l-t 1_- ' ',I: . ,:-. \ ~; -1- ' " ". \ l ~,, ! ... ~... ' _. . I .:. "'>. .:' " I -' DEPARTMENT OF DEFENSE MANAGEMENT REPORT -TABLE OF CONTENTS- LETTER OF TRANSMITTAL SELECTED FINANCIAL INFORMATION EXHIBITS A ANALYSIS OF CHANGES IN FUND BALANCE BUDGET FUND 1 B SCHEDULE OF FUNDS AVAILABLE AND EXPENDITURES COMPARED TO BUDGET BUDGET FUND 2 C RECONCILIATION OF SALARIES 3 DEPARTMENT OF AUDITS AND ACCOUNTS 254 Washmgton Street, SW, Suite 214 RL\.\ELL W Hr.'.T0:'1! STATE AUDITOR C4:14J6~o-Jli4 Atlanta, Georgia 30334-8400 December 11, 2002 Honorable Sonny Perdue, Governor Members of the General Assembly of Georgia and Honorable David B Poythress, AdJutant General Ladies and Gentlemen As part of our audit of the statutory basis financial statements of the State of Georgia presented in the State of Georgia Report of tha State Auditor, the basic financial statements of the State of Georgia presented m the state of Georgia Comprehensive Annual Financial Report, and the issuance of a statewide Single Audit Report pursuant to the Single Audit Act Amendments, as of and for the year ended June 30, 2002. we have performed certain audrt procedures at the Department of Defense Accordingly, the financial statements and compliance act1v11Jes of the Department of Defense were examined to the extent necessary m order to express an opinion as to the fair presentation of the financial statements contained in the foregoing documents and to issue reports on compliance and internal controls as required by the Single Audrt Act Amendments of 1996 This Management Report contains information pertinent to the financial and compliance act1vrt1es of the Department of Defense as of and for the year ended June 30, 2002 The particular information provided 1s enumerated in the Table of Contents This report 1s intended solely for the information and use of management of the State of Georgia and 1s not intended to be and should not be used by anyone other than these specified parties Respectfully submrtted. RWH rdf SELECTED FINANCIAL INFORMATION DEPARTMENT OF DEFENSE ANALYSIS OF CHANGES IN FUND BALANCE BUDGET FUND YEAR ENDED JUNE 30. 2002 EXHIBIT "A" FUND BALANCE - JULY 1 2001 Reserved Surplus ADDITIONS Ad1ustments to Pnor Yea~s Accounts Payable Pnor Years Checks Votd Reimbursement of Pnor Year's Expenditures Excess of Funds Available aver Expenditures Exh1brt "B" DEDUCTIONS Unreserved Fund Balance (Surplus) Returned to Office of Treasury and Fiscal Services Year Ended June 30 2001 Reserved Fund Balance Gamed Over from Pnor Year as Funds Available $ 2,047,554 43 140 257 43 S ---"-2...:.1,:_87'-"-81,_1c,;8=6 $ 240,565 12 300 00 1,611 71 3 803 937 42 $ _ __.:,,4e,0::;46:c.4:,_1c:4c.,2,.:e.5 $ 140,257 43 2 047 554 43 FUND BALANCE JUNE 30. 2002 SUMMARY OF FUND BALANCE Reserved Federal Financial Assistance Youth Challenge Program Donations B1llet1ng Funds Armory Funds Joint-Use Headquar1ers Surplus $ _ _ _4~04;:;6;:..4;;,1;..;4~2;;:,5 $ 2,712 431 77 6 646 00 39941146 361 568 48 500 000 00 $ 3 980 057 71 66 356 54 $ 404641425 DEPARTMENT OF DEFENSE SCHEDULE OF FUNDS AVAILABLE AND EXPENDITURES COMPARED TO BUDGET BUDGET FUND YEAR ENDED JUNE 30. 2002 EXHIBIT "B" F!,!NDS AVAILl',llLE REIIEN!,!ES State Appropnat1on Federal Revenues Other Revenues Retained !;;8RRY:Q~~B ERQM PRIQR Y~R Transfer from Reserved Fund Balance BUDGET ACTUAL VARIANCE FAVORABLE !UNFAVORABLE) $ 8,54120000 $ 8541,20000 S 27,053,869 00 27,725,319 18 2,430,697 00 2142 114 90 s 38,025 766 00 S 38 408 634 08 S 0 00 671,450 18 -288 582 10 382,868 08 0 00 2 047 554 43 2 047 554 43 s 38,025 766 00 S 40456,18851 S 2,430,422 51 EXPENP!JUBES Personal Services Regular Operating Expenses Travel Equipment Computer Charges Real Estate Rentals Telecommuncat1ons Per Diem end Fees Contracts Caprtal Outlay Capital Leases Excess of Funds Available over Expendrtures $ 17272,72500 $ 17 132,692 15 S 16 661 885 00 15,TT0,260 95 183,722 00 173,154 58 87,430 00 64 085 46 96,940 00 58 476 82 120 723 00 118,13317 2,070 276 00 2 040 531 03 866 424 00 77848217 364 601 00 353160 56 298 000 00 160 237 00 3 040 00 3 037 20 140,032 85 891,624 05 10,567 42 23,344 54 38,463 18 2,589 83 29,744 97 87,941 83 11,44044 13776300 2 BO s 38 025 766 00 S 36,652 251 09 $ 1,373,514 91 $ 3 803 937 42 S 3 803 937 42 -2 - DEPARTMENT OF DEFENSE RECONCILIATION OF SALARIES YEAR ENDED JUNE 30. 2002 Totals per Annual Supplement Accruals June 30, 2001 June 30, 2002 EXHIBIT "C" SALARIES s 12,948,764 51 -35,649 08 44 669 05 $ 12,957,784 48 -3-