the District, except those resources required to be accounted for in another fund. Special Purpose Local Option Sales Tax IV Fund (SPLOST IV) accounts for salestax proceeds required to be used for capital outlay for educational purposes as authorized by local referendum. Special Purpose Local Option Sales Tax V Fund (SPLOST V) accounts for salestax proceeds required to be used for capital outlay for educational purposes as authorized by local referendum. System Wide/Countywide Building Fund accounts for the proceeds of short-term construction notes used for temporarily financing capital outlay in the SPLOST V fund. Additionally, the District reports the following fund types: Special revenue funds account for restricted or committed specific revenues and their related expenditures. Special revenues for the District include various federal and state grants, donations to the District, rental of District facilities, charges for after-school programs, adult high school, and performing arts. 29 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) Capital project funds account for restricted and assigned revenues and related capital expenditures. The expenditures are used for capital outlays for educational purposes as authorized by local referendum and management's decision. Internal service funds (proprietary funds) account for insurance and unemployment compensation provided to other funds of the District on a cost reimbursement basis. Fiduciary funds (agency funds) account for assets and liabilities held by the District as an agent for various governments or individuals on the accrual basis of accounting. Specifically, the District temporarily holds assets for numerous school student activity organizations and payroll withholdings. C. Basis of Accounting/Measurement Focus The basis of accounting determines when transactions are reported on the financial statements. The District-wide governmental activities and proprietary fund financial statements are reported using the economic resources measurement focus and the accrual basis of accounting. Agency Funds have no measurement focus, but are reported using the accrual method. Revenues are recorded when earned and expenses are recorded at the time liabilities are incurred, regardless of when the related cash flows take place. Nonexchange transactions, in which the District gives (or receives) value without directly receiving (or giving) equal value in exchange, include property taxes, sales taxes, grants and donations. On an accrual basis, revenue from property taxes is recognized in the fiscal year for which the taxes are levied. Revenue from sales taxes is recognized in the fiscal year in which the underlying transaction (sale) takes place. Revenue from grants and donations is recognized in the fiscal year in which all eligibility requirements have been satisfied. The District uses funds to report on its financial position and the results of its operations. Fund accounting is designed to demonstrate legal compliance and to aid financial management by segregating transactions related to certain governmental functions or activities. A fund is a separate accounting entity with a self-balancing set of accounts. Governmental funds are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Under this method, revenues are recognized when measurable and available. The District considers all non-grant revenues reported in the governmental funds to be available if they are collected within 60 days after year-end. The District considers all intergovernmental revenues to be available if they are collected within 120 days after year-end. Property taxes, sales taxes, intergovernmental and interest are considered to be subject to accrual. Expenditures are recorded when the related fund liability is incurred, except for principal and interest on general long-term debt, claims and 30 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) judgments, and compensated absences, which are recognized as expenditures to the extent they have matured. Capital asset acquisitions are reported as expenditures in governmental funds. Proceeds of general long-term liabilities and acquisitions under capital leases are reported as other financing sources. The State of Georgia reimburses the District for teachers' salaries and operating costs through the Quality Basic Education (QBE) Formula Earnings program. State of Georgia law defines the formula driven grant that determines the cost of an academic school year and the State of Georgia's share in this cost. Generally, teachers are contracted for the school year (July 1 June 30) and paid over a twelve-month contract period, generally September 1 through August 31. In accordance with the requirements of the enabling legislation of the QBE program, the State of Georgia reimburses the District over the same twelve-month period in which teachers are paid, funding the academic school year expenditures. At June 30, the amount of teachers' salaries incurred but not paid until July and August of the subsequent year are accrued as the State of Georgia has only postponed the final payment of their share of the cost until the subsequent appropriations for cash management purposes. By June 30 of each year, the State of Georgia has a signed appropriation that includes this final amount, which represents the State of Georgia's intent to fund this final payment. Based on guidance in Government Accounting Standards Board (GASB) Statement No. 33, paragraph 74, the State of Georgia recognizes its QBE liability for the July and August salaries at June 30, and the District recognizes the same QBE as a receivable and revenue, consistent with symmetrical recognition. Under the terms of grant agreements, the District funds certain programs by a combination of specific cost-reimbursement grants, categorical grants, and general revenues. Thus, when program costs are incurred, there are both restricted and unrestricted net position available to finance the program. It is the District's policy to first apply grant resources to such programs, followed by cost-reimbursement grants, then general revenues. Proprietary funds distinguish operating revenues and expenses from nonoperating items. Operating revenues and expenses result from providing services. Operating revenues in the internal service funds are charges to customers for services. Operating expenses for internal service funds consist of the cost of services and administrative expenses. All revenues and expenses not meeting this definition are reported as nonoperating revenues and expenses. D. Cash and Cash Equivalents The District's cash and cash equivalents are considered to be cash on-hand, demand deposits and short-term investments with original maturities of three months or less from the date of acquisition in authorized financial institutions. Georgia Law OCGA 45-8-14 authorizes the District to deposit its funds in one or more solvent banks or insured Federal savings and loans associations. 31 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) E. Investments Included in cash equivalents are items such as deposits with the Georgia local government investment pool and certificates of deposit. All of the District's investments as of June 30, 2019, have a maturity date of less than three months. Investments made by the District in nonparticipating interest-earning contracts (such as certificates of deposit) and repurchase agreements are reported at cost. Both participating interest-earning contracts and money market investments with a maturity at purchase greater than one year are reported at fair value. Investment income is reported in the fund containing the invested assets which generated the income. The Official Code of Georgia Annotated Section 36-83-4 authorizes the District to invest its funds. In selecting among options for investment or among institutional bids for deposits, the highest rate of return shall be the objective, given equivalent conditions of safety and liquidity. Funds may be invested in the following: (1) Obligations issued by the State of Georgia or by other States, (2) Obligations issued by the United States government, (3) Obligations fully insured or guaranteed by the United States government or a United States government agency, (4) Obligations of any corporation of the United States government, (5) Prime banker's acceptances, (6) The Local Government Investment Pool administered by the State Treasurer of the State of Georgia. (7) Repurchase agreements, and, (8) Obligations of other political subdivisions of the State of Georgia. F. Receivables Receivables consist of amounts due from property and sales taxes, grant reimbursements due on Federal, State or other grants for expenditures made but not reimbursed and other receivables disclosed from information available. Receivables are recorded when either the 32 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) asset or revenue recognition criteria has been met. Intergovernmental and Taxes Receivables at June 30, 2019 were as follows: (amounts expressed in thousands) Federal Receivables State / Local Receivables Intergovernmental Receivables General Fund Nonmajor Governmental Total $ -$ 80,614 $ 80,614 $ 7,817 $ 593 8,410 $ 7,817 81,207 89,024 Taxes Receivables Allowances Net Taxes Receivables Special General Fund Purpose Local Option Sales Tax IV Total $ 9,916 $ 12,389 $ 22,305 (1,183) - (1,183) $ 8,733 $ 12,389 $ 21,122 G. Property Taxes The Cobb County Board of Commissioners fixed the property tax levy for the 2018 tax digest year (calendar year) in July 2018 (levy date) based on property values as of January 1, 2018. Taxes were due on October 15, 2018 (lien date). Taxes collected within the current fiscal year or within 60 days after year-end on the 2018 tax digest are reported as revenue in the governmental funds for fiscal year 2019. The Cobb County Tax Commissioner bills and collects the property taxes for the School District, withholds 1.6% of taxes collected as a fee for tax collection and remits the balance of taxes collected to the District. Property tax revenues during the fiscal year ended June 30, 2019 totaled $546,113,000. School tax by law cannot be greater than 20 mills per dollar for the support and maintenance of education. Tax millage rates levied for the 2018 tax year (calendar year) for the Cobb County School District were as follows (a mill equals $1 per thousand dollars of assessed value): School Operations 18.90 mills 33 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) H. Sales Taxes A one percent Special Purpose Local Option Sales Tax is to be used for capital outlay for educational purposes and debt service. The State will terminate collection of this tax once an additional $725,348,574 has been collected or on December 31, 2023, whichever occurs first. I. Tax Abatements Cobb County, through the Development Authority of Cobb County, allows for taxable revenue bond financing, pursuant to the Georgia Development Authorities Law, under Title 36 Chapter 62 of the Official Code of Georgia, in order to promote the creation of jobs and stimulate development activity within Cobb County. The taxable revenue bond financings result in the reduction of ad valorem (real and/or personal property) taxes. The County offers a reduction in property taxes through the structure of these financing arrangements. Specifically, the Development Authority of Cobb County, a tax-exempt public organization created independently from the County, may enter into agreements with private individuals or entities in order to incentivize these businesses to build, relocate, expand, or renovate in Cobb County. The agreements involve a bond issuance and saleleaseback transaction, whereby the Development Authority takes title to property and leases it back to the company. The business or individual is responsible for making ad valorem tax payments on its leasehold interest. The rental payments for the leasehold offset the debt service on the bonds over a fixed 10-year term, so that at the end of the incentive period, the bonds are fully retired and the company regains title of the property through an option to purchase. The Development Authority considers the fiscal impacts of a proposed project and weighs such benefits against the costs of reduced revenue impacts when considering whether to enter into a taxable revenue-bond deal with an individual or entity. Generally, eligible projects involve a commitment of significant capital investment and/or the creation of net new jobs to the County, which propose a favorable return on investment for the County. There are no additional commitments other than to provide favorable tax treatment. There are provisions for recapturing some portion of the value of these incentives in the event capital investment and job creation numbers are not met during the incentive period; however, the Development Authority can immediately return title to a company for a nonperforming project, which cancels the incentive going forward. There are no amounts receivable from other governments. For the fiscal year ended June 30, 2019, the tax abatement programs noted above abated property taxes due to the School District that were levied on January 1, 2018 and due on October 15, 2018 totaling $2,362,087. Included in the amount abated, the following are 34 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) individual tax abatement agreements that each exceeded 10 percent of the total amount abated: Tax Abatement Project Genuine Parts Home Depot USA - Real Home Depot USA HighWoods Realty LP Akers 75, LLC % Abated 90 90 80 90 100 Amount of Taxes Abated $ 269,136 359,330 449,518 516,424 316,278 J. Inventories On the District-wide financial statements, inventories of donated food commodities used in the preparation of meals are reported at their Federally-assigned value and purchased foods inventories are reported at cost (first in, first out). The District uses the consumption method to account for inventories; whereby; donated food commodities are recorded as an asset and as revenue when received, and expenses are recorded as the inventory items are used. Purchased foods are recorded as an asset when purchased and expenses are recorded as the inventory items are used. On the fund statements, inventories of governmental funds are reported at cost (first in, firstout). The District uses the consumption method to account for inventories whereby expenditures are recorded when inventory items are used. K. Prepaid Items Payments made to vendors for services that will benefit periods subsequent to June 30, 2019, are recorded as prepaid, according to the consumption method. L. Capital Assets Capital assets purchased, including capital outlay costs, are recorded as expenditures in the fund financial statements at the time of purchase. On the District-wide financial statements, all purchased capital assets are valued at cost where historical records are available and at estimated historical cost based on appraisals or deflated current replacement cost where no historical records exist. Donated capital assets are recorded at estimated acquisition value on the date donated. Disposals are deleted at depreciated recorded cost. The cost of normal maintenance and repairs that do not add to the value of assets or materially extend the useful lives of the assets is not capitalized. Depreciation is computed using the straight-line method. 35 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) Capitalization thresholds and estimated useful lives of capital assets reported in the Districtwide statements are as follows: General Useful Policy Life Land All N/A Buildings and Improvements $25,000 20 to 50 Years Equipment $10,000 5 to 10 Years Intangible Assets $1,000,000 10 Years Library Books and Textbooks All 5 Years Depreciation expense is used to allocate the actual or estimated historical cost of all capital assets over estimated useful lives. M. Deferred Outflows/Inflows of Resources Deferred outflows of resources represent a consumption of net position that applies to a future period(s) and will not be recognized as an outflow of resources (expenses/ expenditures) until then. Deferred inflows of resources represent an acquisition of net position that applies to a future period(s) and so will not be recognized as an inflow of resources (revenue) until that time. Other than pensions and OPEB (described in Note 1.N, Note 1.O, Note 14 and Note 15), Cobb County School District measures unavailable revenue, which arises under a modified accrual basis of accounting and qualifies for reporting in this category. Accordingly, unavailable revenue is reported only in the governmental funds balance sheet. Governmental funds report unavailable revenues from one source: property taxes. These amounts are deferred and recognized as inflows of resources in the period that the amounts become available. The District reports a deferred outflow of resources for employer contributions made to the pension and OPEB plan subsequent to the measurement date, as these will be recognized as a reduction to the District's net pension liability and net OPEB liability in the year ended June 30, 2020. The District also reports deferred outflows of resources and deferred inflows of resources for experience gains or losses, assumption changes, and for the change in the District's proportionate share based on actual contributions towards the pension and OPEB plans, which are amortized into pension and OPEB expense over the expected remaining service lives of plan members. Finally, the District reports deferred outflows of resources and deferred inflows of resources for the net difference between projected and actual earnings on pension and OPEB investments. These items will be amortized against pension and OPEB expense over a five year period. 36 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) N. Pensions For purposes of measuring the net pension liability, deferred outflows of resources and deferred inflows of resources related to pensions, and pension expense, information about the fiduciary net position of the Teachers Retirement System of Georgia (TRS) and additions to/deductions from TRS's fiduciary net position have been determined on the same basis as they are reported by TRS. For this purpose, benefit payments (including refunds of employee contributions) are recognized when due and payable in accordance with the benefit terms. Investments are reported at fair value. For purposes of measuring the net pension liability, deferred outflows of resources and deferred inflows of resources related to pensions, and pension expense, information about the fiduciary net position of the Public School Employees Retirement System (PSERS) and additions to/deductions from PSERS's fiduciary net position have been determined on the same basis as they are reported by PSERS. For this purpose, benefit payments (including refunds of employee contributions) are recognized when due and payable in accordance with the benefit terms. Investments are reported at fair value. O. Other Postemployment Benefits (OPEB) For purposes of measuring the net OPEB liability (asset), deferred outflows of resources and deferred inflows of resources related to OPEB and OPEB expense, information about the fiduciary net position of the Georgia School Employees Postemployment Benefit Fund (School OPEB Fund) and additions to/deductions from the School OPEB Fund's fiduciary net position have been determined on the same basis as they are reported by the School OPEB Fund. For this purpose, benefit payments are recognized when due and payable in accordance with the benefit terms. Investments are reported at fair value. P. Net Position The School District's net position in the District-wide Statements are classified as follows: Net investment in capital assets This represents the School District's total investment in capital assets, net of outstanding debt obligations, as applicable, related to those capital assets. To the extent debt has been incurred but not yet expended for capital assets, such amounts are not included as a component of net investment in capital assets. Restricted net position These amounts represent resources for which the School District is legally or contractually obligated to spend resources for capital projects and support of Federal Programs in accordance with restrictions imposed by external third parties. 37 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) Unrestricted net position Unrestricted net position represents resources derived from property taxes, sales, taxes, grants and contributions not restricted to specific programs, charges for services, and miscellaneous revenues. These resources are used for transactions relating to the educational and general operations of the School District, and may be used at the discretion of its Board to meet current expenses for those purposes. Q. Fund Balance Fund equity at the governmental fund financial reporting level is classified as "fund balance". Fund equity for all other reporting is classified as "net position". Generally, fund balance represents the difference between the assets, liabilities, and deferred inflows of resources under the current financial resources measurement focus of accounting. In the fund financial statements, governmental funds report fund balance classifications that comprise a hierarchy based primarily on the extent to which the District is bound to honor constraints on the specific purposes for which amounts in those funds can be spent. The District's fund balances per Cobb County School District Board Policy DI, Accounting and Reporting, are classified as follows: 1) Non-spendable Fund Balance - Non-cash assets such as inventories or prepaid items. 2) Restricted Fund Balance - Funds with limitations imposed on their use by external restrictions imposed by creditors, grantors, or laws or regulations of other governments. 3) Committed Fund Balance - Amounts that must be used for specific purposes pursuant to a formal action of the Board of Education through a majority vote by June 30. Only the Board may modify or rescind the commitment, through resolution by the Board of Education. 4) Assigned Fund Balance - Amounts that are intended by the Board of Education for specific purposes, but are neither restricted nor committed. The Board of Education can choose to delegate this authority. The Board and the Chief Financial Officer have the authority to assign fund balances. 5) Unassigned Fund Balance - Residual spendable fund balance after subtracting all above amounts. Positive unassigned values are only reported in the General Fund. 38 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) Committed Fund Balances The Board of Education, as the government's highest level of decision-making authority, may commit fund balance by a formal majority vote prior to the District's fiscal year-end. Likewise, future modification or rescission of committed funds must be accomplished by a formal majority vote of the Board of Education prior to fiscal year-end. Pursuant to the requirements of GASB Statement No. 54, the Board of Education, on June 8, 2011, committed substantially all of the revenue received by the following Special Revenue funds to be used exclusively for each respective program's expenditures. Special Revenue Fund Donations Facility Use / Public Safety After School Program Performing Arts / Art Career and Cultural Tuition School / Adult High School Local Schools Revenue Source Donations by individuals or organizations to benefit school programs. User rental fees and student parking permit fees. Funds earned or donated at local schools used by local principals to benefit students and faculty subject to District policy. Voluntary student contributions to fund Performing Arts Programs and donations to fund artist workshops at local schools. User tuition charges and GED fees. Funds earned or donated at local schools used by local principals to benefit students and faculty subject to District policy. Assigned Fund Balances The District's Board of Education, through resolution, delegates to the Superintendent, through the Chief Financial Officer, the authority to assign funds for particular purposes. Spending Prioritization When expenditures are incurred by the District that would qualify for payment with either restricted or unrestricted funds, they will be paid from restricted funds. When an expenditure is incurred that qualifies for payment from either of the three unrestricted fund balance categories, it will be applied in the following order: 1) Committed 2) Assigned 3) Unassigned 39 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) Minimum Unassigned General Fund Balance The Board of Education will strive to maintain a minimum unassigned general fund balance, less encumbrances, equivalent to a range of 30 to 55 days of annual expenditures unless this is unfeasible due to circumstances beyond its control such as: a) A substantial decrease in the county property tax digest b) A substantial decrease in State funding c) An unanticipated fiscal necessity Schedule of Fund Balances Fund Balances: Special Purpose Special Purpose System Nonmajor Local Option Local Option Wide/ Governmental General Fund Sales Tax IV Sales Tax V Countywide Funds Total Nonspendable: Inventory Prepaids $ 679,000 149,000 $ 2,965,000 $ 3,644,000 $ 149,000 Restricted for: Capital Projects School Nutrition Miscellaneous Grants GNETS $ 72,161,000 $ 7,776,000 $ 846,000 15,282,000 33,000 311,000 $ 80,783,000 $ 15,282,000 $ 33,000 $ 311,000 Committed to: Donations for the Benefit of School Programs Facility Use and Public Safety Programs Performing Arts and Art Career and Cultural Tuition School / Adult High School After School Program Local School Activities 302,000 1,287,000 277,000 2,099,000 4,120,000 9,945,000 $ 302,000 $ 1,287,000 $ 277,000 $ 2,099,000 $ 4,120,000 $ 9,945,000 Assigned to: Appropriation for Next Year's Budget Instruction Pupil Services Instructional Services School and Administrative Services Student Transportation Maintenance and Operations Capital Outlay Districtwide 18,700,000 11,899,000 346,000 1,208,000 9,524,000 525,000 514,000 23,415,000 296,000 $ 18,700,000 $ 11,899,000 $ 346,000 $ 1,208,000 $ 9,524,000 $ 525,000 $ 514,000 $ 23,415,000 $ 296,000 Unassigned: 120,705,000 $ 120,705,000 Total Fund Balance $ 187,664,000 $ 72,161,000 $ 7,776,000 $ 846,000 $ 36,917,000 $ 305,364,000 40 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 2. LEGAL COMPLIANCE BUDGETS The Board of Education budgets its operations on an annual basis for the General Fund and for all Special Revenue Funds except the Local Schools Fund. Capital Projects Funds are budgeted on a multi-year, project-length basis. Prior to July 1 each year, the administration of the District submits a proposed budget to the Board of Education, which conducts public hearings and legally adopts the budget. The administration then submits the adopted budget to the Georgia Department of Education for final approval. The District prepares its annual budget using the budgetary basis of accounting, which differs from generally accepted accounting principles in the United States of America (GAAP) as allowed by the State of Georgia. Under the budgetary basis of accounting, the District does not budget for other financing sources and uses, but rather budgets those as