GA ABDO ,Rl JJL/-3 t 9 'N- 'l.!>- STATE OF GEORGIA DEPARTMENT OF AUDITS 254 WASHINGTON STREET ATLANTA. GEORGIA 30334 ,t.~EIVEL ~=d Federal Financial Assistance Armory Funds Billeting Funds Unreserved Designated Surplus Total Fund Equity Total Liabilities and Fund Equity GOVERNMENTAi. FUND TYPE BUDGET ACCOUNT GROUPS GENERAL GENERAi. FIXED LONG-TERM ASSETS DEBT TOTALS tMemorandum OnM JUNE30 1995 JUNE30 1994 1589486.38 38,952.96 50,825.51 107147.13 196925.60 826217.90 1 589 486.38 $ 123818827 38,952.96 $ 50,825.51 107147.13 196925.60 $ 821.02 734203.82 44631.11 779655.95 826217.90 $ 738580.16 679312.28 $ 679312.28 $ 482 837.94 1 786411.96 $ 826217.90 $ 679312.28 $ 3291 942.14 $ 3237.262.32 943,751.39 429.49 944180.88 826,217.90 618,107.05 85,46324 12,006.02 126654.77 842231.08 $ 826217.90 679J1228 679312.28 $ 943,751.39 $ 429.49 67931228 1 623 493.16 $ 376,596.38 404.05 482837.94 859838.35 826,217.90 $ 738,580.16 618,107.05 85,463.24 12,006.02 1,3TT,420.39 98,016.02 46,050.90 126654.n 1 668 448.98 $ 117356.50 2377423.97 1786411.96 $ 826217.90 $ 679312.28 $ 3291 942.14 $ 3237262.32 See Independent Accountant's Combined Report on Review of Financial Statements and Supplementary Information. The notes to the financial statements are an integral part of this statement. 2. DEPARTMENT OF DEFENSE STATEMENT OF CHANGES IN FUND BALANCES (STATUTORY BASIS) GOVERNMENTAL FUND TYPE YEAR ENDED JUNE 30 1995 EXHIBIT"B" FUND BALANCES - JULY 1 Reserved Unreserved Designated Surplus ADDITIONS Adjustments to Prior Year's Accounts Payable Excess of Funds Available over Expenditures Exhibit"C" Restatement of Prior Year Balance for Inclusion of Armory Funds Reimbursement of Prior Year's Expenditures DEDUCTIONS Unreserved Fund Balance (Surplus) Returned to Office of Treasury and Fiscal Services Year Ended June 30, 1993 Year Ended June 30, 1994 Adjustments to Prior Year's Accounts Receivable Refund of Unexpended Funds to Granter Reserved Fund Balance Carried Over from Prior Year as Funds Available FUND BALANCES - JUNE 30 (To Exhibit "A") BUDGET FUND YEAR ENDED JUNE 30, 1995 JUNE 30, 1994 $ 1,521,487.31 $ 21,760.30 117,356.50 $ 1,638,843.81 $ 200,905.91 222,666.21 $ 17,975.38 $ 16,396.10 909,457.95 1,495,261.12 0.00 735.11 154,966.67 360.73 $ 928,168.44 $ 1,666,984.62 $ 0.00 $ 117,356.50 7,869.66 78,067.70 1,521,487.31 $ 1,724,781.17 $ 200,905.91 0.00 28,140.81 0.00 21,760.30 250,807.02 $ 842,231.08 $ 1,638,843.81 See Independent Accountant's Combined Report on Review of Financial Statements and Supplementary Information. The notes to the financial statements are an integral part of this statement. -3- DEPARTMENT OF DEFENSE STATEMENT OF FUNDS AVAILABLE AND EXPENDITURES BUDGET FUND YEAR ENDED JUNE 30 1995 EXHIBIT"C" FUNDS AVAILABLE REVENUES STATE APPROPRIATION General Appropriation Amended Appropriation Governor's Emergency Fund (See Schedule) Total State Appropriation FEDERAL REVENUES (See Schedule) OTHER REVENUES RETAINED Armory Donations Rents Sale of Timber Total Other Revenues Retained Total Revenues CARRY-OVER FROM PRIOR YEAR Transfer from Reserved Fund Balance Federal Financial Assistance Armory Funds Billeting Funds Total Carry-Over from Prior Year TOTALS YEAR ENDED JONE 3cJ 1995 JONE 3cJ 1994 $ 4,087,965.00 $ 980,506.00 143709.00 3,858,508.00 253,000.00 0.00 $ 5 212180.00 $ 4111 508.00 $ 18 712156.81 $ 14 243 037.26 $ 84,931.47$ 419,574.93 0.00 $ 504506.40 $ $ 24 428 843.21 $ 62,148.63 414,593.51 2,682.50 479424.64 18 833 969.90 $ 1,377,420.39 $ 98,016.02 46050.90 $ 1 521 487.31 $ 21,760.30 0.00 0.00 21760.30 Total Funds Available $ 25 950 330.52 $ 18 855 730.20 EXPENDITURES PERSONAL SERVICES Salaries and Wages Employer's Contributions for: F.I.C.A. Retirement Health Insurance Personal Liability Insurance Unemployment Compensation Insurance WOJl