revenues and current expenditures of the funds. Appropriations not spent or encumbered lapse at year-end and encumbrances outstanding at that time are rebudgeted in the following fiscal year. Budget amendments that are funded through a decrease in fund balance must be approved by the Board of Education. All other budget amendments may be approved by the Superintendent or his designee. The level of legal budgetary control (the level at which expenditures may not exceed appropriations) is at the function level within individual funds. The District makes certain reclassification of revenues and expenditures presented on a budgetary basis conform to GAAP basis financial statements. Several supplementary appropriations were necessary during the fiscal year ended June 30, 2019. The District's budgetary statements for the General Fund differ somewhat from generally accepted accounting principles (GAAP) prepared statements. The dollar effect for these differences are detailed in the following reconciliation for the year-end net change in fund balance (budgetary basis) to the year-end net change in fund balance (GAAP basis): Reconciliation of GAAP to Budget Basis General Fund Actual Revenues GAAP Basis Other Financing Sources budgeted as revenues Budgeted Revenues, Budgetary Basis $ 1,102,089,000 19,638,000 1,121,727,000 Actual Expenditures GAAP Basis Other Financing Uses budgeted as expenditures Budgetary Expenditures, Budgetary Basis 1,073,177,000 1,607,000 1,074,784,000 Net Change in Fund Balance, Budgetary Basis $ 46,943,000 Net Change in Fund Balance, GAAP Basis $ 46,943,000 41 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 2. LEGAL COMPLIANCE BUDGETS (Continued) For the year ended June 30, 2019, expenditures exceeded appropriations in several function areas (the legal level of budgetary control). These over-expenditures were offset by underexpenditures in other function areas within the same fund, or by revenues collected in excess of budgeted collections. The over-expenditures are identified in the following schedule: Fund/Function Overexpenditure General Fund: Pupil Services $ School Administration Business Services Maintenance and Operation of Plant School Nutrition Donations: Other Support Services Facility Use/Public Safety: Instruction Maintenance and Operation of Plant After School Program: Instruction Pupil Services Tuition School/Adult High School: Maintenance and Operation of Plant Miscellaneous Grants: Improvement of Instructional Services Adult Education: Instruction Special Education: Instruction Homeless Grant: Pupil Services Title III: Instruction Title IV: Other Support Service 962,000 756,000 1,384,000 1,432,000 386,000 13,000 394,000 51,000 374,000 16,000 13,000 28,000 507,000 625,000 2,000 25,000 3,000 42 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 3. CASH EQUIVALENTS, DEPOSITS AND INVESTMENTS COLLATERALIZATION OF DEPOSITS Official Code of Georgia Annotated (OCGA) Section 45-8-12 provides that there shall not be on deposit at any time in any depository for a time longer than ten days a sum of money which has not been secured by surety bond, by guarantee of insurance or by collateral. The aggregate of the face value of such surety bond and the market value of securities pledged shall be equal to not less than 110 percent of the public funds being secured after the deduction of the amount of deposit insurance. If a depository elects the pooled method (OCGA 45-8-13.1) the aggregate of the market value of the securities pledged to secure a pool of public funds shall be not less than 110 percent of the daily pool balance. OCGA Section 45-8-11 (b) provides an officer holding public funds may, in his discretion, waive the requirement for security in the case of operating funds placed in demand deposit checking accounts. State statutes also allow deposits and investments (other than federal or state government instruments) amounts that exceed standard depository insurance limits to be collateralized by participation in the State of Georgia Secure Deposit Program. As of June 30, 2019, the financial institution holding some of the District's deposits is a participant in the State of Georgia Secure Deposit Program, which is administered by the Office of the State Treasurer, requires participating banks holding deposits of public funds to pledge collateral at varying rates depending on the tier assigned by the State. Acceptable security for deposits consists of any one of or any combination of the following: (1) Surety bond signed by a surety company duly qualified and authorized to transact business within the State of Georgia, (2) Insurance on accounts provided by the Federal Deposit Insurance Corporation, (3) Bonds, bills, notes, certificates of indebtedness or other direct obligations of the United States or of the State of Georgia, (4) Bonds, bills, notes, certificates of indebtedness or other obligations of the counties or municipalities of the State of Georgia, (5) Bonds of any public authority created by the laws of the State of Georgia, providing that the statute that created the authority authorized the use of the bonds for this purpose, (6) Industrial revenue bonds and bonds of development authorities created by the laws of the State of Georgia, and 43 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 3. CASH EQUIVALENTS, DEPOSITS AND INVESTMENTS (Continued) (7) Bonds, bills, notes, certificates of indebtedness, or other obligations of a subsidiary corporation of the United States government, which are fully guaranteed by the United States government both as to principal and interest or debt obligations issued by the Federal Land Bank, the Federal Home Loan Bank, the Federal Intermediate Credit Bank, the Central Bank for Cooperatives, the Farm Credit Banks, the Federal Home Loan Mortgage Association, and the Federal National Mortgage Association. Cash Equivalents and Deposits Cash equivalents consist of bank checking, savings, money-market accounts, and certificate of deposits. Custodial credit risk-deposits and investments Custodial credit risk is the risk that in the event of bank failure, the District's cash equivalents and deposits may not be returned to the District. At June 30, 2019, the District had deposits with a carrying amount of $151,448,537 and a bank balance of $152,114,068. The bank balance was covered entirely by Federal depository insurance, by collateral held by the District or the District's agent in the District's name, or by a multiple financial institution collateral pool authorized by the State of Georgia that insures public deposits. The District has no custodial credit risk since there are no uncollateralized or uninsured securities not in the District's name. Investments As of June 30, 2019, the District's investments included $285,511,847 in a local government investment pool account called Georgia Fund 1, the combined state general fund and local government investment pool managed by the Office of the State Treasurer. On that date, these funds had a weighted average maturity of 39 days. In addition, the District had $271,045 in certificates of deposit in various financial institutions. These investments are reported as cash equivalents. The District's investment in Georgia Fund 1, the State of Georgia Investment Pool, was rated AAAf by Standard & Poor's. The Office of the State Treasurer is the oversight agency for Georgia Fund 1. Georgia Fund 1, created by OCGA 36-83-8, is a stable asset value investment pool. 44 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 3. CASH EQUIVALENTS, DEPOSITS AND INVESTMENTS (Continued) Georgia Fund 1's primary objectives are safety of capital, investment income, liquidity and diversification while maintaining principal ($1 per share value). The pool is not registered with the SEC as an investment company. Asset value is calculated weekly to ensure stability. The pool distributes earnings (net of management fees) on a monthly basis and determines participant's shares sold and redeemed based on $1 per share. The pool also adjusts the value of its investments to fair market value as of year-end and the District's investment in the Georgia Fund 1 is reported at fair value. As of June 30, 2019, the District considers amounts held in Georgia Fund 1 as cash equivalents for financial statement presentation. Fair Value Measurements Georgia Fund 1 is an investment pool that does not meet the criteria of GASB Statement No. 79 and is thus valued at fair value in accordance with GASB Statement No. 31. As a result, the District does not disclose investment in Georgia Fund 1 within the fair value hierarchy. Credit Risk The District's investment policy is to apply the prudent investor rule which states "investments shall be made with judgment and care, under circumstances when prevailing, which persons of prudence, discretion and intelligence exercise in the management of their own affairs, not for speculation, but for investment, considering the primary objective of safety of capital as well as the objective of obtaining a market rate of return." The policy of the District is to invest funds with larger banking institutions that are able to collateralize the public funds at 110%. Any bid to purchase securities must be from a broker/dealer who is a member of the NASD and SIPC and have a major presence in the metropolitan area. Concentration of Credit Risk Concentration of credit risk is defined as investments of more than 5% in any one issuer. Georgia Fund 1 is excluded from the requirement of disclosing concentration of credit risk. 45 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 3. CASH EQUIVALENTS, DEPOSITS AND INVESTMENTS (Continued) Interest Rate Risk In accordance with its investment policy, the District will minimize interest rate risk, which is the risk that the market value of securities in the portfolio will fall due to changes in market interest rates, by structuring the investment portfolio so that securities mature to meet cash requirements for ongoing operations, thereby avoiding the need to sell securities in the open market, and investment operating funds primarily in money market funds or similar investment pools and limiting the average maturity in accordance with the District's cash requirements. Foreign Currency Risk The District is not authorized to invest in investments that have this type of risk. Note 4. NON-MONETARY TRANSACTIONS The District received food commodities from the United States Department of Agriculture (USDA) for school breakfast and lunch programs. See Note 1 Inventories Remainder of Page Intentionally Left Blank 46 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 5. CAPITAL ASSETS The following is a summary of changes in the capital assets during the fiscal year: Governmental Activities Balance June 30, 2018 Capital Assets, Not Being Depreciated: Land $ 134,853,000 Construction In Progress 162,340,000 Total Capital Assets Not Being Depreciated 297,193,000 Capital Assets Being Depreciated: Buildings and Improvements 1,954,597,000 Intangibles 7,449,000 Equip ment 207,082,000 Library /T ext books 73,783,000 Total Capital Assets Being Depreciated 2,242,911,000 Less Accumulated Depreciation for: Buildings and Improvements 862,905,000 Intangibles 3,176,000 Equip ment 136,659,000 Library /T ext books 53,946,000 Total Accumulated Depreciation 1,056,686,000 Increases $ 2,408,000 110,633,000 113,041,000 88,653,000 3,030,000 43,858,000 11,176,000 146,717,000 52,376,000 1,352,000 23,782,000 8,116,000 85,626,000 Decreases Balance June 30, 2019 $ (550,000) $ 136,711,000 (91,628,000) 181,345,000 (92,178,000) 318,056,000 (21,858,000) - (9,378,000) (5,820,000) (37,056,000) 2,021,392,000 10,479,000 241,562,000 79,139,000 2,352,572,000 (15,295,000) - (9,259,000) (5,820,000) (30,374,000) 899,986,000 4,528,000 151,182,000 56,242,000 1,111,938,000 Total Capital Assets Being Depreciated Net 1,186,225,000 Governmental Capital Assets,Net $ 1,483,418,000 61,091,000 $ 174,132,000 (6,682,000) 1,240,634,000 $ (98,860,000) $ 1,558,690,000 47 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 5. CAPITAL ASSETS (Continued) Current year depreciation expense by function for governmental activities is as follows: Instruction $ Pupil Services School and Administrative Services Pupil Transportation Maintenance and Operations $ 73,373 2,435 2,687 5,625 1,506 85,626 Note 6. INTERFUND ASSETS AND LIABILITIES Interfund receivable and payable balances result from the time lag between the dates that (1) interfund goods and services are provided or reimbursable expenditures occur, (2) transactions are recorded in the accounting system, and (3) payments between funds are made. All interfund balances will be paid within one year. The $4,673,000 receivable due to the General Fund from various nonmajor governmental funds was primarily for the financing of federal and state grant expenditures whose reimbursements were pending at year-end, as detailed below. The $166,000 receivable due to Local Schools from the General Fund largely represented local school excess cash reserves invested with interest, net of the interfund payable. Interfund receivable and payable balances by fund as of June 30, 2019 are disclosed in the following schedule: Re ce ivable Payable Governmental Funds: General Fund $ 4,673,000 $ 166,000 Nonmajor Governmental Funds: Miscelleous Grants Adult Education GNETS Title I Special Ed Federal Grant Vocational Education Title II Homeless Grant Title III Title IV Local Schools Total Nonmajor Governmental Funds 166,000 166,000 89,000 1,802,000 1,718,000 411,000 4,000 73,000 576,000 4,673,000 Total $ 4,839,000 $ 4,839,000 48 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 7. INTERFUND TRANSFERS Interfund transfers are used to (1) move revenues from the fund that statute or budget requires to collect them to the fund that statute or budget requires to expend them and (2) to use unrestricted revenues in the general fund to finance various programs accounted for in other funds in accordance with budgetary authorizations. The transfer amount from the General Fund to the Countywide Building Fund was for the purchase of land for future use at a school site and for portable classroom expenditures. The remaining transfers out of the General Fund were to provide needed supplemental funding of various school support services. The transfer into the General Fund from nonmajor governmental funds represents excess uncommitted revenue above program expenditures that was moved to benefit the various instructional and support services of the District. Interfund transfers for the year ended June 30, 2019, consisted of the following: Transfers Out: General Fund: General Fund General Fund General Fund Total General Fund Transfers In: Facility Use / Public Safety Fund Tuition School / Adult High School Fund Self-Insurance Fund Amount 955,000 279,000 373,000 $ 1,607,000 Major Governmental Funds: Special Purpose Local Option Sales Tax V System Wide/County-Wide Total Major Governmental Funds District Building Fund Special Purpose Local Option Sales Tax IV $ 743,000 183,000 926,000 Nonmajor Governmental Funds: Facility Use / Public Safety Fund Special Purpose Local Option Sales Tax III Total Nonmajor Governmental Funds General Fund Special Purpose Local Option Sales Tax IV 123,000 1,299,000 $ 1,422,000 Total for All Funds $ 3,955,000 Note 8. RISK MANAGEMENT The District is self-insured for all claims under general liability, vehicle accidents and workers compensation. The District maintains a policy for excess workers compensation. The District is commercially insured for property, contents and boiler, and carries fidelity bond coverage for employee dishonesty, in addition to a state-mandated Superintendent's bond and school principals' bond. The District has not had any significant reductions in insurance coverage from coverage in the prior year. 49 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 8. RISK MANAGEMENT (Continued) Premiums are paid into Internal Service funds by user funds and are available to pay claims and administrative costs of the program and establish claim reserves. These interfund premiums are recognized as revenue in the internal service funds. Actuarial analysis provides estimated ultimate losses for workers compensation and automobile liability, which are converted to present value using an interest rate of 3%. Estimated claims for the next fiscal year total $2,702,000 and the non-current liability for succeeding years is $4,600,000. In the past, the amount of any insurance settlements has not exceeded the insurance coverage for the past three years. Estimated Unpaid Claims at Beginning of Fiscal Year Claims and Changes in Estimates Claim Payments Estimated Unpaid Claims at End of Fiscal Year 2018 $ 7,770,000 $ 3,112,000 $ (4,029,000) $ 6,853,000 2019 $ 6,853,000 $ 5,124,000 $ (4,675,000) $ 7,302,000 Note 9. SHORT-TERM NOTES In January 2019, the District issued $89,110,000 in revenue-anticipation notes to be applied to the current expenses of constructing, equipping and upgrading various school facilities and improvements as voted upon by District stakeholders in the Special Purpose Local Option Sales Tax referendum on March 21, 2017. The short-term construction notes bear an interest rate of 3.0% with a maturity date of December 18, 2019. The District will repay the notes with proceeds from the local option sales tax collected in calendar year 2019. If the proceeds are not sufficient to pay the entire principal and interest on the notes, property taxes within the 20 mil limitation prescribed by law may be levied upon all taxable property within Cobb County and immediately due. The principal and interest payment on December 18, 2019, will total $91,471,415. The following represents the activity related to short-term notes during fiscal year ended June 30, 2019. Beginning Balance $ 40,000,000 $ 40,000,000 Additions $ 89,110,000 $ 89,110,000 Deletions $ (40,000,000) $ (40,000,000) Ending Balance $ 89,110,000 $ 89,110,000 50 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 10. COMPENSATED ABSENCES It is the District's policy to allow employees to accumulate earned but unused vacation benefits. Employees are compensated for qualifying vacation benefits upon termination of their employment with the District. A liability for these vacation benefits are accrued and includes social security, medicare, and workers compensation. Employees are not compensated for sick leave benefits upon termination of their employment. Therefore, no liability is reported for earned but unused sick leave benefits. Note 11. LONG-TERM OBLIGATIONS Fiscal year 2019 long-term obligations are as follows: Accrued Vacation Pay Net OPEB Liabilit y Net Pension Liabilit y Total Balance 6/30/2018 Increases Decreases Balance 6/30/2019 Current Amounts Due Within One Year Long-term Amounts Due After One Year $ 10,445,000 $ 5,995,000 $ 5,238,000 $ 11,202,000 $ 5,618,000 $ 5,584,000 $ 879,418,000 $ 31,767,000 $ 124,522,000 $ 786,663,000 $ - $ 786,663,000 $ 1,028,202,000 $ 128,233,000 $ $ 1,918,065,000 $ 165,995,000 $ 160,341,000 $ 996,094,000 $ 290,101,000 $ 1,793,959,000 $ - $ 996,094,000 5,618,000 $ 1,788,341,000 Accrued vacation pay, pension, and OPEB obligations are largely liquidated by the General Fund. Note 12. ON-BEHALF PAYMENTS The State of Georgia makes certain health insurance and pension plan payments on behalf of the District for its employees. The District records these payments as both a revenue and expenditure in the General Fund. The total of the on-behalf payments for the fiscal year ended June 30, 2019 was $1,801,792. 51 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 13. COMMITMENTS AND CONTINGENCIES The District makes various contractual commitments on an ongoing basis for construction and remodeling of its capital assets. The major outstanding commitments as of June 30, 2019, included additions and renovations at two elementary school, four high schools and one central office location. As of June 30, 2019, the contract price and expenditures to date for the largest projects were as follows: Project Contract Price Expenditures To Date Additions/Modifications 514 Glover Street Additions/Modifications Lassiter HS New Replacement School Harmony Leland New Replacement School King Springs New Replacement School Cobb Career New Replacement School Osborne HS New Replacement School Walton HS $ 22,879,539 16,844,389 28,501,350 33,862,993 15,820,852 53,545,415 37,700,803 $ 1,615,940 10,363,214 8,244,978 3,833,816 2,254,781 22,051,077 31,474,479 The District participates in numerous state and federal grant programs, which are governed by various rules and regulations of the grantor agencies. Costs charged to the respective grant programs are subject to audit and adjustment by the grantor agencies; therefore, to the extent that the District has not complied with the rules and regulations governing the grants, refunds of any money received may be required. In addition, the collectability of any related receivable at June 30, 2019, may be impaired. In the opinion of the District, there are no significant contingent liabilities relating to compliance with the rules and regulations governing the respective grants; for this reason, no provision has been recorded in the accompanying combined financial statements for such contingencies. The District is a defendant in various lawsuits. Although the outcome of these lawsuits is not presently determinable, in the opinion of the District's attorney and management, the resolution of these matters will not have a material adverse effect on the financial condition of the District. 52 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 14. RETIREMENT PLANS Teachers Retirement System of Georgia (TRS) Plan Description Substantially all teachers, administrators and clerical personnel are members of this costsharing multiple-employer defined benefit public employee retirement system. TRS was created in 1943 by an act of the Georgia General Assembly and is administered by a ten member Board of Trustees. TRS is funded by a combination of employee, employer and State of Georgia contributions. Benefits are established and may be amended by State statute and provide retirement, death, long-term disability, survivor and health insurance premium benefits. TRS issues a publicly available financial report that can be obtained at www.trsga.com/publications. Benefits Provided TRS retirement benefits are determined as 2 % of the average of the employee's two highest paid consecutive years of service, multiplied by the number of years of creditable service up to 40 years. An employee is eligible for normal service retirement after 30 years of creditable service, regardless of age, or after 10 years of service and attainment of age 60. Ten years of service is required for disability and death benefits eligibility. Disability benefits are based on the employee's creditable service and compensation up to the time of disability. Death benefits equal the amount that would be payable to the employee's beneficiary had the employee retired on the date of death. Death benefits are based on the employee's creditable service and compensation up to the date of death. Contributions Per Title 47 of the O.C.G.A., contribution requirements of active employees and participating employers, as actuarially determined, are established and may be amended by the TRS Board. Pursuant to O.C.G.A. 47-3-63, the employer contributions for certain full- time public school support personnel are funded on behalf of the employer by the State of Georgia. Contributions are expected to finance the costs of benefits earned by employees during the year, with an additional amount to finance any unfunded accrued liability. Plan members are currently required to contribute 6.00 percent of their annual covered payroll and the District is currently required to contribute 20.90 percent of the covered payroll. The District's contributions to TRS for the year ended June 30, 2019 was $137,423,253. 53 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 14. RETIREMENT PLANS (Continued) Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred Inflows of Resources Related to Pensions At June 30, 2019, the District reported a liability for its proportionate share of the net pension liability that reflected a reduction for support provided to the District by the State of Georgia for certain public school support personnel. The amount recognized by the District as its proportionate share of the net pension liability, the related State of Georgia support, and the total portion of the net pension liability that was associated with the District were as follows: District's proportionate share of the net pension liability $ 996,094,472 State of Georgia's proportionate share of the net pension liability associated with the District 249,290 Total $ 996,343,762 The net pension liability was measured as of June 30, 2018. The total pension liability used to calculate the net pension liability was based on an actuarial valuation as of June 30, 2017. An expected total pension liability as of June 30, 2018 was determined using standard roll- forward techniques. The District's proportion of the net pension liability was based on contributions to TRS during the fiscal year ended June 30, 2018. At June 30 2018, the District's proportion was 5.366269%, which was a decrease of 0.166070% from its proportion measured as of June 30, 2017. For the year ended June 30, 2019, the District recognized pension expense of $98,870,837 and revenue of $143,622 for support provided by the State of Georgia for certain support personnel. At June 30, 2019, the District reported deferred outflows of resources and deferred inflows of resources related to pensions from the following sources: 54 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 14. RETIREMENT PLANS (Continued) Differences between expected and actual experience De fe rre d Outflows of Re s ource s $ 65,942,860 De fe rre d Inflows of Re s ource s $ 2,052,974 Changes of Assumptions 15,030,705 - Net difference between projected and actual earnings on pension plan investments - 27,235,157 Changes in proportion and differences between District contributions and proportionate share of contributions 15,102,559 30,341,103 District contributions subsequent to the measurement date 137,423,253 - Total $ 233,499,377 $ 59,629,234 District contributions subsequent to the measurement date of $137,423,253 are reported as deferred outflows of resources and will be recognized as a reduction of the net pension liability in the year ended June 30, 2020. Other amounts reported as deferred outflows of resources and deferred inflows of resources related to pensions will be recognized in pension expense as follows: Year ended June 30: 2020 2021 2022 2023 2024 Total $ 50,521,867 24,636,125 (32,732,948) (6,343,717) 365,563 $ 36,446,890 55 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 14. RETIREMENT PLANS (Continued) Actuarial assumptions: The total pension liability as of June 30, 2018 was determined by an actuarial valuation as of June 30, 2017 using the following actuarial assumptions, applied to all periods included in the measurement: Inflation Salary increases Investment rate of return 2.75% 3.25-9.00%, average, including inflation 7.50%, net of pension plan investment expense including inflation Post-retirement mortality rates were based on the RP-2000 White Collar Mortality Table with future mortality improvement projected to 2025 with the Society of Actuaries' projection scale BB (set forward one year for males) for service retirements and depended beneficiaries. The RP-2000 Disable Mortality Table with future mortality improvement projected to 2025 with Society of Actuaries' projection scale BB (set forward two years for males and four years for females) was used for death after disability retirement. Rates of mortality in active service were based on the RP-2000 Employee Mortality Table projected to 2025 with projection scale BB. The actuarial assumptions used in the June 30, 2017 valuation were based on the results of an actuarial experience study for the period July 1, 2009 June 30, 2014. The long-term expected rate of return on pension plan investments was determined using a log-normal distribution analysis in which best-estimate ranges of expected future real rates of return (expected nominal returns, net of pension plan investment expense and the assumed rate of inflation) are developed for each major asset class. These ranges are combined to produce the long-term expected rate of return by weighting the expected future real rates of return by the target asset allocation percentage and by adding expected inflation. The target allocation and best estimates of arithmetic real rates of return for each major asset class are summarized in the following table: 56 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 14. RETIREMENT PLANS (Continued) Discount rate: The discount rate used to measure the total pension liability was 7.50%. The projection of cash flows used to determine the discount rate assumed that plan member contributions will be made at the current contribution rate and that employer and State of Georgia contributions will be made at rates equal to the difference between actuarially determined contribution rates and the member rate. Based on those assumptions, the pension plan's fiduciary net position was projected to be available to make all projected future benefit payments of current plan members. Therefore, the long- term expected rate of return on pension plan investments was applied to all periods of projected benefit payments to determine the total pension liability. Sensitivity of the District's proportionate share of the net pension liability to changes in the discount rate: The following presents the District's proportionate share of the net pension liability calculated using the discount rate of 7.50%, as well as what the District's proportionate share of the net pension liability would be if it were calculated using a discount rate that is one percentage point lower (6.50%) or one percentage point higher (8.50%) than the current rate: 1% Decrease (6.5%) District's proportionate share of the net pension liability $ 1,662,766,891 Current discount rate (7.5%) $ 996,094,472 1% Increase (8.5%) $ 446,722,468 Pension plan fiduciary net position: Detailed information about the pension plan's fiduciary net position is available in the separately issued TRS financial report which is publically available at www.trsga.com/publications. Payables to the pension plan At June 30, 2019, the District reported a payable of $14,653,594 for the outstanding amount of contributions to the TRS pension plan required for the year ended June 30, 2019. Public School Employee Retirement System of Georgia (PSERS) Plan Description PSERS is a cost-sharing multiple-employer defined benefit pension plan established by the Georgia General Assembly in 1969 for the purpose of providing retirement allowances for public school employees who are not eligible for membership in the Teachers Retirement System of Georgia. These employees include bus drivers, maintenance, custodial, and lunchroom personnel. The ERS Board of Trustees, plus two additional trustees, administers PSERS. Title 47 of the O.C.G.A. assigns the authority to establish and amend the benefit provisions to the State Legislature. PSERS issues a publicly available financial report that can be obtained at www.ers.ga.gov/formspubs/formspubs. 57 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 14. RETIREMENT PLANS (Continued) Benefits Provided A member may retire and elect to receive normal monthly retirement benefits after completion of ten years of creditable service and attainment of age 65. A member may choose to receive reduced benefits after age 60 and upon completion of ten years of service. Upon retirement, the member will receive a monthly benefit of $15.00, multiplied by the number of years of creditable service. Death and disability benefits are also available through PSERS. Additionally, PSERS may make periodic cost-of-living adjustments to the monthly benefits. Upon termination of employment, member contributions with accumulated interest are refundable upon request by the member. However, if an otherwise vested member terminates and withdraws his/her member contribution, the member forfeits all rights to retirement benefits. Funding Policy The general assembly makes an annual appropriation to cover the employer contribution to PSERS on behalf of local school employees (bus drivers, cafeteria workers, and maintenance staff). The annual employer contribution required by statute is actuarially determined and paid directly to PSERS by the State Treasurer in accordance with O.C.G.A. 47-4-29(a) and 60(b). Contributions are expected to finance the costs of benefits earned by employees during the year, with an additional amount to finance any unfunded accrued liability. Plan members who became members prior to July 1, 2012 contribute $4 per month for nine months each fiscal year. Individuals who became members on or after July 1, 2012 contribute $10 per month for nine months each fiscal year. The State of Georgia, although not the employer of PSERS members, is required by statute to make employer contributions actuarially determined and approved and certified by the PSERS Board of Trustees. The District does not make an annual contribution to PSERS. Employees who are covered by PSERS are eligible to participate in a supplemental defined contribution plan. If the employee contributes 1% of salary to the 403b plan administered by VALIC, s/he will receive a contribution equal to 2% of salary each month to match, for a total contribution of 3% of salary. The District's contributions to the supplemental defined contribution plan for the year ended June 30, 2019 was $473,485 with an average number of participants of 971. 58 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 14. RETIREMENT PLANS (Continued) Pension Liabilities and Pension Expense At June 30, 2019, the District did not have a liability for a proportionate share of the net pension liability because of the related State of Georgia support. The amount of the State's proportionate share of the net pension liability associated with the District is as follows: State of Georgia's porportionate share of the Net Pension Liability associated with the District $9,991,697 The net pension liability was measured as of June 30, 2018. The total pension liability used to calculate the net pension liability was based on an actuarial valuation as of June 30, 2017. An expected total pension liability as of June 30, 2018 was determined using standard rollforward techniques. The State's proportion of the net pension liability associated with the District was based on actuarially determined contributions paid by the State during the fiscal year ended June 30, 2018. For the year ended June 30, 2019, the District recognized pension expense of $2,313,441 and revenue of $2,313,441 for support provided by the State of Georgia. Actuarial assumptions: The total pension liability was determined by an actuarial valuation as of June 30, 2017, using the following actuarial assumptions, applied to all periods included in the measurement: Inflation Salary increases Investment rate of return 2.75% N/A 7.30%, net of pension plan investment expense, including inflation Post-retirement mortality rates were based on the RP-2000 Combined Mortality Table projected to 2025 with projection scale BB (set forward 3 years for males and 2 years for females) for the period after service retirements and for dependent beneficiaries. The RP2000 Disabled Mortality Table projected to 2025 with projection scale BB (set forward 5 years for both males and females) was used for death after disability retirement. There is a margin for future mortality improvement in the tables used by the System. Based on the results of the most recent experience study adopted by the Board on December 17, 2015, the numbers of expected future deaths are 9-11% less than the actual number of deaths that occurred during the study period for healthy retirees and 9-11% less than expected under the selected table for disabled retirees. Rates of mortality in active service were based on the RP-2000 Employee Mortality Table projected to 2025 with projection scale BB. 59 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 14. RETIREMENT PLANS (Continued) The actuarial assumptions used in the June 30, 2017 valuation were based on the results of an actuarial experience study for the period July 1, 2009 June 30, 2014. The long-term expected rate of return on pension plan investments was determined using a log-normal distribution analysis in which best-estimate ranges of expected future real rates of return (expected nominal returns, net of pension plan investment expense and the assumed rate of inflation) are developed for each major asset class. These ranges are combined to produce the long-term expected rate of return by weighting the expected future real rates of return by the target asset allocation percentage and by adding expected inflation. The target allocation and best estimates of arithmetic real rates of return for each major asset class are summarized in the following table: Asset class Target allocation Long-term expected real rate of return* Fixed income Domestic large equities Domestic mid equities Domestic small equities International developed market equities International emerging market equities Alternatives Total 30.00% 37.20 3.40 1.40 17.80 5.20 5.00 100.00% (0.50)% 9.00 12.00 13.50 8.00 12.00 10.50 * Rates shown are net of the 2.75% assumed rate of inflation Discount rate: The discount rate used to measure the total pension liability was 7.30%. The projection of cash flows used to determine the discount rate assumed that plan member contributions will be made at the current contribution rate and that employer and nonemployer contributions will be made at rates equal to the difference between actuarially determined contribution rates and the member rate. Based on those assumptions, the pension plan's fiduciary net position was projected to be available to make all projected future benefit payments of current plan members. Therefore, the long-term expected rate of return on pension plan investments was applied to all periods of projected benefit payments to determine the total pension liability. 60 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 15. OTHER POST EMPLOYMENT BENEFITS (OPEB) Plan Description The District participates in the State of Georgia School Employees Postemployment Benefit Fund (the School OPEB Fund) which is another postemployment benefit (OPEB) plan administered by the State of Georgia Department of Community Health (DCH). Certified teachers and non-certified employees of the District as defined in 20-2-875 of the Official Code of Georgia Annotated (O.C.G.A.) are provided OPEB through the School OPEB Fund - a cost-sharing multiple-employer defined benefit postemployment healthcare plan, reported as an employee trust fund of the State of Georgia and administered by a Board of Community Health (DCH Board). Title 20 of the O.C.G.A. assigns the authority to establish and amend the benefit terms of the group health plan to the DCH Board. The School OPEB Fund is included in the State of Georgia Comprehensive Annual Financial Report which is publicly available and can be obtained at https://sao.georgia.gov/comprehensive-annual-financialreports. Benefits The School OPEB Fund provides healthcare benefits for retirees and their dependents due under the group health plan for public school teachers, including librarians, other certified employees of public schools, regional educational service agencies, and non-certified public school employees. Retiree medical eligibility is attained when an employee retires and is immediately eligible to draw a retirement annuity from Employees' Retirement System (ERS), Georgia Judicial Retirement System (JRS), Legislative Retirement System (LRS), Teachers Retirement System (TRS) or Public School Employees Retirement System (PSERS). If elected, dependent coverage starts on the same day as retiree coverage. Medicare-eligible retirees are offered Standard and Premium Medicare Advantage plan options. Non-Medicare eligible retiree plan options include Health Reimbursement Arrangement (HRA), Health Maintenance Organization (HMO) and a High Deductible Health Plan (HDHP). The School OPEB Fund also pays for administrative expenses of the fund. By law, no other use of the assets of the School OPEB Fund is permitted. Contributions As established by the Board of Community Health, the School OPEB Fund is substantially funded on a pay-as-you-go basis; that is, annual cost of providing benefits will be financed in the same year as claims occur. Contributions required and made to the School OPEB Fund from the District were $33,165,263 for the year ended June 30, 2019. Active employees are not required to contribute to the School OPEB Fund. 61 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 15. OTHER POST EMPLOYMENT BENEFITS (OPEB) (Continued) OPEB Liabilities, OPEB Expense, and Deferred Outflows of Resources and Deferred Inflows of Resources Related to OPEB At June 30, 2019, the District reported a liability of $786,662,770 for its proportionate share of the net OPEB liability. The net OPEB liability was measured as of June 30, 2018. The total OPEB liability used to calculate the net OPEB liability was based on an actuarial valuation as of June 30, 2017. An expected total OPEB liability as of June 30, 2018 was determined using standard roll-forward techniques. The District's proportion of the net OPEB liability was actuarially determined based on employer contributions to the School OPEB Fund during the fiscal year ended June 30, 2018. At June 30 2018, the District's proportion was 6.189471%, which was a decrease of 0.069751% from its proportion measured as of June 30, 2017. For the year ended June 30, 2019, the District recognized OPEB expense of $30,959,936. At June 30, 2019, the District reported deferred outflows of resources and deferred inflows of resources related to OPEB from the following sources: De fe rre d Outflows of Re s ource s De fe rre d Inflows of Re s ource s Differences between expected and actual experience $ - $ 17,893,480 Changes of Assumptions - 133,264,458 Net difference between projected and actual earnings on OPEB plan investments 1,064,351 - Changes in proportion and differences between District contributions and proportionate share of contributions - 12,021,393 District contributions subsequent to the measurement date 33,165,263 - Total $ 34,229,614 $ 163,179,331 62 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 15. OTHER POST EMPLOYMENT BENEFITS (OPEB) (Continued) District contributions subsequent to the measurement date of $33,165,263 are reported as deferred outflows of resources and will be recognized as a reduction of the net OPEB liability in the year ended June 30, 2020. Other amounts reported as deferred outflows of resources and deferred inflows of resources related to OPEB will be recognized in OPEB expense as follows: Total Year ended June 30: 2020 2021 2022 2023 2024 2025 $ (31,434,078) (31,434,078) (31,434,078) (31,497,665) (26,177,281) (10,137,800) $ (162,114,980) Actuarial assumptions: The total OPEB liability as of June 30, 2018 was determined by an actuarial valuation as of June 30, 2016 using the following actuarial assumptions and other inputs, applied to all periods included in the measurement and rolled forward to the measurement date of June 30, 2018: Inflation Salary increases Long-term expected rate of return Healthcare cost trend rate: Pre-Medicare Eligible Medicare Eligible Ultimate trend rate Pre-Medicare Eligible Medicare Eligible Year of Ultimate trend rate Pre-Medicare Eligible Medicare Eligible 2.75% 3.25 9.00%, including inflation 7.30%, compounded annually, net of investment expense, and including inflation 7.50% 5.50% 4.75% 4.75% 2028 2022 63 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 15. OTHER POST EMPLOYMENT BENEFITS (OPEB) (Continued) Mortality rates were based on the RP-2000 Combined Mortality Table for Males or Females, as appropriate, with adjustments for mortality improvements based on Scale BB as follows: For TRS Members: The RP-2000 White Collar Mortality Table projected to 2025 with projection scale BB (set forward 1 year for males) was used for death after service retirement and beneficiaries. The RP-2000 Disabled Mortality Table projected to 2025 with projection scale BB (set forward 2 years for males and four years for females) was used for death after disability retirement. For PSERS Members: The RP-2000 Blue Collar Mortality Table projected to 2025 with projection scale BB (set forward 3 years for males and 2 years for females) was used for the period after service retirement and for beneficiaries of deceased members. The RP-2000 Disabled Mortality Table projected to 2025 with projection scale BB (set forward 5 years for both males and females) was used for the period after disability retirement. The actuarial assumptions used in the June 30, 2017 valuation were based on the results of an actuarial experience study for the pension system, which covered the five-year period ending June 30, 2014. The remaining actuarial assumptions (eg., initial per capita costs, healthcare cost trends, rate of plan participation, rates of plan election, etc.) used in the June 30, 2017 valuation were based on a review of recent plan experience done concurrently with the June 30, 2017 valuation. Projection of benefits for financial reporting purposes are based on the substantive plan (the plan as understood by the Board and plan members) and include the types of benefits provided at the time of each valuation and the historical pattern of sharing of benefit costs between the employer and plan members to that point. The actuarial methods and assumptions used include techniques that are designed to reduce the effects of short-term volatility in actuarial accrued liabilities and the actuarial value of assets, consistent with the long-term perspective of the calculation. 64 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 15. OTHER POST EMPLOYMENT BENEFITS (OPEB) (Continued) The long-term expected rate of return on OPEB plan investments was determined using a log-normal distribution analysis in which best-estimate ranges of expected future real rates of return (expected nominal returns, net of investment expense and the assumed rate of inflation) are developed for each major asset class. These ranges are combined to produce the long-term expected rate of return by weighting the expected future real rates of return by the target asset allocation percentage and by adding expected inflation. The target allocation and best estimates of arithmetic real rates of return for each major asset class are summarized in the following table: Long-Term Expected Asset class Target allocation Long-term expected real rate of return* Fixed income Domestic large equities Domestic mid equities Domestic small equities International developed market equities International emerging market equities Alternatives Total 30.00% 37.20% 3.40% 1.40% 17.80% 5.20% 5.00% 100.00% -0.50% 9.00% 12.00% 13.50% 8.00% 12.00% 10.50% * Net of inflation Discount rate: The discount rate has changed since the prior measurement date from 3.58% to 3.87%. In order to measure the total OPEB liability for the School OPEB Fund, a single equivalent interest rate of 3.87% was used as the discount rate. This is comprised mainly of the yield or index rate for 20 year tax-exempt general obligation municipal bonds with an average rating of AA or higher (3.87% per the Bond Buyer Index). The projection of cash flows used to determine the discount rate assumed that the current sharing of costs between the employer and the member will continue and that contributions from the employer will be made at the current level as averaged over the last five years, adjusted for annual projected changes in headcount. Projected future benefit payments for all current plan members were projected through 2118. Based on these assumptions, the OPEB plan's fiduciary net position was projected to be available to make OPEB payments for inactive employees through year 2018. Therefore, the calculated discount rate of 3.87% was applied to all periods of projected benefit payments to determine the total OPEB liability. 65 COBB COUNTY SCHOOL DISTRICT Notes to the Basic Financial Statements JUNE 30, 2019 Note 15. OTHER POST EMPLOYMENT BENEFITS (OPEB) (Continued) Sensitivity of the District's proportionate share of the net OPEB liability to changes in the discount rate: The following presents the District's proportionate share of the net OPEB liability calculated using the discount rate of 3.87%, as well as what the District's proportionate share of the net OPEB liability would be if it were calculated using a discount rate that is 1percentage-point lower (2.87%) or 1-percentage-point higher (4.87%) than the current rate: District's proportionate share of the net pension liability 1% Decrease (2.87%) $ 918,575,458 Current Discount Rate (3.87%) $ 786,662,770 1% Increase (4.87%) $ 680,288,988 Sensitivity of the District's proportionate share of the net OPEB liability to changes in the healthcare cost trend rate: The following table presents the District's proportionate share of the net OPEB liability, as well as what the District's proportionate share of the net OPEB liability would be if it were calculated using healthcare cost trend rates that are 1-percentage-point lower and 1-percentage-point higher than the current healthcare cost trend rates: District's proportionate share of the net pension liability 1% Decrease $ 661,353,723 Current Discount Rate $ 786,662,770 1% Increase $ 946,803,112 66 COBB COUNTY SCHOOL DISTRICT Required Supplementary Information JUNE 30, 2019 Schedule of Proportionate Share of Net Pension Liability Teacher Retirement System of Georgia For the Year Ended June 30 (amounts expressed in thousands) District's proportion of the net pension liability District's proportionate share of the net pension liability State of Georgia's proportionate share of the net pension liability associated with the District Total 2019 2018 2017 2016 2015 5.366% 5.532% 5.578% 5.409% 5.327% $ 996,094 $1,028,202 $1,150,755 $823,417 $673,042 249 694 1,761 1,497 1,082 $ 996,343 $1,028,896 $1,152,516 $824,914 $674,124 District's covered payroll during measurement period 638,999 District's proportionate share of the net pension liability as a percentage of its covered payroll 155.88% Plan fiduciary net position as a percentage of the total pension liability 80.27% 635,179 161.88% 79.33% 612,318 570,929 544,177 187.93% 144.22% 123.68% 76.06% 81.44% 84.03% Note: Schedule is intended to show information for the last ten fiscal years. Additional years will be displayed as they become available. 67 COBB COUNTY SCHOOL DISTRICT Required Supplementary Information JUNE 30, 2019 Schedule of Contributions Teacher Retirement System of Georgia Last 10 Fiscal Years (amounts expressed in thousands) Contractually required contribution 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 $ 137,423 $ 107,389 $ 90,646 $ 87,340 75,145 66,741 63,011 58,156 57,920 58,052 Contributions in relation to the contractually required contribution 137,423 107,389 90,646 87,340 75,145 66,741 63,011 58,156 57,920 58,052 Contribution Deficiency $ -$ -$ - - - - - - - - District's covered payroll $ 657,526 $ 638,999 $ 635,179 $ 612,318 570,929 544,177 551,528 564,936 565,694 594,769 Contributions as a percentage of covered payroll 20.90% 16.81% 14.27% 14.26% 13.16% 12.26% 11.42% 10.29% 10.24% 9.76% Source: District Records. This schedule is presented to illustrate the requirement to show information for ten fiscal years. 68 COBB COUNTY SCHOOL DISTRICT Required Supplementary Information JUNE 30, 2019 Notes to Required Supplementary Information For the Year Ended June 30 Teacher Retirement System of Georgia Changes of assumptions: In 2010 and later, the expectation of retired life mortality was changed to the RP-2000 Mortality Tables rather than the 1994 Group Annuity Mortality Table, which was used prior to 2010. In 2010, rates of withdrawal, retirement, disability and mortality were adjusted to more closely reflect actual experience. In 2010, assumed rates of salary increase were adjusted to more closely reflect actual and anticipated experience. On November 18, 2015, the Board adopted recommended changes to the economic and demographic assumptions utilized by the System. Primary among the changes were the updates to rates of mortality, retirement, disability, withdrawal and salary increases. The expectation of retired life mortality was changed to RP-2000 White Collar Mortality Table with future mortality improvement projected to 2025 with the Society of Actuaries' projection scale BB (set forward one year for males). 69 COBB COUNTY SCHOOL DISTRICT Required Supplementary Information JUNE 30, 2019 Schedule of Proportionate Share of Net Pension Liability Public School Employee Retirement System of Georgia For the Year Ended June 30 (amounts expressed in thousands) District's proportion of the net pension liability District's proportionate share of the net pension liability State of Georgia's proportionate share of the net pension liability associated with the District Total 2019 2018 2017 2016 2015 0.0% 0.0% 0.0% 0.0% 0.0% $ -$ -$ -$ -$ - 9,992 $ 9,992 9,300 12,322 8,097 7,321 $ 9,300 $ 12,322 $ 8,097 $ 7,321 District's covered-employee payroll during measurement period $ 39,077 $ 34,462 $ 38,188 $ 34,827 $23,583 District's proportionate share of the net pension liability as a percentage of its covered-employee payroll Plan fiduciary net position as a percentage of the total pension liability N/A 85.26% N/A 85.69% N/A 81.00% N/A N/A 87.00% 88.29% Note: Schedule is intended to show information for the last ten fiscal years. Additional years will be displayed as they become available. 70 COBB COUNTY SCHOOL DISTRICT Required Supplementary Information JUNE 30, 2019 Notes to Required Supplementary Information For the Year Ended June 30 Public Schools Employees Retirement System Changes of assumptions: In 2010 and later, the expectation of retired life mortality was changed to the RP2000 Mortality Tables rather than the 1994 Group Annuity Mortality Table, which was used prior to 2010. In 2010, rates of withdrawal, retirement, disability and mortality were adjusted to more closely reflect actual experience. On December 17, 2015, the Board adopted recommended changes to the economic and demographic assumptions utilized by the System. Primary among the changes were the updates to rates of mortality, retirement and withdrawal. The expectation of retired life mortality was changed to the RP-2000 Blue Collar Mortality Table projected to 2025 with project scale BB (set forward 3 years for males and 2 years for females). On March 15, 2018, the Board adopted a new funding policy. Because of this new funding policy, the assumed investment rate of return was reduced from 7.50% to 7.40% for June 30, 2017 actuarial valuation. In addition, based on the Board's new funding policy, the assumed investment rate of return was further reduced by 0.10% from 7.40% to 7.30% as of the June 30, 2018 measurement date. 71 COBB COUNTY SCHOOL DISTRICT Required Supplementary Information JUNE 30, 2019 Schedule of Proportionate Share of the Net OPEB Liability - School OPEB Fund For the Year Ended June 30 District's proportion of the net OPEB liability District's proportionate share of the net OPEB liability Total District's covered-employee payroll District's proportionate share of the net OPEB liability as a percentage of its covered-employee payroll Plan fiduciary net position as a percentage of the total OPEB liability 2019 6.189471% 2018 6.259222% $786,662,770 $ 879,418,172 $786,662,770 $ 879,418,172 $555,635,744 $ 548,725,520 141.58% 2.93% 160.27% 1.61% Note: Schedule is intended to show information for the last ten fiscal years. Additional years will be displayed as they become available. 72 COBB COUNTY SCHOOL DISTRICT Required Supplementary Information JUNE 30, 2019 Schedule of Contributions - School OPEB Fund For the Year Ended June 30 Contractually required contributions $ Contributions in relation to the contractually required contributions $ Contribution deficiency (excess) $ District's covered-employee payroll $ Contributions as a percentage of covered-employee payroll 2019 33,165,263 $ 33,165,263 $ -$ 575,518,845 $ 5.76% 2018 32,079,432 32,079,432 - 555,635,744 5.87% Note: Schedule is intended to show information for the last ten fiscal years. Additional years will be displayed as they become available. 73 COBB COUNTY SCHOOL DISTRICT Required Supplementary Information JUNE 30, 2019 Notes to Required Supplementary Information For the Year Ended June 30 School OPEB Fund Changes of benefit terms: In the June 30, 2010 actuarial valuation, there was a change of benefit terms to require Medicare-eligible recipients to enroll in a Medicare Advantage plan to receive the State subsidy. Changes in assumptions: In the revised June 30, 2017 actuarial valuation, there was a change relating to employee allocation. Employees were previously allocated based on their Retirement System membership, and currently employees are allocated based on their current employer payroll location. In the June 30, 2015 actuarial valuation, decremental and underlying inflation assumptions were changed to reflect the Retirement Systems' experience studies. In the June 30, 2012 actuarial valuation, a data audit was performed and data collection procedures and assumptions were changed. 74 COMBINING AND INDIVIDUAL FUND STATEMENTS AND SCHEDULES Nonmajor Governmental Funds Special Revenue Funds These funds are used to account for proceeds of specific revenue sources that are legally restricted or committed to expenditures for specified purposes other than debt service or capital projects. These funds also account for receipts and expenditures of resources transferred from the General Fund where revenues are inadequate to finance specified activities. Donations Facility Use/Public Safety This fund is created to provide accounting of donations which are made to the District for specific purposes by individuals or organizations. This fund is created to provide accounting of the Facility Use program which organizes the rental of school facilities during non-instructional hours to provide the community with a place to hold activities at a nominal fee and to account for funds collected for parking decals sold to students, which are used to pay for campus police officers. In addition to parking decals sold to students, funds are transferred from the General fund. After School Program This fund is created to provide accounting of funds for the After School Program which utilizes designated school facilities for the purpose of providing supervision to children from school release time until 6:00 p.m. These revenues have been committed by the Board for use by local principals to benefit students and faculty subject to District policy. Performing Arts/Art Career and Cultural Tuition School/Adult High School Miscellaneous Grants This fund is created to account for funds for the Performing Arts Program which offers an opportunity for students in kindergarten through eighth grade to experience professional quality performing arts experiences. These experiences include off-campus trips to art museums, symphony concerts, ballet and theater performances, as well as in-house musical and dramatic presentations. The program is funded through voluntary student contributions and charges for participation. Art Career and Cultural fund is created to provide accounting of funds which are provided to local artists as compensation for workshops held in the district's schools. This fund is created to provide accounting for the Tuition School Program which provides the opportunity for students to make up school classes and provide enrichment and remedial work at various instructional levels. This program is supported by user tuition charges. This fund is created to account for funds for the Adult High School Program which provides the opportunity for students 16 years of age, and older, who are not enrolled in a regular high school, to improve their basic educational skills and work towards high school completion. This fund is established to provide accounting of funds received and represent a compilation of several grants which are awarded for educational purposes. 75 School Nutrition/FNS Catered Food Service This fund is established to provide accounting of funds which are used for the operation of school lunchrooms. All lunches and breakfasts provide at least one-third of each student's nutritional needs and are available at a minimal cost. Free and reduced meals are provided for qualifying students. All lunchrooms are regularly inspected by the Cobb County Health Department and meet prescribed standards of the State Department of Education. The FNS Catered Food Service fund is established to offer additional revenue and staff training. Pre-Kindergarten (Lottery) This fund is established to prepare children for Kindergarten. This program is funded by the Georgia lottery and is a voluntary for all eligible four year olds residents. Adult Education This fund is established to provide accounting for grant funds via the Georgia Department of Technical and Adult Education which are used to educate adults and is a part of the national effort to ensure that all adults are literate and able to compete in the global economy. GNETS This fund is established to provide accounting for grant funds via the Georgia Department of Education which are used to provide appropriate education for students identified as severely emotionally behavior disordered, or autistic. This fund reports a restricted fund balance due to an MOU with other metro school districts. Title I Special Education Vocational Education This fund is established to provide accounting of Title I funds which are provided as part of the No Child Left Behind Act of 2001. This act provides federal funds through the Georgia Department of Education to local school districts to help disadvantaged children meet high standards. The goal is to have a quality education for all children by having local schools and state departments work together. This fund is established to provide accounting of federal revenues received to provide programs for direct and related support services for handicapped children. This fund is established to provide accounting of federal grant revenues provided for career training and opportunities to students. Title II This fund is established to provide accounting of federal categorical grant funds which flow through the Georgia Department of Education to our school district. The funds are used to advance teacher quality through professional learning, preparation, recruitment and retention as well as upgrading teachers' skills in science and math through training. Homeless Grant USDA Fruits and Vegetables Title III This fund is established to provide accounting of funds for federal categorical grant funds which flow through the Georgia Department of Education and are used to provide educational services to homeless children. This fund is established to provide accounting of federal grant funds which flow through the Georgia Department of Education Food and Nutrition Program. The funds provide free fresh fruits and vegetables to school children outside of the lunch or breakfast food service periods. This fund is established to provide accounting of federally funded grants for programs that support Limited English Proficiency (LEP) students and their families, through language instructional programs. These programs include community participation programs, family literacy services, parent outreach and training activities to improve the English language skills of limited English proficient children and assistance for parents in helping their children to improve their academic achievement. 76 Title IV Local School Funds This fund is established to provide accounting of federal categorical grant funds which are directly funded from the U.S. Department of Education and may flow through the Georgia State Department of Education. The funds are used to promote the Safe and Drug Free Schools Program, the Mentoring Program and the 21st Century Community Learning Centers Program for students in our schools. This fund is established to provide accounting for local school resources generated through ticket sales, commissions, vending, donations, etc. in which the administration has a material degree of involvement. These revenues have been committed by the Board for use by local principals to benefit students and faculty subject to District policy. Capital Projects Funds These funds are established to provide accounting for financial resources to be used for the acquisition and construction of major capital facilities. The District has two nonmajor funds used for those purposes; the District Building Fund and the Special Purpose Local Option Sales Tax III Fund. 77 COBB COUNTY SCHOOL DISTRICT COMBINING BALANCE SHEET NONMAJOR GOVERNMENTAL FUNDS JUNE 30, 2019 (amounts expressed in thousands) ASSETS: Cash and Cash Equivalents Intergovernmental Receivable Accounts Receivable Due From Other Funds Inventories Total Assets LIABILITIES AND FUND BALANCES: Liabilities: Accounts Payable Accrued Payroll and Payroll Withholdings Accrued Employee Benefits Due to Other Funds Unearned Revenue Total Liabilities Fund Balances: Nonspendable Restricted Committed Assigned Total Fund Balances Total Liabilities and Fund Balances Special Revenue Donations Facility Use/ Public Safety After School Program Performing Arts/ Art Career and Cultural $ 311 $ 1,300 $ 4,206 $ 277 - - - - - - - - - - - - - - - - $ 311 $ 1,300 $ 4,206 $ 277 $ 9$ -$ 85 $ - - 12 1 - - 1 - - - - - - - - - - 9 13 86 - - - - - - - - - 302 1,287 4,120 277 - - - - 302 1,287 4,120 277 $ 311 $ 1,300 $ 4,206 $ 277 78 Tuition School/ Adult High School Misc. Grants Special Revenue School Nutrition/ FNS Catered PRE K Food Service Lottery Adult Education GNETS $ 2,157 $ - $ 2,157 $ 32 $ 17,353 $ 1 - - 17 - - - 2,965 33 $ 20,335 $ 10 $ -$ 14 - 141 572 - - - - - - - - - 10 $ 141 $ 586 $ -$ 50 8 - 58 - $ 140 $ - 318 - 733 - - - 897 - 2,088 2,099 2,099 $ 2,157 $ - 2,965 33 15,282 - - - - 33 18,247 33 $ 20,335 $ -$ 1$ - 7 39 183 3 12 92 - 89 - - - - 10 141 275 - - - - - 311 - - - - - - - - 311 10 $ 141 $ 586 Continued--- 79 COBB COUNTY SCHOOL DISTRICT COMBINING BALANCE SHEET NONMAJOR GOVERNMENTAL FUNDS JUNE 30, 2019 (amounts expressed in thousands) ASSETS: Cash and Cash Equivalents Intergovernmental Receivable Accounts Receivable Due From Other Funds Inventories Total Assets LIABILITIES AND FUND BALANCES: Liabilities: Accounts Payable Accrued Payroll and Payroll Withholdings Accrued Employee Benefits Due to Other Funds Unearned Revenue Total Liabilities Fund Balances: Nonspendable Restricted Committed Assigned Total Fund Balances Total Liabilities and Fund Balances Special Revenue Title I Special Vocational Education Education Title II $ -$ -$ 3,172 3,214 - - - - - - $ 3,172 $ 3,214 $ -$ - - 522 - - - - - - - $ 522 $ 5$ -$ 1,026 339 1,802 - 3,172 990 506 1,718 - 3,214 - - - - - - - - - - $ 3,172 $ 3,214 $ -$ 38 - 53 - 20 - 411 - - - 522 - - - - - - - - - - - $ 522 80 Homeless Grant Special Revenue USDA Fruits and Vegetables Title III Title IV Local School Funds $ -$ -$ -$ - $ 9,779 4 - 140 644 - - - - - - - - - - 166 - - - - - $ 4$ - $ 140 $ 644 $ 9,945 $ -$ -$ -$ 5$ - - - 51 58 - - - 16 5 - 4 - 73 576 - - - - - - 4 - 140 644 - - - - - - - - - - - - - - - 9,945 - - - - - - - - - 9,945 $ 4$ - $ 140 $ 644 $ 9,945 Continued--- 81 COBB COUNTY SCHOOL DISTRICT COMBINING BALANCE SHEET NONMAJOR GOVERNMENTAL FUNDS JUNE 30, 2019 (amounts expressed in thousands) ASSETS: Cash and Cash Equivalents Intergovernmental Receivable Accounts Receivable Due From Other Funds Inventories Total Assets LIABILITIES AND FUND BALANCES: Liabilities: Accounts Payable Accrued Payroll and Payroll Withholdings Accrued Employee Benefits Due to Other Funds Unearned Revenue Total Liabilities Fund Balances: Nonspendable Restricted Committed Assigned Total Fund Balances Total Liabilities and Fund Balances Capital Projects District Special Purpose Building Local Option Fund Sales Tax III Total $ 399 $ - - - $ 399 $ -$ - -$ 35,838 8,410 17 166 2,965 47,396 $ 103 $ - 103 - - 296 296 $ 399 $ -$ - 386 2,788 1,735 4,673 897 10,479 - -$ 2,965 15,626 18,030 296 36,917 47,396 Concluded. 82 (This page was left blank intentionally) COBB COUNTY SCHOOL DISTRICT COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE NONMAJOR GOVERNMENTAL FUNDS FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: Intergovernmental Tuition and Fees Interest Income Athletic Ticket Sales Other Total Revenues Donations Special Revenue Facility Use/ Public Safety After School Program Performing Arts/Art Career and Culture $ -$ -$ -$ - - 1,322 10,154 337 - - - - - - - - 294 - - 1 294 1,322 10,154 338 EXPENDITURES: Current: Instruction Pupil Services Instructional Services School and Administrative Services Student Transportation Maintenance and Operation of Plant Student Activities Capital Outlay Total Expenditures Excess (Deficiency) of Revenues Over (Under) Expenditures Other Financing Sources (Uses): Transfers-In Transfers-Out Proceeds from Sale of Capital Assets Total Other Financing Sources (Uses) 78 394 1,543 368 21 - 16 - 25 - - - 72 188 8,409 - - - - - - 1,615 - - - - - - - - 323 - 196 2,197 10,291 368 98 (875) (137) (30) - 955 - - - (123) - - - - - - - 832 - - Net Change in Fund Balances Fund Balances, Beginning of Year Fund Balances, End of Year 98 (43) (137) (30) 204 1,330 4,257 307 $ 302 $ 1,287 $ 4,120 $ 277 83 Tuition School/ Adult High School Misc. Grants Special Revenue School Nutrition/ FNS Catered Food Service PRE K Lottery Adult Education GNETS $ -$ 982 - - 982 55 $ 35,079 $ - 20,205 - 352 - - 35 125 90 55,761 101 $ - 101 1,124 $ - 1,124 4,907 - 74 4,981 412 30 - - 128 53 - 101 507 3,817 - - - 696 - - - 268 193 3 56,451 - 617 205 - - - - - 10 14 - - - - - - - - - - - - - 25 - - - 747 86 56,476 101 1,124 4,996 235 4 (715) 279 - 279 514 1,585 $ 2,099 $ - - - - - 52 - 52 4 (663) 29 18,910 33 $ 18,247 $ - - - -$ - (15) - - - - - - - - - (15) - 326 -$ 311 Continued--- 84 COBB COUNTY SCHOOL DISTRICT COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE NONMAJOR GOVERNMENTAL FUNDS FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) Special Revenue REVENUES: Intergovernmental Tuition and Fees Interest Income Athletic Ticket Sales Other Total Revenues EXPENDITURES: Current: Instruction Pupil Services Instructional Services School and Administrative Services Student Transportation Maintenance and Operation of Plant Student Activities Capital Outlay Total Expenditures Excess (Deficiency) of Revenues Over (Under) Expenditures Other Financing Sources (Uses): Transfers-In Transfers-Out Proceeds from Sale of Capital Assets Total Other Financing Sources (Uses) Net Change in Fund Balances Fund Balances, Beginning of Year Fund Balances, End of Year Title I Special Vocational Education Education Title II $ 21,798 $ 19,272 $ - - - - - - - - 21,798 19,272 779 $ 2,257 - - - - - - - - 779 2,257 9,172 2,178 9,765 549 134 21,798 6,639 4,570 5,633 1,087 1,343 19,272 491 - - - 31 1,824 13 404 - - - - - - 244 29 779 2,257 - - - - - - - - - - - - - - - - - - - - - - - - - - - - $ -$ -$ -$ - 85 Special Revenue Homeless Grant USDA Fruit and Vegetables Title III Title IV Local School Funds $ 66 $ 160 $ 1,252 $ 1,876 $ - - - - - 28,670 - - - - 4 - - - - 3,576 - - - - - 66 160 1,252 1,876 32,250 3 - 312 749 - 7 - 200 731 - 36 - 660 166 - 2 160 80 85 - 18 - - 64 - - - - 3 - - - - - 31,664 - - - 78 - 66 160 1,252 1,876 31,664 - - - - 586 - - - - - - - - - - - - - - - - - - - - - - - - 586 - - - - 9,359 $ -$ -$ -$ - $ 9,945 Continued--- 86 COBB COUNTY SCHOOL DISTRICT COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE NONMAJOR GOVERNMENTAL FUNDS FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) Capital Projects REVENUES: Intergovernmental Tuition and Fees Interest Income Athletic Ticket Sales Other Total Revenues District Building Fund Special Purpose Local Option Sales Tax III $ 173 $ - - - 3 45 - - 53 - 229 45 Total $ 88,899 61,670 404 3,576 582 155,131 EXPENDITURES: Current: Instruction Pupil Services Instructional Services School and Administrative Services Student Transportation Maintenance and Operation of Plant Student Activities Capital Outlay Total Expenditures Excess (Deficiency) of Revenues Over (Under) Expenditures Other Financing Sources (Uses): Transfers-In Transfers-Out Proceeds from Sale of Capital Assets Total Other Financing Sources (Uses) - 564 - 176 740 (511) 743 - 743 - 2,269 - 745 3,014 (2,969) (1,299) (1,299) 24,616 8,419 18,589 71,351 1,569 1,632 31,664 1,620 159,460 (4,329) 1,977 (1,422) 52 607 Net Change in Fund Balances Fund Balances, Beginning of Year Fund Balances, End of Year 232 (4,268) (3,722) 64 4,268 40,639 $ 296 $ - $ 36,917 Concluded. 87 COBB COUNTY SCHOOL DISTRICT DONATIONS-SPECIAL REVENUE FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (NON-GAAP BUDGETARY BASIS) FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: Local Total Revenues EXPENDITURES: Instruction Pupil Services Improvement of Instructional Services General Administration School Administration Business Services Central Operations Other Support Services Community Services Operations Total Expenditures Budgeted Amounts Original Final Actual Amounts Variance With Final Budget $ 302 $ 302 $ 294 $ (8) 302 302 294 (8) 144 144 57 57 89 89 3 3 6 6 2 2 194 194 - - 1 1 78 66 21 36 25 64 - 3 4 2 1 1 54 140 13 (13) - 1 496 496 196 300 Net Change in Fund Balance Fund Balance, Beginning of Year Fund Balance, End of Year (194) (194) 98 292 204 204 204 - $ 10 $ 10 $ 302 $ 292 88 COBB COUNTY SCHOOL DISTRICT FACILITY USE/ PUBLIC SAFETY-SPECIAL REVENUE FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (NON-GAAP BUDGETARY BASIS) FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: Local Other Total Revenues Budgeted Amounts Original Final Actual Amounts Variance With Final Budget $ 1,333 $ 1,333 $ 1,322 $ (11) 955 955 955 - 2,288 2,288 2,277 (11) EXPENDITURES: Instruction Maintenance and Operation of Plant Community Service Operations Total Expenditures 1,564 724 2,288 1,564 724 2,288 394 1,615 311 2,320 (394) (51) 413 (32) Net Change in Fund Balance Fund Balance, Beginning of Year - - (43) (43) 1,330 1,330 1,330 - Fund Balance, End of Year $ 1,330 $ 1,330 $ 1,287 $ (43) 89 COBB COUNTY SCHOOL DISTRICT AFTER SCHOOL PROGRAM-SPECIAL REVENUE FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (NON-GAAP BUDGETARY BASIS) FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: Local Total Revenues EXPENDITURES: Instruction Pupil Services Community Service Operations Total Expenditures Budgeted Amounts Original Final Actual Amounts Variance With Final Budget $ 9,772 $ 9,772 $ 10,154 $ 382 9,772 9,772 10,154 382 1,169 - 8,603 9,772 1,169 - 11,995 13,164 1,543 16 8,732 10,291 (374) (16) 3,263 2,873 Net Change in Fund Balance Fund Balance, Beginning of Year Fund Balance, End of Year $ 4,257 4,257 $ (3,392) 4,257 865 $ (137) 4,257 4,120 $ 3,255 - 3,255 90 COBB COUNTY SCHOOL DISTRICT PERFORMING ARTS/ART CAREER AND CULTURAL PROGRAM-SPECIAL REVENUE FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (NON-GAAP BUDGETARY BASIS) FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: Local Total Revenues EXPENDITURES: Instruction Total Expenditures Budgeted Amounts Original Final Actual Amounts Variance With Final Budget $ 423 $ 423 $ 338 $ (85) 423 423 338 (85) 423 423 368 55 423 423 368 55 Net Change in Fund Balance Fund Balance, Beginning of Year - - (30) (30) 307 307 307 - Fund Balance, End of Year $ 307 $ 307 $ 277 $ (30) 91 COBB COUNTY SCHOOL DISTRICT TUITION SCHOOL/ADULT HIGH SCHOOL-SPECIAL REVENUE FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (NON-GAAP BUDGETARY BASIS) FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: Local Other Total Revenues EXPENDITURES: Instruction Improvement of Instructional Services Educational Media Services School Administration Maintenance and Operation of Plant Central Operations Community Services Operations Total Expenditures Budgeted Amounts Original Final Actual Amounts Variance With Final Budget $ 822 $ 831 $ 982 $ 151 279 279 279 - 1,101 1,110 1,261 151 619 628 412 216 135 138 128 10 8 8 - 8 23 23 - 23 1 1 14 (13) 3 - - - 312 312 193 119 1,101 1,110 747 363 Net Change in Fund Balance Fund Balance, Beginning of Year Fund Balance, End of Year - - 514 514 1,585 1,585 1,585 - $ 1,585 $ 1,585 $ 2,099 $ 514 92 COBB COUNTY SCHOOL DISTRICT MISCELLANEOUS GRANTS-SPECIAL REVENUE FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (NON-GAAP BUDGETARY BASIS) FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: Local State Other Sources Total Revenues EXPENDITURES: Instruction Improvement of Instructional Services General Administration Total Expenditures Budgeted Amounts Original Final Actual Amounts Variance With Final Budget $ 68 $ 68 $ 20 $ (48) 58 58 55 (3) 7 7 15 8 133 133 90 (43) 101 101 30 71 25 25 53 (28) 7 7 3 4 133 133 86 47 Net Change in Fund Balance - - 4 4 Fund Balance, Beginning of Year 29 29 29 - Fund Balance, End of Year $ 29 $ 29 $ 33 $ 4 93 COBB COUNTY SCHOOL DISTRICT SCHOOL NUTRITION/FNS CATERED FOOD SERVICE-SPECIAL REVENUE FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (NON-GAAP BUDGETARY BASIS) FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: Local State Federal Other Total Revenues EXPENDITURES: School Nutrition Program Total Expenditures Budgeted Amounts Original Final Actual Amounts Variance With Final Budget $ 19,832 $ 19,832 $ 20,613 $ 1,359 1,359 1,340 35,271 35,271 33,739 18 18 121 56,480 56,480 55,813 781 (19) (1,532) 103 (667) 57,165 57,165 56,476 689 57,165 57,165 56,476 689 Net Change in Fund Balance Fund Balance, Beginning of Year Fund Balance, End of Year (685) (685) (663) 22 18,910 18,910 18,910 - $ 18,225 $ 18,225 $ 18,247 $ 22 94 COBB COUNTY SCHOOL DISTRICT PRE K LOTTERY-SPECIAL REVENUE FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (NON-GAAP BUDGETARY BASIS) FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: Federal Total Revenues EXPENDITURES: Instruction Total Expenditures Budgeted Amounts Original Final Actual Amounts Variance With Final Budget $ 83 $ 101 $ 101 $ - 83 101 101 - 83 101 101 - 83 101 101 - Net Change in Fund Balance Fund Balance, Beginning of Year Fund Balance, End of Year - - - - - - - - $ -$ -$ -$ - 95 COBB COUNTY SCHOOL DISTRICT ADULT EDUCATION-SPECIAL REVENUE FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (NON-GAAP BUDGETARY BASIS) FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: State Federal Total Revenues EXPENDITURES: Instruction Community Service Operations Total Expenditures Budgeted Amounts Original Final Actual Amounts Variance With Final Budget $ 493 $ 493 $ 474 $ (19) 704 704 650 (54) 1,197 1,197 1,124 (73) 1,197 1,197 1,197 1,197 507 617 1,124 (507) 580 73 Net Change in Fund Balance - - - - Fund Balance, Beginning of Year - - - - Fund Balance, End of Year $ -$ -$ -$ - 96 COBB COUNTY SCHOOL DISTRICT GNETS-SPECIAL REVENUE FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (NON-GAAP BUDGETARY BASIS) FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: State Federal Other Total Revenues EXPENDITURES: Instruction Pupil Services Improvement of Instructional Services General Administration School Administration Business Services Maintenance and Operation of Plant Student Transportation Total Expenditures Budgeted Amounts Original Final Actual Amounts Variance With Final Budget $ 5,333 $ 4,910 $ 4,555 $ 415 519 352 104 104 74 5,852 5,533 4,981 (355) (167) (30) (552) 4,557 4,192 3,817 375 767 809 696 113 277 294 268 26 53 49 45 4 158 161 158 3 11 11 2 9 1 1 - 1 28 16 10 6 5,852 5,533 4,996 537 Net Change in Fund Balance Fund Balance, Beginning of Year Fund Balance, End of Year - - (15) (15) 326 326 326 - $ 326 $ 326 $ 311 $ (15) 97 COBB COUNTY SCHOOL DISTRICT TITLE I-SPECIAL REVENUE FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (NON-GAAP BUDGETARY BASIS) FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: Federal Total Revenues EXPENDITURES: Instruction Pupil Services Improvement of Instructional Services Federal Grant Administration General Administration Student Transportation Total Expenditures Budgeted Amounts Original Final Actual Amounts Variance With Final Budget $ 21,754 $ 23,885 $ 21,798 $ 21,754 23,885 21,798 (2,087) (2,087) 7,647 2,633 10,194 657 491 132 21,754 10,030 2,426 9,881 710 612 226 23,885 9,172 2,178 9,159 606 549 134 21,798 858 248 722 104 63 92 2,087 Net Change in Fund Balance Fund Balance, Beginning of Year Fund Balance, End of Year - - - - - - - - $ -$ -$ -$ - 98 COBB COUNTY SCHOOL DISTRICT SPECIAL EDUCATION-SPECIAL REVENUE FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (NON-GAAP BUDGETARY BASIS) FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: Federal Total Revenues EXPENDITURES: Instruction Pupil Services Improvement of Instructional Services General Administration Student Transportation Total Expenditures Budgeted Amounts Original Final Actual Amounts Variance With Final Budget $ 20,174 $ 21,541 $ 19,272 $ 20,174 21,541 19,272 (2,269) (2,269) 7,155 5,464 6,339 1,216 20,174 6,014 5,814 6,646 1,272 1,795 21,541 6,639 4,570 5,633 1,087 1,343 19,272 (625) 1,244 1,013 185 452 2,269 Net Change in Fund Balance Fund Balance, Beginning of Year Fund Balance, End of Year - - - - - - - - $ -$ -$ -$ - 99 COBB COUNTY SCHOOL DISTRICT VOCATIONAL EDUCATION-SPECIAL REVENUE FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (NON-GAAP BUDGETARY BASIS) FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: Federal Total Revenues EXPENDITURES: Instruction Improvement of Instructional Services Federal Grant Administration General Administration Total Expenditures Budgeted Amounts Original Final Actual Amounts Variance With Final Budget $ 717 $ 779 $ 779 $ - 717 779 779 - 596 735 735 - 91 22 22 - 19 9 9 - 11 13 13 - 717 779 779 - Net Change in Fund Balance - - - - Fund Balance, Beginning of Year - - - - Fund Balance, End of Year $ -$ -$ -$ - 100 COBB COUNTY SCHOOL DISTRICT TITLE II-SPECIAL REVENUE FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (NON-GAAP BUDGETARY BASIS) FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: Federal Total Revenues EXPENDITURES: Improvement of Instructional Services General Administration Support Services - Central Federal Grant Administration Total Expenditures Budgeted Amounts Original Final Actual Amounts Variance With Final Budget $ 2,413 $ 2,635 $ 2,257 $ 2,413 2,635 2,257 (378) (378) 1,982 2,054 1,834 220 55 68 57 11 271 405 267 138 105 108 99 9 2,413 2,635 2,257 378 Net Change in Fund Balance Fund Balance, Beginning of Year Fund Balance, End of Year - - - - - - - - $ -$ -$ -$ - 101 COBB COUNTY SCHOOL DISTRICT HOMELESS GRANT-SPECIAL REVENUE FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (NON-GAAP BUDGETARY BASIS) FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: Federal Total Revenues EXPENDITURES: Instructional Pupil Services General Administration Student Transportation Federal Grant Administration Total Expenditures Budgeted Amounts Original Final Actual Amounts Variance With Final Budget $ 72 $ 69 $ 66 $ (3) 72 69 66 (3) 6 4 3 1 8 5 7 (2) 2 2 2 - 18 18 18 - 38 40 36 4 72 69 66 3 Net Change in Fund Balance - - - - Fund Balance, Beginning of Year - - - - Fund Balance, End of Year $ -$ -$ -$ - 102 COBB COUNTY SCHOOL DISTRICT USDA-FRESH FRUITS & VEGETABLES-SPECIAL REVENUE FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (NON-GAAP BUDGETARY BASIS) FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: Federal Total Revenues EXPENDITURES: School Nutrition Total Expenditures Budgeted Amounts Original Final Actual Amounts Variance With Final Budget $ 10 $ 160 $ 160 $ - 10 160 160 - 10 160 160 - 10 160 160 - Net Change in Fund Balance - - - - Fund Balance, Beginning of Year - - - - Fund Balance, End of Year $ -$ -$ -$ - 103 COBB COUNTY SCHOOL DISTRICT TITLE III-SPECIAL REVENUE FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (NON-GAAP BUDGETARY BASIS) FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: Federal Total Revenues EXPENDITURES: Instruction Pupil Services Improvement of Instructional Services Federal Grant Administration Total Expenditures Budgeted Amounts Original Final Actual Amounts Variance With Final Budget $ 1,487 $ 1,352 $ 1,252 $ 1,487 1,352 1,252 (100) (100) 472 335 360 (25) 258 240 200 40 729 752 670 82 28 25 22 3 1,487 1,352 1,252 100 Net Change in Fund Balance - - - - Fund Balance, Beginning of Year - - - - Fund Balance, End of Year $ -$ -$ -$ - 104 COBB COUNTY SCHOOL DISTRICT TITLE IV-SPECIAL REVENUE FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (NON-GAAP BUDGETARY BASIS) FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) REVENUES: Federal Total Revenues Budgeted Amounts Original Final Actual Amounts Variance With Final Budget $ 756 $ 3,262 $ 1,876 $ (1,386) 756 3,262 1,876 (1,386) EXPENDITURES: Instruction Pupil Services Improvement of Instructional Services Federal Grant Administration General Administration Business Support Services Maintenance Student Transportation Other Support Service Total Expenditures 428 1,433 149 1,204 5 375 48 60 17 81 17 17 4 4 71 71 17 17 756 3,262 778 763 134 50 48 16 3 64 20 1,876 655 441 241 10 33 1 1 7 (3) 1,386 Net Change in Fund Balance Fund Balance, Beginning of Year Fund Balance, End of Year - - - - - - - - $ -$ -$ -$ - 105 Internal Service Funds These funds are established to account for the financing of goods or services provided by one department to other departments on a cost-reimbursement basis. The District has two individual funds in the Internal Service Funds category. The Unemployment Compensation and SelfInsurance are used to account for the District's self-insurance programs. 106 COBB COUNTY SCHOOL DISTRICT COMBINING STATEMENT OF FUND NET POSITION INTERNAL SERVICE FUNDS JUNE 30, 2019 (amounts expressed in thousands) Assets: Unemployment Compensation Fund SelfInsurance Fund Total Current Assets: Cash Total Current Assets $ 647 $ 10,509 $ 11,156 647 10,509 11,156 Liabilities: Current Liabilities: Accounts Payable Claims Payable, due within one year Accrued Payroll and Payroll Withholdings Accrued Employee Benefits Total Current Liabilities Noncurrent liabilities: Claims payable, due in more than one year Total Liablilities Net Position: Unrestricted $ - 212 212 - 2,702 2,702 - 2 2 - 4 4 - 2,920 2,920 - 4,600 4,600 - 7,520 7,520 647 $ 2,989 $ 3,636 107 COBB COUNTY SCHOOL DISTRICT COMBINING STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN FUND NET POSITION INTERNAL SERVICE FUNDS FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) OPERATING REVENUES: Charges for Services Total Revenues Unemployment Compensation Fund SelfInsurance Fund Total $ 70 $ 8,351 $ 8,421 70 8,351 8,421 OPERATING EXPENSES: School and Administrative Services Total Expenditures 80 8,295 8,375 80 8,295 8,375 Operating Income (Loss) (10) 56 46 Transfers-In - 373 373 Change in Net Position (10) 429 419 Total Net Position, Beginning of Year 657 2,560 3,217 Total Net Position, End of Year $ 647 $ 2,989 $ 3,636 108 COBB COUNTY SCHOOL DISTRICT COMBINING STATEMENT OF CASH FLOWS INTERNAL SERVICE FUNDS FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) Cash Flows from Operating Activities: Receipts from Interfund Services Provided Payments to Suppliers Payments for Medical Fees and Insurance Claims Payments to Employees Net Cash Provided by (used in) Operating Activities Cash Flows from Noncapital Financing Activities: Transfers-In Net Cash Provided by Noncapital Financing Activities Net Change in Cash and Cash Equivalents Cash and Cash Equivalents at Beginning of Year Cash and Cash Equivalents at End of Year Reconciliation of Operating Income (loss) to Net Cash Provided by (used in) Operating Activities: Operating Income (loss) Adjustments to Reconcile Operating Income (loss) Net Cash Provided by (used in) Operating Activities: Decrease in Prepaid Items Increase in Claims Payables Decrease in Accounts Payable Decrease in Accrued Payroll and Payroll Withholdings Total Adjustments Net Cash Provided by (used in) Operating Activities Unemployment Compensation Fund SelfInsurance Fund Total $ 70 $ 8,351 $ 8,421 (14) (646) (660) (80) (6,678) (6,758) - (683) (683) (24) 344 320 - 373 373 - 373 373 (24) 717 693 671 9,792 10,463 $ 647 $ 10,509 $ 11,156 $ (10) $ 56 $ 46 - 144 144 - 449 449 (14) (303) (317) - (2) (2) (14) 288 274 $ (24) $ 344 $ 320 109 Fiduciary Funds These funds are established to account for assets held by the District as a trustee or agent. The District has one individual Agency Fund, the Payroll Withholding Fund. This fund is used to account for assets held by the District as an agent for salary withholdings collection agencies. 110 COBB COUNTY SCHOOL DISTRICT COMBINING STATEMENT OF FIDUCIARY ASSETS AND LIABILITIES FIDUCIARY FUNDS JUNE 30, 2019 (amounts expressed in thousands) Agency Funds ASSETS: Cash and Cash Equivalents Total Assets Student Activity Payroll Withholding Total $ 1,647 $ 34,935 $ 36,582 $ 1,647 $ 34,935 $ 36,582 LIABILITIES: Due to Student Groups $ Payroll Withholdings Payable Total Liabilities $ 1,647 $ - 1,647 $ - $ 34,935 34,935 $ 1,647 34,935 36,582 111 COBB COUNTY SCHOOL DISTRICT COMBINING STATEMENT OF CHANGES IN FIDUCIARY ASSETS AND LIABILITIES FIDUCIARY FUNDS FOR THE YEAR ENDED JUNE 30, 2019 (amounts expressed in thousands) ASSETS: Cash and Cash Equivalents Balance, Beginning of Year Additions Deductions Balance, End of Year Student Activity Payroll Withholding $ 1,642 $ 39,044 $ 1,674 45,351 (1,669) (49,460) $ 1,647 $ 34,935 $ LIABILITIES: Due to Student Groups: Balance, Beginning of Year Additions Deductions Balance, End of Year Payroll Withholdings Payable: Balance, Beginning of Year Additions Deductions Balance, End of Year Total Liabilities: Balance, Beginning of Year Additions Deductions Balance, End of Year $ 1,642 $ 1,674 (1,669) 1,647 -$ - - 39,044 - 45,351 - (49,460) - 34,935 1,642 39,044 1,674 (1,669) 45,351 (49,460) $ 1,647 $ 34,935 $ Total 40,686 47,025 (51,129) 36,582 1,642 1,674 (1,669) 1,647 39,044 45,351 (49,460) 34,935 40,686 47,025 (51,129) 36,582 112 COBB COUNTY SCHOOL DISTRICT SPLOST 3 - SPECIAL PURPOSE LOCAL OPTION SALES TAX PROJECTS FISCAL YEAR 2019 LOCATION/DESCRIPTION Approved Budget Revised Budget Expended Inception through 06/30/19 Expended FY19 Encumbered as of 6/30/19 Uncommitted ACWORTH INTERMEDIATE ADDISON ES ADULT EDUCATION CENTER ALLATOONA HS ARGYLE ES AUSTELL ES AWTREY MS BAKER ES BAKER ROAD BUS SHOP BARBER MS BELLS FERRY ES BELMONT HILLS ES BIG SHANTY ES BIRNEY ES BLACKWELL ES BRUMBY ES BRUMBY REPLACEMENT ES BRYANT ES BULLARD ES CAMPBELL HS CAMPBELL MS CHALKER ES CHEATHAM HILL ES CLARKDALE ES CLARKDALE REPLACEMENT ES CLAY ES COMPTON ES COOPER MS DANIELL MS DAVIS ES DICKERSON MS DODGEN MS DOWELL ES DUE WEST ES DURHAM MS EAST COBB MS EAST COBB REPLACEMENT MS EAST SIDE ES EAST SIDE REPLACEMENT ES EASTVALLEY ES FAIR OAKS ES FLOYD MS FORD ES FREY ES GARRETT MS GARRISON MILL ES GREEN ACRES ES GRIFFIN MS HARMONY LELAND ES HARRISON HS HAVEN @ FITZHUGH LEE HAVEN @ HAWTHORNE HAVEN AT SKY VIEW HAYES ES HENDRICKS ES HIGHTOWER TRAIL MS HILLGROVE HS HOLLYDALE ES KEHELEY ES KELL HS KEMP ES KENNESAW ES KENNESAW MOUNTAIN HS KENNESAW WAREHOUSE KINCAID ES KING SPRINGS ES KING SPRINGS PRIMARY (K-1) LABELLE ES LASSITER HS LEWIS ES $ 496,193 $ 1,108,514 $ 1,043,331 1,396,802 397,104 1,368,766 - 2,480,801 1,318,244 2,274,174 113,337 689,760 4,154,806 4,513,353 3,436,575 4,556,508 721,525 810,586 651,496 1,585,946 7,076,214 6,180,285 1,327,563 1,475,993 2,013,432 2,392,576 3,942,821 3,901,141 377,384 1,205,358 1,080,925 1,428,761 - 4,263,273 1,040,025 2,262,017 106,366 1,130,651 4,883,357 6,002,917 5,799,494 6,588,156 1,449,276 1,946,747 3,113,452 3,597,187 946,788 184,107 - 6,046,428 514,377 992,990 1,427,439 2,121,581 1,101,700 1,907,387 6,180,190 6,438,045 3,827,240 3,189,622 1,885,533 2,437,710 1,662,303 2,574,815 2,198,797 2,527,553 1,210,036 1,600,323 1,460,314 2,422,174 3,613,109 2,409,060 - 993,435 - 541,640 27,030,976 20,229,479 991,794 1,509,072 1,455,706 1,543,924 2,259,564 3,314,048 3,535,560 4,041,259 1,335,206 1,562,646 14,734,437 10,960,133 3,796,410 4,112,959 1,237,190 1,755,445 2,064,731 2,481,002 591,860 1,376,695 4,240,110 21,634,429 1,711,339 312,659 1,100,656 1,696,584 - 823,349 1,016,015 1,628,160 282,202 1,035,200 5,280,637 3,905,926 176,890 3,018,740 1,061,830 1,389,652 3,508,784 3,542,088 446,849 3,266,084 882,673 1,433,976 2,260,679 2,595,762 3,347,006 6,143,728 21,244,784 17,743,904 3,458,008 3,464,341 2,570,192 3,222,028 1,077,413 1,510,375 537,008 1,289,850 19,710,822 20,944,450 1,078,833 2,229,808 1,108,514 $ -$ -$ - 1,396,802 - - - 1,368,766 - - - 2,480,801 - - - 2,274,174 - - - 689,760 - - - 4,513,353 2,483 - - 4,556,508 10,515 - - 810,586 - - - 1,585,946 4,561 - - 6,180,285 - - - 1,475,993 - - - 2,392,576 - - - 3,901,141 - - - 1,205,358 - - - 1,428,761 - - - 4,263,273 71,001 - - 2,262,017 4,016 - - 1,130,651 - - - 6,002,917 10,664 - - 6,588,156 2,940 - - 1,946,747 265 - - 3,597,187 - - - 184,107 - - - 6,046,428 - - - 992,990 - - - 2,121,581 - - - 1,907,387 - - - 6,438,045 14,010 - - 3,189,622 474 - - 2,437,710 - - - 2,574,815 - - - 2,527,553 - - - 1,600,323 2,480 - - 2,422,174 - - - 2,409,060 - - - 993,435 589,771 - - 541,640 - - - 20,229,479 - - - 1,509,072 2,852 - - 1,543,924 - - - 3,314,048 - - - 4,041,259 - - - 1,562,646 - - - 10,960,133 - - - 4,112,959 - - - 1,755,445 - - - 2,481,002 16,102 - - 1,376,695 2,284 - - 21,634,429 - - - 312,659 - - - 1,696,584 - - - 823,349 - - - 1,628,160 - - - 1,035,200 - - - 3,905,926 2,364 - - 3,018,740 - - - 1,389,652 - - - 3,542,088 - - - 3,266,084 - - - 1,433,976 - - - 2,595,762 - - - 6,143,728 - - - 17,743,904 - - - 3,464,341 1,051 - - 3,222,028 6,233 - - 1,510,375 - - - 1,289,850 - - - 20,944,450 - - - 2,229,808 - - - 113 COBB COUNTY SCHOOL DISTRICT SPLOST 3 - SPECIAL PURPOSE LOCAL OPTION SALES TAX PROJECTS FISCAL YEAR 2019 LOCATION/DESCRIPTION LINDLEY 6TH GRADE ACADEMY LINDLEY MS LOST MOUNTAIN MS LOVINGGOOD MS MABLETON ES MABLETON REPLACEMENT ES MABRY MS MAINTENANCE FACILITY ARGO ROAD MARS HILL ROAD BUS SHOP MARTHA MOORE EDUCATION CENTER MCCALL PRIMARY MCCLESKEY MS MCCLURE MS MCEACHERN HS MILFORD ES MOUNT BETHEL ES MOUNTAIN VIEW ES MOUNTAIN VIEW REPLACEMENT ES MURDOCK ES NICHOLSON ES NICKAJACK ES NORTH COBB HS NORTON PARK ES OAKWOOD SCHOOL OSBORNE HS PALMER MS PEBBLEBROOK HS PICKETT'S MILL ES PINE MOUNTAIN MS PITNER ES PITTS TRANSPORTATION CENTER POPE HS POWDER SPRINGS ES POWERS FERRY ES RIVERSIDE INTERMEDIATE RIVERSIDE PRIMARY ROCKY MOUNT ES ROSE GARDEN RUSSELL ES SANDERS ES SANDERS ROAD BUS SHOP SEDALIA PARK ES SHALLOWFORD FALLS ES SIMPSON MS SKY VIEW ADMINISTRATION SKY VIEW ES SMITHA MS SMYRNA ES SOPE CREEK ES SOUTH COBB HS SPRAYBERRY HS STILL ES SYSTEMWIDE TAPP MS TEASLEY ES TIMBER RIDGE ES TRITT ES VARNER ES VAUGHN ES WALTON HS WALTON REPLACEMENT HS WEST COBB 9TH GRADE CENTER WHEELER HS 440 GLOVER STREET 514 GLOVER STREET 538 GLOVER STREET 580 GLOVER STREET 590 COMMERCE PARK DRIVE 650 SOUTH COBB DR TOTAL PROJECT EXPENDITURES Approved Budget 2,194,040 747,495 2,541,438 78,500 28,150,542 4,925,337 1,327,752 820,382 518,652 110,691 18,904,274 690,684 4,945,324 914,540 2,433,140 2,083,632 3,828,525 937,614 3,006,933 29,811,178 1,924,009 772,510 7,299,608 63,477 3,300,243 - 17,072,723 926,767 26,949,449 17,804,561 3,742,333 657,886 896,148 323,888 1,611,065 372,663 786,539 1,446,584 1,415,981 1,057,753 899,547 19,920,740 1,262,673 5,472,621 28,170,146 6,227,104 28,519,045 25,333,056 970,841 231,269,444 6,640,133 1,782,903 769,896 1,473,177 4,070,429 613,490 3,456,045 18,303,208 9,409,088 379,955 491,861 229,503 - - - $ 797,656,675 $ Revised Budget 2,198,821 1,776,813 2,879,382 1,498,851 370,767 22,114,481 5,547,831 1,053,916 699,217 516,899 758,537 11,818,019 1,580,378 8,863,705 1,312,606 2,721,407 2,023,760 769,728 3,703,069 1,311,394 2,600,372 22,289,136 2,922,601 968,054 3,609,157 1,077,931 6,831,293 700,613 9,076,496 1,952,873 22,588,160 14,085,580 4,704,420 1,148,054 1,394,187 724,169 3,008,324 423,249 1,853,672 1,745,105 1,012,521 1,444,173 1,545,838 11,279,682 242,193 383,046 7,676,996 31,748,948 5,367,105 26,001,827 15,901,810 2,939,538 10,516,370 6,005,361 13,126,647 1,133,669 1,984,717 3,270,551 1,390,170 7,292,724 8,287 - 29,485,204 13,312,236 7,939,658 560,983 110,858 79,826 309,993 634,558,855 $ Expended Inception through 06/30/19 2,198,821 1,776,813 2,879,382 1,498,851 370,767 22,114,481 5,547,831 1,053,916 699,217 516,899 758,537 11,818,019 1,580,378 8,863,705 1,312,606 2,721,407 2,023,760 769,728 3,703,069 1,311,394 2,600,372 22,289,136 2,922,601 968,054 3,609,157 1,077,931 6,831,293 700,613 9,076,496 1,952,873 22,588,160 14,085,580 4,704,420 1,148,054 1,394,187 724,169 3,008,324 423,249 1,853,672 1,745,105 1,012,521 1,444,173 1,545,838 11,279,682 242,193 383,046 7,676,996 31,748,948 5,367,105 26,001,827 15,901,810 2,939,538 10,516,370 6,005,361 13,126,647 1,133,669 1,984,717 3,270,551 1,390,170 7,292,724 8,287 - 29,485,204 13,312,236 7,939,658 560,983 110,858 79,826 309,993 634,558,855 $ Expended FY19 312 7,739 11,755 144,412 160,873 1,402 2,583 1,455 11,225 419 22,530 11,227 1,510,322 6,130 1,817 8,296 8,287 1,079,720 168,660 110,858 299,250 4,313,338 Encumbered as of 6/30/19 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - $ - Uncommitted - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - $ - 114 COBB COUNTY SCHOOL DISTRICT SPLOST 4 - SPECIAL PURPOSE LOCAL OPTION SALES TAX PROJECTS FISCAL YEAR 2019 LOCATION/DESCRIPTION Approved Budget ACWORTH INTERMEDIATE $ ADDISON ES ADULT EDUCATION CENTER ALLATOONA HS ARGYLE ES AUSTELL ES AWTREY MS BAKER ES BAKER ROAD BUS SHOP BARBER MS BELLS FERRY ES BELMONT HILLS ES BIG SHANTY ES BIRNEY ES BLACKWELL ES BRUMBY ES BRUMBY REPLACEMENT ES BRYANT ES BULLARD ES CAMPBELL HS CAMPBELL MS CHALKER ES CHEATHAM HILL ES CLARKDALE REPLACEMENT ES CLAY ES COBB CAREER ACADEMY COMPTON ES COOPER MS DANIELL MS DAVIS ES DICKERSON MS DODGEN MS DOWELL ES DUE WEST ES DURHAM MS EAST COBB MS EAST COBB REPLACEMENT MS EAST SIDE REPLACEMENT ES EASTVALLEY ES FAIR OAKS ES FLOYD MS FORD ES FREY ES GARRETT MS GARRISON MILL ES GREEN ACRES ES GRIFFIN MS HARMONY LELAND ES HARMONY LELAND/CLAY REPLACEMENT ES HARRISON HS HAVEN @ HAWTHORNE HAVEN AT SKY VIEW HAWTHORNE CENTER HAYES ES HENDRICKS ES HIGHTOWER TRAIL MS HILLGROVE HS HOLLYDALE ES HORIZON HS KEHELEY ES KELL HS KEMP ES KENNESAW ES KENNESAW MOUNTAIN HS KENNESAW WAREHOUSE KINCAID ES KING SPRINGS ES KING SPRINGS PRIMARY (K-1) 508,194 $ 2,332,467 143,982 285,769 247,408 212,135 3,733,047 761,365 162,172 292,368 25,663 559,312 461,049 149,157 403,159 23,330,216 3,311,777 487,680 26,034,595 6,032,596 372,035 1,004,221 1,402,438 713,483 972,053 5,304,276 575,203 1,391,811 3,105,288 3,455,215 57,742 459,338 3,661,474 29,125,616 54,534 117,079 277,470 1,412,827 984,706 725,907 3,743,963 320,873 534,205 1,500,906 86,000 - 27,497,531 25,663 - 4,742,176 383,330 2,519,268 580,902 788,445 386,339 1,418,099 613,703 327,289 2,908,159 1,479,566 6,500,000 3,816,562 361,762 85,000 Revised Budget Expended Inception through 06/30/19 Expended FY19 Encumbered as of 06/30/19 Uncommitted 1,204,827 $ 1,173,135 371,448 2,571,405 730,079 770,441 1,226,816 1,669,071 35,767 1,227,006 1,314,397 992,848 1,281,375 1,455,672 1,088,831 1,171,829 27,100,771 1,289,593 1,438,478 18,968,480 6,351,579 1,032,124 2,627,308 1,066,659 890,937 29,557,911 1,240,947 1,372,956 1,521,033 1,116,035 1,543,861 3,711,172 1,457,816 1,088,328 1,269,497 1,068,185 38,690,778 1,290,392 937,303 1,304,833 1,190,245 1,406,536 2,691,290 1,158,998 1,186,714 2,219,179 3,143,935 955,469 10,083 28,246,956 20,827 876,205 247,875 5,785,658 1,850,991 3,763,893 3,164,192 1,124,036 915,860 1,083,847 2,520,635 1,272,239 1,024,713 2,972,980 13,946,179 993,572 1,296,923 143,963 1,204,827 $ 1,173,135 371,448 2,153,321 730,079 770,441 1,226,816 1,669,071 35,767 1,227,006 1,276,158 992,848 1,281,375 1,455,672 1,088,831 1,171,829 26,549,758 1,289,593 1,438,478 15,744,338 6,351,360 1,032,124 2,627,308 1,066,659 890,937 2,418,446 1,240,947 1,363,457 1,520,984 1,115,652 1,543,861 3,711,172 1,457,816 1,088,328 1,269,497 1,068,185 37,958,249 1,290,392 924,774 1,304,833 1,190,245 1,406,536 2,691,290 1,142,653 1,186,464 2,219,179 3,121,461 955,469 10,083 26,929,771 20,827 876,205 247,875 5,785,658 1,850,991 3,763,893 3,164,192 1,124,036 901,703 1,081,332 2,520,392 1,272,239 1,024,713 2,972,980 13,785,039 993,572 1,296,923 143,963 104,662 $ 377,026 6,736 185,763 27,735 32,795 24,756 68,631 71,349 24,192 272,657 23,781 35,617 62,892 1,039,562 39,564 97,331 1,106,120 57,262 61,940 278,476 36,705 209,407 1,993,005 351,389 73,882 86,793 132,982 50,561 85,167 33,754 339,531 77,770 10,582 840,533 90,024 27,883 31,585 72,038 29,109 30,954 32,029 55,806 264,352 48,875 22,172 21,405,081 154,195 7,229 (24,746) 81,958 33,195 125,155 27,103 202,462 44,968 106,427 32,415 57,740 136,257 1,601,264 63,175 43,789 - -$ - 388,720 - 17,642 - 19,939 - 13,409,036 - 9,270 - 25,081 - 2,940 - 5,880 - 8,820 - 757,335 - 2,484 - 114,733 - - 29,364 - 20,597 - 531,074 - 3,224,142 219 - 13,730,429 - 229 49 383 - 707,448 - 9,589 - 10,465 250 - 13,654 - 559,850 - 14,157 31 243 - 46,407 - 115 COBB COUNTY SCHOOL DISTRICT SPLOST 4 - SPECIAL PURPOSE LOCAL OPTION SALES TAX PROJECTS FISCAL YEAR 2019 LOCATION/DESCRIPTION LABELLE ES LASSITER HS LEWIS ES LINDLEY 6TH GRADE ACADEMY LINDLEY MS LOST MOUNTAIN MS LOVINGGOOD MS MABLETON ES MABRY MS MAINTENANCE FACILITY ARGO ROAD MARS HILL ROAD BUS SHOP MARTHA MOORE EDUCATION CENTER MCCALL PRIMARY MCCLESKEY MS MCCLURE MS MCEACHERN HS MILFORD ES MOUNT BETHEL ES MOUNTAIN VIEW ES MOUNTAIN VIEW REPLACEMENT ES MURDOCK ES NICHOLSON ES NICKAJACK ES NORTH COBB HS NORTON PARK ES OSBORNE HS OSBORNE REPLACEMENT HS PALMER MS PEBBLEBROOK HS PICKETT'S MILL ES PINE MOUNTAIN MS PITNER ES PITTS TRANSPORTATION CENTER POPE HS POWDER SPRINGS ES POWERS FERRY ES RIVERSIDE INTERMEDIATE RIVERSIDE PRIMARY ROCKY MOUNT ES ROSE GARDEN RUSSELL ES SANDERS ES SANDERS ROAD BUS SHOP SEDALIA PARK ES SHALLOWFORD FALLS ES SIMPSON MS SMITHA MS SMYRNA ES SOPE CREEK ES SOUTH COBB HS SPRAYBERRY HS STILL ES SYSTEMWIDE TAPP MS TEASLEY ES TIMBER RIDGE ES TRITT ES VARNER ES VAUGHN ES WALTON HS WALTON REPLACEMENT HS WHEELER HS 440 GLOVER STREET 514 GLOVER STREET 560 GLOVER STREET 580 GLOVER STREET 650 SOUTH COBB DR TOTAL PROJECT EXPENDITURES EXPENDITURES FUNDED BY TRANSFERS ***FUND TOTAL*** Approved Budget 160,393 13,447,646 3,396,001 876,943 848,625 7,079,609 32,079 96,236 938,206 - 32,079 2,413,932 8,737,474 64,157 3,744,478 2,695,904 23,330,216 319,277 2,306,880 2,258,194 23,328,254 756,708 3,290,500 29,900,000 25,663 4,438,112 28,870 2,677,281 128,710 30,000,000 20,943,137 624,080 189,873 6,416 53,892 532,668 3,334,456 881,756 - 28,870 670,531 470,438 1,521,727 3,469,077 17,960,694 1,072,858 3,383,412 231,771,535 5,049,770 4,749,141 534,845 3,490,899 320,873 600,441 1,493,167 39,946,400 22,124,756 717,844,707 $ 717,844,707 $ Revised Budget 1,116,346 20,341,451 1,711,690 876,166 1,274,139 8,944,408 1,533,158 1,367,146 2,072,137 37,874 45,831 14,682 683,196 2,346,242 1,447,787 11,196,228 784,864 1,308,655 735,372 31,763,583 1,117,265 899,796 1,740,723 28,982,627 1,339,032 2,629,142 61,694,516 1,370,829 5,560,768 1,096,374 1,009,847 1,207,565 27,212,035 29,185,725 2,018,000 625,960 1,414,427 888,058 908,881 13,012 1,042,633 1,120,930 1,622,645 1,446,508 1,570,989 1,152,951 1,770,030 801,052 1,565,346 13,488,412 2,676,594 1,173,217 14,244,855 1,252,620 5,554,611 964,961 1,578,689 1,674,446 1,063,190 1,008,360 96,254,201 28,179,332 12,351,959 8,810,946 192,124 204,088 284,754 715,001,896 Expended Inception through 06/30/19 1,116,346 14,119,762 1,704,905 871,578 1,261,135 8,944,408 1,533,158 1,366,933 2,065,825 37,874 45,831 14,682 683,054 2,334,237 1,447,787 11,137,630 784,864 1,300,451 735,372 31,763,583 1,117,265 899,796 1,738,295 28,850,828 1,339,032 2,629,142 26,729,271 1,370,543 5,458,515 1,091,440 1,009,847 1,207,565 27,190,922 28,142,596 2,018,000 625,960 1,414,427 888,058 908,881 13,012 1,042,633 1,120,930 1,622,645 1,446,508 1,570,989 1,152,951 1,770,030 800,853 1,565,346 13,488,390 2,676,594 1,173,217 9,445,363 1,252,620 5,541,960 964,961 1,578,689 1,674,446 1,063,190 1,008,360 88,903,407 28,177,499 9,489,415 8,305,178 192,124 204,088 284,754 623,205,406 715,001,896 $ 623,205,406 $ Expended FY19 189,518 10,885,576 498,212 36,703 80,783 68,117 98,781 58,334 85,653 28,098 21,540 37,226 249,036 25,071 38,322 68,002 74,068 30,067 44,191 444,226 38,218 117,819 20,264,652 28,201 181,634 49,403 19,005 114,257 206,403 127,534 43,564 26,371 49,641 21,167 38,717 27,040 25,690 181,714 438,804 42,169 28,680 32,905 34,583 40,320 2,289,602 155,626 27,457 1,022,095 27,062 58,207 18,354 28,611 366,266 25,690 27,933,182 165,477 628,081 3,369,688 49,465 162,697 104,690,977 1,482,000 106,172,977 Encumbered as of 06/30/19 5,689,591 5,185 3,932 6,292 11,975 58,598 2,940 131,799 29,730,077 85,117 20,014 103,968 5,880 5,679,071 1,563 1,205,522 57,503,404 $ 57,503,404 Uncommitted 532,098 1,600 656 13,004 - 213 20 - 142 30 - 5,264 - 2,428 - 5,235,168 286 17,136 4,934 1,099 939,161 - 199 - 22 - 4,799,492 - 6,771 - 1,671,723 270 1,657,022 505,768 - 34,293,086 $ 34,293,086 116 COBB COUNTY SCHOOL DISTRICT SPLOST 5 - SPECIAL PURPOSE LOCAL OPTION SALES TAX PROJECTS FISCAL YEAR 2019 LOCATION/DESCRIPTION Approved Budget ACWORTH INTERMEDIATE $ ADDISON ES ALLATOONA HS ARGYLE ES AUSTELL ES AWTREY MS BAKER ES BARBER MS BELLS FERRY ES BELMONT HILLS ES BIG SHANTY ES BIRNEY ES BLACKWELL ES BRUMBY REPLACEMENT ES BRYANT ES BULLARD ES CAMPBELL HS CAMPBELL MS CHALKER ES CHEATHAM HILL ES CLARKDALE REPLACEMENT ES CLAY ES COMPTON ES COOPER MS DANIELL MS DAVIS ES DICKERSON MS DODGEN MS DOWELL ES DUE WEST ES DURHAM MS EAST COBB REPLACEMENT MS EAST SIDE ES EASTVALLEY ES FAIR OAKS ES FLOYD MS FORD ES FREY ES GARRETT MS GARRISON MILL ES GREEN ACRES ES GRIFFIN MS HARMONY LELAND ES HARMONY LELAND/CLAY REPLACEMENT ES HARRISON HS HAVEN AT SKY VIEW HAYES ES HENDRICKS ES HIGHTOWER TRAIL MS HILLGROVE HS HOLLYDALE ES HORIZON HS KEHELEY ES KELL HS KEMP ES KENNESAW MOUNTAIN HS KENNESAW ES KENNESAW WAREHOUSE KINCAID ES KING SPRINGS ES KING SPRINGS PRIMARY (K-1) KING SPRINGS REPLACEMENT ES -$ - Revised Budget Expended Inception through 06/30/19 Expended FY19 Encumbered as of 6/30/19 Uncommitted 634,497 $ 249,719 435,710 408,117 397,751 792,406 638,701 702,808 170,506 143,274 510,066 589,546 960,229 145,463 808,197 769,601 37,432,600 369,354 604,639 740,092 216,794 141,075 170,368 985,294 236,191 504,291 753,947 261,961 657,303 158,293 232,815 162,662 807,638 453,611 612,959 236,044 547,158 1,153,149 219,054 494,756 190,224 875,121 411,643 36,639,741 552,220 112,833 629,754 558,686 243,183 505,698 563,506 165,659 498,104 405,643 667,535 532,417 601,815 2,404,118 544,834 201,173 82,716 38,586,246 626,806 $ 165,877 399,766 404,905 394,241 214,267 212,255 222,289 166,257 140,332 506,076 584,596 523,713 141,893 699,752 664,299 1,755,096 305,798 600,653 733,131 211,057 137,963 166,677 237,072 232,503 496,098 259,204 257,700 624,789 154,330 229,536 161,523 799,972 446,344 607,852 233,328 542,356 605,538 216,329 490,508 185,900 285,082 177,777 8,603,596 506,823 111,870 622,864 554,726 238,399 461,069 200,065 159,273 446,384 369,731 662,225 480,992 593,598 1,919,173 502,036 196,409 80,754 3,958,384 626,806 $ 165,877 399,766 404,905 394,241 214,267 212,255 222,289 166,257 140,332 506,076 584,596 523,713 141,893 699,752 664,299 1,755,096 305,798 600,653 733,131 211,057 137,963 166,677 237,072 232,503 496,098 259,204 257,700 624,789 154,330 229,536 161,523 799,972 446,344 607,852 233,328 542,356 605,538 216,329 490,508 185,900 285,082 177,777 8,603,596 506,823 111,870 622,864 554,726 238,399 461,069 200,065 159,273 446,384 369,731 662,225 480,992 593,598 1,919,173 502,036 196,409 80,754 3,958,384 -$ 55,000 486,378 5,484 401,384 78,107 541,861 35,395 487,988 18,062 517,298 226,835 19,897,754 352,674 20,848 24,236 29,975,558 7,691 28,842 35,944 3,212 3,510 91,761 420,962 79,135 4,249 2,942 3,990 4,950 436,516 3,570 30,338 105,302 35,135,643 28,161 3,986 6,961 5,737 3,112 3,691 748,222 3,688 8,193 6,755 4,261 14,452 3,963 3,279 1,139 7,666 7,267 5,107 2,716 4,802 547,611 2,725 4,248 4,324 72,741 7,031 8,138,391 45,397 963 6,890 3,960 4,784 44,629 10,767 6,386 30,872 35,912 5,310 51,425 8,217 484,945 18,562 4,764 1,962 4,652,304 117 COBB COUNTY SCHOOL DISTRICT SPLOST 5 - SPECIAL PURPOSE LOCAL OPTION SALES TAX PROJECTS FISCAL YEAR 2019 LOCATION/DESCRIPTION LABELLE ES LASSITER HS LEWIS ES LINDLEY 6TH GRADE ACADEMY LINDLEY MS LOST MOUNTAIN MS LOVINGGOOD MS MABLETON ES MABRY MS MAINTENANCE FACILITY ARGO ROAD MCCALL PRIMARY MCCLESKEY MS MCCLURE MS MCEACHERN HS MILFORD ES MOUNT BETHEL ES MOUNTAIN VIEW ES MURDOCK ES NICHOLSON ES NICKAJACK ES NORTH COBB HS NORTON PARK ES OSBORNE HS OSBORNE REPLACEMENT HS PALMER MS PEBBLEBROOK HS PICKETT'S MILL ES PINE MOUNTAIN MS PITNER ES PITTS TRANSPORTATION CENTER POPE HS POWDER SPRINGS ES POWERS FERRY ES RIVERSIDE INTERMEDIATE RIVERSIDE PRIMARY ROCKY MOUNT ES RUSSELL ES SANDERS ES SEDALIA PARK ES SHALLOWFORD FALLS ES SIMPSON MS SMITHA MS SMYRNA ES SOPE CREEK ES SOUTH COBB HS SPRAYBERRY HS STILL ES SYSTEMWIDE SYSTEMWIDE UNALLOCATED TAPP MS TEASLEY ES TIMBER RIDGE ES TRITT ES VARNER ES VAUGHN ES WALTON REPLACEMENT HS WHEELER HS 440 GLOVER STREET 484 GLOVER SECOND DATA CENTER 514 GLOVER STREET TOTAL PROJECT EXPENDITURES Approved Budget - - - - - - - - - - - - - - - - - - - - - - - 797,022,000 - - - - - - - - - $ 797,022,000 $ Revised Budget 509,882 496,540 164,075 530,226 1,037,226 740,346 758,626 253,718 226,054 234,718 394,008 235,985 260,496 531,630 542,015 652,705 207,936 680,502 494,622 250,984 649,689 597,757 361,574 174,015 295,598 55,718,998 616,307 193,074 211,136 492,500 483,424 190,132 361,219 714,835 452,840 521,013 638,366 600,400 585,916 197,620 646,730 699,238 709,456 786,585 529,334 21,830,006 208,269 43,614,552 474,333,718 223,214 557,242 427,745 304,182 736,060 618,909 4,054,430 566,604 1,800,040 3,419,470 25,216,001 797,022,000 $ Expended Inception through 06/30/19 468,565 453,252 160,412 161,954 248,297 236,413 270,492 247,011 221,384 35,235 389,051 214,166 256,249 488,778 460,472 646,751 202,367 671,150 456,388 245,092 586,568 571,638 320,668 167,963 251,134 899,388 610,779 189,651 206,167 87,376 440,489 185,621 357,285 703,596 408,145 505,362 629,986 595,286 197,928 193,390 217,265 246,052 698,922 779,380 480,726 426,461 200,736 2,316,111 220,376 199,539 423,984 199,803 631,674 609,935 537,595 511,014 212,158 108,829 2,480,499 64,032,769 $ Expended FY19 468,565 453,252 160,412 161,954 248,297 236,413 270,492 247,011 221,384 35,235 389,051 214,166 256,249 488,778 460,472 646,751 202,367 671,150 456,388 245,092 586,568 571,638 320,668 167,963 251,134 899,388 610,779 189,651 206,167 87,376 440,489 185,621 357,285 703,596 408,145 505,362 629,986 595,286 197,928 193,390 217,265 246,052 698,922 779,380 480,726 426,461 200,736 2,316,111 220,376 199,539 423,984 199,803 631,674 609,935 537,595 511,014 212,158 108,829 2,480,499 64,032,769 Encumbered as of 6/30/19 24,049 - - 273,565 - 402,825 476,921 814 53,474 - - - - - - 19,799 - 15,499 2,027,533 - 193,382 - - - - 24,523 10,764 362,132 381,050 - - - 925,162 - - 344,690 - - 539,875 44,093 21,234,080 $ 80,479,092 Uncommitted 17,268 43,288 3,663 94,707 788,929 101,108 11,213 6,707 4,670 198,669 4,957 21,819 4,247 42,852 28,069 5,954 5,569 9,352 38,234 5,892 63,121 6,320 40,906 6,052 28,965 52,792,077 5,528 3,423 4,969 211,742 42,935 4,511 3,934 11,239 20,172 4,887 8,380 5,114 387,988 4,230 67,333 72,136 10,534 7,205 48,608 20,478,383 7,533 41,298,441 474,333,718 2,838 13,013 3,761 104,379 104,386 8,974 3,516,835 55,590 1,048,007 3,266,548 1,501,422 $ 652,510,139 118 (This page was left blank intentionally) STATISTICAL SECTION (Unaudited) This part of the District's Comprehensive Annual Financial Report presents detailed information as a context for understanding what the information in the financial statements, note disclosures and required supplementary information says about the District's overall financial position. Contents Financial Trends These schedules contain trend information to help the reader understand how the District's financial performance has changed over time. Revenue Capacity These schedules contain information to help the reader understand and assess the District's most significant own-source revenue, the property tax. Debt Capacity These schedules present information to help the reader assess the affordability of the District's current level of outstanding debt and the District's ability to issue additional debt in the future. Demographic and Economic Information These schedules offer demographic and economic indicators to help the reader understand the environment within which the District's financial activities take place. Operating Information These schedules contain operating statistics, capital asset data, staffing information and key performance indicators to help the reader understand how the information in the District's financial report relates to the services the District provides and the activities it performs. Sources: Unless otherwise noted, the information contained here is derived from comprehensive annual financial reports for the indicated years. The District began implementation of GASB Statement No. 54 as of July 1, 2010, implementation of GASB Statements No. 63 and 65 as of July 1, 2012, implementation of GASB Statements No. 68 and 71 as of July 1, 2014, and the implementation of GASB Statement No. 75 as of July 1, 2017. 119 COBB COUNTY SCHOOL DISTRICT NET POSITION BY COMPONENT LAST TEN FISCAL YEARS (amounts expressed in thousands) Net Position Components Investment in Capital Assets Restricted for: Debt Service Fund Capital Projects Fund School Nutrition Service Fund Miscellaneous Grants GNETS Unrestricted (Deficit) Total Net Position June 30, 2010 $ 1,054,911 Fiscal Year June 30, 2011 June 30, 2012 $ 1,066,545 $ 1,230,853 June 30, 2013 $ 1,262,788 1,356 - 285,849 163,602 21,676 - 171,646 56,155 20,200 147,483 49,860 20,924 20 - 149,881 $ 1,342,116 $ 1,423,469 $ 1,454,691 $ 1,483,473 (1) Net position was restated due to the implementation of GASBS Nos, 68 and 71, effective July 1, 2014. (2) Net Position was restated due to the implementation of GASBS Nos. 75, effective July 1, 2017. Source: District Records 120 June 30, 2014 June 30, 2015 (1) Fiscal Year June 30, 2016 June 30, 2017 June 30, 2018 (2) June 30, 2019 $ 1,256,656 $ 1,329,345 $ 1,371,599 $ 1,444,579 $ 1,463,720 $ 1,534,914 110,228 19,213 3 157,363 $ 1,543,463 $ 92,760 19,295 43 - (710,349) 731,094 $ 117,940 19,200 64 - (701,830) 806,973 $ 96,550 19,198 (731,265) 123,455 18,910 - (1,625,362) 104,559 18,247 33 311 (1,536,928) 829,062 $ (19,277) $ 121,136 121 COBB COUNTY SCHOOL DISTRICT CHANGES IN NET POSITION LAST TEN FISCAL YEARS (amounts expressed in thousands) Governmental Activities Expenses: Instruction Pupil Services Instructional Services School and Administrative Services Student Transportation Maintenance and Operations School Nutrition Program Student Activities Interest and Fiscal Charges Total Governmental Expenses Program Revenues Charges For Services: Instruction Pupil Services Instructional Services School and Administrative Services Maintenance and Operations Student Activities Operating Grants and Contributions Capital Grants and Contributions Total Governmental Expenses Governmental Net Expenses General Revenues and Other Changes in Net Position General Revenues Taxes: Property Taxes Levied for General Purposes Property Taxes Levied for Debt Service Sales Tax Intergovernmental Interest Income Gain on Sale of Capital Assets Other Total General Revenues Extraordinary Item: Gain after Insurance Recovery Change in Net Position June 30, 2010 Fiscal Year June 30, 2011 June 30, 2012 June 30, 2013 $ 737,900 31,584 46,721 165,345 46,513 60,912 - - - $ 1,088,975 $ 689,680 30,563 48,853 152,083 43,563 56,608 - 28,930 93 $ 1,050,373 $ 682,212 30,031 51,475 175,717 44,698 60,143 - 29,746 118 $ 1,074,140 $ 685,671 27,093 53,389 156,481 46,888 70,437 - 28,525 - $ 1,068,484 $ 1,184 $ 1,241 $ 1,068 $ 1,101 10 13 11 10 41,142 1,332 - 491,465 199 27,312 909 28,721 518,300 541 27,921 983 29,402 478,937 30,832 29,104 1,842 28,608 504,819 7,524 $ 535,332 $ 577,037 $ 569,154 $ 573,008 $ (553,643) $ (473,336) $ (504,986) $ (495,476) $ 470,456 $ 423,694 $ 405,965 $ 400,271 52 43 - - 112,395 113,739 122,557 121,008 2,323 1,475 1,079 - 2,979 3,070 2,076 1,632 - - 516 - 953 2,962 4,015 1,347 $ 589,158 $ 544,983 $ 536,208 $ 524,258 512 - - - $ 36,027 $ 71,647 $ 31,222 $ 28,782 Source: District Records 122 June 30, 2014 June 30, 2015 Fiscal Year June 30, 2016 June 30, 2017 June 30, 2018 June 30, 2019 $ 677,187 26,938 45,115 161,460 49,563 63,398 419 30,780 - $ 1,054,860 $ 704,451 27,468 47,475 173,717 49,975 53,469 - 32,164 - $ 1,088,719 $ 754,427 31,201 45,668 186,859 52,503 59,762 - 31,116 - $ 1,161,536 $ 834,731 36,683 49,846 202,694 56,325 66,763 397 31,075 - $ 1,278,514 $ 842,846 37,822 49,754 207,198 61,737 73,717 - 30,691 167 $ 1,303,932 $ 833,448 37,209 53,378 196,042 61,112 74,614 - 31,664 871 $ 1,288,338 $ 913 $ 1,121 $ 1,192 $ 1,187 $ 1,239 $ 1,286 13 10 11 11 9 - 28,035 2,004 30,970 512,800 8,085 27,963 1,830 31,193 545,592 5,867 29,008 1,127 31,169 579,489 18,902 29,135 898 30,977 614,312 9,714 37,472 2,401 31,664 632,068 2,658 39,668 2,329 32,246 634,436 5,650 $ 582,820 $ 613,576 $ 660,898 $ 686,234 $ 707,511 $ 715,615 $ (472,040) $ (475,143) $ (500,638) $ (592,280) $ (596,421) $ (572,723) $ 404,759 $ 421,043 $ 443,533 $ 473,864 $ 504,117 $ 546,318 - - - - - - 121,712 126,923 128,980 132,036 137,708 144,769 - - - - - - 1,697 1,352 1,242 1,754 3,741 6,832 175 - - 1,694 - 12,335 3,687 1,769 2,762 5,021 1,964 2,882 $ 532,030 $ 551,087 $ 576,517 $ 614,369 $ 647,530 $ 713,136 - - - - - - $ 59,990 $ 75,944 $ 75,879 $ 22,089 $ 51,109 $ 140,413 123 COBB COUNTY SCHOOL DISTRICT FUND BALANCES, GOVERNMENTAL FUNDS LAST TEN FISCAL YEARS (amounts expressed in thousands) General Fund Reserved Unreserved Nonspendable Restricted Committed Assigned Unassigned Total General Fund June 30, 2010 Fiscal Year June 30, 2011 (a) June 30, 2012 June 30, 2013 $ 5,823 $ -$ -$ - 79,783 - - - - 324 353 674 - - - - - - - - - 46,256 34,396 59,272 - 99,863 98,637 75,349 $ 85,606 $ 146,443 $ 133,386 $ 135,295 All Other Governmental Funds Reserved $ Unreserved, reported in: Special Revenues Funds Capital Projects Funds Nonspendable Restricted Committed Assigned Unassigned Total All Other Governmental Funds $ 67,008 $ 22,966 108,716 198,690 $ -$ 1,365 136,076 11,646 11,893 160,980 $ -$ 1,706 76,355 11,883 4,737 94,681 $ - 1,848 70,804 12,577 2,289 87,518 (a) Implementation of GASB Statement No. 54: Fund Balance Reporting and Governmental Fund Type Definitions began July 1, 2010. Statement No. 54 provides clarification and transparency to fund balance classifications. The new standard changes overall definitions and classifications of governmental fund balance. Prior to these classifications, fund balance was separated into two groups, Reserved and Unreserved. Under GASB No. 54, the District's fund balance is classified as follows: 1) Nonspendable Fund Balance - Noncash assets, such as inventories and prepaid items. 2) Restricted Fund Balance - Funds with limitations imposed on their use by external restrictions. 3) Committed Fund Balance - Amounts that can only be used for specific purposes pursuant to a formal vote of the Cobb County Board of Education. 4) Assigned Fund Balance - Amounts designated by the Board of Education for specific purposes. 5) Unassigned Fund Balance - Residual, spendable fund balance after subtracting categories listed above. (b) General Fund assigned fund balance increased to provide funding for the FY20 budget. Source: District Records 124 June 30, 2014 June 30, 2015 Fiscal Year June 30, 2016 June 30, 2017 June 30, 2018 June 30, 2019(b) $ -$ -$ -$ -$ -$ - - - - - - - 676 844 1,004 2,151 980 828 - - - - - - 5,000 10,000 8,200 - - - 47,596 31,050 20,342 15,023 30,535 66,131 89,510 90,588 74,840 96,064 109,206 120,705 $ 142,782 $ 132,482 $ 104,386 $ 113,238 $ 140,721 $ 187,664 $ -$ -$ -$ -$ -$ - - - - - - - - - - - - - 1,464 1,844 1,922 1,993 2,228 2,965 129,444 110,264 135,367 113,764 120,492 96,409 14,790 14,990 16,169 16,531 17,042 18,030 1,557 1,468 1,487 786 390 296 - (9) (5) (556) (24) - $ 147,255 $ 128,557 $ 154,940 $ 132,518 $ 140,128 $ 117,700 125 COBB COUNTY SCHOOL DISTRICT CHANGES IN FUND BALANCES, GOVERNMENTAL FUNDS LAST TEN FISCAL YEARS (amounts expressed in thousands) REVENUES: Taxes Intergovernmental Tuition and Fees Interest Income Insurance and Damage Recoveries Rentals Athletic Ticket Sales Other Total Revenues 2010 $ 574,944 493,883 31,684 2,979 3 897 1,060 1,105,450 Fiscal Year 2011 2012 $ 540,938 520,316 54,410 3,070 466 3,320 2,753 1,125,273 $ 530,686 510,582 55,448 2,325 526 3,410 4,016 1,106,993 2013 $ 518,604 512,258 56,088 1,717 1,383 3,194 1,347 1,094,591 EXPENDITURES: Current: Instruction Pupil Services Instructional Services School and Administrative Services Student Transportation Maintenance and Operations School Nutrition Program Student Activities Interest and Fiscal Charges Capital Outlay Debt Service: Principal Retirement Interest and Fiscal Charges Total Expenditures 675,152 26,636 43,890 142,959 41,949 59,112 75,261 1,064,959 634,684 25,611 47,255 148,066 40,509 56,584 28,930 93 128,890 1,110,622 634,330 25,740 49,700 169,535 41,469 56,514 29,746 118 179,490 1,186,642 628,513 23,067 51,492 152,266 43,674 59,473 28,525 - 113,346 1,100,356 Excess (Deficiency) of Revenues Over (Under) Expenditures 40,491 14,651 (79,649) (5,765) Other Financing Sources (Uses): Transfers-In Transfers-Out Proceeds from Sale of Capital Assets Total Other Financing Sources (Uses) 3,492 (4,271) 114 (665) 27,953 (29,451) 268 (1,230) 24,930 (25,424) 787 293 21,448 (21,942) 458 (36) Extraordinary Item: Proceeds from Insurance Recovery 3,952 - - - Net Change in Fund Balances $ 43,778 $ 13,421 $ (79,356) $ (5,801) Non-Capitalized Expenditures Capitalized Expenditures Total Expenditures Debt Service as a Percentage of Non-Capitalized Expenditures $ 1,019,111 45,848 $ 1,064,959 $ 994,729 115,893 $ 1,110,622 $ 1,010,754 175,888 $ 1,186,642 $ 997,944 102,412 $ 1,100,356 - - - - (a) Proceeds from Sale of Capital Assets increased due to the sale of three District properties. Source: District Records 126 2014 $ 527,683 520,737 57,170 1,846 1,545 3,219 3,687 1,115,887 2015 $ 548,738 552,431 57,750 1,578 1,353 3,013 1,769 1,166,632 Fiscal Year 2016 2017 $ 572,621 599,546 59,022 1,516 647 2,749 2,481 1,238,582 $ 607,871 623,018 58,844 2,335 438 2,925 4,393 1,299,824 2018 $ 640,509 633,454 59,179 4,997 1,932 3,528 2,875 1,346,474 2019(a) $ 690,882 635,892 61,670 10,658 1,861 3,576 2,882 1,407,421 625,644 23,572 43,083 157,034 45,961 60,286 419 30,780 61,466 1,048,245 675,310 25,373 46,245 172,304 45,583 63,466 458 32,164 - 134,408 1,195,311 720,608 29,098 44,343 185,351 47,943 66,190 465 31,116 - 115,357 1,240,471 742,594 32,321 46,318 189,124 49,963 68,023 31,075 - 157,248 1,316,666 754,423 33,709 46,397 188,486 52,463 69,767 30,691 - 135,180 167 1,311,283 790,474 36,064 55,056 190,102 55,815 71,635 31,664 - 170,419 871 1,402,100 67,642 (28,679) (1,889) (16,842) 35,191 5,321 1,218 (2,013) 377 (418) 1,993 (2,438) 126 (319) 4,041 (4,486) 621 176 4,908 (6,103) 4,467 3,272 7,882 (8,255) 275 (98) 3,582 (3,955) 19,567 19,194 - $ 67,224 $ 989,861 58,384 $ 1,048,245 - - - - $ (28,998) $ (1,713) $ (13,570) $ 35,093 $ 1,051,784 143,527 $ 1,195,311 $ 1,119,674 120,797 $ 1,240,471 $ 1,157,363 159,303 $ 1,316,666 $ 1,176,768 134,515 $ 1,311,283 - $ 24,515 $ 1,233,971 168,130 $ 1,402,101 - - - - - - 127 COBB COUNTY SCHOOL DISTRICT PROPERTY TAX LEVIES AND COLLECTIONS JUNE 30, 2019 Property Taxes Collected and Balances Receivable 2013 2014 2015 2016 2017 General Fund Collections Balance Receivable 2018 amounts in thousands $500,000 $450,000 $400,000 $350,000 $300,000 $250,000 $200,000 $150,000 $100,000 $50,000 $0 2019 Balances as of June 30, 2019 (amounts expressed in thousands) General Fund: Total Taxes Levied Collected Current Year Percent of Taxes Collected Subsequent Years Collected Total Collected All Years Balance Receivable Percent of Taxes Collected 2013 2014 2015 2016 2017 2018 2019 Total $ 394,842 $ 385,590 $ 398,979 $ 413,425 $ 439,272 $ 468,387 $ 508,461 $ 3,008,956 391,485 383,051 397,194 411,807 437,484 466,239 505,912 2,993,172 99.15% 99.34% 99.55% 99.61% 99.59% 99.54% 99.50% 99.48% $ 3,302 $ 2,480 $ 1,692 $ 1,483 $ 1,557 $ 1,525 $ - $ 12,039 394,787 385,531 398,886 413,290 439,041 467,764 505,912 3,005,211 $ 55 $ 59 $ 93 $ 135 $ 231 $ 623 $ 2,549 $ 3,745 99.99% 99.98% 99.98% 99.97% 99.95% 99.87% 99.50% 99.88% Statute of limitations for collection of delinquent taxes is seven years as permitted by the State of Georgia; therefore, only seven years of data is available. Source: Office of Tax Commissioner, Cobb County 128 COBB COUNTY SCHOOL DISTRICT ASSESSED AND ESTIMATED ACTUAL VALUE OF TAXABLE PROPERTY LAST TEN FISCAL YEARS amounts in thousands Property Digest Components - Assessed Values $30,000,000 $25,000,000 $20,000,000 $15,000,000 $10,000,000 $5,000,000 $0 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Motor Vehicles Public Services Maint & Operations (amounts expressed in thousands) Net M&O For Maintenance & Operations of Schools Fiscal Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Real Property 21,007,134 18,958,062 17,573,940 16,898,249 16,352,749 17,266,640 18,421,285 19,947,408 21,599,228 23,677,091 Personal Property 1,424,923 1,352,078 1,357,140 1,374,209 1,439,170 1,607,722 1,607,041 1,722,374 1,825,340 1,963,114 Public Services Motor Vehicle 547,675 1,794,543 680,936 1,658,511 753,229 1,679,543 838,778 1,779,893 893,003 1,716,625 870,412 1,365,200 855,371 990,609 853,860 718,250 839,298 518,534 869,266 393,218 Total Assessed Value 24,774,275 22,649,587 21,363,852 20,891,129 20,401,547 21,109,974 21,874,306 23,241,892 24,782,400 26,902,689 Direct Rate 1.890% 1.890% 1.890% 1.890% 1.890% 1.890% 1.890% 1.890% 1.890% 1.890% Estimated Actual Value 61,935,688 56,623,969 53,409,628 52,227,822 51,003,931 52,774,935 54,685,822 58,104,731 61,956,001 67,256,723 Property Taxes - Assessments are based on 40% of the appraised market value as of January 1 each year. Source: Office of Tax Commissioner, Cobb County 129 COBB COUNTY SCHOOL DISTRICT DIRECT AND OVERLAPPING PROPERTY TAX RATES LAST TEN FISCAL YEARS PROPERTY TAX RATES 25.00 22.50 20.00 17.50 15.00 12.50 10.00 7.50 5.00 2.50 0.00 2010 2011 2012 2013 2014 School District 2015 2016 County Government 2017 2018 2019 (all tax rates are per $1000 assessed valuation) Fiscal Year 2010 2011 School District Maint & Operations 18.90 18.90 Total Direct Rate 18.90 18.90 2012 18.90 18.90 2013 18.90 18.90 2014 18.90 18.90 2015 18.90 18.90 2016 18.90 18.90 2017 18.90 18.90 2018 18.90 18.90 2019 18.90 18.90 County Government General Fire District Debt Service Total County Rate State of Georgia Total Overlapping Rate 6.82 6.82 7.72 7.72 7.52 7.32 7.12 6.66 6.76 8.46 2.56 2.56 3.06 3.06 3.06 3.06 3.06 2.96 2.96 2.86 0.22 0.22 0.33 0.33 0.33 0.33 0.33 0.23 0.13 0.13 9.60 9.60 11.11 11.11 10.91 10.71 10.51 9.85 9.85 11.45 0.25 0.25 0.25 0.20 0.15 0.10 0.05 - - - 9.85 9.85 11.36 11.31 11.06 10.81 10.56 9.85 9.85 11.45 Additional Overlapping Rates City of Acworth 7.60 7.60 7.60 7.60 7.60 7.60 7.60 7.60 7.60 7.60 City of Austell 3.12 3.12 3.12 4.00 4.00 3.06 3.06 3.06 3.25 3.25 City of Kennesaw 9.50 9.50 9.50 9.50 9.50 9.50 9.50 9.50 9.50 9.50 City of Powder Spgs 8.50 8.50 8.50 8.50 8.50 8.50 8.50 8.50 8.50 9.50 City of Smyrna 8.99 8.99 8.99 8.99 8.99 8.99 8.99 8.99 8.99 8.99 Note: Maintenance and operations tax for schools has a cap of 18.90 mils. Source: Cobb County Government, Georgia Department of Revenue 130 COBB COUNTY SCHOOL DISTRICT PRINCIPAL PROPERTY TAXPAYERS DECEMBER 31, 2018 AND NINE YEARS AGO Principal Property Taxpayers - 2018 6.00% 5.00% 4.00% 3.00% 2.00% 1.00% 0.00% GC Net Lease UK Lasalle Inc. Piedmont Galleria LLC/OTR Walton Properties Cobb EMC Lockheed Martin Corp AT&T/Bellsouth Home Depot Georgia Power Taxpayer Georgia Power Home Depot AT&T/Bellsouth Lockheed Martin Corp Cobb EMC Walton Properties Galleria LLC/OTR Piedmont UK Lasalle Inc. GC Net Lease SP4 Windy Ridge LP Ohio Teacher Retirement Fund Wells REIT II Wildwood Properties Diversity Development Properties Diamondrock Waverly Owner, LLC TOTAL Type of Business Utilities Retail Telecommunications Aircraft Utilities Real Estate Real Estate Medical Real Estate Real Estate Real Estate Investment Real Estate Real Estate Real Estate December 31, 2018 Percent of Total Taxes Taxes Rank Levied Levied 1 $ 9,565,110 1.881% 2 4,275,232 0.841% 3 2,475,575 0.487% 4 2,075,010 0.408% 5 1,828,729 0.360% 6 1,767,449 0.348% 7 1,479,960 0.291% 8 1,424,909 0.280% 9 1,312,459 0.258% 10 1,234,608 0.243% December 31, 2009 Percent of Total Taxes Taxes Rank Levied Levied 2 $ 2,865,929 0.612% 1 3,857,834 0.824% 5 1,756,440 0.375% 7 1,629,013 0.348% 4 1,901,473 0.406% 3 2,113,636 0.451% 6 1,718,236 0.367% 8 1,471,884 0.314% 9 1,304,260 0.279% 10 1,201,984 0.257% $ 27,439,041 5.397% $ 19,820,689 4.233% Note: School millage rate is 62% of total county rate. Total taxes levied are multiplied by 62% to arrive at amount of school taxes. Information is available only by calendar year; therefore, data reported is for December 31, 2018 and nine years earlier, December 31, 2009 Source: Office of Tax Commissioner, Cobb County, GA 131 COBB COUNTY SCHOOL DISTRICT LEGAL DEBT MARGIN INFORMATION LAST TEN FISCAL YEARS (amounts expressed in thousands) Debt Limit Total debt applicable to limit Legal Debt Margin Total debt applicable as a percentage of debt limit 2010 $ 2,477,428 $ 2,477,428 - 2011 $ 2,264,959 $ 2,264,959 - Fiscal Year 2012 2013 $ 2,136,385 $ 2,089,113 - - 2014 $ 2,040,157 - $ 2,136,385 $ 2,089,113 $ 2,040,157 - - - Debt Limit Total debt applicable to limit 2015 $ 2,110,997 - 2016 $ 2,187,433 - Fiscal Year 2017 $ 2,324,189 - 2018 $ 2,478,240 - 2019 $ 2,690,269 - Legal Debt Margin Total debt applicable as a percentage of debt limit $ 2,110,997 - $ 2,187,433 - $ 2,324,189 $ 2,478,240 $ 2,690,269 - - - Source: District Records 132 COBB COUNTY SCHOOL DISTRICT LEGAL DEBT MARGIN INFORMATION FISCAL YEAR 2019 Legal Debt Information - Fiscal Year 2019 $0 $2,690,268,905 Total Amount of Debt Applicable to Debt Limit Legal Debt Margin (amounts expressed in thousands) Net Assessed Valuation, Cobb County School District, January 1, 2018 $ 26,902,689,045 Debt Limit - 10% of Assessed Value Amount of Debt Applicable to Debt Limit: Total Bonded Debt Total Amount of Debt Applicable to Debt Limit Legal Debt Margin Sources: Cobb County Office of Tax Commissioner, District Records $ 2,690,268,905 $ - $ - $ 2,690,268,905 133 COBB COUNTY SCHOOL DISTRICT RATIOS OF OUTSTANDING DEBT BY TYPE LAST TEN FISCAL YEARS Debt Per Capita 50 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 (amounts expressed in thousands, except per capita) Total General Primary Fiscal Obligation Capital Government Year Bonds Leases Debt 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Annual Personal Income 30,016,575 30,246,898 31,981,653 33,662,185 34,419,921 36,192,750 36,400,450 38,385,767 40,281,455 43,263,716 Population 618,206 633,084 642,143 649,141 658,101 670,967 682,267 687,209 694,706 696,059 Debt as a Percentage of Personal Income - Notes: Cobb County School District information based on fiscal years beginning July 1 and ending June 30. Demographic and economic data provided by calendar year. Population of 696,059 provided by the US Census Bureau (July 1, 2018 estimate); excludes the City of Marietta. Annual Personal Income data is as of December 31st of the fiscal year. NA - Information not available at time of publication. Sources: District Records, Annual Personal Income: US Department of Commerce Bureau of Economic Analysis. 134 Total Debt Per Capita - COBB COUNTY SCHOOL DISTRICT RATIO OF NET GENERAL BONDED DEBT TO ESTIMATED ACTUAL VALUE AND NET BONDED DEBT PER CAPITA LAST TEN FISCAL YEARS 100.00% Ratio of Net Bonded Debt to Estimated Actual Value 90.00% 80.00% 70.00% 60.00% 50.00% 40.00% 30.00% 20.00% 10.00% 0.00% 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Fiscal Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Population 618,206 633,084 642,143 649,141 658,101 670,967 682,267 687,209 694,706 696,059 Estimated Actual Value 61,935,688,000 56,623,969,000 53,409,628,000 52,227,822,000 51,003,931,000 52,774,935,000 54,685,822,000 58,104,731,000 61,956,000,536 67,256,722,613 Gross Bonded Debt - Restricted for Bonded Debt 1,356,000 - Note: All general obligation bonds were retired in fiscal year 2007. Population provided by US Census Bureau (2018 estimate); excludes the City of Marietta. Net Bonded Debt Ratio of Net Net Bonded Debt Bonded to Est. Debt Per Actual Value Capita - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 135 COBB COUNTY SCHOOL DISTRICT COMPUTATION OF DIRECT AND OVERLAPPING GENERAL OBLIGATION DEBT JUNE 30, 2019 Direct and Overlapping Debt Per Capita $0 $24 Direct: Cobb County Schools Indirect: Cobb County Government Direct General Obligation Debt: Gross Bonded Debt $ -$ - Overlapping General Obligation Debt: Cobb County Government (98% of $17,290,000) Total Direct and Overlapping General Obligation Debt Debt Per Capita:* Direct General Obligation Debt Overlapping General Obligation Debt Total $ 16,944,200 $ $ 16,944,200 16,944,200 $ - 24 $ 24 *Population of 696,059 from US Census Bureau (less estimated population for City of Marietta). Note: The overlap percentage is determined by the percentage of Fire District to Debt Service Fund of Cobb County Government. 136 COBB COUNTY SCHOOL DISTRICT COBB COUNTY DEMOGRAPHIC AND ECONOMIC STATISTICS LAST TEN CALENDAR YEARS 800,000 Cobb County Population Growth 750,000 700,000 650,000 600,000 550,000 500,000 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 Calendar Year 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 Population 684,776 689,655 697,277 707,277 717,190 730,981 741,334 748,150 755,754 756,865 Personal Income (In Thousands) 30,016,575 30,246,898 31,981,653 33,662,185 34,419,921 36,192,750 36,400,450 38,385,767 40,281,455 43,263,716 Per Capita Personal Income 43,834 43,858 45,866 47,594 47,993 49,513 49,101 51,308 53,300 57,162 Median Household Income 63,514 59,896 57,995 65,423 66,300 68,656 70,246 70,947 75,654 78,894 Median Age 34.8 35.4 35.6 35.4 36.1 36.2 36.3 36.5 36.6 36.7 Active Student Enrollment 106,488 106,836 106,502 107,914 109,529 111,060 111,848 112,412 111,482 111,386 Unemployment Rate 8.8% 9.7% 8.9% 8.0% 7.1% 6.0% 5.0% 4.6% 4.4% 3.7% Notes: Student Enrollment is based on the data for the end of the school year which is subsequent to the calendar year end. NA - Information not available at time of publication. Sources: Population (includes city of Marietta), Personal Income, and Per Capita Personal Income from US Bureau of Economic Analysis. Median Household Income and Unemployment Rate from Georgia Department of Labor (HUD and US Census Bureau estimates). Median Age from US Census Bureau. 137 COBB COUNTY SCHOOL DISTRICT PRINCIPAL EMPLOYERS CURRENT YEAR AND NINE YEARS AGO Principal Employers - 2018 70,000 60,000 50,000 40,000 30,000 20,000 10,000 - Kroger Co. Six Flags Over Georgia Brand Energy & Infrastructure Holdings Publix Super Markets Cobb County Government Lockheed Martin Kennesaw State University Wellstar Health System Home Depot Cobb County School District Employer Cobb County School District Home Depot Wellstar Health System Kennesaw State University Lockheed Martin Cobb County Government Publix Super Markets Brand Energy & Infrastructure Holdings Six Flags Over Georgia Kroger Co. Ryla Teleservices Inc Dobbins Air Force Base Walmart Total Rank 1 2 3 4 5 6 7 8 9 10 2018 Employees 13,640 12,000 11,596 5,980 5,100 5,086 3,619 2,803 2,772 2,523 65,119 Percentage of Total County Employment 3.31% 2.91% 2.81% 1.45% 1.24% 1.23% 0.88% 0.68% 0.67% 0.61% 15.79% Rank 1 5 2 7 3 4 5 10 6 9 8 2009 Employees 15,653 6,400 9,142 3,107 7,028 5,288 4,207 Percentage of Total County Employment 4.58% 1.87% 2.68% 0.91% 2.06% 1.55% 1.23% 2,506 0.73% 3,932 2,521 2,750 62,534 1.15% 0.74% 0.80% 18.30% Information is available by calendar year; therefore, data reported is for years ended December 31, 2018, and nine years earlier, December 31, 2009. Principal Employers within the county provided by 2018 and 2009 Cobb County Government CAFRs. School District employee totals include each employee in his/her primary job position only. Sources: District Records, Cobb County Government, US Bureau of Labor Statistics 138 COBB COUNTY SCHOOL DISTRICT COMPARISON OF METROPOLITAN ATLANTA SCHOOL DISTRICT PROPERTY TAX RATES JUNE 30, 2019 METRO ATLANTA SCHOOL DISTRICT TAX RATES 25.000 20.000 15.000 10.000 5.000 0.000 Atlanta Clayton Cobb Dekalb Douglas Fulton Gwinnett Marietta Rockdale City County County County County County County City County Atlanta City Fulton County Clayton County Cobb County Gwinnett County Marietta City Dekalb County Douglas County Rockdale County (all tax rates are per $1000 assessed valuation) School District Atlanta City Clayton County Cobb County Dekalb County Douglas County Fulton County Gwinnett County Marietta City Rockdale County Total Rate 20.740 20.000 18.900 23.180 20.900 18.546 21.750 17.970 24.900 Source: Georgia Department of Revenue Maintenance & Operations 20.740 20.000 18.900 23.180 19.700 18.546 19.800 17.970 24.900 Debt Service 0.000 0.000 0.000 0.000 1.200 0.000 1.950 0.000 0.000 139 COBB COUNTY SCHOOL DISTRICT COBB COUNTY BANK DEPOSITS, CONSTRUCTION AND TAXABLE PROPERTY VALUES LAST TEN YEARS dollars in millions $1,400 Cobb County New Construction $1,200 $1,000 $800 $600 $400 $200 $0 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 (dollars expressed in millions) Calendar Year Ended 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 Bank Deposits (a) 10,542 9,468 9,490 10,269 10,933 11,936 13,769 13,797 15,216 15,633 Single-Family Residences (b) Number Market of Units Value 434 99 491 114 597 161 734 204 1,077 316 938 277 923 314 939 311 943 290 982 297 Total New Construction (b) Number Market of Permits Value 5,102 349 5,594 410 5,587 656 5,667 6,320 7,352 5,596 581 711 596 1,078 5,725 9,825 10,758 1,371 994 976 Estimated Actual Value of Taxable Property (c) 61,936 56,624 53,410 52,227 51,004 52,775 54,686 58,105 61,956 67,257 (a) Bank deposits as of June 30, 2009, supplied by the Georgia Department of Banking and Finance. Bank deposits June 30, 2010 and after, are supplied by the Federal Deposit Insurance Corporation (FDIC). (b) New residence and construction data for the 12-month period ended December 31 is supplied by the Cobb County Community Development Agency and is on a calendar-year basis. Source: Cobb County Tax Commissioner. 140 COBB COUNTY SCHOOL DISTRICT PROPERTY DIGEST REDUCTIONS DUE TO EXEMPTIONS LAST TEN FISCAL YEARS amounts in thousands $35,000,000 Digest Reductions Compared to Gross Property Digest $30,000,000 $25,000,000 $20,000,000 $15,000,000 $10,000,000 $5,000,000 $0 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Gross Property Digest Personal Property Exemption Elderly Exemption Homestead Exemption (amounts expressed in thousands) Fiscal Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Homestead Exemption 1,160,256 1,133,942 1,086,141 1,041,831 999,067 965,937 935,568 918,620 903,943 889,782 Elderly Exemption 3,374,955 3,308,523 3,305,864 3,299,172 3,420,226 3,755,620 4,177,064 4,764,134 5,350,772 5,921,610 Disabled Residents Exemption 15,389 15,208 14,608 15,660 16,281 18,132 21,587 26,027 31,221 40,762 Personal Property Exemption 1,159,876 1,501,213 1,274,139 1,175,141 1,196,382 1,068,067 1,249,680 1,330,396 793,748 704,910 Conservation Exemption 82,041 66,204 53,464 52,676 53,574 53,146 54,339 59,702 66,325 72,640 Total Digest Reductions 5,792,517 6,025,090 5,734,216 5,584,480 5,685,530 5,860,902 6,438,238 7,098,879 7,146,009 7,729,704 Gross Property Digest 30,566,792 28,674,677 27,098,067 26,475,609 26,087,102 26,970,876 28,312,566 30,340,771 31,928,409 34,632,393 Reductions as Percent of Gross Digest 18.95% 21.01% 21.16% 21.09% 21.79% 21.73% 22.74% 23.40% 22.38% 22.32% Source: Cobb County Office of Tax Commissioner 141 COBB COUNTY SCHOOL DISTRICT NUMBER OF PERSONNEL AND RATIO OF PUPILS TO PROFESSIONAL PERSONNEL LAST TEN FISCAL YEARS Ratio of Pupils to Professional Personnel 25 20 15 10 5 0 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Fiscal Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Professional Personnel (a) 9,272 8,378 8,290 8,008 7,907 8,036 8,050 8,099 8,092 8,141 Other Operating Personnel (b) 3,046 2,841 2,970 2,896 2,821 2,769 2,943 2,953 2,587 2,604 Service Personnel (c) 2,994 2,857 2,847 2,813 2,834 2,949 2,599 2,613 2,927 2,895 Total Personnel 15,312 14,076 14,107 13,717 13,562 13,754 13,592 13,665 13,606 13,640 Active Student Enrollment 106,488 106,836 106,502 107,914 109,529 111,060 111,848 112,412 111,482 111,386 Ratio of Pupils to Professional Personnel 11.5 to 1 12.8 12.8 13.5 13.9 13.8 13.9 13.9 13.8 13.7 (a) Professional personnel consists of all certified personnel including teachers, librarians, counselors, supervisors, consultants, coordinators, principals, assistant principals and other leadership personnel. (b) Other operating personnel includes non-certified leadership personnel, classroom aides, secretarial and clerical employees, and other technicians. (c) Service personnel includes food service personnel, custodial employees, bus drivers and maintenance/warehouse employees. Source: District Records 142 COBB COUNTY SCHOOL DISTRICT OPERATING STATISTICS LAST TEN FISCAL YEARS Cost Per Pupil Enrolled $10,500 $10,000 $9,500 $9,000 $8,500 $8,000 $7,500 $7,000 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Fiscal Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Expenses 1,088,975,000 1,050,373,000 1,074,140,000 1,068,484,000 1,054,860,000 1,088,719,000 1,161,536,000 1,278,514,000 1,303,932,000 1,288,338,000 Active Student Enrollment 106,488 106,836 106,502 107,914 109,529 111,060 111,848 112,412 111,482 111,386 Cost Per Pupil Enrolled 10,226 9,832 10,086 9,901 9,631 9,803 10,385 11,373 11,696 11,566 Percentage of Change -3.86% 2.58% -1.83% -2.73% 1.79% 5.94% 9.52% 2.84% -1.11% Professional Personnel 9,272 8,378 8,290 8,008 7,907 8,036 8,050 8,099 8,092 8,141 Ratio of Pupils to Professional Personnel 11.5 to 1 12.8 12.8 13.5 13.9 13.8 13.9 13.9 13.8 13.7 Note: Professional personnel consists of all certified personnel including teachers, librarians, counselors, supervisors consultants, coordinators, principals, assistant principals and other leadership personnel. Source: District Records 143 COBB COUNTY SCHOOL DISTRICT GENERAL FUND EXPENDITURES BY FUNCTION LAST TEN FISCAL YEARS amounts in thousands $1,000,000 Expenditures by School Function $900,000 $800,000 $700,000 $600,000 $500,000 $400,000 $300,000 $200,000 $100,000 $0 2010 2011 2012 2013 2014 2015 2016 Other Capital Outlay Business Serv. School & Admin. 2017 2018 Pupil Services 2019 Instruction (amounts expressed in thousands) Fiscal Pupil Year Instruction Services School & Administrative Services Business Services 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 $ 671,102 $ 18,513 $ 635,497 16,755 641,662 17,330 632,579 17,502 628,652 19,489 679,320 19,248 719,560 25,478 742,169 24,385 754,822 27,891 802,325 27,645 74,888 72,761 78,172 77,821 78,407 84,588 103,673 106,625 113,283 112,484 $ 97,049 93,103 93,237 100,191 103,311 106,063 110,845 114,446 118,690 124,249 Capital Outlay Other $ 1,484 $ - 3,522 - 9,214 - 6,659 - 4,346 3,769 1,489 458 2,546 465 1,510 - 3,119 - 6,474 - Total $ 863,036 821,638 839,615 834,752 835,694 893,446 962,567 989,135 1,017,805 1,073,177 Instruction includes expenditures for Instruction and Instructional Services. Business Services includes expenditures for Student Transportation and Maintenance & Operations. Other includes expenditures for School Nutrition Program and Student Activities. Source: District Records 144 COBB COUNTY SCHOOL DISTRICT GENERAL FUND REVENUES BY SOURCE LAST TEN FISCAL YEARS amounts in thousands $900,000 $800,000 $700,000 $600,000 $500,000 $400,000 $300,000 $200,000 $100,000 Other Interest Intergovernmental Local Taxes $0 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 (amounts expressed in thousands) Fiscal Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Local Taxes $ 462,518 427,174 408,123 397,592 405,970 421,814 443,641 475,835 502,801 546,113 Intergovernmental $ 404,856 431,352 391,997 415,168 431,907 459,181 490,747 519,721 543,085 545,342 Interest Income $ 2,475 2,410 1,981 1,562 1,637 1,294 1,189 1,662 3,352 6,473 Other $ 1,830 1,091 1,092 2,406 4,991 2,935 1,751 2,188 3,801 4,161 Total $ 871,679 862,027 803,193 816,728 844,505 885,224 937,328 999,406 1,053,039 1,102,089 Other includes Tuition & Fees, Insurance & Damage Recoveries, Rentals and Other Revenues. Source: District Records 145 COBB COUNTY SCHOOL DISTRICT RATIO OF ANNUAL DEBT SERVICE EXPENDITURES FOR GENERAL BONDED DEBT TO TOTAL GENERAL EXPENDITURES LAST TEN FISCAL YEARS Ratio of Annual Debt Service Expenditures for General Bonded Debt to Total General Expenditures 100% 90% 80% 70% 60% 50% 40% 30% 20% 10% 0% Fiscal Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Debt Service Fund Expenditures - General Fund Expenditures 863,036,000 821,638,000 839,615,000 834,752,000 835,694,000 893,446,000 962,567,000 989,135,000 1,017,805,000 1,073,177,000 Note: Debt Service was fully paid by the end of fiscal year 2007. Source: District Records 146 Ratio of Debt Service Fund to General Fund Expenditures 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% COBB COUNTY SCHOOL DISTRICT RESULTS OF ALL BOND AND SALES TAX REFERENDUMS 1950 TO PRESENT Percentage of Voters Approving Referendums 90% 80% 70% 60% 50% 40% 30% 20% 10% 0% 195019571961196219641969197319771979198119851987198919911995199719982003200820132017 Referendums: Year Amount 1950 $ 1,500,000 1957 1,750,000 1961 2,500,000 1962 3,000,000 1964 4,000,000 1969 15,000,000 1973 16,500,000 1977 22,000,000 1979 20,000,000 1981 8,000,000 1985 27,000,000 1987 58,500,000 1989 59,500,000 1991 39,600,000 1995 220,865,000 1997 609,200,000 1998 626,773,000 2003 636,504,000 2008 797,657,000 2013 717,845,000 2017 797,022,000 Maturity 1970 1977 1980 1983 1994 1990 1994 1996 1997 1997 1997 2001 2002 2004 2007 2002 2003 2008 2013 2018 2023 Action Passed Passed Passed Passed Passed Passed Passed Passed Passed Passed Passed Passed Passed Passed Passed Failed Passed Passed Passed Passed Passed Pro 2,907 2,023 3,187 2,816 2,942 7,769 7,405 10,694 9,725 9,858 24,476 10,716 15,510 20,197 18,140 14,204 36,433 36,078 21,873 23,273 25,160 Con 841 562 868 986 1,629 2,922 5,165 4,241 7,611 7,511 11,481 2,573 2,311 6,409 13,124 18,820 26,403 10,262 14,137 17,325 8,902 Void 17 31 38 36 63 5 10 22 219 103 65 126 268 142 177 545 44 44 Total Votes 3,765 2,616 4,093 3,838 4,634 10,696 12,580 14,957 17,555 17,472 35,957 13,354 17,947 26,874 31,406 33,201 63,381 46,340 36,010 40,642 34,106 Approval Percentage 77.56% 78.26% 78.59% 74.07% 64.36% 72.67% 58.91% 71.60% 56.10% 56.76% 68.07% 80.64% 87.03% 75.91% 58.02% 43.01% 57.98% 77.85% 60.74% 57.33% 73.87% Note: 1997, 1998, 2003, 2008, 2013 and 2017 referendums were for a 1% local option sales tax with the amounts shown representing an estimate of collections for the full five year life of the tax. All other referendums were for bond issues. Source: Cobb County Board of Elections. 147 COBB COUNTY SCHOOL DISTRICT SCHOOL BUILDINGS LAST TEN FISCAL YEARS School Name Acworth Intermediate (2001) Square Feet Capacity Enrollment Addison (1989) Square Feet Capacity Enrollment Argyle (1961) Square Feet Capacity Enrollment Austell (2005) Square Feet Capacity Enrollment Baker (1988) Square Feet Capacity Enrollment Bells Ferry (1963) Square Feet Capacity Enrollment Belmont Hills (1952) Square Feet Capacity Enrollment Big Shanty (1968) Square Feet Capacity Enrollment Birney (1973) Square Feet Capacity Enrollment Blackwell (1998) Square Feet Capacity Enrollment Brown (1955) Square Feet Capacity Enrollment Brumby (1966) Square Feet Capacity Enrollment Brumby Replacement (2018) Square Feet Capacity Enrollment Bryant (1991) Square Feet Capacity Enrollment Bullard (2003) Square Feet Capacity Enrollment Chalker (1997) Square Feet Capacity Enrollment 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 131,924 962 853 81,334 637 557 61,503 562 662 85,236 512 309 106,668 962 819 54,862 462 586 67,106 562 619 83,417 837 859 106,180 912 710 111,299 837 722 49,828 412 292 99,181 912 954 - 114,090 962 802 136,261 962 1,046 124,148 962 849 131,924 962 830 81,334 637 587 61,503 562 652 85,236 512 320 106,668 962 809 54,862 462 604 67,106 562 534 83,417 837 825 106,180 912 750 111,299 837 735 49,828 412 297 99,181 912 963 - 114,090 962 771 136,261 962 997 124,148 962 816 131,924 913 821 81,334 662 594 56,238 537 647 85,236 562 314 106,694 987 789 83,098 712 590 68,409 562 496 84,461 837 789 105,886 912 755 111,299 837 703 49,828 412 302 99,181 912 952 - 116,071 962 825 136,261 987 971 124,148 963 743 131,924 913 832 81,334 662 596 56,238 537 641 85,236 562 470 106,694 987 761 83,098 712 585 68,409 562 481 84,461 837 759 105,886 912 768 111,299 837 703 49,828 412 285 99,181 912 1,000 - 116,071 962 962 136,261 987 933 124,148 963 683 131,924 913 776 81,334 662 587 56,904 537 480 85,236 562 532 106,694 987 756 83,098 712 593 68,409 562 307 84,461 837 771 105,886 912 775 111,299 837 730 49,828 412 - 99,181 912 1,051 - 116,071 962 953 136,261 987 894 124,148 963 675 131,924 913 732 81,334 662 615 56,904 537 454 85,236 562 553 106,694 987 782 83,098 712 738 68,409 562 360 84,461 837 753 105,886 912 732 111,299 837 723 49,828 412 - 99,181 912 1,024 - 116,071 962 980 136,261 987 910 124,148 963 707 131,924 913 697 81,334 662 619 56,904 537 410 85,236 562 569 106,694 987 774 83,098 712 702 68,409 562 340 84,461 837 702 105,886 912 792 111,299 837 721 49,828 412 - 99,181 912 1,002 - 116,071 962 993 136,261 987 873 124,148 963 673 131,924 913 717 81,334 662 610 56,904 537 452 85,236 562 518 106,694 987 789 83,098 712 697 68,049 562 356 84,461 837 617 105,886 912 893 111,299 837 744 49,828 412 - 99,181 912 942 - 116,071 962 1,015 136,261 987 805 124,148 963 656 131,924 913 671 81,334 662 631 56,904 537 427 85,326 562 486 106,694 987 791 83,098 712 717 68,049 562 348 84,461 837 600 105,886 912 854 111,299 837 747 49,828 412 - 99,181 912 910 - 116,071 962 1,013 136,261 987 835 124,148 963 644 131,924 913 662 81,334 662 604 56,904 537 364 85,326 562 464 106,694 987 863 83,098 712 768 68,049 562 358 84,461 837 530 105,886 912 822 111,299 837 697 49,828 412 - - 168,576 1,062 942 116,071 962 1,031 136,261 987 827 124,148 963 673 148 COBB COUNTY SCHOOL DISTRICT SCHOOL BUILDINGS LAST TEN FISCAL YEARS School Name Cheatham Hill (1997) Square Feet Capacity Enrollment Clarkdale (1963) (a) Square Feet Capacity Enrollment Clarkdale Replacement (2012) Square Feet Capacity Enrollment Clay (1961) Square Feet Capacity Enrollment Compton (1969) Square Feet Capacity Enrollment Davis (1987) Square Feet Capacity Enrollment Dowell (1989) Square Feet Capacity Enrollment Due West (1957) Square Feet Capacity Enrollment East Side (1952) Square Feet Capacity Enrollment East Side Replacement (2011) Square Feet Capacity Enrollment Eastvalley (1960) Square Feet Capacity Enrollment Fair Oaks (1957) Square Feet Capacity Enrollment Ford (1991) Square Feet Capacity Enrollment Frey (1996) Square Feet Capacity Enrollment Garrison Mill (1984) Square Feet Capacity Enrollment Green Acres (1996) Square Feet Capacity Enrollment 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 122,260 937 1,084 407 - 51,930 437 535 100,586 912 485 87,763 787 557 106,003 962 996 71,112 612 538 77,918 787 1,031 - 58,150 562 619 98,789 862 839 91,129 837 863 124,148 962 670 85,775 687 724 90,915 687 712 122,260 937 1,115 394 - 51,930 437 543 100,586 912 485 87,763 787 540 106,003 962 1,019 71,112 612 536 77,918 787 1,059 - 58,150 562 622 98,789 862 824 91,129 837 831 124,148 962 677 85,775 687 706 90,915 687 738 137,108 1,063 1,123 391 - 55,412 437 510 99,427 937 453 86,131 788 543 106,003 963 980 70,367 587 553 - 149,764 1,087 1,119 60,029 562 638 97,993 863 837 91,129 862 753 125,717 963 693 85,775 688 723 90,915 688 785 137,108 1,063 1,149 - 129,988 862 587 55,412 437 351 99,427 937 556 86,131 788 559 106,003 963 968 70,367 587 547 - 149,764 1,087 1,221 60,029 562 661 97,993 863 831 91,129 862 713 125,717 963 737 85,775 688 716 90,915 688 866 137,108 1,063 1,112 - 129,988 862 631 55,412 437 381 99,427 937 559 86,131 788 584 106,003 963 922 70,367 587 594 - 149,764 1,087 1,304 60,029 562 692 97,993 863 898 91,129 862 681 125,717 963 742 85,775 688 675 90,915 688 767 137,108 1,063 1,094 - 129,988 862 724 55,412 437 396 99,427 937 590 86,131 788 578 106,003 963 942 70,367 587 626 - 149,764 1,087 1,268 60,029 562 691 97,993 863 960 91,129 862 717 125,717 963 746 85,775 688 690 90,915 688 732 137,108 1,063 1,110 - 129,988 862 726 55,412 437 407 99,427 937 576 86,131 788 568 106,003 963 1,013 70,367 587 627 - 149,764 1,087 1,266 60,029 562 693 97,993 863 956 91,129 862 723 125,717 963 783 85,775 688 672 90,915 688 737 137,108 1,063 1,131 - 129,988 863 798 55,412 437 395 88,079 788 559 86,131 788 572 106,003 963 973 70,367 587 635 - 149,764 1,087 1,298 60,029 562 720 97,993 863 961 91,129 862 805 125,717 963 817 85,775 688 674 90,915 688 706 137,108 1,063 1,116 137,108 1,063 1,087 - - - - - - 129,988 863 813 129,988 863 811 55,412 437 391 55,412 437 406 88,079 788 546 88,079 788 497 86,131 788 573 86,131 788 608 106,003 963 980 106,003 963 992 70,367 587 617 70,367 587 576 - - - - - - 149,764 1,087 1,288 149,764 1,087 1,256 60,029 562 727 60,029 562 709 97,993 863 894 97,993 863 841 91,129 862 838 91,129 862 842 125,717 963 805 125,717 963 830 85,775 688 698 85,775 688 699 90,915 688 704 90,915 688 628 Continued--- 149 COBB COUNTY SCHOOL DISTRICT SCHOOL BUILDINGS LAST TEN FISCAL YEARS School Name Harmony Leland (1951) Square Feet Capacity Enrollment Hayes (1993) Square Feet Capacity Enrollment Hendricks (2001) Square Feet Capacity Enrollment Hollydale (1968) Square Feet Capacity Enrollment Keheley (1986) Square Feet Capacity Enrollment Kemp (2002) Square Feet Capacity Enrollment Kennesaw (1991) Square Feet Capacity Enrollment Kincaid (1972) Square Feet Capacity Enrollment King Springs (1956) Square Feet Capacity Enrollment LaBelle (1955) Square Feet Capacity Enrollment Lewis (1986) Square Feet Capacity Enrollment Mableton (1950) Square Feet Capacity Enrollment Mableton Replacement (2012) Square Feet Capacity Enrollment McCall Primary (2005) Square Feet Capacity Enrollment Milford (1954) Square Feet Capacity Enrollment Mount Bethel (1978) Square Feet Capacity Enrollment 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 85,764 512 544 117,579 962 1,116 123,000 962 576 89,995 812 764 68,030 587 465 123,000 962 926 113,828 962 915 81,752 762 675 58,785 562 617 80,655 687 486 115,363 962 885 47,426 412 399 - 88,217 512 459 69,776 612 650 105,016 912 1,029 85,764 512 582 117,579 962 1,078 123,000 962 565 89,995 812 727 68,030 587 468 123,000 962 931 113,828 962 848 81,752 762 687 58,785 562 676 80,655 687 449 115,363 962 885 47,426 412 437 - 88,217 512 506 69,776 612 635 105,016 912 996 65,127 512 591 119,189 962 1,020 123,025 962 603 89,012 862 735 70,537 588 470 123,000 962 929 116,400 962 824 83,969 762 670 59,658 587 692 82,912 688 456 115,363 962 800 47,426 412 457 - 88,158 562 451 73,352 612 658 110,096 937 1,006 65,127 512 678 119,189 962 985 123,025 962 584 89,012 862 693 70,537 588 473 123,000 962 964 116,400 962 714 83,969 762 730 59,658 587 792 82,912 688 476 115,363 962 749 - 148,523 962 943 88,158 562 431 73,352 612 559 110,096 937 984 65,127 512 699 119,189 962 961 123,025 962 531 89,012 862 693 70,537 588 484 123,000 962 1,031 116,400 962 712 83,969 762 740 59,658 587 832 82,912 688 576 115,363 962 763 - 148,523 962 950 88,158 562 407 73,352 612 466 110,096 937 1,011 65,127 512 721 119,189 962 934 123,025 962 529 89,012 862 687 70,537 588 538 123,000 962 1,035 116,400 962 667 83,969 762 726 59,658 587 859 82,912 688 539 115,363 962 703 - 148,523 962 953 88,158 562 396 73,352 612 458 110,096 937 1,040 65,127 512 686 119,189 962 883 123,025 962 568 89,012 862 667 70,537 588 529 123,000 962 995 116,400 962 639 83,969 762 702 59,658 587 913 82,912 688 530 115,363 962 656 - 148,523 962 1,023 88,158 562 407 73,352 612 467 110,096 937 1,119 65,127 512 672 119,189 962 850 123,025 962 584 89,012 862 649 70,537 588 508 123,000 962 953 116,400 962 601 83,969 762 699 59,658 587 944 82,912 688 480 115,363 962 597 - 148,523 962 1,064 88,158 562 375 73,352 612 461 110,096 937 1,132 65,127 512 642 119,189 962 900 123,025 962 645 89,012 862 616 70,537 588 509 123,000 962 988 116,400 962 627 83,969 762 714 59,658 587 1,047 82,912 688 430 115,363 962 547 - 148,523 962 1,034 88,158 562 360 73,352 612 424 110,096 937 1,118 65,127 512 616 119,189 962 923 123,025 962 585 89,012 862 615 70,537 588 489 123,000 962 972 116,400 962 652 83,969 762 683 59,658 587 1,097 82,912 688 438 115,363 962 556 - 148,523 962 1,047 88,158 562 359 73,352 612 374 110,096 937 1,122 150 COBB COUNTY SCHOOL DISTRICT SCHOOL BUILDINGS LAST TEN FISCAL YEARS School Name Mountain View (1986) Square Feet Capacity Enrollment Murdock (1975) Square Feet Capacity Enrollment Nicholson (1990) Square Feet Capacity Enrollment Nickajack (1998) Square Feet Capacity Enrollment Norton Park (1961) Square Feet Capacity Enrollment Pickett's Mill (2008) Square Feet Capacity Enrollment Pitner (2003) Square Feet Capacity Enrollment Powder Springs (1988) Square Feet Capacity Enrollment Powers Ferry (1951) Square Feet Capacity Enrollment Riverside Primary (2005) Square Feet Capacity Enrollment Riverside Intermediate (2001) Square Feet Capacity Enrollment Rocky Mount (1977) Square Feet Capacity Enrollment Russell (1961) Square Feet Capacity Enrollment Sanders (1997) Square Feet Capacity Enrollment Sedalia Park (1956) Square Feet Capacity Enrollment Shallowford Falls (1990) Square Feet Capacity Enrollment 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 102,725 862 833 123,233 962 861 75,800 637 527 114,350 837 815 87,301 787 674 136,261 962 742 135,800 962 977 101,870 887 866 56,104 462 483 85,236 512 465 123,000 962 841 78,720 587 592 101,862 962 725 116,302 862 926 101,125 887 782 112,947 962 710 102,725 862 848 123,233 962 823 75,800 637 497 114,350 837 904 87,301 787 730 136,261 962 717 135,800 962 945 101,870 887 811 56,104 462 490 85,236 512 491 123,000 962 871 78,720 587 629 101,862 962 703 116,302 862 872 101,125 887 804 112,947 962 690 102,725 887 853 123,233 962 825 75,800 637 513 122,342 937 960 87,935 837 708 139,090 963 707 136,261 962 942 101,870 888 802 59,190 462 468 85,236 562 561 123,000 962 925 71,408 612 613 103,369 962 693 116,302 862 903 99,735 888 816 112,620 962 674 102,725 887 840 123,233 962 830 75,800 637 511 122,342 937 1,055 87,935 837 788 139,090 963 723 136,261 962 937 101,870 888 783 59,190 462 467 85,236 562 681 123,000 962 1,107 71,408 612 614 103,369 962 728 116,302 862 829 99,735 888 828 112,620 962 658 102,725 887 837 123,233 962 859 75,800 637 500 122,342 937 1,130 87,935 837 808 139,090 963 736 136,261 962 909 101,870 888 807 59,190 462 448 85,236 562 710 123,000 962 1,101 71,408 612 602 104,362 962 704 116,302 862 809 99,735 888 815 112,620 962 654 102,725 887 853 123,233 962 896 75,800 637 516 122,342 937 1,115 87,935 837 916 139,090 963 750 136,261 962 888 101,870 888 824 59,190 462 436 85,236 562 671 123,000 962 1,182 72,896 612 622 104,362 962 697 116,302 862 827 99,735 888 845 112,620 962 669 102,725 887 837 123,233 962 937 75,800 637 544 122,342 937 1,054 87,935 837 950 139,090 963 732 136,261 962 892 101,870 888 815 59,190 462 446 85,236 562 639 123,000 962 1,220 72,896 612 613 104,362 962 699 116,302 862 774 99,735 888 866 112,620 962 640 102,725 887 755 123,233 962 1,019 75,800 637 538 122,342 937 1,068 87,935 837 917 139,090 987 761 136,261 962 966 101,870 888 838 59,190 462 437 85,236 562 613 123,000 962 1,221 72,896 612 584 104,362 962 688 116,302 862 747 99,735 912 868 112,620 962 663 144,362 962 772 144,362 962 848 123,233 962 1,012 123,233 962 973 75,800 637 534 75,800 637 520 122,342 937 1,104 122,342 937 1,151 87,935 837 901 87,935 837 870 139,090 987 764 139,090 987 751 136,261 962 913 136,261 962 876 101,870 888 777 101,870 888 770 59,190 462 482 59,190 462 464 85,236 562 534 85,236 562 551 123,000 962 1,147 123,000 962 1,109 72,896 612 610 72,896 612 595 104,362 962 666 104,362 962 648 116,302 862 732 116,302 862 727 99,735 912 850 99,735 912 755 112,620 962 713 112,620 962 728 Continued--- 151 COBB COUNTY SCHOOL DISTRICT SCHOOL BUILDINGS LAST TEN FISCAL YEARS School Name Sky View (1957) (b) Square Feet Capacity Enrollment Smyrna (2013) Square Feet Capacity Enrollment Sope Creek (1978) Square Feet Capacity Enrollment Still (1978) Square Feet Capacity Enrollment Teasley (1961) Square Feet Capacity Enrollment Timber Ridge (1990) Square Feet Capacity Enrollment Tritt (1979) Square Feet Capacity Enrollment Varner (1990) Square Feet Capacity Enrollment Vaughan (1996) Square Feet Capacity Enrollment Awtrey (1965) Square Feet Capacity Enrollment Barber (2005) Square Feet Capacity Enrollment Campbell (1951) Square Feet Capacity Enrollment Cooper (2001) Square Feet Capacity Enrollment Daniell (1966) Square Feet Capacity Enrollment Dickerson (1981) Square Feet Capacity Enrollment Dodgen (1975) Square Feet Capacity Enrollment 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 50,270 462 399 - 106,348 962 1,142 121,289 962 775 56,810 462 578 73,450 587 590 109,912 937 936 109,827 962 833 122,260 937 817 143,704 1,012 920 175,345 1,162 914 205,911 1,337 1,106 175,345 1,162 827 165,011 1,162 981 165,953 1,187 1,119 182,985 1,162 1,104 50,270 462 373 - 106,348 962 1,159 121,289 962 776 56,810 462 670 73,450 587 589 109,912 937 909 109,827 962 791 122,260 937 742 143,704 1,012 863 175,345 1,162 954 205,911 1,337 1,146 175,345 1,162 832 165,011 1,162 1,017 165,953 1,187 1,142 182,985 1,162 1,132 50,270 462 400 - 133,344 1,162 1,142 116,074 963 764 55,944 487 689 73,450 612 650 109,769 937 908 109,827 962 774 122,260 937 721 149,860 1,037 881 178,465 1,162 967 207,172 1,338 1,201 170,905 1,162 851 163,526 1,163 972 166,048 1,187 1,212 183,798 1,212 1,190 - - 133,344 1,162 1,157 116,074 963 768 55,944 487 718 73,450 612 615 109,769 937 926 109,827 962 742 122,260 937 676 156,660 1,037 848 178,465 1,162 966 207,172 1,338 1,278 170,905 1,162 942 177,356 1,163 977 166,048 1,187 1,212 183,798 1,212 1,185 - 143,107 962 863 133,344 1,162 1,181 116,074 963 814 55,944 487 720 73,450 612 610 109,769 937 918 109,827 962 703 122,260 937 659 156,660 1,037 850 178,465 1,162 979 220,228 1,338 1,286 170,905 1,162 936 177,356 1,163 978 166,048 1,187 1,237 183,798 1,212 1,157 - 143,107 962 954 133,344 1,162 1,150 117,539 963 789 52,764 487 777 73,450 612 612 109,769 937 900 109,827 962 674 122,260 937 690 156,660 1,037 823 178,465 1,162 938 220,228 1,338 1,409 170,905 1,162 939 177,356 1,163 962 166,048 1,187 1,254 183,798 1,212 1,227 - 143,107 962 962 133,344 1,162 1,164 117,539 963 784 107,837 812 804 73,450 612 616 109,769 937 907 109,827 962 714 122,260 937 666 156,660 1,037 838 178,465 1,162 936 220,228 1,338 1,407 170,905 1,162 942 177,356 1,163 945 166,048 1,187 1,271 183,798 1,212 1,249 - 143,107 962 991 133,344 1,162 1,166 117,539 963 783 108,100 837 874 73,450 612 606 109,769 937 912 109,827 963 719 122,260 937 722 156,660 1,037 861 178,465 1,162 903 220,228 1,338 1,426 170,905 1,162 1,001 177,356 1,163 989 166,048 1,187 1,271 183,798 1,212 1,268 - 143,107 962 1,004 133,344 1,162 1,216 117,539 963 768 108,100 837 871 73,450 612 573 109,769 937 906 109,827 963 787 122,260 937 772 156,660 1,037 818 178,465 1,162 915 220,228 1,338 1,495 170,905 1,162 1,044 177,356 1,163 1,055 166,048 1,187 1,293 183,798 1,212 1,242 - 143,107 962 1,051 133,344 1,162 1,165 117,539 963 756 108,100 837 892 73,450 612 563 109,769 937 915 109,827 963 789 122,260 937 764 156,660 1,037 794 178,465 1,162 922 220,228 1,338 1,552 170,905 1,162 1,068 177,356 1,163 1,068 166,048 1,187 1,315 183,798 1,212 1,261 152 COBB COUNTY SCHOOL DISTRICT SCHOOL BUILDINGS LAST TEN FISCAL YEARS School Name Durham (1998) Square Feet Capacity Enrollment East Cobb (1963) Square Feet Capacity Enrollment Floyd (1964) Square Feet Capacity Enrollment Garrett (1972) Square Feet Capacity Enrollment Griffin (1972) Square Feet Capacity Enrollment Hightower Trail (1993) Square Feet Capacity Enrollment Lindley 6th Grade Academy (1962) Square Feet Capacity Enrollment (b) Lindley (2001) Square Feet Capacity Enrollment Lost Mountain (1992) Square Feet Capacity Enrollment Lovinggood (2006) Square Feet Capacity Enrollment Mabry (1978) Square Feet Capacity Enrollment McCleskey (1983) Square Feet Capacity Enrollment McClure (2006) Square Feet Capacity Enrollment Palmer (2001) Square Feet Capacity Enrollment Pine Mountain (1979) Square Feet Capacity Enrollment Simpson (1988) Square Feet Capacity Enrollment 2010 173,487 1,162 1,111 181,573 1,212 1,241 166,551 1,162 819 122,329 812 862 186,947 1,162 916 149,038 1,012 964 114,635 787 470 179,170 1,162 832 164,107 1,162 1,131 178,465 1,162 1,185 158,434 1,137 892 113,525 837 765 191,209 1,162 1,165 175,345 1,162 1,069 131,459 887 772 110,000 837 889 2011 173,487 1,162 1,103 181,573 1,212 1,294 166,551 1,162 821 122,329 812 901 186,947 1,162 959 149,038 1,012 963 114,635 787 493 179,170 1,162 916 164,107 1,162 1,105 178,465 1,162 1,182 158,434 1,137 864 113,525 837 692 191,209 1,162 1,167 175,345 1,162 1,042 131,459 887 738 110,000 837 843 2012 173,487 1,162 1,101 186,961 1,362 1,281 166,551 1,112 870 122,329 812 853 186,947 1,162 1,064 149,038 1,012 956 111,260 788 523 179,170 1,162 1,041 165,107 1,137 1,016 175,345 1,162 1,214 160,581 1,162 849 113,525 937 668 191,209 1,163 1,138 175,974 1,162 999 131,399 887 725 110,000 837 862 2013 173,487 1,162 1,093 186,961 1,362 1,273 166,551 1,112 865 152,212 963 854 186,947 1,162 1,154 149,038 1,012 992 111,260 788 542 179,170 1,162 1,072 165,107 1,137 939 175,345 1,162 1,339 160,581 1,162 847 149,577 937 678 191,209 1,163 1,092 175,974 1,162 963 169,809 912 706 138,902 962 876 2014 173,487 1,162 1,025 186,961 1,362 1,310 166,551 1,112 969 152,212 963 779 186,947 1,162 1,201 149,038 1,012 1,014 111,260 788 589 179,170 1,162 1,089 165,107 1,137 943 175,345 1,162 1,406 160,581 1,162 893 149,577 937 715 191,209 1,163 1,090 175,974 1,162 990 169,809 912 710 143,888 962 895 2015 173,487 1,162 1,058 186,961 1,362 1,243 166,551 1,112 933 152,212 963 838 186,947 1,162 1,180 149,038 1,012 1,068 111,260 788 530 179,170 1,162 1,161 165,107 1,137 962 175,345 1,162 1,426 160,581 1,162 893 149,577 937 677 191,209 1,163 1,137 175,974 1,162 1,024 169,809 912 691 143,888 962 913 2016 173,487 1,162 1,030 186,961 1,362 1,225 166,551 1,112 943 152,212 963 916 186,947 1,162 1,237 149,038 1,012 1,076 111,260 788 532 179,170 1,162 1,139 165,107 1,137 1,058 175,345 1,162 1,354 160,581 1,162 889 149,577 937 696 191,209 1,163 1,198 175,974 1,162 1,019 169,809 912 616 143,888 962 935 2017 173,487 1,162 1,061 186,961 1,362 1,198 166,551 1,112 933 152,212 963 885 186,947 1,162 1,282 149,038 1,012 1,125 111,260 788 501 179,170 1,162 1,005 165,107 1,137 1,103 175,345 1,162 1,413 165,479 1,162 881 149,577 937 676 191,209 1,162 1,234 175,974 1,162 942 169,809 912 597 143,888 962 960 2018 2019 173,487 1,162 1,039 173,487 1,162 1,101 186,961 1,362 1,284 222,963 1,387 1,392 166,551 1,112 930 166,551 1,112 968 152,212 963 876 152,212 963 895 186,947 1,162 1,379 186,947 1,162 1,415 149,038 1,012 1,074 149,038 1,012 1,063 111,260 788 584 111,260 788 620 179,170 1,162 1,022 179,170 1,162 1,112 165,107 1,137 1,090 165,107 1,137 1,051 175,345 1,162 1,368 175,345 1,162 1,401 165,479 1,162 930 165,479 1,162 938 149,577 937 672 149,577 937 692 191,209 1,162 1,217 191,209 1,162 1,111 175,974 1,162 923 175,974 1,162 888 169,809 912 625 169,809 912 696 143,888 962 944 143,888 962 912 Continued--- 153 COBB COUNTY SCHOOL DISTRICT SCHOOL BUILDINGS LAST TEN FISCAL YEARS School Name Smitha (1993) Square Feet Capacity Enrollment Tapp (1975) Square Feet Capacity Enrollment Allatoona (2008) Square Feet Capacity Enrollment Campbell (1963) Square Feet Capacity Enrollment Cobb Horizon (1944)(Oakwood)(e) Square Feet Capacity Enrollment Harrison (1991) Square Feet Capacity Enrollment Hillgrove (2006) Square Feet Capacity Enrollment Kell (2002) Square Feet Capacity Enrollment Kennesaw Mountain (2000) Square Feet Capacity Enrollment Lassiter (1981) Square Feet Capacity Enrollment McEachern (1930) Square Feet Capacity Enrollment North Cobb (1957) Square Feet Capacity Enrollment Osborne (1961) Square Feet Capacity Enrollment Pebblebrook (1963) Square Feet Capacity Enrollment Pope (1987) Square Feet Capacity Enrollment South Cobb (1951) Square Feet Capacity Enrollment Sprayberry (1973) Square Feet Capacity Enrollment 2010 167,815 1,137 817 157,435 1,137 737 328,370 1,912 1,341 370,042 2,637 2,144 93,612 462 156 235,445 1,837 2,169 323,023 1,912 2,011 323,000 1,912 1,753 319,000 1,987 2,147 274,704 2,137 1,932 436,728 2,362 2,166 287,276 1,933 2,460 332,614 2,062 1,722 318,655 1,862 1,988 246,365 1,862 1,792 271,378 1,718 1,969 281,542 2,153 1,693 2011 167,815 1,137 907 157,435 1,137 661 328,370 1,912 1,554 370,042 2,637 2,224 93,612 462 175 235,445 1,837 2,094 323,023 1,912 2,003 323,000 1,912 1,688 319,000 1,987 1,955 274,704 2,137 1,990 436,728 2,362 2,127 287,276 1,933 2,524 332,614 2,062 1,671 318,655 1,862 1,957 246,365 1,862 1,773 271,378 1,718 1,957 281,542 2,153 1,754 2012 169,345 1,137 968 157,435 1,137 724 325,200 1,912 1,762 374,180 2,637 2,105 93,858 462 79 243,215 1,837 1,973 319,000 1,987 2,020 321,068 1,987 1,606 319,000 1,987 2,034 278,986 2,112 1,971 504,107 2,362 2,098 406,817 2,787 2,566 328,000 2,062 1,558 319,768 1,788 1,824 260,606 1,912 1,718 395,332 2,612 1,863 297,400 2,062 1,727 2013 169,345 1,137 995 157,435 1,137 761 325,200 1,912 1,717 374,180 2,637 2,188 93,858 462 70 243,215 1,837 1,918 319,000 1,987 2,065 321,068 1,987 1,526 319,000 1,987 2,121 310,950 2,112 1,944 504,107 2,362 2,174 406,817 2,787 2,533 328,000 2,062 1,701 319,768 1,788 1,990 260,606 1,912 1,725 388,425 2,612 1,898 297,400 2,062 1,741 2014 169,345 1,137 1,001 157,435 1,137 805 325,200 1,912 1,724 374,180 2,637 2,258 93,858 462 78 337,584 2,587 1,927 319,000 1,987 2,115 321,068 1,987 1,509 319,000 1,987 2,080 310,950 2,112 2,010 504,107 2,362 2,168 406,817 2,787 2,651 328,000 2,062 1,798 319,768 1,788 2,029 260,606 1,912 1,787 388,425 2,612 1,911 297,400 2,062 1,700 2015 169,345 1,137 988 157,435 1,137 769 325,200 1,912 1,773 374,180 2,637 2,380 93,858 462 91 337,584 2,587 1,926 319,000 1,987 2,213 321,068 1,987 1,499 319,000 1,987 2,090 310,950 2,112 2,086 504,107 2,362 2,137 406,817 2,787 2,750 328,000 2,062 1,812 319,768 1,788 2,173 260,606 1,912 1,868 388,425 2,612 1,954 297,400 2,062 1,701 2016 169,345 1,137 969 157,435 1,137 808 330,289 1,912 1,717 374,180 2,637 2,509 93,858 462 63 337,584 2,587 1,949 319,000 1,987 2,334 321,068 1,987 1,437 319,000 1,987 2,120 310,950 2,112 2,121 504,107 2,362 2,199 406,817 2,787 2,755 328,000 2,062 1,821 319,768 1,788 2,377 260,606 1,912 1,919 388,425 2,612 1,906 297,400 2,062 1,703 2017 169,345 1,137 991 157,435 1,137 859 330,289 1,912 1,670 374,180 2,638 2,600 93,858 462 55 337,584 2,587 2,024 319,000 1,987 2,371 321,068 1,987 1,484 319,000 1,987 2,099 310,950 2,112 2,179 504,107 2,362 2,227 406,817 2,787 2,810 328,000 2,062 1,977 319,768 1,788 2,375 260,606 1,912 1,990 388,425 2,612 1,899 297,400 2,062 1,610 2018 169,345 1,137 1,012 157,435 1,137 939 330,289 1,912 1,704 374,180 2,638 2,731 93,858 462 68 337,584 2,587 2,165 319,000 1,962 2,395 321,068 2,013 1,451 319,000 1,987 2,001 310,950 2,112 2,145 504,107 2,362 2,289 406,817 2,787 2,762 328,000 2,062 1,973 319,768 1,788 2,438 336,955 1,912 1,957 388,425 2,612 1,796 297,400 2,062 1,643 2019 169,345 1,137 1,036 157,435 1,137 953 330,289 1,912 1,692 427,488 2,662 2,743 93,858 462 227 333,954 2,538 2,315 319,000 1,962 2,343 321,068 2,013 1,451 319,000 1,987 1,878 300,195 2,062 2,087 504,107 2,362 2,312 485,833 2,838 2,730 220,696 2,062 2,004 319,768 1,788 2,353 336,955 1,912 1,915 420,443 2,638 1,891 297,400 2,062 1,698 154 COBB COUNTY SCHOOL DISTRICT SCHOOL BUILDINGS LAST TEN FISCAL YEARS School Name 2010 2011 Walton (1975) Square Feet 308,814 308,814 Capacity 2,362 2,362 Enrollment 2,561 2,649 Wheeler (1964) Square Feet 318,504 318,504 Capacity 1,837 1,837 Enrollment 1,981 2,020 Performance Learning Center (located at Oakwood)(e) Enrollment 47 76 Hawthorne (Haven) (1958) (c) Square Feet 32,500 32,500 Capacity 312 312 Enrollment 160 99 Fitzhugh Lee (Haven) (1935)(c) Square Feet 35,684 35,684 Capacity 312 312 Enrollment - 42 Kennesaw Charter (d) Enrollment 437 515 Mableton Charter (d) Enrollment 472 529 International Academy of Smyrna (d) Enrollment 580 744 Devereux Georgia (d) Enrollment 105 96 Sky View (1957) (b) (Haven - 2016) Square Feet - - Capacity - - Enrollment - - 2012 307,655 2,312 2,569 318,504 1,837 1,955 57 32,500 312 88 35,684 312 43 614 526 793 62 - 2013 307,655 2,312 2,574 318,504 1,837 1,948 59 32,500 312 77 35,684 312 39 782 - 943 75 - 2014 307,655 2,312 2,639 361,490 2,162 2,049 70 32,500 312 69 35,684 312 33 871 - 944 87 - 2015 307,655 2,312 2,582 341,594 2,112 2,008 93 32,500 312 77 35,684 312 37 858 - 966 88 - 2016 307,655 2,312 2,616 440,214 2,187 2,075 148 - - 838 - 1,033 78 50,270 462 119 2017 307,655 2,312 2,615 434,631 2,187 2,076 147 - - 778 - 993 86 50,270 462 102 2018 2019 373,256 2,312 2,603 342,656 2,312 2,643 434,631 2,187 2,063 434,631 2,187 2,125 122 - - - - - - - - - - - - - 558 464 - - - - 89 79 50,270 50,270 462 462 86 66 Concluded. (a) Original Clarkdale building destroyed by flood fall 2009. Clarkdale Replacement school opened for school year 2012-13. (b) In fiscal year 2016, Haven Academy combined its two campuses (Fitzhugh Lee and Hawthorne) to become a one campus program at the Sky View facility. (c) Haven @ Fitzhugh Lee enrollment is included with Hawthorne until school year 2010-11. (d) Operated by a nonprofit, enrollment reported by CCSD; buildings do not belong to CCSD. Mableton Charter closed May 2012. (e) Oakwood and the Performance Learning Center opend as Cobb Horizon High School on the Oakwood campus August 2018. Data reflects the new Five-Year Local Facilities Plan approved by the Board on April 28, 2016. The 2016 - 2020 Local Facilities Plan has been approved by the Georgia Department of Education and validated by a Facilities Survey Team as required by State BOE rules. 155 COBB COUNTY SCHOOL DISTRICT TEACHERS' SALARY SCHEDULE LAST TEN FISCAL YEARS $100,000 $90,000 $80,000 $70,000 $60,000 $50,000 $40,000 $30,000 $20,000 $10,000 $0 2010 2011 2012 Teachers' Salary Range 2013 2014 2015 2016 2017 Minimum Maximum Cobb Average 2018 2019 Fiscal Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Minimum $ 38,958 38,958 38,958 38,958 38,958 39,347 41,330 42,364 42,364 43,465 Maximum $ 82,088 82,088 82,088 82,088 82,088 82,908 87,087 89,264 89,264 91,585 Cobb Average $ 53,320 54,168 53,770 54,323 54,435 55,773 58,425 60,185 60,309 62,066 Note: Minimum reflects T-4 Certification, Step 1; Maximum is T-7 Doctorate, Step 30+. Source: District Salary Schedules, Georgia Department of Education State-wide Average $ 53,155 52,830 53,002 52,956 52,973 53,424 54,215 55,530 56,333 57,066 156 COBB COUNTY SCHOOL DISTRICT ADMINISTRATIVE SALARY SCHEDULE JUNE 30, 2019 $375,000 $350,000 $325,000 $300,000 $275,000 $250,000 $225,000 $200,000 $175,000 $150,000 $125,000 $100,000 $75,000 $50,000 $25,000 $0 Administrative Salary Range Minimum Maximum Administrative Position Title Superintendent Chief Officers/Asst Superintendents Executive Directors Instructional Directors Classified Directors High School Principals Middle School Principals Elementary School Principals Source: District Records Minimum $ 350,000 140,782 95,778 101,326 92,000 114,642 98,317 95,266 Maximum $ 350,000 162,504 136,682 123,176 123,387 136,682 124,947 123,601 157 COBB COUNTY SCHOOL DISTRICT SCHEDULE OF INSURANCE IN FORCE JUNE 30, 2019 Type of Coverage Name of Company and Policy Number Bus, Truck, Motor Vehicles Liability Property Theft Employee's Blanket Bond General Liability Property Boiler (Includes Insurance) Student Athletic Self Insured Self Insured BerkelyCrime BGOV-45002366-20 Self Insured Travelers KTJ-CMB-1G46706-9-15 T.W. Lord & Associates Superintendent's Old Republic Surety Co. Bond APO002121620 Principal's Old Republic Surety Co. Bond APS1177822 Worker's Compensation Self Insured Excess Worker's State National Insurance Compensation NDE-0859281-15 Disability, Long-Term The Hartford 402273 Disability, Short-Term The Hartford 402273 STD Plan Option 1 STD Plan Option 2 STD Plan Option 3 STD Plan Option 4 Life Insurance and AD&D Dependent Life The Hartford 402273 The Hartford 402273 Optional Life and AD&D The Hartford 402273 Policy Period From To Liability Limits Annual Premium 6/1/1994 Ongoing $300,000 N/A 6/1/1994 Ongoing N/A 8/1/2018 8/1/2019 $7,500,000 N/A $22,878 6/1/1994 Ongoing $500,000 7/1/2018 7/1/2019 $500,000,000 N/A $501,516 8/1/2018 8/1/2019 Varies Student/Parent Funded 5/1/2018 5/1/2019 $100,000 $350 8/1/2018 8/1/2019 $10,000 $3,990 N/A N/A Statutory 10/1/2018 10/1/2019 $1,000,000 N/A $148,283 1/1/2019 12/31/2019 Benefit Schedule per salary $1,249,246 1/1/2019 12/31/2019 14 Day Elimination Period. 66.67% of standard income up to $1,200 per week. Employee pays $.219 per $10 of weekly benefit. 1/1/2019 1/1/2019 1/1/2019 60 Day Elimination Period. 66.67% of standard weekly income, up to $1,200 per week. 14 Day Elimination Period. 50% of standard weekly income, up to $1,200 per week. 60 Day Elimination Period. 50% ofstandard weekly income, up to $1,200 per week. 12/31/2019 12/31/2019 Coverage options: Child $10,000 or $25,000 Spouse up to $50,000 12/31/2019 Employee can choose up to 7 times his/her annual earnings. (Max. $500,000) Employee pays $.126 per $10 of weekley benefit. Employee pays $.220 per $10 of weekly benefit. Employee pays $.138 per $10 of weekly benefit. The first $15,000 is paid by CCSD. (smokers and non-smokers) Employee pays $1.75 for $10,000 of coverage of child(ren) or $4.37 for $25,000 of coverage; Spousal coverage depends on the age of the spouse. Employee pays $0.152 per $1,000 of Supplemental Life coverage monthly. 158 COBB COUNTY SCHOOL DISTRICT SCHEDULE OF INSURANCE IN FORCE JUNE 30, 2018 Type of Coverage Name of Company and Policy Number Dental Insurance Plus Option MetLife Dental 158287 Base Option Critical Illness with Cancer Insurance Voya 70174 Policy Period From To 1/1/2019 12/31/2019 Liability Limits Annual Premium Plus Plan provides preferred Employee pays $43.70 for single rates with a maximum coverage, $81.72 for employee plus coverage of $1,000 per one, or $133.28 for family coverage participant per calendar monthly. 1/1/2019 12/31/2019 Base Plan has co-pays for Employee pays $16.70 for single Preventative and Diagnostic coverage, $31.22 for employee plus services with a maximum of one, or $53.48 for family coverage $750 coverage per monthly. participant per calendar year. 1/1/2019 12/31/2019 Based on Benefit Schedule Cost is determied based on age and amount of coverage elected by employee. Vision Insurance Plus Plan MetLife Vision 158287 Base Plan Legal Insurance Accident Insurance ARAG Group 17840-001 Voya 70174 Hospital Indemnity Voya 70174 1/1/2019 12/31/2019 Based on Benefit Schedule 1/1/2019 12/31/2019 Based on Benefit Schedule 1/1/2019 12/31/2019 Based on Benefit Schedule 1/1/2019 12/31/2019 Based on Benefit Schedule Employee pays rates monthly depending on chosen plan. Single coverage is $6.58; coverage for employee plus one family member is $12.29, and family coverage is $18.26 each month. Single coverage is $5.45; coverage for employee plus one family member is $10.19, and family coverage is $15.15 each month. Employee pays $13.52 for single coverage or $16.88 for family Coverage monthly. Employee pays monthly premium of $7.59 self, $12.59 self and spouse, $14.84 self and children, or $19.84 family. Employee pays monthly premium of $9.54 self, $22.63 self and spouse, $14.61 self and children, or $27.70 family. Concluded. Source: District Records 159 COBB COUNTY SCHOOL DISTRICT SCHOOL LUNCH AND BREAKFAST PROGRAM LAST TEN FISCAL YEARS amounts in thousands Meals Served 13,000 12,000 11,000 10,000 9,000 8,000 7,000 6,000 5,000 4,000 3,000 2,000 1,000 0 2010 2011 2012 2013 2014 Lunch 2015 Breakfast 2016 2017 2018 2019 (amounts expressed in thousands) Lunch Meals Served: Free Reduced Paid Total Daily Average Student Price 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 5,431 954 5,761 12,146 69 $1.60-$1.85 5,683 783 5,400 11,866 69 $1.60-$1.85 6,109 857 5,431 12,397 70 $1.65-$1.90 6,259 805 4,489 11,553 65 $2.15-$2.40 5,974 748 4,031 10,753 64 $2.15-$2.40 6,317 813 4,492 11,622 66 $2.15-$2.40 6,360 783 4,455 11,598 64 $2.25-$2.50 6,119 868 4,293 11,280 63 $2.25-$2.50 5,569 834 4,149 10,552 61 $2.25-$2.50 5,430 860 4,339 10,629 60 $2.35-$2.60 Breakfast Meals Served: Free Reduced Paid Total Daily Average Student Price 2,342 260 486 3,088 17 $1.00 2,455 208 466 3,129 19 $1.00 2,732 237 489 3,458 19 $1.00 2,827 231 407 3,465 20 $1.25 2,586 206 354 3,146 19 $1.25 2,850 239 414 3,503 20 $1.25 2,916 246 453 3,615 20 $1.25 2,853 290 468 3,611 20 $1.25 2,527 275 469 3,271 19 $1.25 2,456 288 517 3,261 18 $1.25 Total Meals Served: Free Reduced Paid Total Daily Average Source: District Records 7,773 1,214 6,247 15,234 86 8,138 991 5,866 14,995 88 8,841 1,094 5,920 15,855 89 9,086 1,036 4,896 15,018 85 8,560 954 4,385 13,899 83 9,167 1,052 4,906 15,125 86 9,276 1,029 4,908 15,213 84 8,972 1,159 4,762 14,891 83 8,096 1,109 4,618 13,823 80 7,886 1,148 4,856 13,890 78 160 COBB COUNTY SCHOOL DISTRICT NUMBER OF SCHOOLS LAST TEN FISCAL YEARS 120 Number of Schools 110 100 90 80 70 60 50 40 30 20 10 0 2010 2011 2012 2013 2014 Elementary 201M5iddle2016High2017 2018 2019 Fiscal Year Elementary Middle High 2010 68 25 17 2011 68 25 16 2012 68 25 16 2013 67 25 16 2014 67 25 16 2015 67 25 16 2016 67 25 16 2017 67 25 16 2018 67 25 16 2019 67 25 17 Elementary, Middle and High Schools only. Special schools not listed. Oakwood High School converted to digital academy in 2012 becoming a Special school. Sky View Elementary converted to Administrative Facility in 2013. In 2014, Brown Elementary closed and Smyrna Elementary opened for instruction. 161 Total 110 109 109 108 108 108 108 108 108 109 COBB COUNTY SCHOOL DISTRICT NUMBER OF HIGH SCHOOL GRADUATES AND AVERAGE DAILY ENROLLMENT AND ATTENDANCE LAST TEN FISCAL YEARS 113,000 112,000 111,000 110,000 109,000 108,000 107,000 106,000 105,000 104,000 103,000 102,000 101,000 100,000 Cobb County School District Average Daily Enrollment Fiscal Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Average Daily Enrollment 106,835 106,868 106,944 108,240 109,752 111,264 112,308 112,821 111,723 111,527 Average Daily Attendance 102,444 102,732 103,008 103,857 105,548 106,895 107,872 108,150 106,863 106,876 Attendance Percentage 96% 96% 96% 96% 96% 96% 96% 96% 96% 96% Number of Graduates 7,177 7,350 7,192 7,425 7,313 7,366 7,714 7,970 8,126 8,261 Graduate Percentage N/A N/A 76.00% 76.50% 78.20% 81.45% 83.80% 83.60% 85.20% 87.00% Note: Beginning in 2016 Graduate Percentages were adjusted to match the Georgia Department of Education four-year Adjusted Cohort Graduation Rate (ACGR). This rate calculation began for the school year ended 2012 and is released in October with a one-year lag. (i.e. the school year ended 2016 will be available October 2017) Source: District Records 162 COBB COUNTY SCHOOL DISTRICT ACTIVE ENROLLMENT BY GRADE LEVEL LAST TEN FISCAL YEARS 120,000 Active Enrollment By Grade Level 100,000 80,000 60,000 40,000 20,000 0 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Grade 12 Grade 11 Grade 10 Grade 9 Grade 8 Grade 7 Grade 6 Grade 5 Grade 4 Grade 3 Grade 2 Grade 1 Pre-K and K Pre-K Grade Grade Grade Grade Grade Grade Grade Grade Grade Grade Grade Grade Year and K 1 2 3 4 5 6 7 8 9 10 11 12 Total 2010 9,262 8,029 8,286 8,285 8,291 8,230 8,131 7,822 8,007 9,850 7,391 7,551 7,353 106,488 2011 9,253 8,292 8,001 8,369 8,166 8,344 8,077 8,165 7,868 9,804 8,121 6,549 7,827 106,836 2012 9,159 8,189 8,303 8,184 8,330 8,284 8,155 8,186 8,154 9,437 8,021 6,865 7,235 106,502 2013 9,523 8,297 8,296 8,422 8,191 8,495 8,242 8,249 8,229 9,637 7,938 6,931 7,464 107,914 2014 9,363 8,669 8,473 8,464 8,503 8,331 8,389 8,381 8,372 9,874 8,394 6,882 7,434 109,529 2015 9,363 8,461 8,829 8,592 8,541 8,680 8,290 8,474 8,599 10,090 8,817 6,918 7,406 111,060 2016 9,164 8,453 8,643 8,978 8,610 8,610 8,562 8,385 8,574 10,077 8,890 7,280 7,622 111,848 2017 9,224 8,230 8,606 8,729 8,914 8,742 8,461 8,640 8,564 9,902 8,943 7,594 7,863 112,412 2018 9,087 8,028 8,171 8,458 8,614 8,919 8,597 8,550 8,675 9,698 8,933 7,753 7,999 111,482 2019 9,024 Source: District Records 7,995 8,154 8,216 8,556 8,700 8,916 8,727 8,616 9,623 8,853 7,873 8,133 111,386 163 COBB COUNTY SCHOOL DISTRICT CLASSROOM BUILDINGS, GRADE LEVELS AND ACREAGE JUNE 30, 2019 School Name Acworth Intermediate Addison Argyle Austell Baker Bells Ferry Belmont Hills Big Shanty Birney Blackwell Brown (b) Brumby Bryant Bullard Chalker Cheatham Hill Clarkdale Clay Compton Davis Dowell Due West East Side Eastvalley Fair Oaks Ford Frey Garrison Mill Green Acres Harmony Leland Hayes Hendricks Hollydale Keheley Kemp Kennesaw Kincaid King Springs LaBelle Lewis Mableton McCall Primary Milford Mount Bethel Mountain View Murdock Nicholson Nickajack Norton Park Pickett's Mill Pitner Powder Springs Powers Ferry Riverside Primary Riverside Intermediate Rocky Mount Russell Sanders Sedalia Park Shallowford Falls Smyrna Sope Creek Grades 2-5 K-5 K-5 K-5 K-5 K-5 K-5 3-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-2 K-5 K-5 K-5 K-5 K-5 K-1 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 K-1 2-5 K-5 K-5 K-5 K-5 K-5 K-5 K-5 Active Enrollment 662 604 364 464 863 768 358 530 822 697 942 1,031 827 673 1,087 811 406 497 608 992 576 1,256 709 841 842 830 699 628 616 923 585 615 489 972 652 683 1,097 438 556 1,047 359 374 1,122 848 973 520 1,151 870 751 876 770 464 551 1,109 595 648 727 755 728 1,051 1,165 Size of Occupied Site (acres) Year (a) 15.0 2001 12.5 1989 8.8 1961 12.4 2005 15.0 1988 10.0 1962 10.2 1952 22.3 1969 26.8 1973 16.0 1997 6.2 1955 18.0 2018 22.9 1991 20.0 2003 25.5 1997 19.2 1997 15.0 2012 8.0 1961 28.3 1969 13.0 1987 28.9 1989 10.2 1957 11.0 2011 9.6 1960 10.3 1957 39.0 1991 26.2 1996 14.1 1984 10.1 1995 8.4 1951 24.2 1994 23.0 2002 15.0 1968 20.7 1987 26.2 2003 20.7 1992 24.0 1972 9.9 1956 10.2 1955 10.9 1986 12.1 2012 6.0 2005 8.7 1954 25.0 1978 16.1 2017 15.3 1975 23.1 1989 16.8 1998 9.2 1961 40.9 2008 22.2 2003 15.9 1988 10.0 1951 9.0 2005 18.4 2001 21.8 1977 14.1 1961 21.1 1997 10.2 1956 15.3 1990 11.9 2013 16.0 1978 Number of Classrooms 59 42 36 36 63 45 36 52 59 52 24 73 61 63 62 68 54 29 50 50 62 38 69 36 54 53 62 44 44 33 61 61 53 38 61 61 48 37 44 61 61 36 40 60 61 61 40 60 52 63 61 57 30 36 61 39 61 53 58 61 61 73 Portable Classrooms 2 2 1 4 3 1 2 12 5 11 2 5 3 1 7 9 4 1 2 - Square Footage 131,924 81,334 56,904 85,236 106,694 83,098 68,409 84,461 105,886 111,299 49,828 168,576 116,071 136,261 124,148 137,108 129,988 55,412 88,079 86,131 106,003 70,367 149,764 60,029 97,993 91,129 125,717 85,775 90,915 65,127 119,189 123,025 89,012 70,537 123,000 116,400 83,969 59,658 82,912 115,363 148,523 88,158 73,352 110,096 144,362 123,233 75,800 122,342 87,935 139,090 136,261 101,870 59,190 85,236 123,000 72,896 104,362 116,302 99,735 112,620 143,107 133,344 Capacity 913 662 537 562 987 712 562 837 912 837 412 1,162 962 987 963 1,063 863 437 788 788 963 587 1,087 562 863 862 963 688 688 512 962 962 862 588 962 962 762 587 688 962 962 562 612 937 962 962 637 937 837 987 962 888 462 562 962 612 962 862 912 962 962 1,162 164 COBB COUNTY SCHOOL DISTRICT CLASSROOM BUILDINGS, GRADE LEVELS AND ACREAGE JUNE 30, 2019 School Name Still Teasley Timber Ridge Tritt Varner Vaughan Awtrey Barber Campbell Cooper Daniell Dickerson Dodgen Durham East Cobb Floyd Garrett Griffin Hightower Trail Lindley 6th Grade Academy Lindley Lost Mountain Lovinggood Mabry McCleskey McClure Palmer Pine Mountain Simpson Smitha Tapp Allatoona Campbell Cobb Horizon Harrison Hillgrove Kell Kennesaw Mountain Lassiter McEachern North Cobb Osborne Pebblebrook Pope South Cobb Sprayberry Walton Wheeler Hawthorne (Haven) Skyview (Haven) Kennesaw Charter (d) Devereux Georgia (d) TOTALS Grades K-5 K-5 K-5 K-5 K-5 K-5 6-8 6-8 6-8 6-8 6-8 6-8 6-8 6-8 6-8 6-8 6-8 6-8 6-8 6 7-8 6-8 6-8 6-8 6-8 6-8 6-8 6-8 6-8 6-8 6-8 9-12 9-12 9-12 9-12 9-12 9-12 9-12 9-12 9-12 9-12 9-12 9-12 9-12 9-12 9-12 9-12 9-12 6-12 K-12 K-6 1-12 Active Enrollment 756 892 563 915 789 764 794 922 1,552 1,068 1,068 1,315 1,261 1,101 1,392 968 895 1,415 1,063 620 1,112 1,051 1,401 938 692 1,111 888 696 912 1,036 953 1,692 2,743 227 2,315 2,343 1,451 1,878 2,087 2,312 2,730 2,004 2,353 1,915 1,891 1,698 2,643 2,125 66 464 79 111,386 Size of Occupied Site (acres) Year (a) 10.9 1978 12.9 1961 11.5 1990 23.7 1979 20.0 1991 28.0 1996 26.2 1964 25.8 2005 33.2 1951 75.1 2001 20.0 1965 21.9 1980 20.6 1975 43.0 1998 17.6 2018 20.0 1964 36.6 1972 24.4 1972 26.4 1993 28.7 1962 33.3 2001 83.8 1992 29.4 2006 22.0 1979 34.8 1980 38.0 2006 43.1 2001 39.7 1979 22.0 1988 21.8 1993 16.9 1975 114.7 2008 47.9 1964 10.0 1944 73.0 1991 95.0 2006 63.1 2002 75.0 2001 49.3 1980 74.9 1930 46.8 1957 50.7 1961 52.5 1963 47.0 1987 54.4 1951 41.3 1973 43.3 1975 48.4 1964 6.2 1958 10.1 1957 Number of Classrooms 62 52 39 60 62 60 64 71 87 71 72 73 74 71 84 68 60 70 62 45 71 70 71 71 58 71 71 57 59 70 70 100 137 43 132 101 104 102 107 127 146 60 94 98 136 106 144 112 18 30 2,951.7 7,162 Portable Classrooms 4 3 8 2 15 1 110 Square Footage 117,539 108,100 73,450 109,769 109,827 122,260 156,660 178,465 220,228 170,905 177,356 166,048 183,798 173,487 222,963 166,551 152,212 186,947 149,038 111,260 179,170 165,107 175,345 165,479 149,577 191,209 175,974 169,809 143,888 169,345 157,435 330,289 427,488 93,858 333,954 319,000 321,068 319,000 300,195 504,107 485,833 220,696 319,768 336,955 420,443 297,400 342,656 434,631 32,500 50,270 Capacity 963 837 612 937 963 937 1,037 1,162 1,338 1,162 1,163 1,187 1,212 1,162 1,387 1,112 963 1,162 1,012 788 1,162 1,137 1,162 1,162 937 1,162 1,162 912 962 1,137 1,137 1,912 2,662 462 2,587 1,962 2,013 1,987 2,062 2,362 2,838 2,062 1,788 1,912 2,638 2,062 2,312 2,187 312 462 17,122,857 120,393 (a) Occupied year represents the year during which the school was initially opened and utilized for instructional purposes, but does not reflect the most recent year of subsequent additions, improvements, or renovations, if any. (b) With the opening of Smyrna Elementary for school year 2013-14, Brown Elementary closed at the end of 2012-13. During fiscal year ended 2015, Brown facilities were used to house Teasley primary grades during construction of new classrooms at Teasley Elementary. (c) Operated by unaffiliated non-profit entities. Enrollment reported by Cobb County School District; buildings do not belong to the district. Source: District Records 165 (This page was left blank intentionally)